Attachment_L-07_RFP_TEAMS_EPW_Cybersecurity_(10-14-2015)rev3.xlsx

XLSX spreadsheet 182 KB Posted

Attached to
TEAMS Cybersecurity Engineering RFP
Solicitation number
HQ0147-15-R-0022
Issued by

About this file

Attachment L-07 EPW

View the file

Other files

Show all 11

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Cost Roll-Up

PRIME CONTRACTOR COST ROLL-UP
Contractor:Insert contractor name
HQ0147-15-R-0022 - Cybersecurity Engineering
StakeholderCLINDescriptionCFY 1CFY 2CFY 3CFY 4CFY 5CFY 6TotalCrosscheckUnreconciled
ALLLabor Hours1,6781,2862,8782,4002,4001,20011,84211,842- 0
Labor$12,159$16,858$29,064$24,469$27,985$13,993$124,527$124,527$0
IWTA$581$145$1,758$2,051$2,637$1,465$8,638$96,024$0
Subcontracts$6,316$1,583$19,194$22,418$25,348$12,527$87,386
Subcontractor Fee$379$95$1,152$1,345$1,521$752$5,243$5,243$0
Procurement Overhead$335$84$1,017$1,188$1,343$664$4,631
G&A$761$191$2,312$2,700$3,085$1,541$10,590
Total Labor Cost$20,531$18,955$54,497$54,171$61,920$30,942$241,016
Fixed Fee$1,209$1,132$3,201$3,170$3,624$1,811$14,146
Total CPFF$21,740$20,087$57,698$57,341$65,544$32,753$255,162
Surge break-out
0001,1001,2001,3001Total Travel$211,000Cost$415,094
0003Total Surge$440,000Fee %6%
SUBTOTAL ALL CLINS$906,162Fixed Fee$24,906
4001Cost for Option to extend services (see FAR Clause 52.217-8)$30,942Total CPFF$440,000
4001Fee for Option to extend services (see FAR Clause 52.217-8)$1,811
TOTAL ALL CLINS$938,915
Error CheckGoodGoodGoodGoodGoodGoodGood
This tab rolls up the labor hours, labor cost, IWTA cost, subcontract cost, and subcontract fee by CLIN.
RFP-specified amounts are used for Travel and Surge.
Procurement, overhead, G&A and Fee rates are carried forward (linked) from the Rates tab.
Procurement overhead, G&A on non-labor costs, and fixed fee is calculated on this tab.
Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base.
Prime offerors may NOT propose fee on subcontractor fee.
Column Index Reference5678910
Rates Applied BelowProcurement Overhead5.00%5.00%5.00%5.00%5.00%5.00%
G&A10.00%10.00%10.00%10.00%10.00%10.00%
Fixed Fee6.00%
DEI0009Labor Hours1,6781,2861,6780004,642
Labor$12,159$16,858$18,588$0$0$0$47,604
IWTA$581$145$879$0$0$0$1,605
Subcontracts$6,316$1,583$9,597$0$0$0$17,496
Subcontractor Fee$379$95$576$0$0$0$1,050
Procurement Overhead$335$84$509$0$0$0$927
G&A$761$191$1,156$0$0$0$2,108
Total Labor Cost$20,531$18,955$31,304$0$0$0$70,790
Fixed Fee$1,209$1,132$1,844$0$0$0$4,184
Total CPFF$21,740$20,087$33,148$0$0$0$74,975
1009Labor Hours001,2001,200002,400
Labor$0$0$10,476$12,234$0$0$22,711
IWTA$0$0$879$1,026$0$0$1,905
Subcontracts$0$0$9,597$11,209$0$0$20,806
Subcontractor Fee$0$0$576$673$0$0$1,248
Procurement Overhead$0$0$509$594$0$0$1,103
G&A$0$0$1,156$1,350$0$0$2,506
Total Labor Cost$0$0$23,193$27,086$0$0$50,278
Fixed Fee$0$0$1,357$1,585$0$0$2,942
Total CPFF$0$0$24,550$28,670$0$0$53,220
2009Labor Hours0001,2001,20002,400
Labor$0$0$0$12,234$13,993$0$26,227
IWTA$0$0$0$1,026$1,172$0$2,198
Subcontracts$0$0$0$11,209$12,821$0$24,029
Subcontractor Fee$0$0$0$673$769$0$1,442
Procurement Overhead$0$0$0$594$679$0$1,274
G&A$0$0$0$1,350$1,544$0$2,894
Total Labor Cost$0$0$0$27,086$30,978$0$58,064
Fixed Fee$0$0$0$1,585$1,813$0$3,397
Total CPFF$0$0$0$28,670$32,791$0$61,461
3009Labor Hours00001,2001,2002,400
Labor$0$0$0$0$13,993$13,993$27,985
IWTA$0$0$0$0$1,465$1,465$2,930
Subcontracts$0$0$0$0$12,527$12,527$25,055
Subcontractor Fee$0$0$0$0$752$752$1,503
Procurement Overhead$0$0$0$0$664$664$1,328
G&A$0$0$0$0$1,541$1,541$3,082
Total Labor Cost$0$0$0$0$30,942$30,942$61,883
Fixed Fee$0$0$0$0$1,811$1,811$3,623
Total CPFF$0$0$0$0$32,753$32,753$65,506

All Total CPFF $21,740 $20,087 $57,698 $57,341 $65,544 $32,753 $255,162

GRAND TOTAL All $21,740 $20,087 $57,698 $57,341 $65,544 $32,753 $255,162

Labor Resources

PRIME LABOR RESOURCES AND COST
Contractor:Insert contractor name
HQ0147-15-R-0022 - Cybersecurity Engineering
The prime offeror will combine their labor resources with submittals from all IWTAs and subcontractors on this one tab.
Contractors will populate this tab to include the proposed contractor labor resources for all CLINs excluding Surge.
FBLRs are carried forward (linked) from the prime, IWTA, or subcontractor's FBLR tab.
To protect proprietary data, the IWTA or subcontractor may elect to copy the FBLRs in columns V:AA and paste as values before submission to the prime contractor, with the result that the IWTA or major subcontractor rates may be hard-coded in the prime offeror’s EPW.
For submission to the Government, the full detail of the IWTA or subcontractor direct/indirect rates and FBLR rates, and links to the IWTA's or subcontractor's FBLR tab will remain in-tact.
The prime contractor will also add hours and cost for minor subcontractors TBD.
Columns B through I, M through R, and T should be populated by the offeror, to present the proposed resources for accomplishing the PWS requirements.91827364554
The example data provided in Columns B through I, M through R, and T are there only for formula and link testing and should not influence the proposed EPW.
Use the drop-down arrows to populate the cells where possible.
PWSDescriptionPrime/Subcontractor NamePrime, IWTA or SubcontractorMajor or MinorLabor CategoryLocationWork SiteCLIN-Pd-SHStakeholderCLINPeriodCFY 1 HoursCFY 2 HoursCFY 3 HoursCFY 4 HoursCFY 5 HoursCFY 6 HoursTotalBOE ReferenceIndex ColumnCFY 1 FBLRCFY 2 FBLRCFY 3 FBLRCFY 4 FBLRCFY 5 FBLRCFY 6 FBLR.CFY 1 CostCFY 2 CostCFY 3 CostCFY 4 CostCFY 5 CostCFY 6 CostTotal CostCFY 1 FeeCFY 2 FeeCFY 3 FeeCFY 4 FeeCFY 5 FeeCFY 6 FeeTotal Fee
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeContract Technical LeadHuntsville, ALGov't Site0009BaseDEIDEI0009Base5281,0565282,112Cost Volume page 10, BOE Number 123456.01Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$6,133$15,333$9,284$0$0$0$30,750$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeContract Technical LeadHuntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Advanced)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeAnalyst (Intermediate)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$508$131$806$0$0$0$1,445$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Basic)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$436$116$733$0$0$0$1,284$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Advanced)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeSpecialist (Intermediate)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$508$131$806$0$0$0$1,445$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Basic)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$436$116$733$0$0$0$1,284$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Advanced)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeEngineer (Intermediate)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$508$131$806$0$0$0$1,445$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Basic)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$436$116$733$0$0$0$1,284$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSubject Matter ExpertHuntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$871$203$1,172$0$0$0$2,247$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeContract Program ManagerHuntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Contract Program ManagerHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$1,172$1,319$0$0$2,491$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeContract Technical LeadHuntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Advanced)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeAnalyst (Intermediate)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$806$952$0$0$1,758$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Basic)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$733$879$0$0$1,612$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Advanced)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeSpecialist (Intermediate)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$806$952$0$0$1,758$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Basic)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$733$879$0$0$1,612$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Advanced)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeEngineer (Intermediate)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$806$952$0$0$1,758$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Basic)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$733$879$0$0$1,612$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSubject Matter ExpertHuntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$1,172$1,319$0$0$2,491$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeContract Program ManagerHuntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Contract Program ManagerHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$1,319$1,465$0$2,784$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeContract Technical LeadHuntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Advanced)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeAnalyst (Intermediate)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$952$1,099$0$2,051$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Basic)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$879$1,026$0$1,905$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Advanced)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeSpecialist (Intermediate)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$952$1,099$0$2,051$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Basic)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$879$1,026$0$1,905$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Advanced)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeEngineer (Intermediate)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$952$1,099$0$2,051$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Basic)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$879$1,026$0$1,905$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSubject Matter ExpertHuntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$1,319$1,465$0$2,784$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeContract Program ManagerHuntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Contract Program ManagerHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$0$1,465$1,465$2,930$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeContract Technical LeadHuntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Advanced)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeAnalyst (Intermediate)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$0$1,099$1,099$2,198$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeAnalyst (Basic)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$0$1,026$1,026$2,051$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Advanced)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeSpecialist (Intermediate)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$0$1,099$1,099$2,198$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSpecialist (Basic)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$0$1,026$1,026$2,051$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Advanced)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeEngineer (Intermediate)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$0$1,099$1,099$2,198$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringPrime R UsPrimeEngineer (Basic)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$0$1,026$1,026$2,051$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Prime R UsPrimeSubject Matter ExpertHuntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$0$1,465$1,465$2,930$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract TBDSubcontractorMinorContract Program ManagerHuntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Contract Program ManagerHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$871$203$1,172$0$0$0$2,247$52$12$70$0$0$0$135
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)IWTAIWTAMajorContract Technical LeadHuntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Advanced)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$35$9$53$0$0$0$96
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorAnalyst (Intermediate)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$508$131$806$0$0$0$1,445$30$8$48$0$0$0$87
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Basic)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$436$116$733$0$0$0$1,284$26$7$44$0$0$0$77
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Advanced)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$35$9$53$0$0$0$96
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMinorSpecialist (Intermediate)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$508$131$806$0$0$0$1,445$30$8$48$0$0$0$87
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Basic)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$436$116$733$0$0$0$1,284$26$7$44$0$0$0$77
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract ZSubcontractorMajorEngineer (Advanced)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$581$145$879$0$0$0$1,605$35$9$53$0$0$0$96
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorEngineer (Intermediate)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$508$131$806$0$0$0$1,445$30$8$48$0$0$0$87
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorEngineer (Basic)Huntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$436$116$733$0$0$0$1,284$26$7$44$0$0$0$77
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSubject Matter ExpertHuntsville, ALGov't Site0009BaseDEIDEI0009Base501050110Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$871$203$1,172$0$0$0$2,247$52$12$70$0$0$0$135
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract TBDSubcontractorMinorContract Program ManagerHuntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Contract Program ManagerHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$1,172$1,319$0$0$2,491$0$0$70$79$0$0$149
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)IWTAIWTAMajorContract Technical LeadHuntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Advanced)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$53$62$0$0$114
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorAnalyst (Intermediate)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$806$952$0$0$1,758$0$0$48$57$0$0$105
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Basic)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$733$879$0$0$1,612$0$0$44$53$0$0$97
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Advanced)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$53$62$0$0$114
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMinorSpecialist (Intermediate)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$806$952$0$0$1,758$0$0$48$57$0$0$105
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Basic)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$733$879$0$0$1,612$0$0$44$53$0$0$97
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract ZSubcontractorMajorEngineer (Advanced)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$879$1,026$0$0$1,905$0$0$53$62$0$0$114
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorEngineer (Intermediate)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$806$952$0$0$1,758$0$0$48$57$0$0$105
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorEngineer (Basic)Huntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$733$879$0$0$1,612$0$0$44$53$0$0$97
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSubject Matter ExpertHuntsville, ALGov't Site1009Option 1DEIDEI1009Option 15050100Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$1,172$1,319$0$0$2,491$0$0$70$79$0$0$149
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract TBDSubcontractorMinorContract Program ManagerHuntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Contract Program ManagerHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$1,319$1,465$0$2,784$0$0$0$79$88$0$167
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)IWTAIWTAMajorContract Technical LeadHuntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$0$0$0$0
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Advanced)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$62$70$0$132
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorAnalyst (Intermediate)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$952$1,099$0$2,051$0$0$0$57$66$0$123
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Basic)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$879$1,026$0$1,905$0$0$0$53$62$0$114
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Advanced)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$62$70$0$132
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMinorSpecialist (Intermediate)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$952$1,099$0$2,051$0$0$0$57$66$0$123
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Basic)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$879$1,026$0$1,905$0$0$0$53$62$0$114
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract ZSubcontractorMajorEngineer (Advanced)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$1,026$1,172$0$2,198$0$0$0$62$70$0$132
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorEngineer (Intermediate)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$952$1,099$0$2,051$0$0$0$57$66$0$123
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorEngineer (Basic)Huntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$879$1,026$0$1,905$0$0$0$53$62$0$114
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSubject Matter ExpertHuntsville, ALGov't Site2009Option 2DEIDEI2009Option 25050100Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$1,319$1,465$0$2,784$0$0$0$79$88$0$167
3.13.1 BMDS Cybersecurity Systems EngineeringIWTAIWTAMinorContract Program ManagerHuntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Contract Program ManagerHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$0$1,465$1,465$2,930$0$0$0$0$0$0$0
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract ZSubcontractorMajorContract Technical LeadHuntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Contract Technical LeadHuntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$70$70$141
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Advanced)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Analyst (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$70$70$141
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorAnalyst (Intermediate)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Analyst (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$0$1,099$1,099$2,198$0$0$0$0$66$66$132
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorAnalyst (Basic)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Analyst (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$0$1,026$1,026$2,051$0$0$0$0$62$62$123
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Advanced)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Specialist (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$70$70$141
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMinorSpecialist (Intermediate)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Specialist (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$0$1,099$1,099$2,198$0$0$0$0$66$66$132
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSpecialist (Basic)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Specialist (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$0$1,026$1,026$2,051$0$0$0$0$62$62$123
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract ZSubcontractorMajorEngineer (Advanced)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Engineer (Advanced)Huntsville, ALGov't Site$11.62$14.52$17.58$20.51$23.44$23.44$0$0$0$0$1,172$1,172$2,344$0$0$0$0$70$70$141
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorEngineer (Intermediate)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Engineer (Intermediate)Huntsville, ALGov't Site$10.16$13.07$16.12$19.05$21.98$21.98$0$0$0$0$1,099$1,099$2,198$0$0$0$0$66$66$132
3.13.1 BMDS Cybersecurity Systems EngineeringSubcontract XSubcontractorMajorEngineer (Basic)Huntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Engineer (Basic)Huntsville, ALGov't Site$8.71$11.62$14.65$17.58$20.51$20.51$0$0$0$0$1,026$1,026$2,051$0$0$0$0$62$62$123
3.23.2 BMDS Cyber Threat Mitigations and Resiliency (CTMR)Subcontract XSubcontractorMajorSubject Matter ExpertHuntsville, ALGov't Site3009Option 3DEIDEI3009Option 35050100Subject Matter ExpertHuntsville, ALGov't Site$17.42$20.33$23.44$26.37$29.30$29.30$0$0$0$0$1,465$1,465$2,930$0$0$0$0$88$88$176

FBLRs

FULLY BURDENED LABOR RATE (FBLR) BUILD-UP
Contractor:Insert contractor name
HQ0147-15-R-0022 - Cybersecurity Engineering
The prime contractor and each known subcontractor or IWTA will populate this tab to include the proposed FBLRs for their company.
Direct/Indirect rates are carried forward (linked) from the prime's, IWTA's or subcontractor's rates tab.
Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base.
For submission to the Government, the full detail of the direct/indirect rates and FBLR rates, and links to the rates tab will remain in-tact.
To protect proprietary data, the IWTA or subcontractor may elect not to submit this tab to the prime contractor.
RED Fringe Cost number means it doesn't meet the minimum fringe dollars per hour.Contractor Fiscal YearContractor Fiscal YearContractor Fiscal YearContractor Fiscal YearContractor Fiscal YearContractor Fiscal Year
201620172018201920202021
2520163620164720165820166920167102016
Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&A
Base LaborBase LaborBase LaborBase LaborBase LaborBase Labor
Labor CategoryLocationWork SiteIndex ColumnRateRateRateRateRateRate
Contract Program ManagerHuntsville, ALGov't SiteContract Program ManagerHuntsville, ALGov't Site$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$20.0011.00%$ 2.2020.00%$ 4.4410.00%$ 2.66$29.30$20.0011.00%$ 2.2020.00%$ 4.4410.00%
Contract Technical LeadHuntsville, ALGov't SiteContract Technical LeadHuntsville, ALGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Analyst (Advanced)Huntsville, ALGov't SiteAnalyst (Advanced)Huntsville, ALGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Analyst (Intermediate)Huntsville, ALGov't SiteAnalyst (Intermediate)Huntsville, ALGov't Site$7.0010.00%$ 0.7020.00%$ 1.5410.00%$ 0.92$10.16$9.0010.00%$ 0.9020.00%$ 1.9810.00%$ 1.19$13.07$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$15.0011.00%$ 1.6520.00%$ 3.3310.00%
Analyst (Basic)Huntsville, ALGov't SiteAnalyst (Basic)Huntsville, ALGov't Site$6.0010.00%$ 0.6020.00%$ 1.3210.00%$ 0.79$8.71$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$14.0011.00%$ 1.5420.00%$ 3.1110.00%
Specialist (Advanced)Huntsville, ALGov't SiteSpecialist (Advanced)Huntsville, ALGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Specialist (Intermediate)Huntsville, ALGov't SiteSpecialist (Intermediate)Huntsville, ALGov't Site$7.0010.00%$ 0.7020.00%$ 1.5410.00%$ 0.92$10.16$9.0010.00%$ 0.9020.00%$ 1.9810.00%$ 1.19$13.07$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$15.0011.00%$ 1.6520.00%$ 3.3310.00%
Specialist (Basic)Huntsville, ALGov't SiteSpecialist (Basic)Huntsville, ALGov't Site$6.0010.00%$ 0.6020.00%$ 1.3210.00%$ 0.79$8.71$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$14.0011.00%$ 1.5420.00%$ 3.1110.00%
Engineer (Advanced)Huntsville, ALGov't SiteEngineer (Advanced)Huntsville, ALGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Engineer (Intermediate)Huntsville, ALGov't SiteEngineer (Intermediate)Huntsville, ALGov't Site$7.0010.00%$ 0.7020.00%$ 1.5410.00%$ 0.92$10.16$9.0010.00%$ 0.9020.00%$ 1.9810.00%$ 1.19$13.07$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$15.0011.00%$ 1.6520.00%$ 3.3310.00%
Engineer (Basic)Huntsville, ALGov't SiteEngineer (Basic)Huntsville, ALGov't Site$6.0010.00%$ 0.6020.00%$ 1.3210.00%$ 0.79$8.71$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$14.0011.00%$ 1.5420.00%$ 3.1110.00%
Subject Matter ExpertHuntsville, ALGov't SiteSubject Matter ExpertHuntsville, ALGov't Site$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$20.0011.00%$ 2.2020.00%$ 4.4410.00%$ 2.66$29.30$20.0011.00%$ 2.2020.00%$ 4.4410.00%
Contract Program ManagerHuntsville, ALContractor SiteContract Program ManagerHuntsville, ALContractor Site$12.0010.00%$ 1.2021.00%$ 2.7710.00%$ 1.60$17.57$14.0010.00%$ 1.4021.00%$ 3.2310.00%$ 1.86$20.50$16.0011.00%$ 1.7621.00%$ 3.7310.00%$ 2.15$23.64$18.0011.00%$ 1.9821.00%$ 4.2010.00%$ 2.42$26.59$20.0011.00%$ 2.2022.00%$ 4.8810.00%$ 2.71$29.79$20.0011.00%$ 2.2022.00%$ 4.8810.00%
Contract Technical LeadHuntsville, ALContractor SiteContract Technical LeadHuntsville, ALContractor Site$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$10.0010.00%$ 1.0021.00%$ 2.3110.00%$ 1.33$14.64$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$14.0011.00%$ 1.5421.00%$ 3.2610.00%$ 1.88$20.68$16.0011.00%$ 1.7622.00%$ 3.9110.00%$ 2.17$23.83$16.0011.00%$ 1.7622.00%$ 3.9110.00%
Analyst (Advanced)Huntsville, ALContractor SiteAnalyst (Advanced)Huntsville, ALContractor Site$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$10.0010.00%$ 1.0021.00%$ 2.3110.00%$ 1.33$14.64$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$14.0011.00%$ 1.5421.00%$ 3.2610.00%$ 1.88$20.68$16.0011.00%$ 1.7622.00%$ 3.9110.00%$ 2.17$23.83$16.0011.00%$ 1.7622.00%$ 3.9110.00%
Analyst (Intermediate)Huntsville, ALContractor SiteAnalyst (Intermediate)Huntsville, ALContractor Site$7.0010.00%$ 0.7021.00%$ 1.6210.00%$ 0.93$10.25$9.0010.00%$ 0.9021.00%$ 2.0810.00%$ 1.20$13.18$11.0011.00%$ 1.2121.00%$ 2.5610.00%$ 1.48$16.25$13.0011.00%$ 1.4321.00%$ 3.0310.00%$ 1.75$19.21$15.0011.00%$ 1.6522.00%$ 3.6610.00%$ 2.03$22.34$15.0011.00%$ 1.6522.00%$ 3.6610.00%
Analyst (Basic)Huntsville, ALContractor SiteAnalyst (Basic)Huntsville, ALContractor Site$6.0010.00%$ 0.6021.00%$ 1.3910.00%$ 0.80$8.78$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$10.0011.00%$ 1.1021.00%$ 2.3310.00%$ 1.34$14.77$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$14.0011.00%$ 1.5422.00%$ 3.4210.00%$ 1.90$20.85$14.0011.00%$ 1.5422.00%$ 3.4210.00%
Specialist (Advanced)Huntsville, ALContractor SiteSpecialist (Advanced)Huntsville, ALContractor Site$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$10.0010.00%$ 1.0021.00%$ 2.3110.00%$ 1.33$14.64$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$14.0011.00%$ 1.5421.00%$ 3.2610.00%$ 1.88$20.68$16.0011.00%$ 1.7622.00%$ 3.9110.00%$ 2.17$23.83$16.0011.00%$ 1.7622.00%$ 3.9110.00%
Specialist (Intermediate)Huntsville, ALContractor SiteSpecialist (Intermediate)Huntsville, ALContractor Site$7.0010.00%$ 0.7021.00%$ 1.6210.00%$ 0.93$10.25$9.0010.00%$ 0.9021.00%$ 2.0810.00%$ 1.20$13.18$11.0011.00%$ 1.2121.00%$ 2.5610.00%$ 1.48$16.25$13.0011.00%$ 1.4321.00%$ 3.0310.00%$ 1.75$19.21$15.0011.00%$ 1.6522.00%$ 3.6610.00%$ 2.03$22.34$15.0011.00%$ 1.6522.00%$ 3.6610.00%
Specialist (Basic)Huntsville, ALContractor SiteSpecialist (Basic)Huntsville, ALContractor Site$6.0010.00%$ 0.6021.00%$ 1.3910.00%$ 0.80$8.78$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$10.0011.00%$ 1.1021.00%$ 2.3310.00%$ 1.34$14.77$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$14.0011.00%$ 1.5422.00%$ 3.4210.00%$ 1.90$20.85$14.0011.00%$ 1.5422.00%$ 3.4210.00%
Engineer (Advanced)Huntsville, ALContractor SiteEngineer (Advanced)Huntsville, ALContractor Site$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$10.0010.00%$ 1.0021.00%$ 2.3110.00%$ 1.33$14.64$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$14.0011.00%$ 1.5421.00%$ 3.2610.00%$ 1.88$20.68$16.0011.00%$ 1.7622.00%$ 3.9110.00%$ 2.17$23.83$16.0011.00%$ 1.7622.00%$ 3.9110.00%
Engineer (Intermediate)Huntsville, ALContractor SiteEngineer (Intermediate)Huntsville, ALContractor Site$7.0010.00%$ 0.7021.00%$ 1.6210.00%$ 0.93$10.25$9.0010.00%$ 0.9021.00%$ 2.0810.00%$ 1.20$13.18$11.0011.00%$ 1.2121.00%$ 2.5610.00%$ 1.48$16.25$13.0011.00%$ 1.4321.00%$ 3.0310.00%$ 1.75$19.21$15.0011.00%$ 1.6522.00%$ 3.6610.00%$ 2.03$22.34$15.0011.00%$ 1.6522.00%$ 3.6610.00%
Engineer (Basic)Huntsville, ALContractor SiteEngineer (Basic)Huntsville, ALContractor Site$6.0010.00%$ 0.6021.00%$ 1.3910.00%$ 0.80$8.78$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$10.0011.00%$ 1.1021.00%$ 2.3310.00%$ 1.34$14.77$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$14.0011.00%$ 1.5422.00%$ 3.4210.00%$ 1.90$20.85$14.0011.00%$ 1.5422.00%$ 3.4210.00%
Subject Matter ExpertHuntsville, ALContractor SiteSubject Matter ExpertHuntsville, ALContractor Site$12.0010.00%$ 1.2021.00%$ 2.7710.00%$ 1.60$17.57$14.0010.00%$ 1.4021.00%$ 3.2310.00%$ 1.86$20.50$16.0011.00%$ 1.7621.00%$ 3.7310.00%$ 2.15$23.64$18.0011.00%$ 1.9821.00%$ 4.2010.00%$ 2.42$26.59$20.0011.00%$ 2.2022.00%$ 4.8810.00%$ 2.71$29.79$20.0011.00%$ 2.2022.00%$ 4.8810.00%

Rates

Direct and Indirect Rate Build-Up
Contractor:Insert contractor name
HQ0147-15-R-0022 - Cybersecurity Engineering
The prime contractor and each known subcontractor or IWTA will populate this tab to include the proposed direct and indirect rates for their company.
The example rates listed in Columns E through J are there only for formula and link testing and should not influence the proposed EPW.
For submission to the Government, the full detail of the direct/indirect rates will be provided.
To protect proprietary data, the IWTA or subcontractor may elect not to submit this tab to the prime contractor.

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .