J-200000-04-N33191-25-R-0014 Price.xlsx
XLSX spreadsheet 36 KB Posted
- Solicitation number
- N3319125R0014
About this file
This is a Price Proposal Sheet for a two-year natural gas supply contract for U.S. Department of Defense (DoD) installations across Italy, solicitation number N3319125R0014. The pricing document covers two distinct usage categories: "Other than Dwellings" (OTH) and "Dwellings" (HSG), with separate pricing evaluations for each category. The pricing model uses a complex formula based on the PSV (Punto di Scambio Virtuale) Day Ahead market index, a fixed transaction fee, and estimated consumption volumes for U.S. Air Force and U.S. Navy facilities.
The total two-year offer is structured with separate pricing for the first and second contract years, with estimated consumption volumes of 3,655,132 Sm3 for USAF-OTH, 7,664,297 Sm3 for USN-OTH, and 1,860,522 Sm3 for USN-HSG. The pricing includes a monthly indexed base price, a transaction fee, and pre-determined calculation formulas. The offeror is required to hold the proposed prices for 45 business working days, and the government will evaluate pricing separately for OTH and HSG categories, potentially awarding to two different offerors. The contract allows for monthly price adjustments based on the published PSV market index.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| J-200000-05-Guarantee-Template-Amnd 0001.docx | DOCX document | |
| N33191-25-R-0014 Amendment 0001.pdf | ||
| N33191-25-R-0014.pdf | ||
| J-200000-01-N33191-25-R-0014-Definitions.pdf | ||
| J-200000-05-N33191-25-R-0014 Guarantee TEMPLATE.docx | DOCX document | |
| J-200000-02-N33191-25-R-0014-PDRs Info.xlsx | XLSX spreadsheet | |
| J-200000-06-N33191-25-R-0014-Historical consumption.xlsx | XLSX spreadsheet | |
| J-200000-03-N33191-25-R-0014-Form D.xlsx | XLSX spreadsheet |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Price Proposal Sheet
| Pricing table | 5/8/25 | ||||||
| Two-year contract with PSV Indexed base price, Transaction fee, and pre-determined formulas. | |||||||
| SOLICITATION N33191-25-R-0014 | |||||||
| For Other than Dwellings points of re-delivery (PDR) / per Punti di Riconsegna (PDR) "Usi diversi dalle abitazioni" | |||||||
| Uses | Period | C : Estimated Consumption [Sm3] | PSV DAm = published monthly arithmetic average price converted in [€/Sm3] | Transaction Fee (TF) | |||
| €/Sm3 | Pgasm = |
PSV DAm + TF €/Sm3 Total Price C * (Pgasm)
| USAF-OTH | 1st year | C1st | 3,655,132 | PSV DAm1st | 0.527789 | TF1 | 0.5278 | - |
| USN-OTH | 1st year | C1st | 7,664,297 | PSV DAm1st | 0.527789 | TF1 | 0.5278 | - |
| SubTotal [€/Sm3] | € 0.00 | |||||||
| Option year | ||||||||
| USAF-OTH | 2nd year | C2nd | 3,655,132 | PSV DAm2nd | 0.527789 | TF2 | 0.5278 | - |
| USN-OTH | 2nd year | C2nd | 7,664,297 | PSV DAm2nd | 0.527789 | TF2 | 0.5278 | - |
| SubTotal [€/Sm3] | € 0.00 |
2 years "OTH" TOTAL OFFER VALUE € 0.00
| For Domestic or Housing points of re-delivery (PDR) / Punti di Riconsegna (PDR) "Usi domestici" o "Condominio con usi domestici" | ||||||
| Uses | Period | C : Estimated Consumption [Sm3] | PSV DAm = published monthly arithmetic average price converted in [€/Sm3] | Transaction Fee (TF) | ||
| €/Sm3 | Pgasm = |
PSV DAm + TF €/Sm3 Total Price C * (Pgasm)
| USN-HSG | 1st year | C1st | € 1,860,522 | PSV DAm1st | 0.527789 | TF1 | 0.5278 | - |
| SubTotal [€/Sm3] | € 0.00 | |||||||
| Option year | ||||||||
| USN-HSG | 2nd year | C2nd | € 1,860,522 | PSV DAm2nd | 0.527789 | TF2 | 0.5278 | - |
| SubTotal [€/Sm3] | € 0.00 |
2 years "HSG" TOTAL OFFER VALUE € 0.00
| NOTEs: | C1st is given as a coefficient of the solicitation. C2nd is set equal to C1st only for the purpose of price evaluation. |
| C1st : Consumption profiling based on three Uses Volumes as published in J-200000-06 | |
| PSV DAm is the monthly arithmetic average of the European Spot Gas Markets (Day Ahead), in the ICIS Heren Report written by ICIS Heren. Prices in € / MWh are converted into €/Sm3 by multiplying times the coefficient c = 0.0105833. Coefficient "c" refers to a gas having, under standard conditions, a Higher Calorific Value, hereinafter “PCS”, equal to 38,100 kJ /Sm3. A full definition of PSV DAm is provided at Art. 4 of the solicitation. | |
| PSV DAm value in this sheet is provided for the purpose of price evaluation only, and is equal to the PSVt published monthly average for January 2025. | |
| PSV DAm2nd is set equal to PSV DAm1st only for the purpose of price evaluation. | |
| As described at Art.4 of Solicitation, for invoicing purposes the PSV DAm will change as monthly published on the ICIS Heren Report |
The Offeror have to fill yellow cells only.
Transaction Fee (TF) will be fixed for each of the two one-year periods; Transaction fee can be the same for all years and uses or different for each year and each use. TFs shall be rounded to four decimal digits (X.XXXX) [€/Sm3]
| As described at section "Performance work statement" of Solicitation, the “Dwellings uses - HSG” and “Other than Dwellings uses - OTH” PDRs are subject to two separate price offers and might be separately awarded to two best Offerors. |
| The Government’s evaluation of price will be based separately on "2 Years OTH Total Offer Value [€]" and "2 Years HSG Total Offer Value [€]" |
| The offeror agrees to hold above offer prices for 45 (fortyfive) business working days. |
| Il Proponente si impegna a mantenere ferma l’offerta economica per 45 (quarantacinque) giorni lavorativi. |
Signature and Corporation stamp / Timbro societario e Firma X
Price Proposal Example
| Pricing table | 5/8/25 | ||||||
| Two-year contract with PSV Indexed base price, Transaction fee, and pre-determined formulas. | |||||||
| SOLICITATION N33191-25-R-0014 | |||||||
| TOTAL OTH OFFER VALUE | |||||||
| Uses | Period | C : Estimated Consumption [Sm3] | PSV DAm = published monthly arithmetic average price converted in [€/Sm3] | Transaction Fee (TF) | |||
| €/Sm3 | Pgasm = |
PSV DAm + TF €/Sm3 Total Price C * (Pgasm)
| USAF-OTH | 1st year | C1st | 3,655,132 | PSV DAm1st | 0.527789 | TF1 | 0.1234 | 0.6512 | € 2,380,182 |
| USN-OTH | 1st year | C1st | 7,996,988 | PSV DAm1st | 0.527789 | TF1 | 0.1324 | 0.6602 | € 5,279,524 |
| SubTotal [€/Sm3] | € 7,659,705 | ||||||||
| Option year | |||||||||
| USAF-OTH | 2nd year | C2nd | 3,655,132 | PSV DAm2nd | 0.527789 | TF2 | 0.0123 | 0.5401 | € 1,974,097 |
| USN-OTH | 2nd year | C2nd | 7,996,988 | PSV DAm2nd | 0.527789 | TF2 | 0.1010 | 0.6288 | € 5,028,418 |
| SubTotal [€/Sm3] | € 7,002,515 |
2 Years "OTH Total Offer Value" [€] € 14,662,220
| TOTAL HSG OFFER VALUE | ||||||
| Uses | Period | C : Estimated Consumption [Sm3] | PSV DAm = published monthly arithmetic average price converted in [€/Sm3] | Transaction Fee (TF) | ||
| €/Sm3 | Pgasm = |
PSV DAm + TF €/Sm3 Total Price C * (Pgasm)
| USN-HSG | 1st year | C1st | € 2,018,636 | PSV DAm1st | 0.527789 | TF1 | 0.3210 | 0.8488 | € 1,713,396 |
| SubTotal [€/Sm3] | € 1,713,396.03 | ||||||||
| Option year | |||||||||
| USN-HSG | 2nd year | C2nd | € 2,018,636 | PSV DAm2nd | 0.527789 | TF2 | 0.0231 | 0.5509 | € 1,112,044 |
| SubTotal [€/Sm3] | € 1,112,044.37 |
2 Years "HSG Total Offer Value" [€] € 2,825,440.40
| NOTEs: | C1st is given as a coefficient of the solicitation. C2nd is set equal to C1st only for the purpose of price evaluation. |
| C1st : Consumption profiling based on three Uses Volumes as published in J-200000-06 | |
| PSV DAm is the monthly arithmetic average of the European Spot Gas Markets (Day Ahead), in the ICIS Heren Report written by ICIS Heren. Prices in € / MWh are converted into €/Sm3 by multiplying times the coefficient c = 0.0105833. Coefficient "c" refers to a gas having, under standard conditions, a Higher Calorific Value, hereinafter “PCS”, equal to 38,100 kJ /Sm3. A full definition of PSV DAm is provided at Art. 4 of the solicitation. | |
| PSV DAm value in this sheet is provided for the purpose of price evaluation only, and is equal to the PSVt published monthly average for January 2025. | |
| PSV DAm2nd is set equal to PSV DAm1st only for the purpose of price evaluation. | |
| As described at Art.4 of Solicitation, for invoicing purposes the PSV DAm will change as monthly published on the GME website |
The Offeror have to fill yellow cells only.
Transaction Fee (TF) will be fixed for each of the two one-year periods; Transaction fee can be the same for all years and uses or different for each year and each use. TFs shall be rounded to two decimal digits (X.XXXX) [€/SMC]
| As described at section "Performance work statement" of Solicitation, the “Dwellings uses - HSG” and “Other than Dwellings uses - OTH” PDRs are subject to two separate price offers and might be separately awarded to two best Offerors. |
| The Government’s evaluation of price will be based separately on "2 Years OTH Total Amount [€]" and "2 Years HSG Total Amount [€]" |
| The offeror agrees to hold above offer prices for 45 (fortyfive) business working days. |
| Il Proponente si impegna a mantenere ferma l’offerta economica per 45 (quarantacinque) giorni lavorativi. |
Signature and Corporation stamp / Timbro societario e Firma X
Rate Components Updated
| unità di misura | Unit of measure | Rate | note | ||
| MATERIA ENERGIA | ENERGY | ||||
| PSVt | c€/Sm3 | GME indexed (molecule) - invoicing month | c€/Sm3 | monthly average PSV | see "Price Proposal Sheet" TAB |
| TF | c€/Sm3 | Transaction Fee | c€/Sm3 | Offer Price / Prezzo di Offerta | see "Price Proposal Sheet" TAB |
| QVD - commercializzazione al dettaglio | c€/Sm3 | QVD - retail marketing | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| QVD - commercializzazione al dettaglio | c€/PDR/anno | QVD - retail marketing | c€/Pdr/year | NOT TO BE INVOICED - DA NON FATTURARE | |
| Cmem - materia prima gas - comprensiva di: | c€/Sm3 | Cmem - gas raw material (commodity)- including: | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| - Pfor | c€/Sm3 | - Pfor | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| - QTint | c€/Sm3 | - QTint | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| - QTpsv | c€/Sm3 | - QTpsv | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| - QTmcv (CVfg+phi) | c€/Sm3 | - QTmcv (CVfg + phi) | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| CCR - componente approvvigionamento | c€/Sm3 | CCR - supply component | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| GRAD - onere di gradualità | c€/Sm3 | GRAD - gradual burden | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| Cpr - onere di gradualità | c€/Sm3 | Cpr - gradual burden | c€/Sm3 | NOT TO BE INVOICED - DA NON FATTURARE | |
| TRASPORTO, DISTRIBUZIONE E GESTIONE DEL CONTATORE | TRANSPORT, DISTRIBUTION AND METERING | ||||
| Quota fissa, calcolata su Cg in Sm3/giorno | c€/anno | Fixed fee, calculated on Cg in Sm3 / day | c€/year | NOT TO BE INVOICED - DA NON FATTURARE | Alterrnative to all other trasport components |
| τ1 - commercializzazione | c€/PdR/anno | τ1 - marketing | c€/PdR/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| τ1 - distribuzione | c€/PdR/anno | τ1 - distribution | c€/PdR/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| τ1 - misura | c€/PdR/anno | τ1 - measure | c€/PdR/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| τ3 - misura a scaglioni | c€/Sm3 | τ3 - measure (in tiers) | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| UG1 - perequazione a scaglioni | c€/Sm3 | UG1 - equalization | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| GS - compensazione clienti disagiati a scaglioni | c€/Sm3 | GS - compensation for disadvantaged customers (in tiers) | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| RE - risparmio energetico a scaglioni | c€/Sm3 | RE - energy savings (in tiers) | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| RS - qualità a scaglioni | c€/Sm3 | RS - quality (in tiers) | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| UG3 - oneri interruzione | c€/Sm3 | UG3 - interruption charges | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| UG2 - oneri commercializzazione a scaglioni | c€/Sm3 | UG2 - commercial marketing fees | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| UG2 - oneri commercializzazione | c€/PdR/anno | UG2 - marketing charges | c€/PdR/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| ST - componente affidamento distributori gas | c€/anno | ST - component entrusting gas distributors | c€/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| VR - componente affidamento distributori gas | c€/anno | VR - component entrusting gas distributors | c€/year | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| QT - componente trasporto | c€/Sm3 | QT - transport component | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| CVU - componente variabile | c€/Sm3 | CVU - variable component | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| CVFC - componente variabile | c€/Sm3 | CVFC - variable component | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| SD - componente variabile | c€/Sm3 | SD - variable component | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| ONERI DI SISTEMA | SYSTEM CHARGES | ||||
| φ - perequazione | c€/Sm3 | φ - equalization | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| CRVI - contenimento consumi | c€/Sm3 | CRVI - consumption reduction | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| CRVINN - contenimento consumi | c€/Sm3 | CRVINN - consumption reduction | c€/Sm3 | ARERA Resolution | Included in CRVI - consumption reduction |
| CRVFG - rigasificazione GNL | c€/Sm3 | CVFG - LNG regasification | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| CRVOS - servizio stoccaggio | c€/Sm3 | CRVOS - storage service | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| OSSTUI - servizio stoccaggio | c€/Sm3 | OSSTUI - storage service | c€/Sm3 | ARERA Resolution | Included in CRVOS - consumption reduction |
| CRVBL - bilanciamento | c€/Sm3 | CRVBL - balancing | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| CRVCS - settlement | c€/Sm3 | CRVCS - settlement | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| CRVST - settlement | c€/Sm3 | CRVST - settlement | c€/Sm3 | ARERA Resolution | Applicable as pass-thru and excluded from offer price |
| ACCISE | EXCISE | ||||
| Accise su scaglioni di consumo | % | Excise duties on consumption brackets | % | TAX EXEMPT | not applicable |
| IVA, Addizionali regionali e locali | % | VAT, Regional and Local Taxes | % | TAX EXEMPT | not applicable |
| LEGEND / LEGENDA | |
| in brown / sfondo | Applicable market index / prezzo base energia su indice di mercato |
| in blue / sfondo azzurro | Price offered / prezzo di offerta |
| in gray / sfondo grigio | Not applicable/not to be invoiced. Rate item that is for the "regulated market" only (ultima istanza / default) |
Non applicabile / da non fatturare. Voce prevista solo per il mercato regolato (ultima istanza / default) in green / sfondo verde Element excluded from TF offer price, it will be charged separately as pass-thru based on applicable ARERA resolutions.
Elemento NON incluso nel prezzo di offerta TF. Da fatturare separatamente quale tariffa passante, come da delibera ARERA
Conversion
| eur/MWh | factor | eurcent/Smc | eur/Smc | |
| March | 129.329 | 1.05833 | 136.87276057 | 1.3687276057 |
File details come from the government source that posted it. Updated .