4035-E-Tighter-Fist-Def-6ed.xls

XLS spreadsheet 93 KB Posted

Attached to
Course Exercise Revision Services
Solicitation number
HQ0236-08-R-0002
Issued by

About this file

Tighter Fist Def 6 ed-E

View the file

Other files

File Type Posted
4048-E-Angel1-5ed08R0002.pdf PDF
4033-E-Tighter-Fist-Def-6ed.pdf PDF
4_4010-Regional-Map.ppt PPT presentation
Mod5ExTeachingNote08R0002.pdf PDF
4036-E-Tighter-Fist-Govt-6ed.pdf PDF
1_4042-E-ColdTurkey-Problem5ed.pdf PDF
4026-Nightmare-Role-Assts-ERG-2ed08R0002.pdf PDF
4012-Angel-1-Roles-ERG-5ed08R0002.pdf PDF
4035-E-sheet2.pdf PDF
TF-Gov-book-E.pdf PDF
1_4052-multi-ColdTurkey-RoleAsst.pdf PDF
4035-E-sheet2.xls XLS spreadsheet
1_4030-NightmareNameTents-ERG.ppt PPT presentation
06-5-teachnote-Nightmare08R0002.pdf PDF
06-1-teachnote-mod6ex-TighterFist08R0002.pdf PDF
4035-R-Tighter-Fist-Def-6ed.xls XLS spreadsheet
4011-Angel-1-Role-Asst-ERG-5ed08R0002.pdf PDF
4035-E-sheet3.xls XLS spreadsheet
4025-Cerulean-Strategist-Map08R0002.pdf PDF
HQ0236-08-R-0002CourseRevision.pdf PDF
1_4053-ColdTurkeyNameTents.ppt PPT presentation
TF-Def-book-E.pdf PDF
4034-E-Tighter-Fist-Govt-6ed.pdf PDF
4035-E-sheet1.pdf PDF
4027-E-Nightmare-Prob Sits1-4-2ed08R0002.pdf PDF
4029-Nightmare-Roles-2ed08R0002.pdf PDF
06-4-teachnote-mod3ex08R0002.pdf PDF
4037-Tighter-Fist-Role-Asst.pdf PDF
4035-E-Tighter-Fist-Def-6ed.pdf PDF
4046-Cer-Background-E-5ed08R0002.pdf PDF
06-1-teachnote-mod1ex-regsec08R0002.pdf PDF
4010-Regional-Map08R0002.ppt PPT presentation
4028-E-Nightmare-Sits5-6-2ed08R0002.pdf PDF
3_4010-Regional-Map.ppt PPT presentation
2_4046-Cer-Background-E-5ed.pdf PDF
06-1-teacnote-mod2ex-ctrter08R0002.pdf PDF
1_4051-ColdTurkey-Roles-ERG-5ed.pdf PDF
Mod4ExTeachingNote 1 08R0002.pdf PDF
Exercisedirectory08R0002.htm HTM file
4013-Angel-1-Name-Tents-5ed08R0002.ppt PPT presentation
1_4010-Regional-Map08R0002.ppt PPT presentation
4010b_RegionalMap_TighterFist.ppt PPT presentation
CourseRevisionSynopsis3.doc DOC document
2_4010-Regional-Map.ppt PPT presentation
RFICOURSEREVISION.doc DOC document
4040-E-Terrorism-ex-v5.pdf PDF
CourseRevisionSynopsis2.doc DOC document
4052-multi-ColdTurkey-RoleAsst.pdf PDF
4045-G-RegSecChallenges.pdf PDF
1_4046-Cer-Background-E-5ed.pdf PDF
Show 40 more

Latest 50 of 73 listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Force

EXERCISE TIGHTER FISTDEFENSE TEAM
FORCE STRUCTURE PLANNING
Existing Force Structure2008
Number of HQsGeneralNavyArmyAir Force
(GHQ=2500, other = 1500)1.01.01.01.0
ForcesRegularConscriptReserveTotalUnit Personnel*RegularConscriptReserve
Frigates102012Frigates800800800
Patrol vessels84214Patrol vessels300300300
Infantry battalions416525Infantry battalions350035003500
Armored battalions66618Armored battalions250025002500
Fighter squadrons4004Fighter squadrons800800800
Helicopter squadrons6006Helicopter squadrons800800800
Total Personnel(*Includes all operational, training and support personnel.)
Navy11900280060015300
Army305007100032500134000
Air Force9500009500
GHQ25002500
Total544007380033100161300
Planned Force Structure2009
GeneralNavyArmyAir Force
Number of HQs1.01.01.01.0
ForcesRegularConscriptReserveTotal
Frigates102012
Patrol vessels84214
Infantry battalions416525
Armored battalions66618
Fighter squadrons4004
Helicopter squadrons6006
Equipment ReplacementRegularConscriptReserveTotal
Frigates0000
Patrol vessels0000
Infantry battalions0000
Armored battalions0000
Fighter squadrons0000
Helicopter squadrons0000
Personnel
Navy11900280060015300
Army305007100032500134000
Air Force9500009500
GHQ2500002500
Total544007380033100161300
20082009
Defense Budget Required (thousands of lovas)57822005527200
Percentage Change-4.4%

Unit Costs

EXERCISE TIGHTER FISTDEFENSE TEAM
Unit Costs
(thousands of lovas)
HQ Overhead30000
ProcurementRegularConscriptReserve
Frigates100000100000100000
Patrol vessels350003500035000
Infantry battalions500005000050000
Armored battalions125000125000125000
Fighter squadrons250000250000250000
Helicopter squadrons125000125000125000
O&M (old)RegularConscriptReserve
Frigates240002000010000
Patrol vessels12000120006000
Infantry battalions16000125005000
Armored battalions350003000012000
Fighter squadrons450004500045000
Helicopter squadrons325003250032500
O&M (new)RegularConscriptReserve
Frigates20000170008000
Patrol vessels950075005000
Infantry battalions15000120004500
Armored battalions280002700010000
Fighter squadrons350003500035000
Helicopter squadrons270002700027000
Personnel
(Annual Pay)RegularConscriptReserve
Navy401614
Army401614
Air Force401614
GHQ50

Budget

EXERCISE TIGHTER FISTDEFENSE TEAM
FORCE STRUCTURE COSTING RESULTS
2008
Initial Costs
(thousands of lovas)
NavyArmyAir ForceGHQTotalsEquipment Calculations
Personnel Costs52920028110003800001250003845200Net Changes
O&M Costs43600075100037500001562000Frigates0000
Procurement Costs80000750001000000255000Patrol vessels0000
HQ Overhead Costs30000300003000030000120000Infantry battalions0000
Totals107520036670008850001550005782200Armored battalions0000
Fighter squadrons0000
Budget DistributionHelicopter squadrons0000
NavyArmyAir ForceHQTotals
Personnel Costs49%77%43%81%67%Increases
O&M Costs41%20%42%0%27%Frigates0000
Procurement Costs7%2%11%0%4%Patrol vessels0000
HQ Overhead Costs3%1%3%19%2%Infantry battalions0000
Totals19%63%15%3%100%Armored battalions0000
Fighter squadrons0000
2009Helicopter squadrons0000O&M Calculations
Planned Costs
(thousands of lovas)Remaining OldO&M Remaining Old Equipment
NavyArmyAir ForceHQTotalsFrigates102012240000400000280000
Personnel Costs52920028110003800001250003845200Patrol vessels84214960004800012000156000436000Navy
O&M Costs43600075100037500001562000Infantry battalions4165256400020000025000289000
Procurement Costs00000Armored battalions6661821000018000072000462000751000Army
HQ Overhead Costs30000300003000030000120000Fighter squadrons400418000000180000
Totals99520035920007850001550005527200Helicopter squadrons600619500000195000375000Air Force
1562000
Budget DistributionTotal NewO&M New Equipment
NavyArmyAir ForceHQTotalsFrigates00000000
Personnel Costs53%78%48%81%70%Patrol vessels000000000Navy
O&M Costs44%21%48%0%28%Infantry battalions00000000
Procurement Costs0%0%0%0%0%Armored battalions000000000Army
HQ Overhead Costs3%1%4%19%2%Fighter squadrons00000000
Totals18%65%14%3%100%Helicopter squadrons000000000Air Force
0
Economic Impact20082009
GDP (millions of lovas)207500214763Total O&M1562000
GDP Growth Rate3.5%3.5%
Defense (millions of lovas)5782.25527.2
Defense as Share of GDP2.8%2.6%

Chart1

Personnel Costs
O&M Costs
Procurement Costs
HQ Overhead Costs

Expenditure Distribution Period 2 Expenditure Distribution 0.6956867854 0.2826024027 0.021710812

Chart2

Navy
Army
Air Force
HQ

Expenditure by Service Expenditure by Service 0.1800550007 0.6498769721 0.1420248951 0.0280431321

MBD00106606.doc Instructions

This spreadsheet is for the use of the Defense Team during Exercise Tighter Fist.

It allows you to determine the cost of the force structure formed as a result of the strategy and plans you have developed for modifications to the existing force structure. This means that you can, for example, see how much you could save by reducing forces, or how much it would cost to finance a build up of forces, or what the costs would be to change from conscript to completely professional military forces. Your task is to modify the force structure existing in the current year (2008) to meet the security and fiscal challenges that appear to be emerging for the next year (2009).

To use the spreadsheet click on “Force” at the bottom of this sheet and enter your decisions on force structure and equipment replacement for the next fiscal year. Note that the 2008 force structure is used as the initial force structure for 2009. No procurement expenditures are yet shown for 2009.

Changes in force structure involving an increase in forces or a replacement of forces will incur unit costs indicated in the Procurement section on the “Unit Costs” spreadsheet. No financial credit is provided for force reductions, though any eliminated forces will obviously no longer require Personnel or O&M costs. Note that old and new force units incur different O&M costs. Equipment replacement numbers obviously cannot exceed numbers in existing force structure. Note too that you may increase or decrease annual pay rates for all classes of service.

Headquarters units may be reduced or increased proportionately. Reducing a headquarters unit by one-half, for example, will reduce the headquarters manpower requirements (but not the overhead costs) by one-half.

Increases and reductions in force structure will have Personnel and O&M implications that are automatically computed for you.

You may only change values appearing in those cells highlighted in yellow. When you enter your choices, the manpower and budgetary implications of these choices are immediately computed. Detailed budgetary implications are indicated on the sheet marked “Budget” at the bottom of this page.

It is advisable to save your work under a new file name each time that you wish to evaluate an alternative force structure. Printing out the results of each run will make it easier to assess and to compare the budget implications of these alternatives.

File details come from the government source that posted it. Updated .