The file's text, extracted by GovTribe without its formatting.
SUMMARY
| Pricing Summary Per Contract Period | | | | |
| Contract Period | Labor Hours | Labor Costs | ODCs | Total Est. Cost |
| Base Period: Nepal Technical Support Services | 6,340 | $ | $ | $ |
| OY1: Nepal Technical Support Services | 5,340 | $ | $ | $ |
| OY2: Nepal Technical Support Services | 5,140 | $ | $ | $ |
| OY3: Nepal Technical Support Services | 4,790 | $ | $ | $ |
| OY4: Nepal Technical Support Services | 4,790 | $ | $ | $ |
| Total | 26,400 | $ | $ | $ |
&"Calibri"&12&K008000 UNCLASSIFIED&1#_x000D_
BASE YEAR
| CLIN 0001 – Base Period: Nepal Technical Support Services | | | | | |
| CLIN # | Description | U/I | Qty | Rate | Total |
| LABOR | | | | | |
| 0001 | Program Manager | HRS | 120 | $ | $ |
| Project Manager/Sector Power Specialist | HRS | 1000 | $ | $ |
| Power Sector Engineer - Transmission/ Distribution System | HRS | 1000 | $ | $ |
| Power Sector Engineer - Substations | HRS | 750 | $ | $ |
| Power System Modeler/Planner | HRS | 300 | $ | $ |
| Power Sector Construction Specialist | HRS | 750 | $ | $ |
| Legal/Regulatory Expert - Power (ERC) | HRS | 600 | $ | $ |
| Power Sector – Financial Analysis Expert (Tech Asst) | HRS | 400 | $ | $ |
| Geotechnical Engineer | HRS | 400 | $ | $ |
| Hydrologist | HRS | 300 | $ | $ |
| GIS Specialist | HRS | 100 | $ | $ |
| Health and Safety Specialist | HRS | 100 | $ | $ |
| Other Power Sector Engineers | HRS | 400 | $ | $ |
| Admin Specialist | HRS | 120 | $ | $ |
| Total Labor Hours | | | 6340 | | |
| Labor Sub-Total | | | | | $ |
| OTHER DIRECT COSTS (ODCs) | | | | | |
| 0001 | | Unit Cost | # Units | Cost | |
| 1. Airfare | | | | |
| International Trips | | | | |
| Round | $3,000.00 | 20 | $60,000.00 | |
| SUBTOTAL | | 20 | $60,000.00 | $60,000.00 |
| Trips to Washington, DC | | | | |
| Round trip to/from Washington, DC | $1,000.00 | 6 | $6,000.00 | |
| SUBTOTAL | | 6 | $6,000.00 | $6,000.00 |
| 2. Per Diem | Unit Cost | # Units | Cost | |
| International Trips | | | | |
| Lodging | $165.00 | 240 | $39,600.00 | |
| Per Diem | $107.00 | 240 | $25,680.00 | |
| Enroute Expenses | $65.00 | 240 | $15,600.00 | |
| Trips to Washington, DC | | | | |
| Lodging in Washington, DC | $256.00 | 6 | $1,536.00 | |
| Per Diem in Washington, DC | $76.00 | 6 | $456.00 | |
| Enroute Expenses in Washington, DC | $25.00 | 6 | $150.00 | |
| SUBTOTAL | | | $83,022.00 | $83,022.00 |
| 3. Regional and Local Transportation | Unit Cost | # Units | Cost | |
| Enroute Costs | $15.00 | 600 | $9,000.00 | |
| Car Rental (Daily Rate) | $105.00 | 36 | $3,780.00 | |
| Local Mileage ($ per mile) | $0.58 | 72000 | $41,400.00 | |
| SUBTOTAL | | | $54,180.00 | $54,180.00 |
| 4. Miscellaneous Travel Expenses | Unit Cost | # Units | Cost | |
| Visas | $60.00 | 5 | $300.00 | |
| DBA and Medex Insurance | $150.00 | 5 | $750.00 | |
| Medical/Inoculations | $250.00 | 5 | $1,250.00 | |
| SUBTOTAL | | | $2,300.00 | $2,300.00 |
| 5. Project Support/Other | Unit Cost | # Units | Cost | |
| Communications | $1,000.00 | 3 | $3,000.00 | |
| Software Licenses | $3,000.00 | 3 | $9,000.00 | |
| Reproduction | $500.00 | 3 | $1,500.00 | |
| Postage/Courier | $250.00 | 3 | $750.00 | |
| SUBTOTAL | | | $14,250.00 | $14,250.00 |
G&A on ODCs (assumed 8%) $17,580.16 $17,580.16
| ODC Sub-Total | $237,332.16 |
| CLIN 0001 Total Estimated Value (Base Period) | $ |
&"Calibri"&12&K008000 UNCLASSIFIED&1#_x000D_
OY1
| CLIN 1001 – OY1: Nepal Technical Support Services | | | | | |
| CLIN # | Description | U/I | Qty | Rate | Total |
| LABOR | | | | | |
| 1001 | Program Manager | HRS | 120 | $ | $ |
| Project Manager/Sector Power Specialist | HRS | 800 | $ | $ |
| Power Sector Engineer - Transmission/ Distribution System | HRS | 800 | $ | $ |
| Power Sector Engineer - Substations | HRS | 750 | $ | $ |
| Power System Modeler/Planner | HRS | 100 | $ | $ |
| Power Sector Construction Specialist | HRS | 750 | $ | $ |
| Legal/Regulatory Expert - Power (ERC) | HRS | 600 | $ | $ |
| Power Sector – Financial Analysis Expert (Tech Asst) | HRS | 400 | $ | $ |
| Geotechnical Engineer | HRS | 200 | $ | $ |
| Hydrologist | HRS | 300 | $ | $ |
| GIS Specialist | HRS | 100 | $ | $ |
| Health and Safety Specialist | HRS | 100 | $ | $ |
| Other Power Sector Engineers | HRS | 200 | $ | $ |
| Admin Specialist | HRS | 120 | $ | $ |
| Total Labor Hours | | | 5340 | | |
| Labor Sub-Total | | | | | $ |
| OTHER DIRECT COSTS (ODCs) | | | | | |
| 1001 | | Unit Cost | # Units | Cost | |
| 1. Airfare | | | | |
| International Trips | | | | |
| Round | $3,150.00 | 16 | $50,400.00 | |
| SUBTOTAL | | 16 | $50,400.00 | $50,400.00 |
| Trips to Washington, DC | | | | |
| Round trip to/from Washington, DC | $1,050.00 | 6 | $6,300.00 | |
| SUBTOTAL | | 6 | $6,300.00 | $6,300.00 |
| 2. Per Diem | Unit Cost | # Units | Cost | |
| International Trips | | | | |
| Lodging | $173.25 | 192 | $33,264.00 | |
| Per Diem | $112.35 | 192 | $21,571.20 | |
| Enroute Expenses | $68.25 | 192 | $13,104.00 | |
| Trips to Washington, DC | | | | |
| Lodging in Washington, DC | $268.80 | 6 | $1,612.80 | |
| Per Diem in Washington, DC | $79.80 | 6 | $478.80 | |
| Enroute Expenses in Washington, DC | $26.25 | 6 | $157.50 | |
| SUBTOTAL | | | $70,188.30 | $70,188.30 |
| 3. Regional and Local Transportation | Unit Cost | # Units | Cost | |
| Enroute Costs | $15.75 | 480 | $7,560.00 | |
| Car Rental (Daily Rate) | $110.25 | 24 | $2,646.00 | |
| Local Mileage ($ per mile) | $0.60 | 75600 | $45,643.50 | |
| SUBTOTAL | | | $55,849.50 | $55,849.50 |
| 4. Miscellaneous Travel Expenses | Unit Cost | # Units | Cost | |
| Visas | $63.00 | 20 | $1,260.00 | |
| DBA and Medex Insurance | $157.50 | 5 | $787.50 | |
| Medical/Inoculations | $262.50 | 5 | $1,312.50 | |
| SUBTOTAL | | | $3,360.00 | $3,360.00 |
| 5. Project Support/Other | Unit Cost | # Units | Cost | |
| Communications | $1,050.00 | 2 | $2,100.00 | |
| Software Licenses | $3,150.00 | 2 | $6,300.00 | |
| Reproduction | $525.00 | 2 | $1,050.00 | |
| Postage/Courier | $262.50 | 2 | $525.00 | |
| SUBTOTAL | | | $9,975.00 | $9,975.00 |
G&A on ODCs (assumed 8%) $15,685.82 $15,685.82
| ODC Sub-Total | $211,758.62 |
| CLIN 1001 Total Estimated Value (OY1) | $ |
&"Calibri"&12&K008000 UNCLASSIFIED&1#_x000D_
OY2
| CLIN 2001 – OY2: Nepal Technical Support Services | | | | | |
| CLIN # | Description | U/I | Qty | Rate | Total |
| LABOR | | | | | |
| 2001 | Program Manager | HRS | 120 | $ | $ |
| Project Manager/Sector Power Specialist | HRS | 800 | $ | $ |
| Power Sector Engineer - Transmission/ Distribution System | HRS | 800 | $ | $ |
| Power Sector Engineer - Substations | HRS | 750 | $ | $ |
| Power System Modeler/Planner | HRS | 100 | $ | $ |
| Power Sector Construction Specialist | HRS | 750 | $ | $ |
| Legal/Regulatory Expert - Power (ERC) | HRS | 600 | $ | $ |
| Power Sector – Financial Analysis Expert (Tech Asst) | HRS | 400 | $ | $ |
| Geotechnical Engineer | HRS | 200 | $ | $ |
| Hydrologist | HRS | 100 | $ | $ |
| GIS Specialist | HRS | 100 | $ | $ |
| Health and Safety Specialist | HRS | 100 | $ | $ |
| Other Power Sector Engineers | HRS | 200 | $ | $ |
| Admin Specialist | HRS | 120 | $ | $ |
| Total Labor Hours | | | 5140 | | |
| Labor Sub-Total | | | | | $ |
| OTHER DIRECT COSTS (ODCs) | | | | | |
| 2001 | | Unit Cost | # Units | Cost | |
| 1. Airfare | | | | |
| International Trips | | | | |
| Round | $3,276.00 | 12 | $39,312.00 | |
| SUBTOTAL | | 12 | $39,312.00 | $39,312.00 |
| Trips to Washington, DC | | | | |
| Round trip to/from Washington, DC | $1,092.00 | 2 | $2,184.00 | |
| SUBTOTAL | | 2 | $2,184.00 | $2,184.00 |
| 2. Per Diem | Unit Cost | # Units | Cost | |
| International Trips | | | | |
| Lodging | $180.18 | 144 | $25,945.92 | |
| Per Diem | $116.84 | 144 | $16,825.54 | |
| Enroute Expenses | $70.98 | 144 | $10,221.12 | |
| Trips to Washington, DC | | | | |
| Lodging in Washington, DC | $279.55 | 4 | $1,118.21 | |
| Per Diem in Washington, DC | $82.99 | 4 | $331.97 | |
| Enroute Expenses in Washington, DC | $27.30 | 4 | $109.20 | |
| SUBTOTAL | | | $54,551.95 | $54,551.95 |
| 3. Regional and Local Transportation | Unit Cost | # Units | Cost | |
| Enroute Costs | $16.38 | 360 | $5,896.80 | |
| Car Rental (Daily Rate) | $114.66 | 24 | $2,751.84 | |
| Local Mileage ($ per mile) | $0.63 | 75600.04 | $47,469.27 | |
| SUBTOTAL | | | $56,117.91 | $56,117.91 |
| 4. Miscellaneous Travel Expenses | Unit Cost | # Units | Cost | |
| Visas | $65.52 | 12 | $786.24 | |
| DBA and Medex Insurance | $163.80 | 3 | $491.40 | |
| Medical/Inoculations | $273.00 | 3 | $819.00 | |
| SUBTOTAL | | | $2,096.64 | $2,096.64 |
| 5. Project Support/Other | Unit Cost | # Units | Cost | |
| Communications | $1,092.00 | 1 | $1,092.00 | |
| Software Licenses | $3,276.00 | 1 | $3,276.00 | |
| Reproduction | $546.00 | 1 | $546.00 | |
| Postage/Courier | $273.00 | 1 | $273.00 | |
| SUBTOTAL | | | $5,187.00 | $5,187.00 |
G&A on ODCs (assumed 8%) $12,755.96 $12,755.96
| ODC Sub-Total | $172,205.46 |
| CLIN 2001 Total Estimated Value OY2 | $ |
&"Calibri"&12&K008000 UNCLASSIFIED&1#_x000D_
OY3
| CLIN 3001 – OY3: Nepal Technical Support Services | | | | | |
| CLIN # | Description | U/I | Qty | Rate | Total |
| LABOR | | | | | |
| 3001 | Program Manager | HRS | 120 | $ | $ |
| Project Manager/Sector Power Specialist | HRS | 800 | $ | $ |
| Power Sector Engineer - Transmission/ Distribution System | HRS | 800 | $ | $ |
| Power Sector Engineer - Substations | HRS | 750 | $ | $ |
| Power System Modeler/Planner | HRS | 100 | $ | $ |
| Power Sector Construction Specialist | HRS | 500 | $ | $ |
| Legal/Regulatory Expert - Power (ERC) | HRS | 600 | $ | $ |
| Power Sector – Financial Analysis Expert (Tech Asst) | HRS | 400 | $ | $ |
| Geotechnical Engineer | HRS | 100 | $ | $ |
| Hydrologist | HRS | 100 | $ | $ |
| GIS Specialist | HRS | 100 | $ | $ |
| Health and Safety Specialist | HRS | 100 | $ | $ |
| Other Power Sector Engineers | HRS | 200 | $ | $ |
| Admin Specialist | HRS | 120 | $ | $ |
| Total Labor Hours | | | 4790 | | |
| Labor Sub-Total | | | | | $ |
| OTHER DIRECT COSTS (ODCs) | | | | | |
| 3001 | | Unit Cost | # Units | Cost | |
| 1. Airfare | | | | |
| International Trips | | | | |
| Round | $3,374.28 | 12 | $40,491.36 | |
| SUBTOTAL | | 12 | $40,491.36 | $40,491.36 |
| Trips to Washington, DC | | | | |
| Round trip to/from Washington, DC | $1,124.76 | 2 | $2,249.52 | |
| SUBTOTAL | | 2 | $2,249.52 | $2,249.52 |
| 2. Per Diem | Unit Cost | # Units | Cost | |
| International Trips | | | | |
| Lodging | $185.59 | 144 | $26,724.30 | |
| Per Diem | $120.35 | 144 | $17,330.30 | |
| Enroute Expenses | $73.11 | 144 | $10,527.75 | |
| Trips to Washington, DC | | | | |
| Lodging in Washington, DC | $287.94 | 4 | $1,151.75 | |
| Per Diem in Washington, DC | $85.48 | 0 | $0.00 | |
| Enroute Expenses in Washington, DC | $28.12 | 4 | $112.48 | |
| SUBTOTAL | | | $55,846.58 | $55,846.58 |
| 3. Regional and Local Transportation | Unit Cost | # Units | Cost | |
| Enroute Costs | $16.87 | 360 | $6,073.70 | |
| Car Rental (Daily Rate) | $118.10 | 24 | $2,834.40 | |
| Local Mileage ($ per mile) | $0.65 | 77868.0412 | $50,360.14 | |
| SUBTOTAL | | | $59,268.24 | $59,268.24 |
| 4. Miscellaneous Travel Expenses | Unit Cost | # Units | Cost | |
| Visas | $67.49 | 0 | $0.00 | |
| DBA and Medex Insurance | $168.71 | 0 | $0.00 | |
| Medical/Inoculations | $281.19 | 0 | $0.00 | |
| SUBTOTAL | | | $0.00 | $0.00 |
| 5. Project Support/Other | Unit Cost | # Units | Cost | |
| Communications | $1,124.76 | 1 | $1,124.76 | |
| Software Licenses | $3,374.28 | 1 | $3,374.28 | |
| Reproduction | $562.38 | 1 | $562.38 | |
| Postage/Courier | $281.19 | 1 | $281.19 | |
| SUBTOTAL | | | $5,342.61 | $5,342.61 |
G&A on ODCs (assumed 8%) $13,055.87 $13,055.87
| ODC Sub-Total | $176,254.18 |
| CLIN 3001 Total Estimated Value (Base Period) | $ |
&"Calibri"&12&K008000 UNCLASSIFIED&1#_x000D_
OY4
| CLIN 4001 – OY4: Nepal Technical Support Services | | | | | |
| CLIN # | Description | U/I | Qty | Rate | Total |
| LABOR | | | | | |
| 4001 | Program Manager | HRS | 120 | $ | $ |
| Project Manager/Sector Power Specialist | HRS | 800 | $ | $ |
| Power Sector Engineer - Transmission/ Distribution System | HRS | 800 | $ | $ |
| Power Sector Engineer - Substations | HRS | 750 | $ | $ |
| Power System Modeler/Planner | HRS | 100 | $ | $ |
| Power Sector Construction Specialist | HRS | 500 | $ | $ |
| Legal/Regulatory Expert - Power (ERC) | HRS | 600 | $ | $ |
| Power Sector – Financial Analysis Expert (Tech Asst) | HRS | 400 | $ | $ |
| Geotechnical Engineer | HRS | 100 | $ | $ |
| Hydrologist | HRS | 100 | $ | $ |
| GIS Specialist | HRS | 100 | $ | $ |
| Health and Safety Specialist | HRS | 100 | $ | $ |
| Other Power Sector Engineers | HRS | 200 | $ | $ |
| Admin Specialist | HRS | 120 | $ | $ |
| Total Labor Hours | | | 4790 | | |
| Labor Sub-Total | | | | | $ |
| OTHER DIRECT COSTS (ODCs) | | | | | |
| 4001 | | Unit Cost | # Units | Cost | |
| 1. Airfare | | | | |
| International Trips | | | | |
| Round | $3,441.77 | 8 | $27,534.12 | |
| SUBTOTAL | | 8 | $27,534.12 | $27,534.12 |
| Trips to Washington, DC | | | | |
| Round trip to/from Washington, DC | $1,147.26 | 2 | $2,294.51 | |
| SUBTOTAL | | 2 | $2,294.51 | $2,294.51 |
| 2. Per Diem | Unit Cost | # Units | Cost | |
| International Trips | | | | |
| Lodging | $189.30 | 96 | $18,172.52 | |
| Per Diem | $122.76 | 96 | $11,784.61 | |
| Enroute Expenses | $74.57 | 96 | $7,158.87 | |
| Trips to Washington, DC | | | | |
| Lodging in Washington, DC | $293.70 | 2 | $587.39 | |
| Per Diem in Washington, DC | $87.19 | 2 | $174.38 | |
| Enroute Expenses in Washington, DC | $28.68 | 2 | $57.36 | |
| SUBTOTAL | | | $37,935.14 | $37,935.14 |
| 3. Regional and Local Transportation | Unit Cost | # Units | Cost | |
| Enroute Costs | $17.21 | 240 | $4,130.12 | |
| Car Rental (Daily Rate) | $120.46 | 24 | $2,891.08 | |
| Local Mileage ($ per mile) | $0.66 | 79425.402024 | $52,394.69 | |
| SUBTOTAL | | | $59,415.89 | $59,415.89 |
| 4. Miscellaneous Travel Expenses | Unit Cost | # Units | Cost | |
| Visas | $68.84 | 0 | $0.00 | |
| DBA and Medex Insurance | $172.09 | 0 | $0.00 | |
| Medical/Inoculations | $286.81 | 0 | $0.00 | |
| SUBTOTAL | | | $0.00 | $0.00 |
| 5. Project Support/Other | Unit Cost | # Units | Cost | |
| Communications | $1,147.26 | 1 | $1,147.26 | |
| Software Licenses | $3,441.77 | 1 | $3,441.77 | |
| Reproduction | $573.63 | 1 | $573.63 | |
| Postage/Courier | $286.81 | 1 | $286.81 | |
| SUBTOTAL | | | $5,449.46 | $5,449.46 |
G&A on ODCs (assumed 8%) $10,610.33 $10,610.33
| ODC Sub-Total | $143,239.46 |
| CLIN 4001 Total Estimated Value OY4 | $ |
&"Calibri"&12&K008000 UNCLASSIFIED&1#_x000D_
TOTAL
| TOTAL CONTRACT –Nepal Technical Support Services | | | | |
| CLIN # | Description | U/I | Qty | Total Price |
| LABOR | | | | |
| TOTAL | Program Manager | HRS | 600 | $ |
| Project Manager/Sector Power Specialist | HRS | 4,200 | $ |
| Power Sector Engineer - Transmission/ Distribution System | HRS | 4,200 | $ |
| Power Sector Engineer - Substations | HRS | 3,750 | $ |
| Power System Modeler/Planner | HRS | 700 | $ |
| Power Sector Construction Specialist | HRS | 3,250 | $ |
| Legal/Regulatory Expert - Power (ERC) | HRS | 3,000 | $ |
| Power Sector – Financial Analysis Expert (Tech Asst) | HRS | 2,000 | $ |
| Geotechnical Engineer | HRS | 1,000 | $ |
| Hydrologist | HRS | 900 | $ |
| GIS Specialist | HRS | 500 | $ |
| Health and Safety Specialist | HRS | 500 | $ |
| Other Power Sector Engineers | HRS | 1,200 | $ |
| Admin Specialist | HRS | 600 | $ |
| Total Labor Hours | | | 26,400 | $ |
| Labor Sub-Total | | | | $ |
| OTHER DIRECT COSTS (ODCs) | | | | |
| TOTAL | Other Direct Costs - Base Year | LS | 1 | $237,332.16 |
| Other Direct Costs - OY1 | LS | 1 | $211,758.62 |
| Other Direct Costs - OY2 | LS | 1 | $172,205.46 |
| Other Direct Costs - OY3 | LS | 1 | $176,254.18 |
| Other Direct Costs - OY4 | LS | 1 | $143,239.46 |
| ODC Sub-Total | | | | $940,789.89 |
| CLIN 0001 Total Estimated Value (Base Period) | | | | $ |
&"Calibri"&12&K008000 UNCLASSIFIED&1#_x000D_