Att P1 Cost_Final.xlsx

XLSX spreadsheet 29 KB Posted

Attached to
WINN-TS - Mission Engineering & Analysis Department Support Services Federal contract opportunity
Solicitation number
N00421-22-R-0164
Issued by
Department of the Navy Naval Air Systems Command Naval Air Warfare Center

About this file

This document provides instructions and templates for a cost proposal submission related to a federal contract opportunity to provide mission engineering and analysis department support services to the Naval Air Systems Command Naval Air Warfare Center. The cost proposal templates require offerors to provide labor categories, rates, and other direct costs for the prime contractor and any subcontractors for the base year and up to four option years. The templates include instructions for complying with requirements for formatting, indirect rates, labor categories, and ensuring formulas are intact. A summary sheet is also provided to break out costs by contract line item number. Additionally, the document outlines a pre-solicitation notice for industry to provide feedback on a draft solicitation for mission engineering and analysis department support services. Comments are requested to identify any needed clarity in the draft solicitation.

View the file

Other files for this federal contract opportunity

Other files attached to WINN-TS - Mission Engineering & Analysis Department Support Services, newest first.
File Type Posted
Att 1 CSP_Final.pdf PDF
Att 3 OCI List_Final.pdf PDF
Att 5 Data Transmittal_Final.pdf PDF
A001-A007_CDRLs_Final.pdf PDF
Att 2 DD254_Final.pdf PDF
Att 6 Locator Form_Final.pdf PDF
Att L1 Doc Verification_Final.xlsx XLSX spreadsheet
Att 4 Subcontractor List_Final.pdf PDF
Att L3 FPDS Sample_Final.pdf PDF
Att L4 SBPCD_Final.docx DOCX document
Att L2 Relevant Experience_Final.docx DOCX document
N00421-22-R-0164_RFP_Final.pdf PDF
Att P2 Fully Burdened_Final.xlsx XLSX spreadsheet
WINN TS CDRL A006.pdf PDF
WINN TS CDRL A002.pdf PDF
WINN TS CDRL A004.pdf PDF
WINN TS CDRL A007.pdf PDF
Att L1_R1 Document Verification and Self Scoring Worksheet.xlsx XLSX spreadsheet
Att P3_R1 Professional Compensation Summary.xlsx XLSX spreadsheet
WINN TS CDRL A005.pdf PDF
WINN TS CDRL A001.pdf PDF
WINN TS CDRL A003.pdf PDF
Att P3 Professional Compensation Summary.xlsx XLSX spreadsheet
Att P2 Fully Burdened.xlsx XLSX spreadsheet
Draft RFP_N00421-22-R-0164_R1.pdf PDF
Att 2 DD254.pdf PDF
Att 5 Data Transmittal.pdf PDF
Att L1 Document Verification_Self-Scoring Worksheet.xlsx XLSX spreadsheet
Att L4 SBPCD.docx DOCX document
Att P1 Cost.xlsx XLSX spreadsheet
Att 3 OCI List.pdf PDF
Att 6 Locator Form.pdf PDF
Att L2 Relevant Experience Project Template.docx DOCX document
Att 4 Subcontractor List.pdf PDF
Att L3 FPDS Sample.pdf PDF
Draft RFP_N00421-22-R-0164_SAM_posting.pdf PDF
Show all 36

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Instructions for Prime Contractor:
1Enter Prime offeror name into cell A3.
2Enter all prime employee names in Column A (starting at row 9) If necessary, insert additional rows--but ensure integrity of formulas.
3Enter all prime labor categories in Column C (starting at row 9) If necessary, insert additional rows--but ensure integrity of formulas. In column C, the Offeror should insert the title of the labor category it will be utilizing. The Offeror is not required to utilize the Government's labor categories, however, each proposed labor category should appear opposite of the government labor category it is comparable to. Please note, in evaluation, the Offeror's proposal will be compared to the Government Estimate in terms of hours and labor categories. Also, labor categories with more than one person providing service shall be listed multiple times for each person performing work. For example, if the offeror proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with their applicable rates and information.
4Only one worksheet shall be prepared for the entire period of performance (for each Prime and Subcontractor)
5The worksheets of the workbook should all be formatted for printing on letter-size paper, without requiring "adjustments." It may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
6All cells shall be unprotected and unlocked, with formulae intact to show mathematical operations.
7All dollar figures shall be carried out no further than two decimal places.
8In column D, f identify for the specific labor category individual whether they are full-time on this acquisition or part-time. Enter "F" for full-time or "P" for part-time.
9In column E, the Offeror shall insert a "K" if the worker will be performing at the Contractor's facility or a "G" if it will be performing in the Government Spaces.
10Insert applicable indirect rates and apply accordingly. For example, if there are multiple fringe rates, insert separately and apply accordinly.
11For each subcontractor, enter the subcontractor name, total hours, and total amount for each period of performance.
12Please note if more subcontractors are needed, the contractor may add additional rows to accommodate them, but ensure integrity of formulas.
13The prime should insert the subcontractor handling charge, if any.
14The prime should insert the fixed fee rate applied to its cost excluding subcontractor labor.
15The prime should insert the fixed fee rate it is applying to the subcontractor labor, if any.
16Under Other Direct Costs, the prime contractor should separate by Travel, Material and NMCI as applicable.
17Apply indirects to the Other Direct Costs if applicable and if in compliance with the RFP instructions.
18On the Summary tab, break out all costs by CLIN. Ensure that the total costs of the CLINs match Section B and the total on the Cost Summary Spreadsheet
19When submitting this file, the instructions may be deleted.
Instructions for Subcontractors:
1Enter Prime offeror name into cell A3.
Replace Prime Contractor with Subcontractor in A7, A8, A13, and A20.
2Enter all subcontractor employee names in Column A (starting at row 9) If necessary, insert additional rows--but ensure integrity of formulas.
3Enter all subcontractor labor categories in Column C (starting at row 9) If necessary, insert additional rows--but ensure integrity of formulas. In column C, the Offeror should insert the title of the labor category it will be utilizing. The Offeror is not required to utilize the Government's labor categories, however, each proposed labor category should appear opposite of the government labor category it is comparable to. Please note, in evaluation, the Offeror's proposal will be compared to the Government Estimate in terms of hours and labor categories. Also, labor categories with more than one person providing service shall be listed multiple times for each person performing work. For example, if the offeror proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with their applicable rates and information.
4Only one worksheet shall be prepared for the entire period of performance (for each Prime and Subcontractor)
5The worksheets of the workbook should all be formatted for printing on letter-size paper, without requiring "adjustments." It may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
6All cells shall be unprotected and unlocked, with formulae intact to show mathematical operations.
7All dollar figures shall be carried out no further than two decimal places.
8In column D, f identify for the specific labor category individual whether they are full-time on this acquisition or part-time. Enter "F" for full-time or "P" for part-time.
9In column E, the Offeror shall insert a "K" if the worker will be performing at the Contractor's facility or a "G" if it will be performing in the Government Spaces.
10Insert applicable indirect rates and apply accordingly. For example, if there are multiple fringe rates, insert separately and apply accordinly.
11For subcontractor cost summary sheets, delete Rows 22-48.
12When submitting this file, the instructions may be deleted.

Cost Summary Spreadsheet

COST SUMMARY SPREADSHEET

Prime Offeror Name:
Subcontractor Name (if applicable):
BaseOption 1Option 2Option 3Option 4Total for All Periods
Cost ElementsGovernment Labor CategoryProposed Labor CategoryF/PSiteRateHoursAmountRateHoursAmountRateHoursAmountRateHoursAmountRateHoursAmountHoursAmount
Prime Contractor Labor Cost
Prime Contractor Direct Labor
Employee Name 100000ERROR:#REF!ERROR:#REF!
Employee Name 200000ERROR:#REF!ERROR:#REF!
Etc.00000ERROR:#REF!ERROR:#REF!
Total Direct Labor Cost00000ERROR:#REF!ERROR:#REF!
Prime Contractor Indirect Labor Cost
Overhead
Fringe Benefits
G&A
Total Indirect Labor Cost
Total Direct and Indirect Labor cost00000ERROR:#REF!
COM
Total Prime Contractor Labor Cost00000ERROR:#REF!
Subcontractor Labor Cost
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee00000ERROR:#REF!
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost including pass through0

Total Labor Cost (Prime and Subcontractor Labor)

Fixed Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor *
Total Fee (for Prime and Subcontractor Labor)

Total Labor Cost Plus Fixed Fee (CPFF) 0

Other Direct Costs
Other Direct Costs (ODCs)
Any adders to ODCs such as G&A (cost only - no fee)
Total ODCs

Total CPFF all CLINs (Labor and ODCs) 0

Grand Total of CPFF all CLINs

Pass Through Analysis - Total for All YearsAmountPercent
Subcontractor proposed cost and feeERROR:#REF!
Pass Through Amount (not including fee)$0
Prime Contractor Fee for Subcontractor Labor *$0
Total Pass Through Amount (including fee)$0ERROR:#REF!
Maximum Pass Through Allowed by SeaPort-e IDIQ Contract8%
Fee Analysis - Total for All YearsAmountPercent
Prime Contractor Labor CostERROR:#REF!
Fixed Fee for Labor Performed by Prime Contractor$0ERROR:#REF!
Maximum Fixed Fee Allowed by SeaPort-e IDIQ Contract
* When analyzing pass through costs, the Government will consider prime offeror fee on subcontractor price as an element of pass through as explained in the Section H Savings Clause of the MACs. In Section B, however, prime offeror fee on subcontractor price is a fee element rather than a cost element. Prime offeror fee on subcontractor price should be included in the fee column (rather than the cost column) of Section B.

Page &P &F

KTR: (name) Source Selection Information - See: FAR 2.101 and 3.104 RFP:

Summary CLIN Summary Sheet

CLINS CLIN Description Total Hours Total Cost Total Fixed Fee Total Value $

Total

Minimum Rates

Labor CategoryLevelBLSLocationAreaPercentileMin RatePlus 4.2% esc
Manager / Operations ManagerSenior11-1021PAX RiverCalifornia-Lexington Park MD Metropolitan75th$ 72.96$ 76.02
Special and Tactical Operations LeaderSenior55-1000/53-2011*OceanaVirginia Beach-Norfolk-Newport News, VA-NC75th$ 100.00$ 104.20
Special and Tactical Operations LeaderSenior55-1000/53-2012*LeMooreFresno CA75th$ 64.48$ 67.18
Special and Tactical Operations LeaderSenior55-1000/53-2012*WhidbeyWestern Washington nonmetropolitan75th$ 64.48$ 67.18
Special and Tactical Operations LeaderSenior55-1000/53-2012*Contractor SiteCalifornia-Lexington Park MD Metropolitan75th$ 64.48$ 67.18
Special and Tactical Operations LeaderJourneyman55-1000/53-2012*LeMooreFresno CA50th$ 47.90$ 49.92
Special and Tactical Operations LeaderJourneyman55-1000/53-2012*WhidbeyWestern Washington nonmetropolitan50th$ 47.90$ 49.92
Special and Tactical Operations LeaderJourneyman55-1000/53-2012*Contractor SiteCalifornia-Lexington Park MD Metropolitan50th$ 47.90$ 49.92
EngineerSenior17-2000/17-2071**LeMooreFresno CA75th$ 61.81$ 64.41
EngineerSenior17-2000/17-2071**WhidbeyWestern Washington nonmetropolitan75th$ 61.81$ 64.41
EngineerSenior17-2000/17-2071**FallonNevada nonmetropolitan75th$ 61.81$ 64.41
EngineerSenior17-2000/17-2071**Contractor SiteCalifornia-Lexington Park MD Metropolitan75th$ 61.81$ 64.41
EngineerJourneyman17-2000/17-2071**OceanaVirginia Beach-Norfolk-Newport News, VA-NC50th$ 48.28$ 50.31
EngineerJourneyman17-2000/17-2071**LeMooreFresno CA50th$ 48.28$ 50.31
Tactical Operations and Air/Weapons SpecialistSenior55-3000/53-2012*PAX RiverCalifornia-Lexington Park MD Metropolitan75th$ 64.48$ 67.19
Tactical Operations and Air/Weapons SpecialistSenior55-3000/53-2011*OceanaVirginia Beach-Norfolk-Newport News, VA-NC75th$ 100.00$ 104.20
Tactical Operations and Air/Weapons SpecialistSenior55-3000/53-2012*LeMooreFresno CA75th$ 64.48$ 67.18
Tactical Operations and Air/Weapons SpecialistSenior55-3000/53-2012*WhidbeyWestern Washington nonmetropolitan75th$ 64.48$ 67.18
Tactical Operations and Air/Weapons SpecialistJourneyman55-3000/53-2012*PAX RiverCalifornia-Lexington Park MD Metropolitan50th$ 47.90$ 49.91
Tactical Operations and Air/Weapons SpecialistJourneyman55-3000/53-2011*OceanaVirginia Beach-Norfolk-Newport News, VA-NC50th$ 97.20$ 101.28
Tactical Operations and Air/Weapons SpecialistJourneyman55-3000/53-2012*LeMooreFresno CA50th$ 47.90$ 49.92
Tactical Operations and Air/Weapons SpecialistJourneyman55-3000/53-2012*WhidbeyWestern Washington non-metropolitan50th$ 47.90$ 49.91
Tactical Operations and Air/Weapons SpecialistJourneyman55-3000/53-2011*FallonNevada non-metropolitan50th$ 97.20$ 101.28
Management AnalystsSenior13-1111PAX RiverCalifornia-Lexington Park MD Metropolitan75th$ 59.82$ 62.33
Management AnalystsJourneyman13-1111PAX RiverCalifornia-Lexington Park MD Metropolitan50th$ 44.71$ 46.59
Technical Writer IIIN/A27-3042PAX RiverCalifornia-Lexington Park MD Metropolitan75th$ 47.52$ 49.52
Technical Writer IIN/A27-3042PAX RiverCalifornia-Lexington Park MD Metropolitan50th$ 37.53$ 39.11
Technical Order Library ClerkJunior27-3042PAX RiverCalifornia-Lexington Park MD Metropolitan25th$ 29.73$ 30.98
Technical Order Library ClerkJourneyman27-3042PAX RiverCalifornia-Lexington Park MD Metropolitan50th$ 37.53$ 39.11
Graphic ArtistSenior27-1024PAX RiverCalifornia-Lexington Park MD Metropolitan75th$ 35.92$ 37.43
Notes:
*BLS does not provide wage estimates for the 55-0000 Military Specific Occupations group. 53-2011 Airline Pilots, Copilots, and Flight Engineers or if unavailable in a given area 53-2012 Commerical Pilots was used to calculate the minimum rate.

**17-2071 Electrical Engineers was used to calculate the minimum rate for Engineer, Senior.

File details come from the government source that posted it. Updated .