Attachment_1_-_Pricing.xlsx

XLSX spreadsheet 97 KB Posted

Attached to
Manufactured Housing Units Federal contract opportunity
Solicitation number
HSFE70-14-R-0005
Issued by
Federal Emergency Management Agency Logistics Section

About this file

Attachment 1 - Pricing

View the file

Other files for this federal contract opportunity

Other files attached to Manufactured Housing Units, newest first.
File Type Posted
Attachment_3_RBPR_Matrix_2nd_Half_.xlsx XLSX spreadsheet
Attachment_2_F_R_B_Performance_Requirements__versionBB_23July2014.pdf PDF
HSFE70-14-R-0005_A00003.pdf PDF
HSFE70-14-R-0005_Solicitation_A00002_.pdf PDF
MHU_Solictation_QA_Comment_Matrix_18_Jul_14.xlsx XLSX spreadsheet
Attachment_16_Section_E_MHU_Quality_Assurance_Plan_18Jul2014.pdf PDF
Attachment_2_F_R_B_Performance_Requirements__versionBB_18July2014_1600_.pdf PDF
Attachment_3_FEMA_Rugged_Based_Performance_Requirements_Matrix_18July2014_1600.docx DOCX document
HSFE70-14-R-0005_A00002.pdf PDF
Responses_to_Draft_RFP_Comments_HSFE70-14-R-0005.pdf PDF
HSFE70-14-R-0005_A00001.pdf PDF
Attachment_12_Warranty_Repairs_In_The_Field_List.xlsx XLSX spreadsheet
Attachment_15_Comment_Matrix_.xlsx XLSX spreadsheet
Attachment_11_Design_Details_for_Accessible_Disaster_Relief_Housing_Guide.pdf PDF
Attachment_9_Invoice-Sample_Summary.pdf PDF
Attachment_19_MHU_Idenfication_Number_Summary.pdf PDF
Attachment_10_Production_Facility_Inspection_Report.pdf PDF
Attachment_13_Acronyms_and_Definitions.pdf PDF
Attachment_17_MHU_sizing_table_for_Section_L.pdf PDF
Attachment_4_MHU_First_Article_Testing_Inspection_Checklist.xlsx XLSX spreadsheet
HSFE70-14-R-0005_Solicitation.pdf PDF
Attachment_6_MFG_shipment_sheet.xlsx XLSX spreadsheet
Attachment_8_Unit_Production_Report.xlsx XLSX spreadsheet
Attachment_20_Reference_Table.pdf PDF
Attachment_2_F_R_B_Performance_Requirements__versionBB.pdf PDF
Attachment_16_Section_E_MHU_Quality_Assurance_Plan.pdf PDF
Attachment_7_Delivery_Schedule_Template.xlsx XLSX spreadsheet
Attachment_5_Manufactured_Home_Acceptance_Inspection_List.xlsx XLSX spreadsheet
Attachment_18_Minimum_Essential_Requirements.pdf PDF
Attachment_3_FEMA_Rugged_Base_Performance_Requirements_Matrix.pdf PDF
Attachment_14_MHU_Past_Perofrmance_Questionnaire.pdf PDF
Attachment_3_HSFE70-14-R-0005_Requirement_Matrix.pdf PDF
Attachment_12_Chargeback_List_06Dec2013_1510_hrs.xlsx XLSX spreadsheet
MHU_PPQ_Form_12-18.docx DOCX document
Attachment_4_MHU_First_Article_Testing_Inspection_Checklist.xlsx XLSX spreadsheet
Attachment_15_Comment_Matrix_.xlsx XLSX spreadsheet
Attachment_10_Production_Facility_Inspection_report.docx DOCX document
Section_B_CLIN_Table_and_Small_Business_Scenarios_1c_and_1d_01312014_1108_hrs.xlsx XLSX spreadsheet
HSFE70-14-R-0005_draft_Sol-2-6-14.pdf PDF
Attachment_11_Design_Details_for_Accessible_Disaster_Relief_Housing_Guid....pdf PDF
Attachment_7_Delivery_Schedule_Template.xlsx XLSX spreadsheet
Attachment_6_MFG_shipment_sheet.xlsx XLSX spreadsheet
Attachment_13_Acronyms_and_Definitions_17dec2013.docx DOCX document
Attachment_9_Invoice-Sample_Summary.docx DOCX document
Attachment_8Unit_Production_Report.xlsx XLSX spreadsheet
Attachment_2_F_R_B_Performance_Requirements__19dec2013_1517.docx DOCX document
Attachment_5_Manufactured_Home_Acceptance_Inspection_List_19dec2013.xlsx XLSX spreadsheet
Section_B_CLIN_Table_and_Non_Small_Business_Scenarios_1a_and_1b__06022014.xlsx XLSX spreadsheet
Synopsis_For_MHU_Long_Term_1-8-14.pdf PDF
Show all 49

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Section B (Unit Pricing)

Contract Line Item Number (CLIN)- MHU Unit Pricing
CLIN Short nameCLIN DescriptionTypeUnit IssueCLIN Number Base YearUnit Cost
Base YearCLIN Number Option Year 1Unit Cost
Option Year 1CLIN Number Option Year 2Unit Cost
Option Year 2CLIN Number Option Year 3Unit Cost
Option Year 3CLIN Number Option Year 4Unit Cost

Option Year 4

Express UnitX1 BR NSExpress Northern Zone Standard MHFFPEACH0001$0.001001$0.002001$0.003001$0.004001$0.00
X1 BR SSExpress Southern Zone Standard MHFFPEACH0002$0.001002$0.002002$0.003002$0.004002$0.00
X1 BR NUExpress Northern Zone UFAS MHFFPEACH0003$0.001003$0.002003$0.003003$0.004003$0.00
X1 BR SUExpress Southern Zone UFAS MHFFPEACH0004$0.001004$0.002004$0.003004$0.004004$0.00
X1 BR CSExpress CONUS Standard MHFFPEACH0005$0.001005$0.002005$0.003005$0.004005$0.00
X1 BR CUExpress CONUS UFAS MHFFPEACH0006$0.001006$0.002006$0.003006$0.004006$0.00
1 Bedroom Unit1 BR NS1 Bed room Northern Zone Standard MHFFPEACH0007$0.001007$0.002007$0.003007$0.004007$0.00
1 BR SS1 Bed room Southern Zone Standard MHFFPEACH0008$0.001008$0.002008$0.003008$0.004008$0.00
1 BR NU1 Bed room Northern Zone UFAS MHFFPEACH0009$0.001009$0.002009$0.003009$0.004009$0.00
1 BR SU1 Bed room Southern Zone UFAS MHFFPEACH0010$0.001010$0.002010$0.003010$0.004010$0.00
1 BR CS1 Bed room CONUS Standard MHFFPEACH0011$0.001011$0.002011$0.003011$0.004011$0.00
1 BR CU1 Bed room CONUS UFAS MHFFPEACH0012$0.001012$0.002012$0.003012$0.004012$0.00
2 Bedroom Unit2 BR NS2 Bed room Northern Zone Standard MHFFPEACH0013$0.001013$0.002013$0.003013$0.004013$0.00
2 BR SS2 Bed room Southern Zone Standard MHFFPEACH0014$0.001014$0.002014$0.003014$0.004014$0.00
2 BR NU2 Bed room Northern Zone UFAS MHFFPEACH0015$0.001015$0.002015$0.003015$0.004015$0.00
2 BR SU2 Bed room Southern Zone UFAS MHFFPEACH0016$0.001016$0.002016$0.003016$0.004016$0.00
2 BR CS2 Bed room CONUS Standard MHFFPEACH0017$0.001017$0.002017$0.003017$0.004017$0.00
2 BR CU2 Bed room CONUS UFAS MHFFPEACH0018$0.001018$0.002018$0.003018$0.004018$0.00
3 Bedroom unit3 BR NS3 Bed room Northern Zone Standard MHFFPEACH0019$0.001019$0.002019$0.003019$0.004019$0.00
3 BR SS3 Bed room Southern Zone Standard MHFFPEACH0020$0.001020$0.002020$0.003020$0.004020$0.00
3 BR NU3 Bed room Northern Zone UFAS MHFFPEACH0021$0.001021$0.002021$0.003021$0.004021$0.00
3 BR SU3 Bed room Southern Zone UFAS MHFFPEACH0022$0.001022$0.002022$0.003022$0.004022$0.00
3 BR CS3 Bed room CONUS Standard MHFFPEACH0023$0.001023$0.002023$0.003023$0.004023$0.00
3 BR CU3 Bed room CONUS UFAS MHFFPEACH0024$0.001024$0.002024$0.003024$0.004024$0.00
Delivery to SelmaX1 BRExpress unit delivery to SelmaFFPEACH0025$0.001025$0.002025$0.003025$0.004025$0.00
1 BR1 bedroom unit delivery to SelmaFFPEACH0026$0.001026$0.002026$0.003026$0.004026$0.00
Delivery to Selma2 BR2 bedroom unit delivery to SelmaFFPEACH0027$0.001027$0.002027$0.003027$0.004027$0.00
3 BR3 bedroom unit delivery to SelmaFFPEACH0028$0.001028$0.002028$0.003028$0.004028$0.00
Delivery to CumberlandX1 BRExpress unit delivery to CumberlandFFPEACH0029$0.001029$0.002029$0.003029$0.004029$0.00
1 BR1 bedroom unit delivery to CumberlandFFPEACH0030$0.001030$0.002030$0.003030$0.004030$0.00
Delivery to Selma2 BR2 bedroom unit delivery to CumberlandFFPEACH0031$0.001031$0.002031$0.003031$0.004031$0.00
3 BR3 bedroom unit delivery to CumberlandFFPEACH0032$0.001032$0.002032$0.003032$0.004032$0.00
Other Delivery LocationsX1 BRExpress unit delivery to Other LocationFFPPER MILE0033$0.001033$0.002033$0.003033$0.004033$0.00
1 BR1 bedroom unit delivery to Other LocationFFPPER MILE0034$0.001034$0.002034$0.003034$0.004034$0.00
Delivery to Selma2 BR2 bedroom unit delivery to Other LocationFFPPER MILE0035$0.001035$0.002035$0.003035$0.004035$0.00
3 BR3 bedroom unit delivery to Other LocationFFPPER MILE0036$0.001036$0.002036$0.003036$0.004036$0.00
OptionsMSWMHU Shrink WrapFFPEACH0037$0.001037$0.002037$0.003037$0.004037$0.00
JSJack StandFFPEACH0038$0.001038$0.002038$0.003038$0.004038$0.00
HDJSHeavy Duty Jack StandFFPEACH0039$0.001039$0.002039$0.003039$0.004039$0.00
ABSABS PadsFFPEACH0040$0.001040$0.002040$0.003040$0.004040$0.00

ODC ODC Other Direct Costs FFP TO* 0041 TO* 1041 TO* 2041 TO* 3041 TO* 4041 TO*

PWRUP PWRUP Unit Power up Cost FFP TO* 0042 TO* 1042 TO* 2042 TO* 3042 TO* 4042 TO*

Options ShipmentDJSDelivery of Jack StandsFFPEACH0043$0.001043$0.002043$0.003043$0.004043$0.00
DHDJSDelivery of Heavy Duty Jack StandFFPEACH0044$0.001044$0.002044$0.003044$0.004044$0.00
DABSDelivery of ABS PadsFFPEACH0045$0.001045$0.002045$0.003045$0.004045$0.00

Total Value $0.00 $0.00 $0.00 $0.00 $0.00

Accronyms
TO*To be competed at the Task Order (TO)
BRBedroom
X1 BRExpress Unit
NSNorthern Standard
SSSouthern Standard
NUNorthern UFAS
SUSothern UFAS
CSCONUS Standard
CUCONUS UFAS
MHManufactured Home

Scenario 1c

Scenario 1c (Northern and Southern)
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
CLIN Short nameCLIN DescriptionTypeUnit IssueClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem Total
Express Unit
Express UnitX1 BR NSExpress Northern Zone Standard MHFFPEACH000113$0.00$0.00100113$0.00$0.00200113$0.00$0.00300113$0.00$0.00400113$0.00$0.00
X1 BR SSExpress Southern Zone Standard MHFFPEACH000220$0.00$0.00100220$0.00$0.00200220$0.00$0.00300220$0.00$0.00400220$0.00$0.00
X1 BR NUExpress Northern Zone UFAS MHFFPEACH00034$0.00$0.0010034$0.00$0.0020034$0.00$0.0030034$0.00$0.0040034$0.00$0.00
X1 BR SUExpress Southern Zone UFAS MHFFPEACH00043$0.00$0.0010043$0.00$0.0020043$0.00$0.0030043$0.00$0.0040043$0.00$0.00
X1 BR CSExpress CONUS Standard MHFFPEACH00050$0.00$0.0010050$0.00$0.0020050$0.00$0.0030050$0.00$0.0040050$0.00$0.00
X1 BR CUExpress CONUS UFAS MHFFPEACH00060$0.00$0.0010060$0.00$0.0020060$0.00$0.0030060$0.00$0.0040060$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
1 Bedroom Unit
1 Bedroom1 BR NS1 Bedroom Northern Zone Standard MHFFPEACH000713$0.00$0.00100713$0.00$0.00200713$0.00$0.00300713$0.00$0.00400713$0.00$0.00
1 BR SS1 Bedroom Southern Zone Standard MHFFPEACH000820$0.00$0.00100820$0.00$0.00200820$0.00$0.00300820$0.00$0.00400820$0.00$0.00
1 BR NU1 Bedroom Northern Zone UFAS MHFFPEACH00094$0.00$0.0010094$0.00$0.0020094$0.00$0.0030094$0.00$0.0040094$0.00$0.00
1 BR SU1 Bedroom Southern Zone UFAS MHFFPEACH00103$0.00$0.0010103$0.00$0.0020103$0.00$0.0030103$0.00$0.0040103$0.00$0.00
1 BR CS1 Bedroom CONUS Standard MHFFPEACH00110$0.00$0.0010110$0.00$0.0020110$0.00$0.0030110$0.00$0.0040110$0.00$0.00
1 BR CU1 Bedroom CONUS UFAS MHFFPEACH00120$0.00$0.0010120$0.00$0.0020120$0.00$0.0030120$0.00$0.0040120$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
2 Bedroom Unit
2 Bedroom2 BR NS2 Bedroom Northern Zone Standard MHFFPEACH001320$0.00$0.00101320$0.00$0.00201320$0.00$0.00301320$0.00$0.00401320$0.00$0.00
2 BR SS2 Bedroom Southern Zone Standard MHFFPEACH001435$0.00$0.00101435$0.00$0.00201435$0.00$0.00301435$0.00$0.00401435$0.00$0.00
2 BR NU2 Bedroom Northern Zone UFAS MHFFPEACH00156$0.00$0.0010156$0.00$0.0020156$0.00$0.0030156$0.00$0.0040156$0.00$0.00
2 BR SU2 Bedroom Southern Zone UFAS MHFFPEACH00166$0.00$0.0010166$0.00$0.0020166$0.00$0.0030166$0.00$0.0040166$0.00$0.00
2 BR CS2 Bedroom CONUS Standard MHFFPEACH00170$0.00$0.0010170$0.00$0.0020170$0.00$0.0030170$0.00$0.0040170$0.00$0.00
2 BR CU2 Bedroom CONUS UFAS MHFFPEACH00180$0.00$0.0010180$0.00$0.0020180$0.00$0.0030180$0.00$0.0040180$0.00$0.00
Unit Type Subtotal67$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.00
3 Bedroom unit
3 Bedroom3 BR NS3 Bedroom Northern Zone Standard MHFFPEACH001916$0.00$0.00101916$0.00$0.00201916$0.00$0.00301916$0.00$0.00401916$0.00$0.00
3 BR SS3 Bedroom Southern Zone Standard MHFFPEACH002028$0.00$0.00102028$0.00$0.00202028$0.00$0.00302028$0.00$0.00402028$0.00$0.00
3 BR NU3 Bedroom Northern Zone UFAS MHFFPEACH00214$0.00$0.0010214$0.00$0.0020214$0.00$0.0030214$0.00$0.0040214$0.00$0.00
3 BR SU3 Bedroom Southern Zone UFAS MHFFPEACH00225$0.00$0.0010225$0.00$0.0020225$0.00$0.0030225$0.00$0.0040225$0.00$0.00
3 BR CS3 Bedroom CONUS Standard MHFFPEACH00230$0.00$0.0010230$0.00$0.0020230$0.00$0.0030230$0.00$0.0040230$0.00$0.00
3 BR CU3 Bedroom CONUS UFAS MHFFPEACH00240$0.00$0.0010240$0.00$0.0020240$0.00$0.0030240$0.00$0.0040240$0.00$0.00
Unit Type Subtotal53$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.00
Delivery to Selma
Delivery to SelmaX1 BRExpress Unit Delivery to SelmaFFPEACH002527$0.00$0.00102527$0.00$0.00202527$0.00$0.00302527$0.00$0.00402527$0.00$0.00
1 BR1 Bedroom Unit Delivery to SelmaFFPEACH002627$0.00$0.00102627$0.00$0.00202627$0.00$0.00302627$0.00$0.00402627$0.00$0.00
2 BR2 Bedroom Unit Delivery to SelmaFFPEACH002746$0.00$0.00102746$0.00$0.00202746$0.00$0.00302746$0.00$0.00402746$0.00$0.00
3 BR3 Bedroom Unit Delivery to SelmaFFPEACH002836$0.00$0.00102836$0.00$0.00202836$0.00$0.00302836$0.00$0.00402836$0.00$0.00
Unit Type Subtotal136$0.00$0.00136$0.00$0.00136$0.00$0.00136$0.00$0.00136$0.00$0.00
Delivery to Cumberland
Delivery to CumberlandX1 BRExpress Unit Delivery to CumberlandFFPEACH002913$0.00$0.00102913$0.00$0.00202913$0.00$0.00302913$0.00$0.00402913$0.00$0.00
1 BR1 Bedroom Unit Delivery to CumberlandFFPEACH003013$0.00$0.00103013$0.00$0.00203013$0.00$0.00303013$0.00$0.00403013$0.00$0.00
2 BR2 Bedroom Unit Delivery to CumberlandFFPEACH003121$0.00$0.00103121$0.00$0.00203121$0.00$0.00303121$0.00$0.00403121$0.00$0.00
3 BR3 Bedroom Unit Delivery to CumberlandFFPEACH003217$0.00$0.00103217$0.00$0.00203217$0.00$0.00303217$0.00$0.00403217$0.00$0.00
Unit Type Subtotal64$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.00
Other Delivery Location
Other Delivery LocationsX1 BRExpress Unit Delivery to Other LocationFFPPER MILE0033500$0.00$0.001033500$0.00$0.002033500$0.00$0.003033500$0.00$0.004033500$0.00$0.00
1 BR1 Bedroom Unit Delivery to Other LocationFFPPER MILE0034500$0.00$0.001034500$0.00$0.002034500$0.00$0.003034500$0.00$0.004034500$0.00$0.00
2 BR2 Bedroom Unit Delivery to Other LocationFFPPER MILE0035500$0.00$0.001035500$0.00$0.002035500$0.00$0.003035500$0.00$0.004035500$0.00$0.00
3 BR3 Bedroom Unit Delivery to Other LocationFFPPER MILE0036500$0.00$0.001036500$0.00$0.002036500$0.00$0.003036500$0.00$0.004036500$0.00$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Options
OptionsMSWMHU Shrink WrapFFPTO0037TO*TO*1037TO*TO*2037TO*TO*3037TO*TO*4037TO*TO*
JSJack StandFFPTO0038TO*TO*1038TO*TO*2038TO*TO*3038TO*TO*4038TO*TO*
HDJSHeavy Duty Jack StandFFPTO0039TO*TO*1039TO*TO*2039TO*TO*3039TO*TO*4039TO*TO*
ABSABS PadsFFPTO0040TO*TO*1040TO*TO*2040TO*TO*3040TO*TO*4040TO*TO*
Summary
ODC
ODCODCOther Direct CostsFFPTO*0041TO*TO*TO*1041TO*TO*TO*0041TO*TO*TO*3041TO*TO*TO*4041TO*TO*TO*
Summary
PWRUP
PWRUPPWRUPUnit Power up CostFFPTO*0042TO*TO*TO*1042TO*TO*TO*0041TO*TO*TO*3042TO*TO*TO*4042TO*TO*TO*
Summary
OPTIONS SHIPMENT (VIA FREIGHT)
Options ShipmentDJSDelivery of Jack StandsFFPEACH00430$ - 0$0.0010430$ - 0$0.0020430$ - 0$ - 030430$ - 0$0.0040430$ - 0$0.00
DHDJSDelivery of Heavy Duty Jack StandFFPEACH00440$ - 0$0.0010440$ - 0$0.0020440$ - 0$ - 030440$ - 0$0.0040440$ - 0$0.00
DABSDelivery of ABS PadsFFPEACH00450$ - 0$0.0010450$ - 0$0.0020450$ - 0$ - 030450$ - 0$0.0040450$ - 0$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Scenario 1c Nothern and Southern Summary
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
COSTCOSTCOSTCOSTCOST
Total Unit Cost$0.00$0.00$0.00$0.00$0.00
Total Delivery Cost$0.00$0.00$0.00$0.00$0.00
Total Options Cost$0.00$0.00$0.00$0.00$0.00
Total Option Delivery Cost$0.00$0.00$0.00$0.00$0.00
TOTAL SCENARIO COST$0.00$0.00$0.00$0.00$0.00

Scenario 1c CONUS

Scenario 1c (CONUS)
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
CLIN Short nameCLIN DescriptionTypeUnit IssueClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem Total
Express Unit
Express UnitX1 BR NSExpress Northern Zone Standard MHFFPEACH00010$0.00$0.0010010$0.00$0.0020010$0.00$0.0030010$0.00$0.0040010$0.00$0.00
X1 BR SSExpress Southern Zone Standard MHFFPEACH00020$0.00$0.0010020$0.00$0.0020020$0.00$0.0030020$0.00$0.0040020$0.00$0.00
X1 BR NUExpress Northern Zone UFAS MHFFPEACH00030$0.00$0.0010030$0.00$0.0020030$0.00$0.0030030$0.00$0.0040030$0.00$0.00
X1 BR SUExpress Southern Zone UFAS MHFFPEACH00040$0.00$0.0010040$0.00$0.0020040$0.00$0.0030040$0.00$0.0040040$0.00$0.00
X1 BR CSExpress CONUS Standard MHFFPEACH000533$0.00$0.00100533$0.00$0.00200533$0.00$0.00300533$0.00$0.00400533$0.00$0.00
X1 BR CUExpress CONUS UFAS MHFFPEACH00067$0.00$0.0010067$0.00$0.0020067$0.00$0.0030067$0.00$0.0040067$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
1 Bedroom Unit
1 Bedroom1 BR NS1 Bedroom Northern Zone Standard MHFFPEACH00070$0.00$0.0010070$0.00$0.0020070$0.00$0.0030070$0.00$0.0040070$0.00$0.00
1 BR SS1 Bedroom Southern Zone Standard MHFFPEACH00080$0.00$0.0010080$0.00$0.0020080$0.00$0.0030080$0.00$0.0040080$0.00$0.00
1 BR NU1 Bedroom Northern Zone UFAS MHFFPEACH00090$0.00$0.0010090$0.00$0.0020090$0.00$0.0030090$0.00$0.0040090$0.00$0.00
1 BR SU1 Bedroom Southern Zone UFAS MHFFPEACH00100$0.00$0.0010100$0.00$0.0020100$0.00$0.0030100$0.00$0.0040100$0.00$0.00
1 BR CS1 Bedroom CONUS Standard MHFFPEACH001133$0.00$0.00101133$0.00$0.00201133$0.00$0.00301133$0.00$0.00401133$0.00$0.00
1 BR CU1 Bedroom CONUS UFAS MHFFPEACH00127$0.00$0.0010127$0.00$0.0020127$0.00$0.0030127$0.00$0.0040127$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
2 Bedroom Unit
2 Bedroom2 BR NS2 Bedroom Northern Zone Standard MHFFPEACH00130$0.00$0.0010130$0.00$0.0020130$0.00$0.0030130$0.00$0.0040130$0.00$0.00
2 BR SS2 Bedroom Southern Zone Standard MHFFPEACH00140$0.00$0.0010140$0.00$0.0020140$0.00$0.0030140$0.00$0.0040140$0.00$0.00
2 BR NU2 Bedroom Northern Zone UFAS MHFFPEACH00150$0.00$0.0010150$0.00$0.0020150$0.00$0.0030150$0.00$0.0040150$0.00$0.00
2 BR SU2 Bedroom Southern Zone UFAS MHFFPEACH00160$0.00$0.0010160$0.00$0.0020160$0.00$0.0030160$0.00$0.0040160$0.00$0.00
2 BR CS2 Bedroom CONUS Standard MHFFPEACH001755$0.00$0.00101755$0.00$0.00201755$0.00$0.00301755$0.00$0.00401755$0.00$0.00
2 BR CU2 Bedroom CONUS UFAS MHFFPEACH001812$0.00$0.00101812$0.00$0.00201812$0.00$0.00301812$0.00$0.00401812$0.00$0.00
Unit Type Subtotal67$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.00
3 Bedroom unit
3 Bedroom3 BR NS3 Bedroom Northern Zone Standard MHFFPEACH00190$0.00$0.0010190$0.00$0.0020190$0.00$0.0030190$0.00$0.0040190$0.00$0.00
3 BR SS3 Bedroom Southern Zone Standard MHFFPEACH00200$0.00$0.0010200$0.00$0.0020200$0.00$0.0030200$0.00$0.0040200$0.00$0.00
3 BR NU3 Bedroom Northern Zone UFAS MHFFPEACH00210$0.00$0.0010210$0.00$0.0020210$0.00$0.0030210$0.00$0.0040210$0.00$0.00
3 BR SU3 Bedroom Southern Zone UFAS MHFFPEACH00220$0.00$0.0010220$0.00$0.0020220$0.00$0.0030220$0.00$0.0040220$0.00$0.00
3 BR CS3 Bedroom CONUS Standard MHFFPEACH002344$0.00$0.00102344$0.00$0.00202344$0.00$0.00302344$0.00$0.00402344$0.00$0.00
3 BR CU3 Bedroom CONUS UFAS MHFFPEACH00249$0.00$0.0010249$0.00$0.0020249$0.00$0.0030249$0.00$0.0040249$0.00$0.00
Unit Type Subtotal53$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.00
Delivery to Selma
Delivery to SelmaX1 BRExpress Unit Delivery to SelmaFFPEACH00254$0.00$0.0010254$0.00$0.0020254$0.00$0.0030254$0.00$0.0040254$0.00$0.00
1 BR1 Bedroom Unit Delivery to SelmaFFPEACH00264$0.00$0.0010264$0.00$0.0020264$0.00$0.0030264$0.00$0.0040264$0.00$0.00
2 BR2 Bedroom Unit Delivery to SelmaFFPEACH00275$0.00$0.0010275$0.00$0.0020275$0.00$0.0030275$0.00$0.0040275$0.00$0.00
3 BR3 Bedroom Unit Delivery to SelmaFFPEACH00283$0.00$0.0010283$0.00$0.0020283$0.00$0.0030283$0.00$0.0040283$0.00$0.00
Unit Type Subtotal16$0.00$0.0016$0.00$0.0016$0.00$0.0016$0.00$0.0016$0.00$0.00
Delivery to Cumberland
Delivery to CumberlandX1 BRExpress Unit Delivery to CumberlandFFPEACH002913$0.00$0.00102913$0.00$0.00202913$0.00$0.00302913$0.00$0.00402913$0.00$0.00
1 BR1 Bedroom Unit Delivery to CumberlandFFPEACH003013$0.00$0.00103013$0.00$0.00203013$0.00$0.00303013$0.00$0.00403013$0.00$0.00
2 BR2 Bedroom Unit Delivery to CumberlandFFPEACH003121$0.00$0.00103121$0.00$0.00203121$0.00$0.00303121$0.00$0.00403121$0.00$0.00
3 BR3 Bedroom Unit Delivery to CumberlandFFPEACH003217$0.00$0.00103217$0.00$0.00203217$0.00$0.00303217$0.00$0.00403217$0.00$0.00
Unit Type Subtotal64$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.00
Other Delivery Location
Other Delivery LocationsX1 BRExpress Unit Delivery to Other LocationFFPPER MILE0033500$0.00$0.001033500$0.00$0.002033500$0.00$0.003033500$0.00$0.004033500$0.00$0.00
1 BR1 Bedroom Unit Delivery to Other LocationFFPPER MILE0034500$0.00$0.001034500$0.00$0.002034500$0.00$0.003034500$0.00$0.004034500$0.00$0.00
2 BR2 Bedroom Unit Delivery to Other LocationFFPPER MILE0035500$0.00$0.001035500$0.00$0.002035500$0.00$0.003035500$0.00$0.004035500$0.00$0.00
3 BR3 Bedroom Unit Delivery to Other LocationFFPPER MILE0036500$0.00$0.001036500$0.00$0.002036500$0.00$0.003036500$0.00$0.004036500$0.00$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Options
OptionsMSWMHU Shrink WrapFFPTO0037TO*TO*1037TO*TO*2037TO*TO*3037TO*TO*4037TO*TO*
JSJack StandFFPTO0038TO*TO*1038TO*TO*2038TO*TO*3038TO*TO*4038TO*TO*
HDJSHeavy Duty Jack StandFFPTO0039TO*TO*1039TO*TO*2039TO*TO*3039TO*TO*4039TO*TO*
ABSABS PadsFFPTO0040TO*TO*1040TO*TO*2040TO*TO*3040TO*TO*4040TO*TO*
Summary
ODC
ODCODCOther Direct CostsFFPTO*0041TO*TO*TO*1041TO*TO*TO*0041TO*TO*TO*3041TO*TO*TO*4041TO*TO*TO*
Summary
PWRUP
PWRUPPWRUPUnit Power up CostFFPTO*0042TO*TO*TO*1042TO*TO*TO*0041TO*TO*TO*3042TO*TO*TO*4042TO*TO*TO*
Summary
OPTIONS SHIPMENT (VIA FREIGHT)
Options ShipmentDJSDelivery of Jack StandsFFPEACH00430$ - 0$0.0010430$ - 0$0.0020430$ - 0$ - 030430$ - 0$0.0040430$ - 0$0.00
DHDJSDelivery of Heavy Duty Jack StandFFPEACH00440$ - 0$0.0010440$ - 0$0.0020440$ - 0$ - 030440$ - 0$0.0040440$ - 0$0.00
DABSDelivery of ABS PadsFFPEACH00450$ - 0$0.0010450$ - 0$0.0020450$ - 0$ - 030450$ - 0$0.0040450$ - 0$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Scenario 1c CONUS Summary
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
COSTCOSTCOSTCOSTCOST
Total Unit Cost$0.00$0.00$0.00$0.00$0.00
Total Delivery Cost$0.00$0.00$0.00$0.00$0.00
Total Options Cost$0.00$0.00$0.00$0.00$0.00
Total Option Delivery Cost$0.00$0.00$0.00$0.00$0.00
TOTAL SCENARIO COST$0.00$0.00$0.00$0.00$0.00

Scenario 1d

Scenario 1d ( Northern and Southern)
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
CLIN Short nameCLIN DescriptionTypeUnit IssueClLIN NumberQtyItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem Total
Express Unit
Express UnitX1 BR NSExpress Northern Zone Standard MHFFPEACH000113$0.00$0.00100113$0.00$0.00200113$0.00$0.00300113$0.00$0.00400113$0.00$0.00
X1 BR SSExpress Southern Zone Standard MHFFPEACH000220$0.00$0.00100220$0.00$0.00200220$0.00$0.00300220$0.00$0.00400220$0.00$0.00
X1 BR NUExpress Northern Zone UFAS MHFFPEACH00034$0.00$0.0010034$0.00$0.0020034$0.00$0.0030034$0.00$0.0040034$0.00$0.00
X1 BR SUExpress Southern Zone UFAS MHFFPEACH00043$0.00$0.0010043$0.00$0.0020043$0.00$0.0030043$0.00$0.0040043$0.00$0.00
X1 BR CSExpress CONUS Standard MHFFPEACH00050$0.00$0.0010050$0.00$0.0020050$0.00$0.0030050$0.00$0.0040050$0.00$0.00
X1 BR CUExpress CONUS UFAS MHFFPEACH00060$0.00$0.0010060$0.00$0.0020060$0.00$0.0030060$0.00$0.0040060$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
1 Bedroom Unit
1 Bedroom1 BR NS1 Bedroom Northern Zone Standard MHFFPEACH000713$0.00$0.00100713$0.00$0.00200713$0.00$0.00300713$0.00$0.00400713$0.00$0.00
1 BR SS1 Bedroom Southern Zone Standard MHFFPEACH000820$0.00$0.00100820$0.00$0.00200820$0.00$0.00300820$0.00$0.00400820$0.00$0.00
1 BR NU1 Bedroom Northern Zone UFAS MHFFPEACH00094$0.00$0.0010094$0.00$0.0020094$0.00$0.0030094$0.00$0.0040094$0.00$0.00
1 BR SU1 Bedroom Southern Zone UFAS MHFFPEACH00103$0.00$0.0010103$0.00$0.0020103$0.00$0.0030103$0.00$0.0040103$0.00$0.00
1 BR CS1 Bedroom CONUS Standard MHFFPEACH00110$0.00$0.0010110$0.00$0.0020110$0.00$0.0030110$0.00$0.0040110$0.00$0.00
1 BR CU1 Bedroom CONUS UFAS MHFFPEACH00120$0.00$0.0010120$0.00$0.0020120$0.00$0.0030120$0.00$0.0040120$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
2 Bedroom Unit
2 Bedroom2 BR NS2 Bedroom Northern Zone Standard MHFFPEACH001320$0.00$0.00101320$0.00$0.00201320$0.00$0.00301320$0.00$0.00401320$0.00$0.00
2 BR SS2 Bedroom Southern Zone Standard MHFFPEACH001435$0.00$0.00101435$0.00$0.00201435$0.00$0.00301435$0.00$0.00401435$0.00$0.00
2 BR NU2 Bedroom Northern Zone UFAS MHFFPEACH00156$0.00$0.0010156$0.00$0.0020156$0.00$0.0030156$0.00$0.0040156$0.00$0.00
2 BR SU2 Bedroom Southern Zone UFAS MHFFPEACH00166$0.00$0.0010166$0.00$0.0020166$0.00$0.0030166$0.00$0.0040166$0.00$0.00
2 BR CS2 Bedroom CONUS Standard MHFFPEACH00170$0.00$0.0010170$0.00$0.0020170$0.00$0.0030170$0.00$0.0040170$0.00$0.00
2 BR CU2 Bedroom CONUS UFAS MHFFPEACH00180$0.00$0.0010180$0.00$0.0020180$0.00$0.0030180$0.00$0.0040180$0.00$0.00
Unit Type Subtotal67$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.00
3 Bedroom unit
3 Bedroom3 BR NS3 Bedroom Northern Zone Standard MHFFPEACH001916$0.00$0.00101916$0.00$0.00201916$0.00$0.00301916$0.00$0.00401916$0.00$0.00
3 BR SS3 Bedroom Southern Zone Standard MHFFPEACH002028$0.00$0.00102028$0.00$0.00202028$0.00$0.00302028$0.00$0.00402028$0.00$0.00
3 BR NU3 Bedroom Northern Zone UFAS MHFFPEACH00214$0.00$0.0010214$0.00$0.0020214$0.00$0.0030214$0.00$0.0040214$0.00$0.00
3 BR SU3 Bedroom Southern Zone UFAS MHFFPEACH00225$0.00$0.0010225$0.00$0.0020225$0.00$0.0030225$0.00$0.0040225$0.00$0.00
3 BR CS3 Bedroom CONUS Standard MHFFPEACH00230$0.00$0.0010230$0.00$0.0020230$0.00$0.0030230$0.00$0.0040230$0.00$0.00
3 BR CU3 Bedroom CONUS UFAS MHFFPEACH00240$0.00$0.0010240$0.00$0.0020240$0.00$0.0030240$0.00$0.0040240$0.00$0.00
Unit Type Subtotal53$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.00
Delivery to Selma
Delivery to SelmaX1 BRExpress Unit Delivery to SelmaFFPEACH002527$0.00$0.00102527$0.00$0.00202527$0.00$0.00302527$0.00$0.00402527$0.00$0.00
1 BR1 Bedroom Unit Delivery to SelmaFFPEACH002627$0.00$0.00102627$0.00$0.00202627$0.00$0.00302627$0.00$0.00402627$0.00$0.00
2 BR2 Bedroom Unit Delivery to SelmaFFPEACH002746$0.00$0.00102746$0.00$0.00202746$0.00$0.00302746$0.00$0.00402746$0.00$0.00
3 BR3 Bedroom Unit Delivery to SelmaFFPEACH002836$0.00$0.00102836$0.00$0.00202836$0.00$0.00302836$0.00$0.00402836$0.00$0.00
Unit Type Subtotal136$0.00$0.00136$0.00$0.00136$0.00$0.00136$0.00$0.00136$0.00$0.00
Delivery to Cumberland
Delivery to CumberlandX1 BRExpress Unit Delivery to CumberlandFFPEACH002913$0.00$0.00102913$0.00$0.00202913$0.00$0.00302913$0.00$0.00402913$0.00$0.00
1 BR1 Bedroom Unit Delivery to CumberlandFFPEACH003013$0.00$0.00103013$0.00$0.00203013$0.00$0.00303013$0.00$0.00403013$0.00$0.00
2 BR2 Bedroom Unit Delivery to CumberlandFFPEACH003121$0.00$0.00103121$0.00$0.00203121$0.00$0.00303121$0.00$0.00403121$0.00$0.00
3 BR3 Bedroom Unit Delivery to CumberlandFFPEACH003217$0.00$0.00103217$0.00$0.00203217$0.00$0.00303217$0.00$0.00403217$0.00$0.00
Unit Type Subtotal64$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.00
Other Delivery Location
Other Delivery LocationsX1 BRExpress Unit Delivery to Other LocationFFPPER MILE00335000$0.0010335000$0.0020335000$0.0030335000$0.0040335000$0.00
1 BR1 Bedroom Unit Delivery to Other LocationFFPPER MILE00345000$0.0010345000$0.0020345000$0.0030345000$0.0040345000$0.00
2 BR2 Bedroom Unit Delivery to Other LocationFFPPER MILE00355000$0.0010355000$0.0020355000$0.0030355000$0.0040355000$0.00
3 BR3 Bedroom Unit Delivery to Other LocationFFPPER MILE00365000$0.0010365000$0.0020365000$0.0030365000$0.0040365000$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Options
OptionsMSWMHU Shrink WrapFFPEACH0037200$0.00$0.001037200$0.00$0.002037200$0.00$0.003037200$0.00$0.004037200$0.00$0.00
JSJack StandFFPEACH0038300$0.00$0.001038300$0.00$0.002038300$0.00$0.003038300$0.00$0.004038300$0.00$0.00
HDJSHeavy Duty Jack StandFFPEACH0039300$0.00$0.001039300$0.00$0.002039300$0.00$0.003039300$0.00$0.004039300$0.00$0.00
ABSABS PadsFFPEACH0040300$0.00$0.001040300$0.00$0.002040300$0.00$0.003040300$0.00$0.004040300$0.00$0.00
Summary$0.00$0.00$0.00$0.00$0.00
ODC
ODCODCOther Direct CostsFFPTO0041TOTO1041TOTO0041TOTO3041TOTO4041TOTO
Summary
PWRUP
PWRUPPWRUPUnit Power up CostFFPTO*0042TO*TO*TO*1042TO*TO*TO*0041TO*TO*TO*3042TO*TO*TO*4042TO*TO*TO*
Summary
OPTIONS SHIPMENT (VIA FREIGHT)
Options ShipmentDJSDelivery of Jack StandsFFPEACH0043500$ - 0$0.001043500$ - 0$0.002043500$ - 0$ - 03043500$ - 0$0.004043500$ - 0$0.00
DHDJSDelivery of Heavy Duty Jack StandFFPEACH0044500$ - 0$0.001044500$ - 0$0.002044500$ - 0$ - 03044500$ - 0$0.004044500$ - 0$0.00
DABSDelivery of ABS PadsFFPEACH0045500$ - 0$0.001045500$ - 0$0.002045500$ - 0$ - 03045500$ - 0$0.004045500$ - 0$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Scenario 1d Nothern and Southern Summary
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
COSTCOSTCOSTCOSTCOST
Total Unit Cost$0.00$0.00$0.00$0.00$0.00
Total Delivery Cost$0.00$0.00$0.00$0.00$0.00
Total Options Cost$0.00$0.00$0.00$0.00$0.00
Total Option Delivery Cost$0.00$0.00$0.00$0.00$0.00
TOTAL SCENARIO COST$0.00$0.00$0.00$0.00$0.00

Scenario 1d CONUS

Scenario 1d (CONUS)
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
CLIN Short nameCLIN DescriptionTypeUnit IssueClLIN NumberQtyItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem TotalClLIN NumberQtyUnit CostItem Total
Express Unit
Express UnitX1 BR NSExpress Northern Zone Standard MHFFPEACH00010$0.00$0.0010010$0.00$0.0020010$0.00$0.0030010$0.00$0.0040010$0.00$0.00
X1 BR SSExpress Southern Zone Standard MHFFPEACH00020$0.00$0.0010020$0.00$0.0020020$0.00$0.0030020$0.00$0.0040020$0.00$0.00
X1 BR NUExpress Northern Zone UFAS MHFFPEACH00030$0.00$0.0010030$0.00$0.0020030$0.00$0.0030030$0.00$0.0040030$0.00$0.00
X1 BR SUExpress Southern Zone UFAS MHFFPEACH00040$0.00$0.0010040$0.00$0.0020040$0.00$0.0030040$0.00$0.0040040$0.00$0.00
X1 BR CSExpress CONUS Standard MHFFPEACH000533$0.00$0.00100533$0.00$0.00200533$0.00$0.00300533$0.00$0.00400533$0.00$0.00
X1 BR CUExpress CONUS UFAS MHFFPEACH00067$0.00$0.0010067$0.00$0.0020067$0.00$0.0030067$0.00$0.0040067$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
1 Bedroom Unit
1 Bedroom1 BR NS1 Bedroom Northern Zone Standard MHFFPEACH00070$0.00$0.0010070$0.00$0.0020070$0.00$0.0030070$0.00$0.0040070$0.00$0.00
1 BR SS1 Bedroom Southern Zone Standard MHFFPEACH00080$0.00$0.0010080$0.00$0.0020080$0.00$0.0030080$0.00$0.0040080$0.00$0.00
1 BR NU1 Bedroom Northern Zone UFAS MHFFPEACH00090$0.00$0.0010090$0.00$0.0020090$0.00$0.0030090$0.00$0.0040090$0.00$0.00
1 BR SU1 Bedroom Southern Zone UFAS MHFFPEACH00100$0.00$0.0010100$0.00$0.0020100$0.00$0.0030100$0.00$0.0040100$0.00$0.00
1 BR CS1 Bedroom CONUS Standard MHFFPEACH001133$0.00$0.00101133$0.00$0.00201133$0.00$0.00301133$0.00$0.00401133$0.00$0.00
1 BR CU1 Bedroom CONUS UFAS MHFFPEACH00127$0.00$0.0010127$0.00$0.0020127$0.00$0.0030127$0.00$0.0040127$0.00$0.00
Unit Type Subtotal40$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.0040$0.00$0.00
2 Bedroom Unit
2 Bedroom2 BR NS2 Bedroom Northern Zone Standard MHFFPEACH00130$0.00$0.0010130$0.00$0.0020130$0.00$0.0030130$0.00$0.0040130$0.00$0.00
2 BR SS2 Bedroom Southern Zone Standard MHFFPEACH00140$0.00$0.0010140$0.00$0.0020140$0.00$0.0030140$0.00$0.0040140$0.00$0.00
2 BR NU2 Bedroom Northern Zone UFAS MHFFPEACH00150$0.00$0.0010150$0.00$0.0020150$0.00$0.0030150$0.00$0.0040150$0.00$0.00
2 BR SU2 Bedroom Southern Zone UFAS MHFFPEACH00160$0.00$0.0010160$0.00$0.0020160$0.00$0.0030160$0.00$0.0040160$0.00$0.00
2 BR CS2 Bedroom CONUS Standard MHFFPEACH001755$0.00$0.00101755$0.00$0.00201755$0.00$0.00301755$0.00$0.00401755$0.00$0.00
2 BR CU2 Bedroom CONUS UFAS MHFFPEACH001812$0.00$0.00101812$0.00$0.00201812$0.00$0.00301812$0.00$0.00401812$0.00$0.00
Unit Type Subtotal67$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.0067$0.00$0.00
3 Bedroom unit
3 Bedroom3 BR NS3 Bedroom Northern Zone Standard MHFFPEACH00190$0.00$0.0010190$0.00$0.0020190$0.00$0.0030190$0.00$0.0040190$0.00$0.00
3 BR SS3 Bedroom Southern Zone Standard MHFFPEACH00200$0.00$0.0010200$0.00$0.0020200$0.00$0.0030200$0.00$0.0040200$0.00$0.00
3 BR NU3 Bedroom Northern Zone UFAS MHFFPEACH00210$0.00$0.0010210$0.00$0.0020210$0.00$0.0030210$0.00$0.0040210$0.00$0.00
3 BR SU3 Bedroom Southern Zone UFAS MHFFPEACH00220$0.00$0.0010220$0.00$0.0020220$0.00$0.0030220$0.00$0.0040220$0.00$0.00
3 BR CS3 Bedroom CONUS Standard MHFFPEACH002344$0.00$0.00102344$0.00$0.00202344$0.00$0.00302344$0.00$0.00402344$0.00$0.00
3 BR CU3 Bedroom CONUS UFAS MHFFPEACH00249$0.00$0.0010249$0.00$0.0020249$0.00$0.0030249$0.00$0.0040249$0.00$0.00
Unit Type Subtotal53$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.0053$0.00$0.00
Delivery to Selma
Delivery to SelmaX1 BRExpress Unit Delivery to SelmaFFPEACH00254$0.00$0.0010254$0.00$0.0020254$0.00$0.0030254$0.00$0.0040254$0.00$0.00
1 BR1 Bedroom Unit Delivery to SelmaFFPEACH00264$0.00$0.0010264$0.00$0.0020264$0.00$0.0030264$0.00$0.0040264$0.00$0.00
2 BR2 Bedroom Unit Delivery to SelmaFFPEACH00275$0.00$0.0010275$0.00$0.0020275$0.00$0.0030275$0.00$0.0040275$0.00$0.00
3 BR3 Bedroom Unit Delivery to SelmaFFPEACH00283$0.00$0.0010283$0.00$0.0020283$0.00$0.0030283$0.00$0.0040283$0.00$0.00
Unit Type Subtotal16$0.00$0.0016$0.00$0.0016$0.00$0.0016$0.00$0.0016$0.00$0.00
Delivery to Cumberland
Delivery to CumberlandX1 BRExpress Unit Delivery to CumberlandFFPEACH002913$0.00$0.00102913$0.00$0.00202913$0.00$0.00302913$0.00$0.00402913$0.00$0.00
1 BR1 Bedroom Unit Delivery to CumberlandFFPEACH003013$0.00$0.00103013$0.00$0.00203013$0.00$0.00303013$0.00$0.00403013$0.00$0.00
2 BR2 Bedroom Unit Delivery to CumberlandFFPEACH003121$0.00$0.00103121$0.00$0.00203121$0.00$0.00303121$0.00$0.00403121$0.00$0.00
3 BR3 Bedroom Unit Delivery to CumberlandFFPEACH003217$0.00$0.00103217$0.00$0.00203217$0.00$0.00303217$0.00$0.00403217$0.00$0.00
Unit Type Subtotal64$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.0064$0.00$0.00
Other Delivery Location
Other Delivery LocationsX1 BRExpress Unit Delivery to Other LocationFFPPER MILE0033500$0.00$0.001033500$0.00$0.002033500$0.00$0.003033500$0.00$0.004033500$0.00$0.00
1 BR1 Bedroom Unit Delivery to Other LocationFFPPER MILE0034500$0.00$0.001034500$0.00$0.002034500$0.00$0.003034500$0.00$0.004034500$0.00$0.00
2 BR2 Bedroom Unit Delivery to Other LocationFFPPER MILE0035500$0.00$0.001035500$0.00$0.002035500$0.00$0.003035500$0.00$0.004035500$0.00$0.00
3 BR3 Bedroom Unit Delivery to Other LocationFFPPER MILE0036500$0.00$0.001036500$0.00$0.002036500$0.00$0.003036500$0.00$0.004036500$0.00$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Options
OptionsMSWMHU Shrink WrapFFPTO0037TO*TO*1037TO*TO*2037TO*TO*3037TO*TO*4037TO*TO*
JSJack StandFFPTO0038TO*TO*1038TO*TO*2038TO*TO*3038TO*TO*4038TO*TO*
HDJSHeavy Duty Jack StandFFPTO0039TO*TO*1039TO*TO*2039TO*TO*3039TO*TO*4039TO*TO*
ABSABS PadsFFPTO0040TO*TO*1040TO*TO*2040TO*TO*3040TO*TO*4040TO*TO*
Summary
ODC
ODCODCOther Direct CostsFFPTO*0041TO*TO*TO*1041TO*TO*TO*0041TO*TO*TO*3041TO*TO*TO*4041TO*TO*TO*
Summary
PWRUP
PWRUPPWRUPUnit Power up CostFFPTO*0042TO*TO*TO*1042TO*TO*TO*0041TO*TO*TO*3042TO*TO*TO*4042TO*TO*TO*
Summary
OPTIONS SHIPMENT (VIA FREIGHT)
Options ShipmentDJSDelivery of Jack StandsFFPEACH0043500$ - 0$0.001043500$ - 0$0.002043500$ - 0$ - 03043500$ - 0$0.004043500$ - 0$0.00
DHDJSDelivery of Heavy Duty Jack StandFFPEACH0044500$ - 0$0.001044500$ - 0$0.002044500$ - 0$ - 03044500$ - 0$0.004044500$ - 0$0.00
DABSDelivery of ABS PadsFFPEACH0045500$ - 0$0.001045500$ - 0$0.002045500$ - 0$ - 03045500$ - 0$0.004045500$ - 0$0.00
Summary$0.00$0.00$0.00$0.00$0.00
Scenario 1d CONUS Summary
Base YearOption Year 1Option Year 2Option Year 3Option Year 4
COSTCOSTCOSTCOSTCOST
Total Unit Cost$0.00$0.00$0.00$0.00$0.00
Total Delivery Cost$0.00$0.00$0.00$0.00$0.00
Total Options Cost$0.00$0.00$0.00$0.00$0.00
Total Option Delivery Cost$0.00$0.00$0.00$0.00$0.00
TOTAL SCENARIO COST$0.00$0.00$0.00$0.00$0.00

File details come from the government source that posted it. Updated .