1.17 CNSP PAO Price Template 10-30.xlsx

XLSX spreadsheet 47 KB Posted

Attached to
SeaPort: CNSP PA/VI Support Services
Solicitation number
N0024427R3101
Issued by

About this file

This is a pricing template for a federal contract supporting the Commander, Naval Surface Force, U.S. Pacific Fleet (CNSP) Public Affairs and Visual Information (PA/VI) services. The contract structure includes a base year (2026-2027) and four option years (2027-2031), with each year consisting of 13,384 labor hours across seven full-time equivalent (FTE) positions. The required labor categories are Strategic Communications & Media Analyst, Web Operations & SharePoint Team Lead, Social Media Director, Multimedia Director, PA/VI Program Manager, SharePoint & Microsoft 365 Technical Architect, and SharePoint/Web Assistant (System Support Specialist).

The pricing template shows $10,000 in annual travel costs (Other Direct Costs) for the base year and each of the four option years, for a total contract value of $50,000. All labor rates, fringe benefits, overhead, G&A, and fees are listed as $0, indicating this is a template placeholder awaiting contractor pricing inputs. Each contract year is divided into two CLINs: one for labor (CLINs 5000-5004) and one for travel (CLINs 7000-7004). Additionally, a six-month extension clause (FAR 52.217-8) is included with reduced hours (6,692 total) and proportional travel costs ($5,000), assigned to CLINs 5005 and 7005. Offerors are responsible for ensuring the accuracy of all formulas in their submissions.

View the file

Other files

Show all 13

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary Period of Performance Hours Total

CLINS

TotalFFP Labor CLINSCR Travel CLINSFFP & CR
Base Year2026 - 202713,384$ - 0$ 10,000.00$ 10,000.00
Option Year 12027 - 202813,384$ - 0$ 10,000.00$ 10,000.00
Option Year 22028 - 202913,384$ - 0$ 10,000.00$ 10,000.00
Option Year 32029 - 203013,384$ - 0$ 10,000.00$ 10,000.00
Option Year 42030 - 203113,384$ - 0$ 10,000.00$ 10,000.00
TOTAL Price$ - 0$ 50,000.00$ 50,000.00
Fringe0.00%
Overhead0.00%
G&A Onsite0.00%
Fee0.00%
Escalation YearOY1OY2OY3OY4
Escalation
Offeror is responsible for accuracy of all formulas in its submission

Base Year

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Strategic Communications & Media Analyst11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Web Operations & SharePoint Team Lead11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Social Media Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Multimedia Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PA/VI Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint & Microsoft 365 Technical Architect11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint/ Web Assistant (14170 - System Support Specialist )11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 10,000.00

Subtotals 7.0 13,384 Total $ 10,000.00

*Key Personnel
CLINCostFeeTotal
Labor5000$ - 0$ - 0$ - 0
Travel7000$ 10,000.00N/A$ 10,000.00
$ 10,000.00$ - 0$ 10,000.00

Option 1

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Strategic Communications & Media Analyst11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Web Operations & SharePoint Team Lead11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Social Media Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Multimedia Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PA/VI Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint & Microsoft 365 Technical Architect11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint/ Web Assistant (14170 - System Support Specialist )11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 10,000.00

Subtotals 7.0 13,384 Total $ 10,000.00

*Key Personnel
CLINCostFeeTotal
Labor5001$ - 0$ - 0$ - 0
Travel7001$ 10,000.00N/A$ 10,000.00
$ 10,000.00$ - 0$ 10,000.00

Option 2

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Strategic Communications & Media Analyst11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Web Operations & SharePoint Team Lead11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Social Media Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Multimedia Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PA/VI Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint & Microsoft 365 Technical Architect11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint/ Web Assistant (14170 - System Support Specialist )11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 10,000.00

Subtotals 7.0 13,384 Total $ 10,000.00

*Key Personnel
CLINCostFeeTotal
Labor5002$ - 0$ - 0$ - 0
Travel7002$ 10,000.00N/A$ 10,000.00
$ 10,000.00$ - 0$ 10,000.00

Option 3

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Strategic Communications & Media Analyst11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Web Operations & SharePoint Team Lead11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Social Media Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Multimedia Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PA/VI Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint & Microsoft 365 Technical Architect11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint/ Web Assistant (14170 - System Support Specialist )11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 10,000.00

Subtotals 7.0 13,384 Total $ 10,000.00

*Key Personnel
CLINCostFeeTotal
Labor5003$ - 0$ - 0$ - 0
Travel7003$ 10,000.00N/A$ 10,000.00
$ 10,000.00$ - 0$ 10,000.00

Option 4

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Strategic Communications & Media Analyst11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Web Operations & SharePoint Team Lead11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Social Media Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Multimedia Director11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PA/VI Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint & Microsoft 365 Technical Architect11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint/ Web Assistant (14170 - System Support Specialist )11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 10,000.00

Subtotals 7.0 13,384 Total $ 10,000.00

*Key Personnel
CLINCostFeeTotal
Labor5004$ - 0$ - 0$ - 0
Travel7004$ 10,000.00N/A$ 10,000.00
$ 10,000.00$ - 0$ 10,000.00

Far 52.217-8(6-Month Ext.)

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Strategic Communications & Media Analyst1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Web Operations & SharePoint Team Lead1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Social Media Director1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Multimedia Director1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PA/VI Program Manager1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint & Microsoft 365 Technical Architect1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SharePoint/ Web Assistant (14170 - System Support Specialist )1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 5,000.00

Subtotals 7.0 6,692 Total $ 5,000.00

*Key Personnel
CLIN*CostFeeTotal
Labor5005$ - 0$ - 0$ - 0
Travel7005$ 5,000.00N/A$ 5,000.00
$ 5,000.00$ - 0$ 5,000.00
* Will only be incorporated upon exercise of FAR 52.217-8

File details come from the government source that posted it. Updated .