Attachment_1_-_Pricing.xlsx
XLSX spreadsheet 97 KB Posted
- Attached to
- Manufactured Housing Units Federal contract opportunity
- Solicitation number
- HSFE70-14-R-0005
About this file
Attachment 1 - Pricing
View the file
Other files for this federal contract opportunity
Show all 49
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Section B (Unit Pricing)
| Contract Line Item Number (CLIN)- MHU Unit Pricing | |||||||
| CLIN Short name | CLIN Description | Type | Unit Issue | CLIN Number Base Year | Unit Cost | ||
| Base Year | CLIN Number Option Year 1 | Unit Cost | |||||
| Option Year 1 | CLIN Number Option Year 2 | Unit Cost | |||||
| Option Year 2 | CLIN Number Option Year 3 | Unit Cost | |||||
| Option Year 3 | CLIN Number Option Year 4 | Unit Cost |
Option Year 4
| Express Unit | X1 BR NS | Express Northern Zone Standard MH | FFP | EACH | 0001 | $0.00 | 1001 | $0.00 | 2001 | $0.00 | 3001 | $0.00 | 4001 | $0.00 |
| X1 BR SS | Express Southern Zone Standard MH | FFP | EACH | 0002 | $0.00 | 1002 | $0.00 | 2002 | $0.00 | 3002 | $0.00 | 4002 | $0.00 | |
| X1 BR NU | Express Northern Zone UFAS MH | FFP | EACH | 0003 | $0.00 | 1003 | $0.00 | 2003 | $0.00 | 3003 | $0.00 | 4003 | $0.00 | |
| X1 BR SU | Express Southern Zone UFAS MH | FFP | EACH | 0004 | $0.00 | 1004 | $0.00 | 2004 | $0.00 | 3004 | $0.00 | 4004 | $0.00 | |
| X1 BR CS | Express CONUS Standard MH | FFP | EACH | 0005 | $0.00 | 1005 | $0.00 | 2005 | $0.00 | 3005 | $0.00 | 4005 | $0.00 | |
| X1 BR CU | Express CONUS UFAS MH | FFP | EACH | 0006 | $0.00 | 1006 | $0.00 | 2006 | $0.00 | 3006 | $0.00 | 4006 | $0.00 |
| 1 Bedroom Unit | 1 BR NS | 1 Bed room Northern Zone Standard MH | FFP | EACH | 0007 | $0.00 | 1007 | $0.00 | 2007 | $0.00 | 3007 | $0.00 | 4007 | $0.00 |
| 1 BR SS | 1 Bed room Southern Zone Standard MH | FFP | EACH | 0008 | $0.00 | 1008 | $0.00 | 2008 | $0.00 | 3008 | $0.00 | 4008 | $0.00 | |
| 1 BR NU | 1 Bed room Northern Zone UFAS MH | FFP | EACH | 0009 | $0.00 | 1009 | $0.00 | 2009 | $0.00 | 3009 | $0.00 | 4009 | $0.00 | |
| 1 BR SU | 1 Bed room Southern Zone UFAS MH | FFP | EACH | 0010 | $0.00 | 1010 | $0.00 | 2010 | $0.00 | 3010 | $0.00 | 4010 | $0.00 | |
| 1 BR CS | 1 Bed room CONUS Standard MH | FFP | EACH | 0011 | $0.00 | 1011 | $0.00 | 2011 | $0.00 | 3011 | $0.00 | 4011 | $0.00 | |
| 1 BR CU | 1 Bed room CONUS UFAS MH | FFP | EACH | 0012 | $0.00 | 1012 | $0.00 | 2012 | $0.00 | 3012 | $0.00 | 4012 | $0.00 |
| 2 Bedroom Unit | 2 BR NS | 2 Bed room Northern Zone Standard MH | FFP | EACH | 0013 | $0.00 | 1013 | $0.00 | 2013 | $0.00 | 3013 | $0.00 | 4013 | $0.00 |
| 2 BR SS | 2 Bed room Southern Zone Standard MH | FFP | EACH | 0014 | $0.00 | 1014 | $0.00 | 2014 | $0.00 | 3014 | $0.00 | 4014 | $0.00 | |
| 2 BR NU | 2 Bed room Northern Zone UFAS MH | FFP | EACH | 0015 | $0.00 | 1015 | $0.00 | 2015 | $0.00 | 3015 | $0.00 | 4015 | $0.00 | |
| 2 BR SU | 2 Bed room Southern Zone UFAS MH | FFP | EACH | 0016 | $0.00 | 1016 | $0.00 | 2016 | $0.00 | 3016 | $0.00 | 4016 | $0.00 | |
| 2 BR CS | 2 Bed room CONUS Standard MH | FFP | EACH | 0017 | $0.00 | 1017 | $0.00 | 2017 | $0.00 | 3017 | $0.00 | 4017 | $0.00 | |
| 2 BR CU | 2 Bed room CONUS UFAS MH | FFP | EACH | 0018 | $0.00 | 1018 | $0.00 | 2018 | $0.00 | 3018 | $0.00 | 4018 | $0.00 |
| 3 Bedroom unit | 3 BR NS | 3 Bed room Northern Zone Standard MH | FFP | EACH | 0019 | $0.00 | 1019 | $0.00 | 2019 | $0.00 | 3019 | $0.00 | 4019 | $0.00 |
| 3 BR SS | 3 Bed room Southern Zone Standard MH | FFP | EACH | 0020 | $0.00 | 1020 | $0.00 | 2020 | $0.00 | 3020 | $0.00 | 4020 | $0.00 | |
| 3 BR NU | 3 Bed room Northern Zone UFAS MH | FFP | EACH | 0021 | $0.00 | 1021 | $0.00 | 2021 | $0.00 | 3021 | $0.00 | 4021 | $0.00 | |
| 3 BR SU | 3 Bed room Southern Zone UFAS MH | FFP | EACH | 0022 | $0.00 | 1022 | $0.00 | 2022 | $0.00 | 3022 | $0.00 | 4022 | $0.00 | |
| 3 BR CS | 3 Bed room CONUS Standard MH | FFP | EACH | 0023 | $0.00 | 1023 | $0.00 | 2023 | $0.00 | 3023 | $0.00 | 4023 | $0.00 | |
| 3 BR CU | 3 Bed room CONUS UFAS MH | FFP | EACH | 0024 | $0.00 | 1024 | $0.00 | 2024 | $0.00 | 3024 | $0.00 | 4024 | $0.00 |
| Delivery to Selma | X1 BR | Express unit delivery to Selma | FFP | EACH | 0025 | $0.00 | 1025 | $0.00 | 2025 | $0.00 | 3025 | $0.00 | 4025 | $0.00 |
| 1 BR | 1 bedroom unit delivery to Selma | FFP | EACH | 0026 | $0.00 | 1026 | $0.00 | 2026 | $0.00 | 3026 | $0.00 | 4026 | $0.00 | |
| Delivery to Selma | 2 BR | 2 bedroom unit delivery to Selma | FFP | EACH | 0027 | $0.00 | 1027 | $0.00 | 2027 | $0.00 | 3027 | $0.00 | 4027 | $0.00 |
| 3 BR | 3 bedroom unit delivery to Selma | FFP | EACH | 0028 | $0.00 | 1028 | $0.00 | 2028 | $0.00 | 3028 | $0.00 | 4028 | $0.00 |
| Delivery to Cumberland | X1 BR | Express unit delivery to Cumberland | FFP | EACH | 0029 | $0.00 | 1029 | $0.00 | 2029 | $0.00 | 3029 | $0.00 | 4029 | $0.00 |
| 1 BR | 1 bedroom unit delivery to Cumberland | FFP | EACH | 0030 | $0.00 | 1030 | $0.00 | 2030 | $0.00 | 3030 | $0.00 | 4030 | $0.00 | |
| Delivery to Selma | 2 BR | 2 bedroom unit delivery to Cumberland | FFP | EACH | 0031 | $0.00 | 1031 | $0.00 | 2031 | $0.00 | 3031 | $0.00 | 4031 | $0.00 |
| 3 BR | 3 bedroom unit delivery to Cumberland | FFP | EACH | 0032 | $0.00 | 1032 | $0.00 | 2032 | $0.00 | 3032 | $0.00 | 4032 | $0.00 |
| Other Delivery Locations | X1 BR | Express unit delivery to Other Location | FFP | PER MILE | 0033 | $0.00 | 1033 | $0.00 | 2033 | $0.00 | 3033 | $0.00 | 4033 | $0.00 |
| 1 BR | 1 bedroom unit delivery to Other Location | FFP | PER MILE | 0034 | $0.00 | 1034 | $0.00 | 2034 | $0.00 | 3034 | $0.00 | 4034 | $0.00 | |
| Delivery to Selma | 2 BR | 2 bedroom unit delivery to Other Location | FFP | PER MILE | 0035 | $0.00 | 1035 | $0.00 | 2035 | $0.00 | 3035 | $0.00 | 4035 | $0.00 |
| 3 BR | 3 bedroom unit delivery to Other Location | FFP | PER MILE | 0036 | $0.00 | 1036 | $0.00 | 2036 | $0.00 | 3036 | $0.00 | 4036 | $0.00 |
| Options | MSW | MHU Shrink Wrap | FFP | EACH | 0037 | $0.00 | 1037 | $0.00 | 2037 | $0.00 | 3037 | $0.00 | 4037 | $0.00 |
| JS | Jack Stand | FFP | EACH | 0038 | $0.00 | 1038 | $0.00 | 2038 | $0.00 | 3038 | $0.00 | 4038 | $0.00 | |
| HDJS | Heavy Duty Jack Stand | FFP | EACH | 0039 | $0.00 | 1039 | $0.00 | 2039 | $0.00 | 3039 | $0.00 | 4039 | $0.00 | |
| ABS | ABS Pads | FFP | EACH | 0040 | $0.00 | 1040 | $0.00 | 2040 | $0.00 | 3040 | $0.00 | 4040 | $0.00 |
ODC ODC Other Direct Costs FFP TO* 0041 TO* 1041 TO* 2041 TO* 3041 TO* 4041 TO*
PWRUP PWRUP Unit Power up Cost FFP TO* 0042 TO* 1042 TO* 2042 TO* 3042 TO* 4042 TO*
| Options Shipment | DJS | Delivery of Jack Stands | FFP | EACH | 0043 | $0.00 | 1043 | $0.00 | 2043 | $0.00 | 3043 | $0.00 | 4043 | $0.00 |
| DHDJS | Delivery of Heavy Duty Jack Stand | FFP | EACH | 0044 | $0.00 | 1044 | $0.00 | 2044 | $0.00 | 3044 | $0.00 | 4044 | $0.00 | |
| DABS | Delivery of ABS Pads | FFP | EACH | 0045 | $0.00 | 1045 | $0.00 | 2045 | $0.00 | 3045 | $0.00 | 4045 | $0.00 |
Total Value $0.00 $0.00 $0.00 $0.00 $0.00
| Accronyms | |
| TO* | To be competed at the Task Order (TO) |
| BR | Bedroom |
| X1 BR | Express Unit |
| NS | Northern Standard |
| SS | Southern Standard |
| NU | Northern UFAS |
| SU | Sothern UFAS |
| CS | CONUS Standard |
| CU | CONUS UFAS |
| MH | Manufactured Home |
Scenario 1c
| Scenario 1c (Northern and Southern) | ||||||||||||||||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||||||||||||||||
| CLIN Short name | CLIN Description | Type | Unit Issue | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | |
| Express Unit | ||||||||||||||||||||||||
| Express Unit | X1 BR NS | Express Northern Zone Standard MH | FFP | EACH | 0001 | 13 | $0.00 | $0.00 | 1001 | 13 | $0.00 | $0.00 | 2001 | 13 | $0.00 | $0.00 | 3001 | 13 | $0.00 | $0.00 | 4001 | 13 | $0.00 | $0.00 |
| X1 BR SS | Express Southern Zone Standard MH | FFP | EACH | 0002 | 20 | $0.00 | $0.00 | 1002 | 20 | $0.00 | $0.00 | 2002 | 20 | $0.00 | $0.00 | 3002 | 20 | $0.00 | $0.00 | 4002 | 20 | $0.00 | $0.00 | |
| X1 BR NU | Express Northern Zone UFAS MH | FFP | EACH | 0003 | 4 | $0.00 | $0.00 | 1003 | 4 | $0.00 | $0.00 | 2003 | 4 | $0.00 | $0.00 | 3003 | 4 | $0.00 | $0.00 | 4003 | 4 | $0.00 | $0.00 | |
| X1 BR SU | Express Southern Zone UFAS MH | FFP | EACH | 0004 | 3 | $0.00 | $0.00 | 1004 | 3 | $0.00 | $0.00 | 2004 | 3 | $0.00 | $0.00 | 3004 | 3 | $0.00 | $0.00 | 4004 | 3 | $0.00 | $0.00 | |
| X1 BR CS | Express CONUS Standard MH | FFP | EACH | 0005 | 0 | $0.00 | $0.00 | 1005 | 0 | $0.00 | $0.00 | 2005 | 0 | $0.00 | $0.00 | 3005 | 0 | $0.00 | $0.00 | 4005 | 0 | $0.00 | $0.00 | |
| X1 BR CU | Express CONUS UFAS MH | FFP | EACH | 0006 | 0 | $0.00 | $0.00 | 1006 | 0 | $0.00 | $0.00 | 2006 | 0 | $0.00 | $0.00 | 3006 | 0 | $0.00 | $0.00 | 4006 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 1 Bedroom Unit | ||||||||||||||||||||||||
| 1 Bedroom | 1 BR NS | 1 Bedroom Northern Zone Standard MH | FFP | EACH | 0007 | 13 | $0.00 | $0.00 | 1007 | 13 | $0.00 | $0.00 | 2007 | 13 | $0.00 | $0.00 | 3007 | 13 | $0.00 | $0.00 | 4007 | 13 | $0.00 | $0.00 |
| 1 BR SS | 1 Bedroom Southern Zone Standard MH | FFP | EACH | 0008 | 20 | $0.00 | $0.00 | 1008 | 20 | $0.00 | $0.00 | 2008 | 20 | $0.00 | $0.00 | 3008 | 20 | $0.00 | $0.00 | 4008 | 20 | $0.00 | $0.00 | |
| 1 BR NU | 1 Bedroom Northern Zone UFAS MH | FFP | EACH | 0009 | 4 | $0.00 | $0.00 | 1009 | 4 | $0.00 | $0.00 | 2009 | 4 | $0.00 | $0.00 | 3009 | 4 | $0.00 | $0.00 | 4009 | 4 | $0.00 | $0.00 | |
| 1 BR SU | 1 Bedroom Southern Zone UFAS MH | FFP | EACH | 0010 | 3 | $0.00 | $0.00 | 1010 | 3 | $0.00 | $0.00 | 2010 | 3 | $0.00 | $0.00 | 3010 | 3 | $0.00 | $0.00 | 4010 | 3 | $0.00 | $0.00 | |
| 1 BR CS | 1 Bedroom CONUS Standard MH | FFP | EACH | 0011 | 0 | $0.00 | $0.00 | 1011 | 0 | $0.00 | $0.00 | 2011 | 0 | $0.00 | $0.00 | 3011 | 0 | $0.00 | $0.00 | 4011 | 0 | $0.00 | $0.00 | |
| 1 BR CU | 1 Bedroom CONUS UFAS MH | FFP | EACH | 0012 | 0 | $0.00 | $0.00 | 1012 | 0 | $0.00 | $0.00 | 2012 | 0 | $0.00 | $0.00 | 3012 | 0 | $0.00 | $0.00 | 4012 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 2 Bedroom Unit | ||||||||||||||||||||||||
| 2 Bedroom | 2 BR NS | 2 Bedroom Northern Zone Standard MH | FFP | EACH | 0013 | 20 | $0.00 | $0.00 | 1013 | 20 | $0.00 | $0.00 | 2013 | 20 | $0.00 | $0.00 | 3013 | 20 | $0.00 | $0.00 | 4013 | 20 | $0.00 | $0.00 |
| 2 BR SS | 2 Bedroom Southern Zone Standard MH | FFP | EACH | 0014 | 35 | $0.00 | $0.00 | 1014 | 35 | $0.00 | $0.00 | 2014 | 35 | $0.00 | $0.00 | 3014 | 35 | $0.00 | $0.00 | 4014 | 35 | $0.00 | $0.00 | |
| 2 BR NU | 2 Bedroom Northern Zone UFAS MH | FFP | EACH | 0015 | 6 | $0.00 | $0.00 | 1015 | 6 | $0.00 | $0.00 | 2015 | 6 | $0.00 | $0.00 | 3015 | 6 | $0.00 | $0.00 | 4015 | 6 | $0.00 | $0.00 | |
| 2 BR SU | 2 Bedroom Southern Zone UFAS MH | FFP | EACH | 0016 | 6 | $0.00 | $0.00 | 1016 | 6 | $0.00 | $0.00 | 2016 | 6 | $0.00 | $0.00 | 3016 | 6 | $0.00 | $0.00 | 4016 | 6 | $0.00 | $0.00 | |
| 2 BR CS | 2 Bedroom CONUS Standard MH | FFP | EACH | 0017 | 0 | $0.00 | $0.00 | 1017 | 0 | $0.00 | $0.00 | 2017 | 0 | $0.00 | $0.00 | 3017 | 0 | $0.00 | $0.00 | 4017 | 0 | $0.00 | $0.00 | |
| 2 BR CU | 2 Bedroom CONUS UFAS MH | FFP | EACH | 0018 | 0 | $0.00 | $0.00 | 1018 | 0 | $0.00 | $0.00 | 2018 | 0 | $0.00 | $0.00 | 3018 | 0 | $0.00 | $0.00 | 4018 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | |||||||||
| 3 Bedroom unit | ||||||||||||||||||||||||
| 3 Bedroom | 3 BR NS | 3 Bedroom Northern Zone Standard MH | FFP | EACH | 0019 | 16 | $0.00 | $0.00 | 1019 | 16 | $0.00 | $0.00 | 2019 | 16 | $0.00 | $0.00 | 3019 | 16 | $0.00 | $0.00 | 4019 | 16 | $0.00 | $0.00 |
| 3 BR SS | 3 Bedroom Southern Zone Standard MH | FFP | EACH | 0020 | 28 | $0.00 | $0.00 | 1020 | 28 | $0.00 | $0.00 | 2020 | 28 | $0.00 | $0.00 | 3020 | 28 | $0.00 | $0.00 | 4020 | 28 | $0.00 | $0.00 | |
| 3 BR NU | 3 Bedroom Northern Zone UFAS MH | FFP | EACH | 0021 | 4 | $0.00 | $0.00 | 1021 | 4 | $0.00 | $0.00 | 2021 | 4 | $0.00 | $0.00 | 3021 | 4 | $0.00 | $0.00 | 4021 | 4 | $0.00 | $0.00 | |
| 3 BR SU | 3 Bedroom Southern Zone UFAS MH | FFP | EACH | 0022 | 5 | $0.00 | $0.00 | 1022 | 5 | $0.00 | $0.00 | 2022 | 5 | $0.00 | $0.00 | 3022 | 5 | $0.00 | $0.00 | 4022 | 5 | $0.00 | $0.00 | |
| 3 BR CS | 3 Bedroom CONUS Standard MH | FFP | EACH | 0023 | 0 | $0.00 | $0.00 | 1023 | 0 | $0.00 | $0.00 | 2023 | 0 | $0.00 | $0.00 | 3023 | 0 | $0.00 | $0.00 | 4023 | 0 | $0.00 | $0.00 | |
| 3 BR CU | 3 Bedroom CONUS UFAS MH | FFP | EACH | 0024 | 0 | $0.00 | $0.00 | 1024 | 0 | $0.00 | $0.00 | 2024 | 0 | $0.00 | $0.00 | 3024 | 0 | $0.00 | $0.00 | 4024 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | |||||||||
| Delivery to Selma | ||||||||||||||||||||||||
| Delivery to Selma | X1 BR | Express Unit Delivery to Selma | FFP | EACH | 0025 | 27 | $0.00 | $0.00 | 1025 | 27 | $0.00 | $0.00 | 2025 | 27 | $0.00 | $0.00 | 3025 | 27 | $0.00 | $0.00 | 4025 | 27 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Selma | FFP | EACH | 0026 | 27 | $0.00 | $0.00 | 1026 | 27 | $0.00 | $0.00 | 2026 | 27 | $0.00 | $0.00 | 3026 | 27 | $0.00 | $0.00 | 4026 | 27 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Selma | FFP | EACH | 0027 | 46 | $0.00 | $0.00 | 1027 | 46 | $0.00 | $0.00 | 2027 | 46 | $0.00 | $0.00 | 3027 | 46 | $0.00 | $0.00 | 4027 | 46 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Selma | FFP | EACH | 0028 | 36 | $0.00 | $0.00 | 1028 | 36 | $0.00 | $0.00 | 2028 | 36 | $0.00 | $0.00 | 3028 | 36 | $0.00 | $0.00 | 4028 | 36 | $0.00 | $0.00 | |
| Unit Type Subtotal | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | |||||||||
| Delivery to Cumberland | ||||||||||||||||||||||||
| Delivery to Cumberland | X1 BR | Express Unit Delivery to Cumberland | FFP | EACH | 0029 | 13 | $0.00 | $0.00 | 1029 | 13 | $0.00 | $0.00 | 2029 | 13 | $0.00 | $0.00 | 3029 | 13 | $0.00 | $0.00 | 4029 | 13 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0030 | 13 | $0.00 | $0.00 | 1030 | 13 | $0.00 | $0.00 | 2030 | 13 | $0.00 | $0.00 | 3030 | 13 | $0.00 | $0.00 | 4030 | 13 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0031 | 21 | $0.00 | $0.00 | 1031 | 21 | $0.00 | $0.00 | 2031 | 21 | $0.00 | $0.00 | 3031 | 21 | $0.00 | $0.00 | 4031 | 21 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0032 | 17 | $0.00 | $0.00 | 1032 | 17 | $0.00 | $0.00 | 2032 | 17 | $0.00 | $0.00 | 3032 | 17 | $0.00 | $0.00 | 4032 | 17 | $0.00 | $0.00 | |
| Unit Type Subtotal | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | |||||||||
| Other Delivery Location | ||||||||||||||||||||||||
| Other Delivery Locations | X1 BR | Express Unit Delivery to Other Location | FFP | PER MILE | 0033 | 500 | $0.00 | $0.00 | 1033 | 500 | $0.00 | $0.00 | 2033 | 500 | $0.00 | $0.00 | 3033 | 500 | $0.00 | $0.00 | 4033 | 500 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0034 | 500 | $0.00 | $0.00 | 1034 | 500 | $0.00 | $0.00 | 2034 | 500 | $0.00 | $0.00 | 3034 | 500 | $0.00 | $0.00 | 4034 | 500 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0035 | 500 | $0.00 | $0.00 | 1035 | 500 | $0.00 | $0.00 | 2035 | 500 | $0.00 | $0.00 | 3035 | 500 | $0.00 | $0.00 | 4035 | 500 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0036 | 500 | $0.00 | $0.00 | 1036 | 500 | $0.00 | $0.00 | 2036 | 500 | $0.00 | $0.00 | 3036 | 500 | $0.00 | $0.00 | 4036 | 500 | $0.00 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||
| Options | ||||||||||||||||||||||||
| Options | MSW | MHU Shrink Wrap | FFP | TO | 0037 | TO* | TO* | 1037 | TO* | TO* | 2037 | TO* | TO* | 3037 | TO* | TO* | 4037 | TO* | TO* | |||||
| JS | Jack Stand | FFP | TO | 0038 | TO* | TO* | 1038 | TO* | TO* | 2038 | TO* | TO* | 3038 | TO* | TO* | 4038 | TO* | TO* | ||||||
| HDJS | Heavy Duty Jack Stand | FFP | TO | 0039 | TO* | TO* | 1039 | TO* | TO* | 2039 | TO* | TO* | 3039 | TO* | TO* | 4039 | TO* | TO* | ||||||
| ABS | ABS Pads | FFP | TO | 0040 | TO* | TO* | 1040 | TO* | TO* | 2040 | TO* | TO* | 3040 | TO* | TO* | 4040 | TO* | TO* | ||||||
| Summary | ||||||||||||||||||||||||
| ODC | ||||||||||||||||||||||||
| ODC | ODC | Other Direct Costs | FFP | TO* | 0041 | TO* | TO* | TO* | 1041 | TO* | TO* | TO* | 0041 | TO* | TO* | TO* | 3041 | TO* | TO* | TO* | 4041 | TO* | TO* | TO* |
| Summary | ||||||||||||||||||||||||
| PWRUP | ||||||||||||||||||||||||
| PWRUP | PWRUP | Unit Power up Cost | FFP | TO* | 0042 | TO* | TO* | TO* | 1042 | TO* | TO* | TO* | 0041 | TO* | TO* | TO* | 3042 | TO* | TO* | TO* | 4042 | TO* | TO* | TO* |
| Summary | ||||||||||||||||||||||||
| OPTIONS SHIPMENT (VIA FREIGHT) | ||||||||||||||||||||||||
| Options Shipment | DJS | Delivery of Jack Stands | FFP | EACH | 0043 | 0 | $ - 0 | $0.00 | 1043 | 0 | $ - 0 | $0.00 | 2043 | 0 | $ - 0 | $ - 0 | 3043 | 0 | $ - 0 | $0.00 | 4043 | 0 | $ - 0 | $0.00 |
| DHDJS | Delivery of Heavy Duty Jack Stand | FFP | EACH | 0044 | 0 | $ - 0 | $0.00 | 1044 | 0 | $ - 0 | $0.00 | 2044 | 0 | $ - 0 | $ - 0 | 3044 | 0 | $ - 0 | $0.00 | 4044 | 0 | $ - 0 | $0.00 | |
| DABS | Delivery of ABS Pads | FFP | EACH | 0045 | 0 | $ - 0 | $0.00 | 1045 | 0 | $ - 0 | $0.00 | 2045 | 0 | $ - 0 | $ - 0 | 3045 | 0 | $ - 0 | $0.00 | 4045 | 0 | $ - 0 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Scenario 1c Nothern and Southern Summary | ||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||
| COST | COST | COST | COST | COST | ||||||
| Total Unit Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Options Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Option Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| TOTAL SCENARIO COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Scenario 1c CONUS
| Scenario 1c (CONUS) | ||||||||||||||||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||||||||||||||||
| CLIN Short name | CLIN Description | Type | Unit Issue | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | |
| Express Unit | ||||||||||||||||||||||||
| Express Unit | X1 BR NS | Express Northern Zone Standard MH | FFP | EACH | 0001 | 0 | $0.00 | $0.00 | 1001 | 0 | $0.00 | $0.00 | 2001 | 0 | $0.00 | $0.00 | 3001 | 0 | $0.00 | $0.00 | 4001 | 0 | $0.00 | $0.00 |
| X1 BR SS | Express Southern Zone Standard MH | FFP | EACH | 0002 | 0 | $0.00 | $0.00 | 1002 | 0 | $0.00 | $0.00 | 2002 | 0 | $0.00 | $0.00 | 3002 | 0 | $0.00 | $0.00 | 4002 | 0 | $0.00 | $0.00 | |
| X1 BR NU | Express Northern Zone UFAS MH | FFP | EACH | 0003 | 0 | $0.00 | $0.00 | 1003 | 0 | $0.00 | $0.00 | 2003 | 0 | $0.00 | $0.00 | 3003 | 0 | $0.00 | $0.00 | 4003 | 0 | $0.00 | $0.00 | |
| X1 BR SU | Express Southern Zone UFAS MH | FFP | EACH | 0004 | 0 | $0.00 | $0.00 | 1004 | 0 | $0.00 | $0.00 | 2004 | 0 | $0.00 | $0.00 | 3004 | 0 | $0.00 | $0.00 | 4004 | 0 | $0.00 | $0.00 | |
| X1 BR CS | Express CONUS Standard MH | FFP | EACH | 0005 | 33 | $0.00 | $0.00 | 1005 | 33 | $0.00 | $0.00 | 2005 | 33 | $0.00 | $0.00 | 3005 | 33 | $0.00 | $0.00 | 4005 | 33 | $0.00 | $0.00 | |
| X1 BR CU | Express CONUS UFAS MH | FFP | EACH | 0006 | 7 | $0.00 | $0.00 | 1006 | 7 | $0.00 | $0.00 | 2006 | 7 | $0.00 | $0.00 | 3006 | 7 | $0.00 | $0.00 | 4006 | 7 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 1 Bedroom Unit | ||||||||||||||||||||||||
| 1 Bedroom | 1 BR NS | 1 Bedroom Northern Zone Standard MH | FFP | EACH | 0007 | 0 | $0.00 | $0.00 | 1007 | 0 | $0.00 | $0.00 | 2007 | 0 | $0.00 | $0.00 | 3007 | 0 | $0.00 | $0.00 | 4007 | 0 | $0.00 | $0.00 |
| 1 BR SS | 1 Bedroom Southern Zone Standard MH | FFP | EACH | 0008 | 0 | $0.00 | $0.00 | 1008 | 0 | $0.00 | $0.00 | 2008 | 0 | $0.00 | $0.00 | 3008 | 0 | $0.00 | $0.00 | 4008 | 0 | $0.00 | $0.00 | |
| 1 BR NU | 1 Bedroom Northern Zone UFAS MH | FFP | EACH | 0009 | 0 | $0.00 | $0.00 | 1009 | 0 | $0.00 | $0.00 | 2009 | 0 | $0.00 | $0.00 | 3009 | 0 | $0.00 | $0.00 | 4009 | 0 | $0.00 | $0.00 | |
| 1 BR SU | 1 Bedroom Southern Zone UFAS MH | FFP | EACH | 0010 | 0 | $0.00 | $0.00 | 1010 | 0 | $0.00 | $0.00 | 2010 | 0 | $0.00 | $0.00 | 3010 | 0 | $0.00 | $0.00 | 4010 | 0 | $0.00 | $0.00 | |
| 1 BR CS | 1 Bedroom CONUS Standard MH | FFP | EACH | 0011 | 33 | $0.00 | $0.00 | 1011 | 33 | $0.00 | $0.00 | 2011 | 33 | $0.00 | $0.00 | 3011 | 33 | $0.00 | $0.00 | 4011 | 33 | $0.00 | $0.00 | |
| 1 BR CU | 1 Bedroom CONUS UFAS MH | FFP | EACH | 0012 | 7 | $0.00 | $0.00 | 1012 | 7 | $0.00 | $0.00 | 2012 | 7 | $0.00 | $0.00 | 3012 | 7 | $0.00 | $0.00 | 4012 | 7 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 2 Bedroom Unit | ||||||||||||||||||||||||
| 2 Bedroom | 2 BR NS | 2 Bedroom Northern Zone Standard MH | FFP | EACH | 0013 | 0 | $0.00 | $0.00 | 1013 | 0 | $0.00 | $0.00 | 2013 | 0 | $0.00 | $0.00 | 3013 | 0 | $0.00 | $0.00 | 4013 | 0 | $0.00 | $0.00 |
| 2 BR SS | 2 Bedroom Southern Zone Standard MH | FFP | EACH | 0014 | 0 | $0.00 | $0.00 | 1014 | 0 | $0.00 | $0.00 | 2014 | 0 | $0.00 | $0.00 | 3014 | 0 | $0.00 | $0.00 | 4014 | 0 | $0.00 | $0.00 | |
| 2 BR NU | 2 Bedroom Northern Zone UFAS MH | FFP | EACH | 0015 | 0 | $0.00 | $0.00 | 1015 | 0 | $0.00 | $0.00 | 2015 | 0 | $0.00 | $0.00 | 3015 | 0 | $0.00 | $0.00 | 4015 | 0 | $0.00 | $0.00 | |
| 2 BR SU | 2 Bedroom Southern Zone UFAS MH | FFP | EACH | 0016 | 0 | $0.00 | $0.00 | 1016 | 0 | $0.00 | $0.00 | 2016 | 0 | $0.00 | $0.00 | 3016 | 0 | $0.00 | $0.00 | 4016 | 0 | $0.00 | $0.00 | |
| 2 BR CS | 2 Bedroom CONUS Standard MH | FFP | EACH | 0017 | 55 | $0.00 | $0.00 | 1017 | 55 | $0.00 | $0.00 | 2017 | 55 | $0.00 | $0.00 | 3017 | 55 | $0.00 | $0.00 | 4017 | 55 | $0.00 | $0.00 | |
| 2 BR CU | 2 Bedroom CONUS UFAS MH | FFP | EACH | 0018 | 12 | $0.00 | $0.00 | 1018 | 12 | $0.00 | $0.00 | 2018 | 12 | $0.00 | $0.00 | 3018 | 12 | $0.00 | $0.00 | 4018 | 12 | $0.00 | $0.00 | |
| Unit Type Subtotal | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | |||||||||
| 3 Bedroom unit | ||||||||||||||||||||||||
| 3 Bedroom | 3 BR NS | 3 Bedroom Northern Zone Standard MH | FFP | EACH | 0019 | 0 | $0.00 | $0.00 | 1019 | 0 | $0.00 | $0.00 | 2019 | 0 | $0.00 | $0.00 | 3019 | 0 | $0.00 | $0.00 | 4019 | 0 | $0.00 | $0.00 |
| 3 BR SS | 3 Bedroom Southern Zone Standard MH | FFP | EACH | 0020 | 0 | $0.00 | $0.00 | 1020 | 0 | $0.00 | $0.00 | 2020 | 0 | $0.00 | $0.00 | 3020 | 0 | $0.00 | $0.00 | 4020 | 0 | $0.00 | $0.00 | |
| 3 BR NU | 3 Bedroom Northern Zone UFAS MH | FFP | EACH | 0021 | 0 | $0.00 | $0.00 | 1021 | 0 | $0.00 | $0.00 | 2021 | 0 | $0.00 | $0.00 | 3021 | 0 | $0.00 | $0.00 | 4021 | 0 | $0.00 | $0.00 | |
| 3 BR SU | 3 Bedroom Southern Zone UFAS MH | FFP | EACH | 0022 | 0 | $0.00 | $0.00 | 1022 | 0 | $0.00 | $0.00 | 2022 | 0 | $0.00 | $0.00 | 3022 | 0 | $0.00 | $0.00 | 4022 | 0 | $0.00 | $0.00 | |
| 3 BR CS | 3 Bedroom CONUS Standard MH | FFP | EACH | 0023 | 44 | $0.00 | $0.00 | 1023 | 44 | $0.00 | $0.00 | 2023 | 44 | $0.00 | $0.00 | 3023 | 44 | $0.00 | $0.00 | 4023 | 44 | $0.00 | $0.00 | |
| 3 BR CU | 3 Bedroom CONUS UFAS MH | FFP | EACH | 0024 | 9 | $0.00 | $0.00 | 1024 | 9 | $0.00 | $0.00 | 2024 | 9 | $0.00 | $0.00 | 3024 | 9 | $0.00 | $0.00 | 4024 | 9 | $0.00 | $0.00 | |
| Unit Type Subtotal | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | |||||||||
| Delivery to Selma | ||||||||||||||||||||||||
| Delivery to Selma | X1 BR | Express Unit Delivery to Selma | FFP | EACH | 0025 | 4 | $0.00 | $0.00 | 1025 | 4 | $0.00 | $0.00 | 2025 | 4 | $0.00 | $0.00 | 3025 | 4 | $0.00 | $0.00 | 4025 | 4 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Selma | FFP | EACH | 0026 | 4 | $0.00 | $0.00 | 1026 | 4 | $0.00 | $0.00 | 2026 | 4 | $0.00 | $0.00 | 3026 | 4 | $0.00 | $0.00 | 4026 | 4 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Selma | FFP | EACH | 0027 | 5 | $0.00 | $0.00 | 1027 | 5 | $0.00 | $0.00 | 2027 | 5 | $0.00 | $0.00 | 3027 | 5 | $0.00 | $0.00 | 4027 | 5 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Selma | FFP | EACH | 0028 | 3 | $0.00 | $0.00 | 1028 | 3 | $0.00 | $0.00 | 2028 | 3 | $0.00 | $0.00 | 3028 | 3 | $0.00 | $0.00 | 4028 | 3 | $0.00 | $0.00 | |
| Unit Type Subtotal | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | |||||||||
| Delivery to Cumberland | ||||||||||||||||||||||||
| Delivery to Cumberland | X1 BR | Express Unit Delivery to Cumberland | FFP | EACH | 0029 | 13 | $0.00 | $0.00 | 1029 | 13 | $0.00 | $0.00 | 2029 | 13 | $0.00 | $0.00 | 3029 | 13 | $0.00 | $0.00 | 4029 | 13 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0030 | 13 | $0.00 | $0.00 | 1030 | 13 | $0.00 | $0.00 | 2030 | 13 | $0.00 | $0.00 | 3030 | 13 | $0.00 | $0.00 | 4030 | 13 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0031 | 21 | $0.00 | $0.00 | 1031 | 21 | $0.00 | $0.00 | 2031 | 21 | $0.00 | $0.00 | 3031 | 21 | $0.00 | $0.00 | 4031 | 21 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0032 | 17 | $0.00 | $0.00 | 1032 | 17 | $0.00 | $0.00 | 2032 | 17 | $0.00 | $0.00 | 3032 | 17 | $0.00 | $0.00 | 4032 | 17 | $0.00 | $0.00 | |
| Unit Type Subtotal | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | |||||||||
| Other Delivery Location | ||||||||||||||||||||||||
| Other Delivery Locations | X1 BR | Express Unit Delivery to Other Location | FFP | PER MILE | 0033 | 500 | $0.00 | $0.00 | 1033 | 500 | $0.00 | $0.00 | 2033 | 500 | $0.00 | $0.00 | 3033 | 500 | $0.00 | $0.00 | 4033 | 500 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0034 | 500 | $0.00 | $0.00 | 1034 | 500 | $0.00 | $0.00 | 2034 | 500 | $0.00 | $0.00 | 3034 | 500 | $0.00 | $0.00 | 4034 | 500 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0035 | 500 | $0.00 | $0.00 | 1035 | 500 | $0.00 | $0.00 | 2035 | 500 | $0.00 | $0.00 | 3035 | 500 | $0.00 | $0.00 | 4035 | 500 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0036 | 500 | $0.00 | $0.00 | 1036 | 500 | $0.00 | $0.00 | 2036 | 500 | $0.00 | $0.00 | 3036 | 500 | $0.00 | $0.00 | 4036 | 500 | $0.00 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||
| Options | ||||||||||||||||||||||||
| Options | MSW | MHU Shrink Wrap | FFP | TO | 0037 | TO* | TO* | 1037 | TO* | TO* | 2037 | TO* | TO* | 3037 | TO* | TO* | 4037 | TO* | TO* | |||||
| JS | Jack Stand | FFP | TO | 0038 | TO* | TO* | 1038 | TO* | TO* | 2038 | TO* | TO* | 3038 | TO* | TO* | 4038 | TO* | TO* | ||||||
| HDJS | Heavy Duty Jack Stand | FFP | TO | 0039 | TO* | TO* | 1039 | TO* | TO* | 2039 | TO* | TO* | 3039 | TO* | TO* | 4039 | TO* | TO* | ||||||
| ABS | ABS Pads | FFP | TO | 0040 | TO* | TO* | 1040 | TO* | TO* | 2040 | TO* | TO* | 3040 | TO* | TO* | 4040 | TO* | TO* | ||||||
| Summary | ||||||||||||||||||||||||
| ODC | ||||||||||||||||||||||||
| ODC | ODC | Other Direct Costs | FFP | TO* | 0041 | TO* | TO* | TO* | 1041 | TO* | TO* | TO* | 0041 | TO* | TO* | TO* | 3041 | TO* | TO* | TO* | 4041 | TO* | TO* | TO* |
| Summary | ||||||||||||||||||||||||
| PWRUP | ||||||||||||||||||||||||
| PWRUP | PWRUP | Unit Power up Cost | FFP | TO* | 0042 | TO* | TO* | TO* | 1042 | TO* | TO* | TO* | 0041 | TO* | TO* | TO* | 3042 | TO* | TO* | TO* | 4042 | TO* | TO* | TO* |
| Summary | ||||||||||||||||||||||||
| OPTIONS SHIPMENT (VIA FREIGHT) | ||||||||||||||||||||||||
| Options Shipment | DJS | Delivery of Jack Stands | FFP | EACH | 0043 | 0 | $ - 0 | $0.00 | 1043 | 0 | $ - 0 | $0.00 | 2043 | 0 | $ - 0 | $ - 0 | 3043 | 0 | $ - 0 | $0.00 | 4043 | 0 | $ - 0 | $0.00 |
| DHDJS | Delivery of Heavy Duty Jack Stand | FFP | EACH | 0044 | 0 | $ - 0 | $0.00 | 1044 | 0 | $ - 0 | $0.00 | 2044 | 0 | $ - 0 | $ - 0 | 3044 | 0 | $ - 0 | $0.00 | 4044 | 0 | $ - 0 | $0.00 | |
| DABS | Delivery of ABS Pads | FFP | EACH | 0045 | 0 | $ - 0 | $0.00 | 1045 | 0 | $ - 0 | $0.00 | 2045 | 0 | $ - 0 | $ - 0 | 3045 | 0 | $ - 0 | $0.00 | 4045 | 0 | $ - 0 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Scenario 1c CONUS Summary | ||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||
| COST | COST | COST | COST | COST | ||||||
| Total Unit Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Options Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Option Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| TOTAL SCENARIO COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Scenario 1d
| Scenario 1d ( Northern and Southern) | ||||||||||||||||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||||||||||||||||
| CLIN Short name | CLIN Description | Type | Unit Issue | ClLIN Number | Qty | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ||
| Express Unit | ||||||||||||||||||||||||
| Express Unit | X1 BR NS | Express Northern Zone Standard MH | FFP | EACH | 0001 | 13 | $0.00 | $0.00 | 1001 | 13 | $0.00 | $0.00 | 2001 | 13 | $0.00 | $0.00 | 3001 | 13 | $0.00 | $0.00 | 4001 | 13 | $0.00 | $0.00 |
| X1 BR SS | Express Southern Zone Standard MH | FFP | EACH | 0002 | 20 | $0.00 | $0.00 | 1002 | 20 | $0.00 | $0.00 | 2002 | 20 | $0.00 | $0.00 | 3002 | 20 | $0.00 | $0.00 | 4002 | 20 | $0.00 | $0.00 | |
| X1 BR NU | Express Northern Zone UFAS MH | FFP | EACH | 0003 | 4 | $0.00 | $0.00 | 1003 | 4 | $0.00 | $0.00 | 2003 | 4 | $0.00 | $0.00 | 3003 | 4 | $0.00 | $0.00 | 4003 | 4 | $0.00 | $0.00 | |
| X1 BR SU | Express Southern Zone UFAS MH | FFP | EACH | 0004 | 3 | $0.00 | $0.00 | 1004 | 3 | $0.00 | $0.00 | 2004 | 3 | $0.00 | $0.00 | 3004 | 3 | $0.00 | $0.00 | 4004 | 3 | $0.00 | $0.00 | |
| X1 BR CS | Express CONUS Standard MH | FFP | EACH | 0005 | 0 | $0.00 | $0.00 | 1005 | 0 | $0.00 | $0.00 | 2005 | 0 | $0.00 | $0.00 | 3005 | 0 | $0.00 | $0.00 | 4005 | 0 | $0.00 | $0.00 | |
| X1 BR CU | Express CONUS UFAS MH | FFP | EACH | 0006 | 0 | $0.00 | $0.00 | 1006 | 0 | $0.00 | $0.00 | 2006 | 0 | $0.00 | $0.00 | 3006 | 0 | $0.00 | $0.00 | 4006 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 1 Bedroom Unit | ||||||||||||||||||||||||
| 1 Bedroom | 1 BR NS | 1 Bedroom Northern Zone Standard MH | FFP | EACH | 0007 | 13 | $0.00 | $0.00 | 1007 | 13 | $0.00 | $0.00 | 2007 | 13 | $0.00 | $0.00 | 3007 | 13 | $0.00 | $0.00 | 4007 | 13 | $0.00 | $0.00 |
| 1 BR SS | 1 Bedroom Southern Zone Standard MH | FFP | EACH | 0008 | 20 | $0.00 | $0.00 | 1008 | 20 | $0.00 | $0.00 | 2008 | 20 | $0.00 | $0.00 | 3008 | 20 | $0.00 | $0.00 | 4008 | 20 | $0.00 | $0.00 | |
| 1 BR NU | 1 Bedroom Northern Zone UFAS MH | FFP | EACH | 0009 | 4 | $0.00 | $0.00 | 1009 | 4 | $0.00 | $0.00 | 2009 | 4 | $0.00 | $0.00 | 3009 | 4 | $0.00 | $0.00 | 4009 | 4 | $0.00 | $0.00 | |
| 1 BR SU | 1 Bedroom Southern Zone UFAS MH | FFP | EACH | 0010 | 3 | $0.00 | $0.00 | 1010 | 3 | $0.00 | $0.00 | 2010 | 3 | $0.00 | $0.00 | 3010 | 3 | $0.00 | $0.00 | 4010 | 3 | $0.00 | $0.00 | |
| 1 BR CS | 1 Bedroom CONUS Standard MH | FFP | EACH | 0011 | 0 | $0.00 | $0.00 | 1011 | 0 | $0.00 | $0.00 | 2011 | 0 | $0.00 | $0.00 | 3011 | 0 | $0.00 | $0.00 | 4011 | 0 | $0.00 | $0.00 | |
| 1 BR CU | 1 Bedroom CONUS UFAS MH | FFP | EACH | 0012 | 0 | $0.00 | $0.00 | 1012 | 0 | $0.00 | $0.00 | 2012 | 0 | $0.00 | $0.00 | 3012 | 0 | $0.00 | $0.00 | 4012 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 2 Bedroom Unit | ||||||||||||||||||||||||
| 2 Bedroom | 2 BR NS | 2 Bedroom Northern Zone Standard MH | FFP | EACH | 0013 | 20 | $0.00 | $0.00 | 1013 | 20 | $0.00 | $0.00 | 2013 | 20 | $0.00 | $0.00 | 3013 | 20 | $0.00 | $0.00 | 4013 | 20 | $0.00 | $0.00 |
| 2 BR SS | 2 Bedroom Southern Zone Standard MH | FFP | EACH | 0014 | 35 | $0.00 | $0.00 | 1014 | 35 | $0.00 | $0.00 | 2014 | 35 | $0.00 | $0.00 | 3014 | 35 | $0.00 | $0.00 | 4014 | 35 | $0.00 | $0.00 | |
| 2 BR NU | 2 Bedroom Northern Zone UFAS MH | FFP | EACH | 0015 | 6 | $0.00 | $0.00 | 1015 | 6 | $0.00 | $0.00 | 2015 | 6 | $0.00 | $0.00 | 3015 | 6 | $0.00 | $0.00 | 4015 | 6 | $0.00 | $0.00 | |
| 2 BR SU | 2 Bedroom Southern Zone UFAS MH | FFP | EACH | 0016 | 6 | $0.00 | $0.00 | 1016 | 6 | $0.00 | $0.00 | 2016 | 6 | $0.00 | $0.00 | 3016 | 6 | $0.00 | $0.00 | 4016 | 6 | $0.00 | $0.00 | |
| 2 BR CS | 2 Bedroom CONUS Standard MH | FFP | EACH | 0017 | 0 | $0.00 | $0.00 | 1017 | 0 | $0.00 | $0.00 | 2017 | 0 | $0.00 | $0.00 | 3017 | 0 | $0.00 | $0.00 | 4017 | 0 | $0.00 | $0.00 | |
| 2 BR CU | 2 Bedroom CONUS UFAS MH | FFP | EACH | 0018 | 0 | $0.00 | $0.00 | 1018 | 0 | $0.00 | $0.00 | 2018 | 0 | $0.00 | $0.00 | 3018 | 0 | $0.00 | $0.00 | 4018 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | |||||||||
| 3 Bedroom unit | ||||||||||||||||||||||||
| 3 Bedroom | 3 BR NS | 3 Bedroom Northern Zone Standard MH | FFP | EACH | 0019 | 16 | $0.00 | $0.00 | 1019 | 16 | $0.00 | $0.00 | 2019 | 16 | $0.00 | $0.00 | 3019 | 16 | $0.00 | $0.00 | 4019 | 16 | $0.00 | $0.00 |
| 3 BR SS | 3 Bedroom Southern Zone Standard MH | FFP | EACH | 0020 | 28 | $0.00 | $0.00 | 1020 | 28 | $0.00 | $0.00 | 2020 | 28 | $0.00 | $0.00 | 3020 | 28 | $0.00 | $0.00 | 4020 | 28 | $0.00 | $0.00 | |
| 3 BR NU | 3 Bedroom Northern Zone UFAS MH | FFP | EACH | 0021 | 4 | $0.00 | $0.00 | 1021 | 4 | $0.00 | $0.00 | 2021 | 4 | $0.00 | $0.00 | 3021 | 4 | $0.00 | $0.00 | 4021 | 4 | $0.00 | $0.00 | |
| 3 BR SU | 3 Bedroom Southern Zone UFAS MH | FFP | EACH | 0022 | 5 | $0.00 | $0.00 | 1022 | 5 | $0.00 | $0.00 | 2022 | 5 | $0.00 | $0.00 | 3022 | 5 | $0.00 | $0.00 | 4022 | 5 | $0.00 | $0.00 | |
| 3 BR CS | 3 Bedroom CONUS Standard MH | FFP | EACH | 0023 | 0 | $0.00 | $0.00 | 1023 | 0 | $0.00 | $0.00 | 2023 | 0 | $0.00 | $0.00 | 3023 | 0 | $0.00 | $0.00 | 4023 | 0 | $0.00 | $0.00 | |
| 3 BR CU | 3 Bedroom CONUS UFAS MH | FFP | EACH | 0024 | 0 | $0.00 | $0.00 | 1024 | 0 | $0.00 | $0.00 | 2024 | 0 | $0.00 | $0.00 | 3024 | 0 | $0.00 | $0.00 | 4024 | 0 | $0.00 | $0.00 | |
| Unit Type Subtotal | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | |||||||||
| Delivery to Selma | ||||||||||||||||||||||||
| Delivery to Selma | X1 BR | Express Unit Delivery to Selma | FFP | EACH | 0025 | 27 | $0.00 | $0.00 | 1025 | 27 | $0.00 | $0.00 | 2025 | 27 | $0.00 | $0.00 | 3025 | 27 | $0.00 | $0.00 | 4025 | 27 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Selma | FFP | EACH | 0026 | 27 | $0.00 | $0.00 | 1026 | 27 | $0.00 | $0.00 | 2026 | 27 | $0.00 | $0.00 | 3026 | 27 | $0.00 | $0.00 | 4026 | 27 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Selma | FFP | EACH | 0027 | 46 | $0.00 | $0.00 | 1027 | 46 | $0.00 | $0.00 | 2027 | 46 | $0.00 | $0.00 | 3027 | 46 | $0.00 | $0.00 | 4027 | 46 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Selma | FFP | EACH | 0028 | 36 | $0.00 | $0.00 | 1028 | 36 | $0.00 | $0.00 | 2028 | 36 | $0.00 | $0.00 | 3028 | 36 | $0.00 | $0.00 | 4028 | 36 | $0.00 | $0.00 | |
| Unit Type Subtotal | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | 136 | $0.00 | $0.00 | |||||||||
| Delivery to Cumberland | ||||||||||||||||||||||||
| Delivery to Cumberland | X1 BR | Express Unit Delivery to Cumberland | FFP | EACH | 0029 | 13 | $0.00 | $0.00 | 1029 | 13 | $0.00 | $0.00 | 2029 | 13 | $0.00 | $0.00 | 3029 | 13 | $0.00 | $0.00 | 4029 | 13 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0030 | 13 | $0.00 | $0.00 | 1030 | 13 | $0.00 | $0.00 | 2030 | 13 | $0.00 | $0.00 | 3030 | 13 | $0.00 | $0.00 | 4030 | 13 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0031 | 21 | $0.00 | $0.00 | 1031 | 21 | $0.00 | $0.00 | 2031 | 21 | $0.00 | $0.00 | 3031 | 21 | $0.00 | $0.00 | 4031 | 21 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0032 | 17 | $0.00 | $0.00 | 1032 | 17 | $0.00 | $0.00 | 2032 | 17 | $0.00 | $0.00 | 3032 | 17 | $0.00 | $0.00 | 4032 | 17 | $0.00 | $0.00 | |
| Unit Type Subtotal | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | |||||||||
| Other Delivery Location | ||||||||||||||||||||||||
| Other Delivery Locations | X1 BR | Express Unit Delivery to Other Location | FFP | PER MILE | 0033 | 500 | 0 | $0.00 | 1033 | 500 | 0 | $0.00 | 2033 | 500 | 0 | $0.00 | 3033 | 500 | 0 | $0.00 | 4033 | 500 | 0 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0034 | 500 | 0 | $0.00 | 1034 | 500 | 0 | $0.00 | 2034 | 500 | 0 | $0.00 | 3034 | 500 | 0 | $0.00 | 4034 | 500 | 0 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0035 | 500 | 0 | $0.00 | 1035 | 500 | 0 | $0.00 | 2035 | 500 | 0 | $0.00 | 3035 | 500 | 0 | $0.00 | 4035 | 500 | 0 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0036 | 500 | 0 | $0.00 | 1036 | 500 | 0 | $0.00 | 2036 | 500 | 0 | $0.00 | 3036 | 500 | 0 | $0.00 | 4036 | 500 | 0 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||
| Options | ||||||||||||||||||||||||
| Options | MSW | MHU Shrink Wrap | FFP | EACH | 0037 | 200 | $0.00 | $0.00 | 1037 | 200 | $0.00 | $0.00 | 2037 | 200 | $0.00 | $0.00 | 3037 | 200 | $0.00 | $0.00 | 4037 | 200 | $0.00 | $0.00 |
| JS | Jack Stand | FFP | EACH | 0038 | 300 | $0.00 | $0.00 | 1038 | 300 | $0.00 | $0.00 | 2038 | 300 | $0.00 | $0.00 | 3038 | 300 | $0.00 | $0.00 | 4038 | 300 | $0.00 | $0.00 | |
| HDJS | Heavy Duty Jack Stand | FFP | EACH | 0039 | 300 | $0.00 | $0.00 | 1039 | 300 | $0.00 | $0.00 | 2039 | 300 | $0.00 | $0.00 | 3039 | 300 | $0.00 | $0.00 | 4039 | 300 | $0.00 | $0.00 | |
| ABS | ABS Pads | FFP | EACH | 0040 | 300 | $0.00 | $0.00 | 1040 | 300 | $0.00 | $0.00 | 2040 | 300 | $0.00 | $0.00 | 3040 | 300 | $0.00 | $0.00 | 4040 | 300 | $0.00 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||
| ODC | ||||||||||||||||||||||||
| ODC | ODC | Other Direct Costs | FFP | TO | 0041 | TO | TO | 1041 | TO | TO | 0041 | TO | TO | 3041 | TO | TO | 4041 | TO | TO | |||||
| Summary | ||||||||||||||||||||||||
| PWRUP | ||||||||||||||||||||||||
| PWRUP | PWRUP | Unit Power up Cost | FFP | TO* | 0042 | TO* | TO* | TO* | 1042 | TO* | TO* | TO* | 0041 | TO* | TO* | TO* | 3042 | TO* | TO* | TO* | 4042 | TO* | TO* | TO* |
| Summary | ||||||||||||||||||||||||
| OPTIONS SHIPMENT (VIA FREIGHT) | ||||||||||||||||||||||||
| Options Shipment | DJS | Delivery of Jack Stands | FFP | EACH | 0043 | 500 | $ - 0 | $0.00 | 1043 | 500 | $ - 0 | $0.00 | 2043 | 500 | $ - 0 | $ - 0 | 3043 | 500 | $ - 0 | $0.00 | 4043 | 500 | $ - 0 | $0.00 |
| DHDJS | Delivery of Heavy Duty Jack Stand | FFP | EACH | 0044 | 500 | $ - 0 | $0.00 | 1044 | 500 | $ - 0 | $0.00 | 2044 | 500 | $ - 0 | $ - 0 | 3044 | 500 | $ - 0 | $0.00 | 4044 | 500 | $ - 0 | $0.00 | |
| DABS | Delivery of ABS Pads | FFP | EACH | 0045 | 500 | $ - 0 | $0.00 | 1045 | 500 | $ - 0 | $0.00 | 2045 | 500 | $ - 0 | $ - 0 | 3045 | 500 | $ - 0 | $0.00 | 4045 | 500 | $ - 0 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Scenario 1d Nothern and Southern Summary | ||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||
| COST | COST | COST | COST | COST | ||||||
| Total Unit Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Options Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Option Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| TOTAL SCENARIO COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Scenario 1d CONUS
| Scenario 1d (CONUS) | ||||||||||||||||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||||||||||||||||
| CLIN Short name | CLIN Description | Type | Unit Issue | ClLIN Number | Qty | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ClLIN Number | Qty | Unit Cost | Item Total | ||
| Express Unit | ||||||||||||||||||||||||
| Express Unit | X1 BR NS | Express Northern Zone Standard MH | FFP | EACH | 0001 | 0 | $0.00 | $0.00 | 1001 | 0 | $0.00 | $0.00 | 2001 | 0 | $0.00 | $0.00 | 3001 | 0 | $0.00 | $0.00 | 4001 | 0 | $0.00 | $0.00 |
| X1 BR SS | Express Southern Zone Standard MH | FFP | EACH | 0002 | 0 | $0.00 | $0.00 | 1002 | 0 | $0.00 | $0.00 | 2002 | 0 | $0.00 | $0.00 | 3002 | 0 | $0.00 | $0.00 | 4002 | 0 | $0.00 | $0.00 | |
| X1 BR NU | Express Northern Zone UFAS MH | FFP | EACH | 0003 | 0 | $0.00 | $0.00 | 1003 | 0 | $0.00 | $0.00 | 2003 | 0 | $0.00 | $0.00 | 3003 | 0 | $0.00 | $0.00 | 4003 | 0 | $0.00 | $0.00 | |
| X1 BR SU | Express Southern Zone UFAS MH | FFP | EACH | 0004 | 0 | $0.00 | $0.00 | 1004 | 0 | $0.00 | $0.00 | 2004 | 0 | $0.00 | $0.00 | 3004 | 0 | $0.00 | $0.00 | 4004 | 0 | $0.00 | $0.00 | |
| X1 BR CS | Express CONUS Standard MH | FFP | EACH | 0005 | 33 | $0.00 | $0.00 | 1005 | 33 | $0.00 | $0.00 | 2005 | 33 | $0.00 | $0.00 | 3005 | 33 | $0.00 | $0.00 | 4005 | 33 | $0.00 | $0.00 | |
| X1 BR CU | Express CONUS UFAS MH | FFP | EACH | 0006 | 7 | $0.00 | $0.00 | 1006 | 7 | $0.00 | $0.00 | 2006 | 7 | $0.00 | $0.00 | 3006 | 7 | $0.00 | $0.00 | 4006 | 7 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 1 Bedroom Unit | ||||||||||||||||||||||||
| 1 Bedroom | 1 BR NS | 1 Bedroom Northern Zone Standard MH | FFP | EACH | 0007 | 0 | $0.00 | $0.00 | 1007 | 0 | $0.00 | $0.00 | 2007 | 0 | $0.00 | $0.00 | 3007 | 0 | $0.00 | $0.00 | 4007 | 0 | $0.00 | $0.00 |
| 1 BR SS | 1 Bedroom Southern Zone Standard MH | FFP | EACH | 0008 | 0 | $0.00 | $0.00 | 1008 | 0 | $0.00 | $0.00 | 2008 | 0 | $0.00 | $0.00 | 3008 | 0 | $0.00 | $0.00 | 4008 | 0 | $0.00 | $0.00 | |
| 1 BR NU | 1 Bedroom Northern Zone UFAS MH | FFP | EACH | 0009 | 0 | $0.00 | $0.00 | 1009 | 0 | $0.00 | $0.00 | 2009 | 0 | $0.00 | $0.00 | 3009 | 0 | $0.00 | $0.00 | 4009 | 0 | $0.00 | $0.00 | |
| 1 BR SU | 1 Bedroom Southern Zone UFAS MH | FFP | EACH | 0010 | 0 | $0.00 | $0.00 | 1010 | 0 | $0.00 | $0.00 | 2010 | 0 | $0.00 | $0.00 | 3010 | 0 | $0.00 | $0.00 | 4010 | 0 | $0.00 | $0.00 | |
| 1 BR CS | 1 Bedroom CONUS Standard MH | FFP | EACH | 0011 | 33 | $0.00 | $0.00 | 1011 | 33 | $0.00 | $0.00 | 2011 | 33 | $0.00 | $0.00 | 3011 | 33 | $0.00 | $0.00 | 4011 | 33 | $0.00 | $0.00 | |
| 1 BR CU | 1 Bedroom CONUS UFAS MH | FFP | EACH | 0012 | 7 | $0.00 | $0.00 | 1012 | 7 | $0.00 | $0.00 | 2012 | 7 | $0.00 | $0.00 | 3012 | 7 | $0.00 | $0.00 | 4012 | 7 | $0.00 | $0.00 | |
| Unit Type Subtotal | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | 40 | $0.00 | $0.00 | |||||||||
| 2 Bedroom Unit | ||||||||||||||||||||||||
| 2 Bedroom | 2 BR NS | 2 Bedroom Northern Zone Standard MH | FFP | EACH | 0013 | 0 | $0.00 | $0.00 | 1013 | 0 | $0.00 | $0.00 | 2013 | 0 | $0.00 | $0.00 | 3013 | 0 | $0.00 | $0.00 | 4013 | 0 | $0.00 | $0.00 |
| 2 BR SS | 2 Bedroom Southern Zone Standard MH | FFP | EACH | 0014 | 0 | $0.00 | $0.00 | 1014 | 0 | $0.00 | $0.00 | 2014 | 0 | $0.00 | $0.00 | 3014 | 0 | $0.00 | $0.00 | 4014 | 0 | $0.00 | $0.00 | |
| 2 BR NU | 2 Bedroom Northern Zone UFAS MH | FFP | EACH | 0015 | 0 | $0.00 | $0.00 | 1015 | 0 | $0.00 | $0.00 | 2015 | 0 | $0.00 | $0.00 | 3015 | 0 | $0.00 | $0.00 | 4015 | 0 | $0.00 | $0.00 | |
| 2 BR SU | 2 Bedroom Southern Zone UFAS MH | FFP | EACH | 0016 | 0 | $0.00 | $0.00 | 1016 | 0 | $0.00 | $0.00 | 2016 | 0 | $0.00 | $0.00 | 3016 | 0 | $0.00 | $0.00 | 4016 | 0 | $0.00 | $0.00 | |
| 2 BR CS | 2 Bedroom CONUS Standard MH | FFP | EACH | 0017 | 55 | $0.00 | $0.00 | 1017 | 55 | $0.00 | $0.00 | 2017 | 55 | $0.00 | $0.00 | 3017 | 55 | $0.00 | $0.00 | 4017 | 55 | $0.00 | $0.00 | |
| 2 BR CU | 2 Bedroom CONUS UFAS MH | FFP | EACH | 0018 | 12 | $0.00 | $0.00 | 1018 | 12 | $0.00 | $0.00 | 2018 | 12 | $0.00 | $0.00 | 3018 | 12 | $0.00 | $0.00 | 4018 | 12 | $0.00 | $0.00 | |
| Unit Type Subtotal | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | 67 | $0.00 | $0.00 | |||||||||
| 3 Bedroom unit | ||||||||||||||||||||||||
| 3 Bedroom | 3 BR NS | 3 Bedroom Northern Zone Standard MH | FFP | EACH | 0019 | 0 | $0.00 | $0.00 | 1019 | 0 | $0.00 | $0.00 | 2019 | 0 | $0.00 | $0.00 | 3019 | 0 | $0.00 | $0.00 | 4019 | 0 | $0.00 | $0.00 |
| 3 BR SS | 3 Bedroom Southern Zone Standard MH | FFP | EACH | 0020 | 0 | $0.00 | $0.00 | 1020 | 0 | $0.00 | $0.00 | 2020 | 0 | $0.00 | $0.00 | 3020 | 0 | $0.00 | $0.00 | 4020 | 0 | $0.00 | $0.00 | |
| 3 BR NU | 3 Bedroom Northern Zone UFAS MH | FFP | EACH | 0021 | 0 | $0.00 | $0.00 | 1021 | 0 | $0.00 | $0.00 | 2021 | 0 | $0.00 | $0.00 | 3021 | 0 | $0.00 | $0.00 | 4021 | 0 | $0.00 | $0.00 | |
| 3 BR SU | 3 Bedroom Southern Zone UFAS MH | FFP | EACH | 0022 | 0 | $0.00 | $0.00 | 1022 | 0 | $0.00 | $0.00 | 2022 | 0 | $0.00 | $0.00 | 3022 | 0 | $0.00 | $0.00 | 4022 | 0 | $0.00 | $0.00 | |
| 3 BR CS | 3 Bedroom CONUS Standard MH | FFP | EACH | 0023 | 44 | $0.00 | $0.00 | 1023 | 44 | $0.00 | $0.00 | 2023 | 44 | $0.00 | $0.00 | 3023 | 44 | $0.00 | $0.00 | 4023 | 44 | $0.00 | $0.00 | |
| 3 BR CU | 3 Bedroom CONUS UFAS MH | FFP | EACH | 0024 | 9 | $0.00 | $0.00 | 1024 | 9 | $0.00 | $0.00 | 2024 | 9 | $0.00 | $0.00 | 3024 | 9 | $0.00 | $0.00 | 4024 | 9 | $0.00 | $0.00 | |
| Unit Type Subtotal | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | 53 | $0.00 | $0.00 | |||||||||
| Delivery to Selma | ||||||||||||||||||||||||
| Delivery to Selma | X1 BR | Express Unit Delivery to Selma | FFP | EACH | 0025 | 4 | $0.00 | $0.00 | 1025 | 4 | $0.00 | $0.00 | 2025 | 4 | $0.00 | $0.00 | 3025 | 4 | $0.00 | $0.00 | 4025 | 4 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Selma | FFP | EACH | 0026 | 4 | $0.00 | $0.00 | 1026 | 4 | $0.00 | $0.00 | 2026 | 4 | $0.00 | $0.00 | 3026 | 4 | $0.00 | $0.00 | 4026 | 4 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Selma | FFP | EACH | 0027 | 5 | $0.00 | $0.00 | 1027 | 5 | $0.00 | $0.00 | 2027 | 5 | $0.00 | $0.00 | 3027 | 5 | $0.00 | $0.00 | 4027 | 5 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Selma | FFP | EACH | 0028 | 3 | $0.00 | $0.00 | 1028 | 3 | $0.00 | $0.00 | 2028 | 3 | $0.00 | $0.00 | 3028 | 3 | $0.00 | $0.00 | 4028 | 3 | $0.00 | $0.00 | |
| Unit Type Subtotal | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | 16 | $0.00 | $0.00 | |||||||||
| Delivery to Cumberland | ||||||||||||||||||||||||
| Delivery to Cumberland | X1 BR | Express Unit Delivery to Cumberland | FFP | EACH | 0029 | 13 | $0.00 | $0.00 | 1029 | 13 | $0.00 | $0.00 | 2029 | 13 | $0.00 | $0.00 | 3029 | 13 | $0.00 | $0.00 | 4029 | 13 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0030 | 13 | $0.00 | $0.00 | 1030 | 13 | $0.00 | $0.00 | 2030 | 13 | $0.00 | $0.00 | 3030 | 13 | $0.00 | $0.00 | 4030 | 13 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0031 | 21 | $0.00 | $0.00 | 1031 | 21 | $0.00 | $0.00 | 2031 | 21 | $0.00 | $0.00 | 3031 | 21 | $0.00 | $0.00 | 4031 | 21 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Cumberland | FFP | EACH | 0032 | 17 | $0.00 | $0.00 | 1032 | 17 | $0.00 | $0.00 | 2032 | 17 | $0.00 | $0.00 | 3032 | 17 | $0.00 | $0.00 | 4032 | 17 | $0.00 | $0.00 | |
| Unit Type Subtotal | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | 64 | $0.00 | $0.00 | |||||||||
| Other Delivery Location | ||||||||||||||||||||||||
| Other Delivery Locations | X1 BR | Express Unit Delivery to Other Location | FFP | PER MILE | 0033 | 500 | $0.00 | $0.00 | 1033 | 500 | $0.00 | $0.00 | 2033 | 500 | $0.00 | $0.00 | 3033 | 500 | $0.00 | $0.00 | 4033 | 500 | $0.00 | $0.00 |
| 1 BR | 1 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0034 | 500 | $0.00 | $0.00 | 1034 | 500 | $0.00 | $0.00 | 2034 | 500 | $0.00 | $0.00 | 3034 | 500 | $0.00 | $0.00 | 4034 | 500 | $0.00 | $0.00 | |
| 2 BR | 2 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0035 | 500 | $0.00 | $0.00 | 1035 | 500 | $0.00 | $0.00 | 2035 | 500 | $0.00 | $0.00 | 3035 | 500 | $0.00 | $0.00 | 4035 | 500 | $0.00 | $0.00 | |
| 3 BR | 3 Bedroom Unit Delivery to Other Location | FFP | PER MILE | 0036 | 500 | $0.00 | $0.00 | 1036 | 500 | $0.00 | $0.00 | 2036 | 500 | $0.00 | $0.00 | 3036 | 500 | $0.00 | $0.00 | 4036 | 500 | $0.00 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||||
| Options | ||||||||||||||||||||||||
| Options | MSW | MHU Shrink Wrap | FFP | TO | 0037 | TO* | TO* | 1037 | TO* | TO* | 2037 | TO* | TO* | 3037 | TO* | TO* | 4037 | TO* | TO* | |||||
| JS | Jack Stand | FFP | TO | 0038 | TO* | TO* | 1038 | TO* | TO* | 2038 | TO* | TO* | 3038 | TO* | TO* | 4038 | TO* | TO* | ||||||
| HDJS | Heavy Duty Jack Stand | FFP | TO | 0039 | TO* | TO* | 1039 | TO* | TO* | 2039 | TO* | TO* | 3039 | TO* | TO* | 4039 | TO* | TO* | ||||||
| ABS | ABS Pads | FFP | TO | 0040 | TO* | TO* | 1040 | TO* | TO* | 2040 | TO* | TO* | 3040 | TO* | TO* | 4040 | TO* | TO* | ||||||
| Summary | ||||||||||||||||||||||||
| ODC | ||||||||||||||||||||||||
| ODC | ODC | Other Direct Costs | FFP | TO* | 0041 | TO* | TO* | TO* | 1041 | TO* | TO* | TO* | 0041 | TO* | TO* | TO* | 3041 | TO* | TO* | TO* | 4041 | TO* | TO* | TO* |
| Summary | ||||||||||||||||||||||||
| PWRUP | ||||||||||||||||||||||||
| PWRUP | PWRUP | Unit Power up Cost | FFP | TO* | 0042 | TO* | TO* | TO* | 1042 | TO* | TO* | TO* | 0041 | TO* | TO* | TO* | 3042 | TO* | TO* | TO* | 4042 | TO* | TO* | TO* |
| Summary | ||||||||||||||||||||||||
| OPTIONS SHIPMENT (VIA FREIGHT) | ||||||||||||||||||||||||
| Options Shipment | DJS | Delivery of Jack Stands | FFP | EACH | 0043 | 500 | $ - 0 | $0.00 | 1043 | 500 | $ - 0 | $0.00 | 2043 | 500 | $ - 0 | $ - 0 | 3043 | 500 | $ - 0 | $0.00 | 4043 | 500 | $ - 0 | $0.00 |
| DHDJS | Delivery of Heavy Duty Jack Stand | FFP | EACH | 0044 | 500 | $ - 0 | $0.00 | 1044 | 500 | $ - 0 | $0.00 | 2044 | 500 | $ - 0 | $ - 0 | 3044 | 500 | $ - 0 | $0.00 | 4044 | 500 | $ - 0 | $0.00 | |
| DABS | Delivery of ABS Pads | FFP | EACH | 0045 | 500 | $ - 0 | $0.00 | 1045 | 500 | $ - 0 | $0.00 | 2045 | 500 | $ - 0 | $ - 0 | 3045 | 500 | $ - 0 | $0.00 | 4045 | 500 | $ - 0 | $0.00 | |
| Summary | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Scenario 1d CONUS Summary | ||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | ||||||
| COST | COST | COST | COST | COST | ||||||
| Total Unit Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Options Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Total Option Delivery Cost | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| TOTAL SCENARIO COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
File details come from the government source that posted it. Updated .