The file's text, extracted by GovTribe without its formatting.
CPIF
| CPIF Proposal Tab | |
| Contractor: | Insert contractor name |
| HQ0147-15-R-0009 - Security Programs | | |
| TARGET CPIF VALUES | Base Period | Option 1 | Option 2 | Option 3 | Total, All Periods | Cost Incentive Fee Available, Base + Option Years | | |
| Target Cost = | $ 5,128 | $ 2,419 | $ 4,515 | $ 4,515 | $ 16,578 | Optimistic Cost | Max Fee | Max Fee Percentage |
| | | | | | $ 15,583 | $ 689 | 4.16% |
| Cost Incentive Fee Pool = | $ 121 | $ 57 | $ 106 | $ 106 | $ 391 | | | |
| Reconciliation Incentive Fee Pool = | $ 91 | $ 43 | $ 80 | $ 80 | $ 293 | Target Cost | Target Fee | Target Fee Percentage |
| POM/Budget Submittal Fee Pool = | $ 91 | $ 43 | $ 80 | $ 80 | $ 293 | $ 16,578 | $ 391 | 2.36% |
| Total Target Fee = | $ 302 | $ 142 | $ 266 | $ 266 | $ 977 | | | |
| Total Target CPIF = | $ 5,430 | $ 2,561 | $ 4,781 | $ 4,781 | $ 17,554 | Pessimistic Cost | Min Fee | Min Fee Percentage |
| | | | | | $ 17,572 | $ 92 | 0.56% |
| Allocation of Incentive Fees | Share Ratios | Underrun | Overrun |
| Cost Incentive Fee | 40.0% | Contractor | 30.0% | 30.0% |
| Reconciliation Incentive Fee | 30.0% | Govt | 70.0% | 70.0% |
| POM/Budget Submittal Incentive Fee | 30.0% | | | |
| | Proposed Fee | Fee Percentage | |
| Percent Delta from Target Cost for RIE | 6.00% | $ 995 | 6.00% | |
Cost Roll-Up
| PRIME CONTRACTOR COST ROLL-UP | | | | | | | | | | | |
| Contractor: | Insert contractor name | | | | | | | | | | |
| HQ0147-15-R-0009 - Security Programs | | | | | | | | | | | |
| Stakeholder | CLIN | Description | CFY 1 | CFY 2 | CFY 3 | CFY 4 | CFY 5 | CFY 6 | Total | Crosscheck | Unreconciled |
| ALL | All CLINs | Labor Hours | 1,300 | 2,600 | 2,600 | 2,600 | 2,600 | 1,300 | 13,000 | 13,000 | - 0 |
| | Labor | $7,333 | $18,150 | $20,806 | $24,615 | $28,352 | $13,480 | $112,735 | $112,735 | $0 |
| | IWTA | $0 | $0 | $806 | $1,905 | $7,326 | $6,227 | $16,264 | $112,735 | $0 |
| | Subcontracts | $7,333 | $18,150 | $20,000 | $22,711 | $21,026 | $7,253 | $96,472 | | |
| | Subcontractor Fee | $280 | $693 | $773 | $878 | $805 | $279 | $3,707 | $3,707 | $0 |
| | Procurement Overhead | $381 | $942 | $1,039 | $1,179 | $1,092 | $377 | $5,009 | | |
| | G&A | $799 | $1,978 | $2,262 | $2,667 | $3,025 | $1,414 | $12,145 | | |
| | Total Labor Cost | $16,125 | $39,913 | $45,685 | $53,955 | $61,625 | $29,029 | $246,331 | | |
| | Fixed Fee | $745 | $1,836 | $2,111 | $2,488 | $2,811 | $1,327 | $11,317 | | |
| | Cost Incentive Fee | $23 | $60 | $65 | $80 | $110 | $53 | $391 | | |
| | Reconciliation Incentive Fee | $17 | $45 | $48 | $60 | $83 | $40 | $293 | | |
| | POM/Budget Submittal Incentive Fee | $17 | $45 | $48 | $60 | $83 | $40 | $293 | | |
| | Total CPFF/CPIF | $16,926 | $41,899 | $47,957 | $56,642 | $64,712 | $30,489 | $258,625 | | |
| | | | | | | | | | Surge break-out | |
| 0001,1001,2001,3001 | Total Travel | | | | | | | $2,428,000 | Cost | $6,967,619 |
| 0002,1002,2002,3002 | Total ODC | | | | | | | $10,000 | Fee % | 5% |
| 0004 | Total Surge | | | | | | | $7,316,000 | Fixed Fee | $348,381 |
| | SUBTOTAL ALL CLINS | | | | | | | $10,012,625 | Total CPFF | $7,316,000 |
| 4001 | Cost for Option to extend services (see FAR Clause 52.217-8) | | | | | | | $29,029 | | |
| 4001 | Fee for Option to extend services (see FAR Clause 52.217-8) | | | | | | | $1,460 | | |
| | TOTAL ALL CLINS | | | | | | | $10,043,114 | | |
| | Error Check | Good | Good | Good | Good | Good | Good | Good | | |
| This tab rolls up the labor hours, labor cost, IWTA cost, subcontract cost, and subcontract fee by CLIN. | | | | | | | |
| RFP-specified amounts are used for travel, ODC, and Surge. | | | | | | | |
| Procurement, overhead, G&A and Fee rates are carried forward (linked) from the Rates tab. | | | | | | | |
| Procurement overhead, G&A on non-labor costs, and fixed fee is calculated on this tab. | | | | | | | |
| Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base. | | | | | | | |
| Prime offerors may NOT propose fee on subcontractor fee. | | | | | | | |
| Column Index Reference | 5 | 6 | 7 | 8 | 9 | 10 |
| Rates Applied Below | Procurement Overhead | 5.00% | 5.00% | 5.00% | 5.00% | 5.00% | 5.00% |
| G&A | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% |
| Fixed Fee | 5.00% | | | | | |
| Cost Incentive Fee | 2.40% | | | | | |
| Reconciliation Incentive Fee | 1.80% | | | | | |
| POM/Budget Submittal Incentive Fee | 1.80% | | | | | |
| AB | 0005 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 |
| | Subcontractor Fee | $26 | $61 | $35 | $0 | $0 | $0 | $122 |
| | Procurement Overhead | $45 | $105 | $60 | $0 | $0 | $0 | $210 |
| | G&A | $94 | $220 | $127 | $0 | $0 | $0 | $441 |
| | Total Labor Cost | $1,908 | $4,451 | $2,567 | $0 | $0 | $0 | $8,925 |
| | Fixed Fee | $94 | $220 | $127 | $0 | $0 | $0 | $440 |
| | Total CPFF | $2,002 | $4,671 | $2,693 | $0 | $0 | $0 | $9,366 |
| 1005 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| Labor | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| Subcontractor Fee | $0 | $0 | $21 | $23 | $0 | $0 | $44 |
| Procurement Overhead | $0 | $0 | $27 | $30 | $0 | $0 | $57 |
| G&A | $0 | $0 | $56 | $64 | $0 | $0 | $120 |
| Total Labor Cost | $0 | $0 | $1,129 | $1,290 | $0 | $0 | $2,419 |
| Fixed Fee | $0 | $0 | $55 | $63 | $0 | $0 | $119 |
| Total CPFF | $0 | $0 | $1,184 | $1,353 | $0 | $0 | $2,538 |
| 2005 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| Labor | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| Subcontractor Fee | $0 | $0 | $0 | $40 | $44 | $0 | $84 |
| Procurement Overhead | $0 | $0 | $0 | $68 | $75 | $0 | $143 |
| G&A | $0 | $0 | $0 | $143 | $158 | $0 | $301 |
| Total Labor Cost | $0 | $0 | $0 | $2,887 | $3,208 | $0 | $6,096 |
| Fixed Fee | $0 | $0 | $0 | $142 | $158 | $0 | $301 |
| Total CPFF | $0 | $0 | $0 | $3,030 | $3,366 | $0 | $6,396 |
| 3005 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $41 | $41 | $82 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $53 | $53 | $107 |
| G&A | $0 | $0 | $0 | $0 | $112 | $112 | $224 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,258 | $2,258 | $4,515 |
| Fixed Fee | $0 | $0 | $0 | $0 | $111 | $111 | $222 |
| Total CPFF | $0 | $0 | $0 | $0 | $2,368 | $2,368 | $4,737 |
All Total CPFF $2,002 $4,671 $3,877 $4,383 $5,735 $2,368 $23,036
| BC | 0006 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 |
| | Subcontractor Fee | $23 | $58 | $35 | $0 | $0 | $0 | $116 |
| | Procurement Overhead | $30 | $76 | $46 | $0 | $0 | $0 | $151 |
| | G&A | $63 | $159 | $96 | $0 | $0 | $0 | $318 |
| | Total Labor Cost | $1,278 | $3,196 | $1,935 | $0 | $0 | $0 | $6,410 |
| | Fixed Fee | $63 | $157 | $95 | $0 | $0 | $0 | $315 |
| | Total CPFF | $1,341 | $3,353 | $2,030 | $0 | $0 | $0 | $6,724 |
| AB | 1006 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 |
| | IWTA | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $0 | $0 | $81 | $95 | $0 | $0 | $176 |
| | Total Labor Cost | $0 | $0 | $1,692 | $2,000 | $0 | $0 | $3,692 |
| | Fixed Fee | $0 | $0 | $85 | $100 | $0 | $0 | $185 |
| | Total CPFF | $0 | $0 | $1,777 | $2,100 | $0 | $0 | $3,877 |
| AB | 2006 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| | Subcontractor Fee | $0 | $0 | $0 | $53 | $59 | $0 | $111 |
| | Procurement Overhead | $0 | $0 | $0 | $69 | $76 | $0 | $145 |
| | G&A | $0 | $0 | $0 | $144 | $160 | $0 | $304 |
| | Total Labor Cost | $0 | $0 | $0 | $2,903 | $3,225 | $0 | $6,128 |
| | Fixed Fee | $0 | $0 | $0 | $142 | $158 | $0 | $301 |
| | Total CPFF | $0 | $0 | $0 | $3,045 | $3,384 | $0 | $6,429 |
| 3006 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $26 | $26 | $53 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $34 | $34 | $69 |
| G&A | $0 | $0 | $0 | $0 | $72 | $72 | $144 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $1,451 | $1,451 | $2,903 |
| Fixed Fee | $0 | $0 | $0 | $0 | $71 | $71 | $142 |
| Total CPFF | $0 | $0 | $0 | $0 | $1,523 | $1,523 | $3,045 |
AB All Total CPFF $1,341 $3,353 $3,807 $5,145 $4,906 $1,523 $20,075
| DEI | 0009 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 |
| | Subcontractor Fee | $20 | $52 | $32 | $0 | $0 | $0 | $105 |
| | Procurement Overhead | $26 | $68 | $42 | $0 | $0 | $0 | $136 |
| | G&A | $55 | $143 | $88 | $0 | $0 | $0 | $286 |
| | Total Labor Cost | $1,119 | $2,877 | $1,774 | $0 | $0 | $0 | $5,769 |
| | Fixed Fee | $55 | $141 | $87 | $0 | $0 | $0 | $283 |
| | Total CPFF | $1,174 | $3,018 | $1,861 | $0 | $0 | $0 | $6,052 |
| AB | 1009 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 |
| | Subcontractor Fee | $0 | $0 | $22 | $26 | $0 | $0 | $48 |
| | Procurement Overhead | $0 | $0 | $38 | $45 | $0 | $0 | $83 |
| | G&A | $0 | $0 | $79 | $95 | $0 | $0 | $174 |
| | Total Labor Cost | $0 | $0 | $1,604 | $1,925 | $0 | $0 | $3,529 |
| | Fixed Fee | $0 | $0 | $79 | $95 | $0 | $0 | $174 |
| | Total CPFF | $0 | $0 | $1,683 | $2,020 | $0 | $0 | $3,703 |
| AB | 2009 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 |
| | Subcontractor Fee | $0 | $0 | $0 | $41 | $47 | $0 | $88 |
| | Procurement Overhead | $0 | $0 | $0 | $53 | $61 | $0 | $114 |
| | G&A | $0 | $0 | $0 | $112 | $128 | $0 | $240 |
| | Total Labor Cost | $0 | $0 | $0 | $2,258 | $2,580 | $0 | $4,838 |
| | Fixed Fee | $0 | $0 | $0 | $111 | $127 | $0 | $237 |
| | Total CPFF | $0 | $0 | $0 | $2,368 | $2,707 | $0 | $5,075 |
| 3009 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $33 | $33 | $66 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $57 | $57 | $113 |
| G&A | $0 | $0 | $0 | $0 | $119 | $119 | $238 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,406 | $2,406 | $4,812 |
| Fixed Fee | $0 | $0 | $0 | $0 | $119 | $119 | $237 |
| Total CPFF | $0 | $0 | $0 | $0 | $2,525 | $2,525 | $5,050 |
AB All Total CPFF $1,174 $3,018 $3,544 $4,388 $5,232 $2,525 $19,880
| DI | 0011 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 |
| | Subcontractor Fee | $17 | $46 | $29 | $0 | $0 | $0 | $93 |
| | Procurement Overhead | $23 | $60 | $38 | $0 | $0 | $0 | $121 |
| | G&A | $48 | $127 | $80 | $0 | $0 | $0 | $254 |
| | Total Labor Cost | $959 | $2,557 | $1,613 | $0 | $0 | $0 | $5,128 |
| | Fixed Fee | $47 | $126 | $79 | $0 | $0 | $0 | $252 |
| | Total CPFF | $1,006 | $2,682 | $1,692 | $0 | $0 | $0 | $5,380 |
| AB | 1011 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| | Subcontractor Fee | $0 | $0 | $21 | $23 | $0 | $0 | $44 |
| | Procurement Overhead | $0 | $0 | $27 | $30 | $0 | $0 | $57 |
| | G&A | $0 | $0 | $56 | $64 | $0 | $0 | $120 |
| | Total Labor Cost | $0 | $0 | $1,129 | $1,290 | $0 | $0 | $2,419 |
| | Fixed Fee | $0 | $0 | $55 | $63 | $0 | $0 | $119 |
| | Total CPFF | $0 | $0 | $1,184 | $1,353 | $0 | $0 | $2,538 |
| AB | 2011 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 |
| | IWTA | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 |
| | Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | G&A | $0 | $0 | $0 | $95 | $110 | $0 | $205 |
| | Total Labor Cost | $0 | $0 | $0 | $2,000 | $2,308 | $0 | $4,308 |
| | Fixed Fee | $0 | $0 | $0 | $100 | $115 | $0 | $215 |
| | Total CPFF | $0 | $0 | $0 | $2,100 | $2,423 | $0 | $4,523 |
| 3011 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $41 | $41 | $82 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $53 | $53 | $107 |
| G&A | $0 | $0 | $0 | $0 | $112 | $112 | $224 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,258 | $2,258 | $4,515 |
| Fixed Fee | $0 | $0 | $0 | $0 | $111 | $111 | $222 |
| Total CPFF | $0 | $0 | $0 | $0 | $2,368 | $2,368 | $4,737 |
AB All Total CPFF $1,006 $2,682 $2,876 $3,453 $4,792 $2,368 $17,178
| DS | 0012 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $363 | $871 | $513 | $0 | $0 | $0 | $1,747 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $363 | $871 | $513 | $0 | $0 | $0 | $1,747 |
| | Subcontractor Fee | $15 | $35 | $21 | $0 | $0 | $0 | $70 |
| | Procurement Overhead | $19 | $45 | $27 | $0 | $0 | $0 | $91 |
| | G&A | $40 | $95 | $56 | $0 | $0 | $0 | $191 |
| | Total Labor Cost | $799 | $1,918 | $1,129 | $0 | $0 | $0 | $3,846 |
| | Fixed Fee | $39 | $94 | $55 | $0 | $0 | $0 | $189 |
| | Total CPFF | $838 | $2,012 | $1,184 | $0 | $0 | $0 | $4,034 |
| BC | 1012 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 |
| | Subcontractor Fee | $0 | $0 | $47 | $53 | $0 | $0 | $100 |
| | Procurement Overhead | $0 | $0 | $61 | $69 | $0 | $0 | $130 |
| | G&A | $0 | $0 | $128 | $144 | $0 | $0 | $272 |
| | Total Labor Cost | $0 | $0 | $2,580 | $2,903 | $0 | $0 | $5,483 |
| | Fixed Fee | $0 | $0 | $127 | $142 | $0 | $0 | $269 |
| | Total CPFF | $0 | $0 | $2,707 | $3,045 | $0 | $0 | $5,752 |
| BC | 2012 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 |
| | Subcontractor Fee | $0 | $0 | $0 | $26 | $31 | $0 | $57 |
| | Procurement Overhead | $0 | $0 | $0 | $45 | $53 | $0 | $98 |
| | G&A | $0 | $0 | $0 | $95 | $111 | $0 | $206 |
| | Total Labor Cost | $0 | $0 | $0 | $1,925 | $2,246 | $0 | $4,171 |
| | Fixed Fee | $0 | $0 | $0 | $95 | $111 | $0 | $206 |
| | Total CPFF | $0 | $0 | $0 | $2,020 | $2,357 | $0 | $4,376 |
| 3012 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $26 | $26 | $53 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $34 | $34 | $69 |
| G&A | $0 | $0 | $0 | $0 | $72 | $72 | $144 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $1,451 | $1,451 | $2,903 |
| Fixed Fee | $0 | $0 | $0 | $0 | $71 | $71 | $142 |
| Total CPFF | $0 | $0 | $0 | $0 | $1,523 | $1,523 | $3,045 |
BC All Total CPFF $838 $2,012 $3,891 $5,065 $3,879 $1,523 $17,208
| DVL | 0014 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 |
| | Subcontractor Fee | $20 | $52 | $32 | $0 | $0 | $0 | $105 |
| | Procurement Overhead | $26 | $68 | $42 | $0 | $0 | $0 | $136 |
| | G&A | $55 | $143 | $88 | $0 | $0 | $0 | $286 |
| | Total Labor Cost | $1,119 | $2,877 | $1,774 | $0 | $0 | $0 | $5,769 |
| | Fixed Fee | $55 | $141 | $87 | $0 | $0 | $0 | $283 |
| | Total CPFF | $1,174 | $3,018 | $1,861 | $0 | $0 | $0 | $6,052 |
| DTR | 1014 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 |
| | Subcontractor Fee | $0 | $0 | $47 | $53 | $0 | $0 | $100 |
| | Procurement Overhead | $0 | $0 | $61 | $69 | $0 | $0 | $130 |
| | G&A | $0 | $0 | $128 | $144 | $0 | $0 | $272 |
| | Total Labor Cost | $0 | $0 | $2,580 | $2,903 | $0 | $0 | $5,483 |
| | Fixed Fee | $0 | $0 | $127 | $142 | $0 | $0 | $269 |
| | Total CPFF | $0 | $0 | $2,707 | $3,045 | $0 | $0 | $5,752 |
| DTR | 2014 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $586 | $659 | $0 | $1,245 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $586 | $659 | $0 | $1,245 |
| | Subcontractor Fee | $0 | $0 | $0 | $23 | $26 | $0 | $50 |
| | Procurement Overhead | $0 | $0 | $0 | $30 | $34 | $0 | $65 |
| | G&A | $0 | $0 | $0 | $64 | $72 | $0 | $136 |
| | Total Labor Cost | $0 | $0 | $0 | $1,290 | $1,451 | $0 | $2,741 |
| | Fixed Fee | $0 | $0 | $0 | $63 | $71 | $0 | $135 |
| | Total CPFF | $0 | $0 | $0 | $1,353 | $1,523 | $0 | $2,876 |
| 3014 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,465 | $1,465 | $2,930 |
| IWTA | $0 | $0 | $0 | $0 | $1,465 | $1,465 | $2,930 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $147 | $147 | $293 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $3,077 | $3,077 | $6,154 |
| Fixed Fee | $0 | $0 | $0 | $0 | $154 | $154 | $308 |
| Total CPFF | $0 | $0 | $0 | $0 | $3,231 | $3,231 | $6,462 |
DTR All Total CPFF $1,174 $3,018 $4,568 $4,399 $4,753 $3,231 $21,142
| GM | 0018 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 |
| | Subcontractor Fee | $17 | $46 | $29 | $0 | $0 | $0 | $93 |
| | Procurement Overhead | $23 | $60 | $38 | $0 | $0 | $0 | $121 |
| | G&A | $48 | $127 | $80 | $0 | $0 | $0 | $254 |
| | Total Labor Cost | $959 | $2,557 | $1,613 | $0 | $0 | $0 | $5,128 |
| | Fixed Fee | $47 | $126 | $79 | $0 | $0 | $0 | $252 |
| | Total CPFF | $1,006 | $2,682 | $1,692 | $0 | $0 | $0 | $5,380 |
| DV | 1018 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 |
| | Subcontractor Fee | $0 | $0 | $35 | $41 | $0 | $0 | $76 |
| | Procurement Overhead | $0 | $0 | $46 | $53 | $0 | $0 | $99 |
| | G&A | $0 | $0 | $96 | $112 | $0 | $0 | $208 |
| | Total Labor Cost | $0 | $0 | $1,935 | $2,258 | $0 | $0 | $4,193 |
| | Fixed Fee | $0 | $0 | $95 | $111 | $0 | $0 | $206 |
| | Total CPFF | $0 | $0 | $2,030 | $2,368 | $0 | $0 | $4,399 |
| DV | 2018 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 |
| | Subcontractor Fee | $0 | $0 | $0 | $38 | $44 | $0 | $82 |
| | Procurement Overhead | $0 | $0 | $0 | $50 | $57 | $0 | $107 |
| | G&A | $0 | $0 | $0 | $104 | $120 | $0 | $224 |
| | Total Labor Cost | $0 | $0 | $0 | $2,096 | $2,419 | $0 | $4,515 |
| | Fixed Fee | $0 | $0 | $0 | $103 | $119 | $0 | $222 |
| | Total CPFF | $0 | $0 | $0 | $2,199 | $2,538 | $0 | $4,737 |
| 3018 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,465 | $1,465 | $2,930 |
| IWTA | $0 | $0 | $0 | $0 | $1,465 | $1,465 | $2,930 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $147 | $147 | $293 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $3,077 | $3,077 | $6,154 |
| Fixed Fee | $0 | $0 | $0 | $0 | $154 | $154 | $308 |
| Total CPFF | $0 | $0 | $0 | $0 | $3,231 | $3,231 | $6,462 |
DV All Total CPFF $1,006 $2,682 $3,722 $4,568 $5,768 $3,231 $20,977
| IP | 0019 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $363 | $871 | $513 | $0 | $0 | $0 | $1,747 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $363 | $871 | $513 | $0 | $0 | $0 | $1,747 |
| | Subcontractor Fee | $15 | $35 | $21 | $0 | $0 | $0 | $70 |
| | Procurement Overhead | $19 | $45 | $27 | $0 | $0 | $0 | $91 |
| | G&A | $40 | $95 | $56 | $0 | $0 | $0 | $191 |
| | Total Labor Cost | $799 | $1,918 | $1,129 | $0 | $0 | $0 | $3,846 |
| | Fixed Fee | $39 | $94 | $55 | $0 | $0 | $0 | $189 |
| | Total CPFF | $838 | $2,012 | $1,184 | $0 | $0 | $0 | $4,034 |
| DV | 1019 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 |
| | Subcontractor Fee | $0 | $0 | $32 | $38 | $0 | $0 | $70 |
| | Procurement Overhead | $0 | $0 | $42 | $50 | $0 | $0 | $91 |
| | G&A | $0 | $0 | $88 | $104 | $0 | $0 | $192 |
| | Total Labor Cost | $0 | $0 | $1,774 | $2,096 | $0 | $0 | $3,870 |
| | Fixed Fee | $0 | $0 | $87 | $103 | $0 | $0 | $190 |
| | Total CPFF | $0 | $0 | $1,861 | $2,199 | $0 | $0 | $4,060 |
| DV | 2019 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 |
| | Subcontractor Fee | $0 | $0 | $0 | $35 | $41 | $0 | $76 |
| | Procurement Overhead | $0 | $0 | $0 | $46 | $53 | $0 | $99 |
| | G&A | $0 | $0 | $0 | $96 | $112 | $0 | $208 |
| | Total Labor Cost | $0 | $0 | $0 | $1,935 | $2,258 | $0 | $4,193 |
| | Fixed Fee | $0 | $0 | $0 | $95 | $111 | $0 | $206 |
| | Total CPFF | $0 | $0 | $0 | $2,030 | $2,368 | $0 | $4,399 |
| 3019 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,172 | $1,172 | $2,344 |
| IWTA | $0 | $0 | $0 | $0 | $1,172 | $1,172 | $2,344 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $117 | $117 | $234 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,462 | $2,462 | $4,923 |
| Fixed Fee | $0 | $0 | $0 | $0 | $123 | $123 | $246 |
| Total CPFF | $0 | $0 | $0 | $0 | $2,585 | $2,585 | $5,169 |
DV All Total CPFF $838 $2,012 $3,045 $4,229 $4,953 $2,585 $17,662
| SN | 0020 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 |
| | Subcontractor Fee | $35 | $81 | $47 | $0 | $0 | $0 | $163 |
| | Procurement Overhead | $45 | $106 | $61 | $0 | $0 | $0 | $212 |
| | G&A | $95 | $222 | $128 | $0 | $0 | $0 | $445 |
| | Total Labor Cost | $1,918 | $4,475 | $2,580 | $0 | $0 | $0 | $8,972 |
| | Fixed Fee | $94 | $220 | $127 | $0 | $0 | $0 | $440 |
| | Total CPFF | $2,012 | $4,694 | $2,707 | $0 | $0 | $0 | $9,413 |
| GM | 1020 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 |
| | Subcontractor Fee | $0 | $0 | $29 | $35 | $0 | $0 | $64 |
| | Procurement Overhead | $0 | $0 | $38 | $46 | $0 | $0 | $84 |
| | G&A | $0 | $0 | $80 | $96 | $0 | $0 | $176 |
| | Total Labor Cost | $0 | $0 | $1,613 | $1,935 | $0 | $0 | $3,548 |
| | Fixed Fee | $0 | $0 | $79 | $95 | $0 | $0 | $174 |
| | Total CPFF | $0 | $0 | $1,692 | $2,030 | $0 | $0 | $3,722 |
| GM | 2020 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $586 | $659 | $0 | $1,245 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $586 | $659 | $0 | $1,245 |
| | Subcontractor Fee | $0 | $0 | $0 | $23 | $26 | $0 | $50 |
| | Procurement Overhead | $0 | $0 | $0 | $30 | $34 | $0 | $65 |
| | G&A | $0 | $0 | $0 | $64 | $72 | $0 | $136 |
| | Total Labor Cost | $0 | $0 | $0 | $1,290 | $1,451 | $0 | $2,741 |
| | Fixed Fee | $0 | $0 | $0 | $63 | $71 | $0 | $135 |
| | Total CPFF | $0 | $0 | $0 | $1,353 | $1,523 | $0 | $2,876 |
| 3020 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 |
| IWTA | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $110 | $110 | $220 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,308 | $2,308 | $4,615 |
| Fixed Fee | $0 | $0 | $0 | $0 | $115 | $115 | $231 |
| Total CPFF | $0 | $0 | $0 | $0 | $2,423 | $2,423 | $4,846 |
GM All Total CPFF $2,012 $4,694 $4,399 $3,384 $3,946 $2,423 $20,857
| SS | 0021 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 |
| | Subcontractor Fee | $35 | $81 | $47 | $0 | $0 | $0 | $163 |
| | Procurement Overhead | $45 | $106 | $61 | $0 | $0 | $0 | $212 |
| | G&A | $95 | $222 | $128 | $0 | $0 | $0 | $445 |
| | Total Labor Cost | $1,918 | $4,475 | $2,580 | $0 | $0 | $0 | $8,972 |
| | Fixed Fee | $94 | $220 | $127 | $0 | $0 | $0 | $440 |
| | Total CPFF | $2,012 | $4,694 | $2,707 | $0 | $0 | $0 | $9,413 |
| DV | 1021 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| | Subcontractor Fee | $0 | $0 | $21 | $23 | $0 | $0 | $44 |
| | Procurement Overhead | $0 | $0 | $27 | $30 | $0 | $0 | $57 |
| | G&A | $0 | $0 | $56 | $64 | $0 | $0 | $120 |
| | Total Labor Cost | $0 | $0 | $1,129 | $1,290 | $0 | $0 | $2,419 |
| | Fixed Fee | $0 | $0 | $55 | $63 | $0 | $0 | $119 |
| | Total CPFF | $0 | $0 | $1,184 | $1,353 | $0 | $0 | $2,538 |
| DV | 2021 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| | Subcontractor Fee | $0 | $0 | $0 | $53 | $59 | $0 | $111 |
| | Procurement Overhead | $0 | $0 | $0 | $69 | $76 | $0 | $145 |
| | G&A | $0 | $0 | $0 | $144 | $160 | $0 | $304 |
| | Total Labor Cost | $0 | $0 | $0 | $2,903 | $3,225 | $0 | $6,128 |
| | Fixed Fee | $0 | $0 | $0 | $142 | $158 | $0 | $301 |
| | Total CPFF | $0 | $0 | $0 | $3,045 | $3,384 | $0 | $6,429 |
| 3021 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| IWTA | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| G&A | $0 | $0 | $0 | $0 | $103 | $103 | $205 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,154 | $2,154 | $4,308 |
| Fixed Fee | $0 | $0 | $0 | $0 | $108 | $108 | $215 |
| Total CPFF | $0 | $0 | $0 | $0 | $2,262 | $2,262 | $4,523 |
DV All Total CPFF $2,012 $4,694 $3,891 $4,399 $5,645 $2,262 $22,902
| TC | 0022 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 |
| | Subcontractor Fee | $23 | $58 | $35 | $0 | $0 | $0 | $116 |
| | Procurement Overhead | $30 | $76 | $46 | $0 | $0 | $0 | $151 |
| | G&A | $63 | $159 | $96 | $0 | $0 | $0 | $318 |
| | Total Labor Cost | $1,278 | $3,196 | $1,935 | $0 | $0 | $0 | $6,410 |
| | Fixed Fee | $63 | $157 | $95 | $0 | $0 | $0 | $315 |
| | Total CPFF | $1,341 | $3,353 | $2,030 | $0 | $0 | $0 | $6,724 |
| GM | 1022 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 |
| | Subcontractor Fee | $0 | $0 | $32 | $38 | $0 | $0 | $70 |
| | Procurement Overhead | $0 | $0 | $42 | $50 | $0 | $0 | $91 |
| | G&A | $0 | $0 | $88 | $104 | $0 | $0 | $192 |
| | Total Labor Cost | $0 | $0 | $1,774 | $2,096 | $0 | $0 | $3,870 |
| | Fixed Fee | $0 | $0 | $87 | $103 | $0 | $0 | $190 |
| | Total CPFF | $0 | $0 | $1,861 | $2,199 | $0 | $0 | $4,060 |
| GM | 2022 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 |
| | Subcontractor Fee | $0 | $0 | $0 | $53 | $59 | $0 | $111 |
| | Procurement Overhead | $0 | $0 | $0 | $69 | $76 | $0 | $145 |
| | G&A | $0 | $0 | $0 | $144 | $160 | $0 | $304 |
| | Total Labor Cost | $0 | $0 | $0 | $2,903 | $3,225 | $0 | $6,128 |
| | Fixed Fee | $0 | $0 | $0 | $142 | $158 | $0 | $301 |
| | Total CPFF | $0 | $0 | $0 | $3,045 | $3,384 | $0 | $6,429 |
| 3022 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $26 | $26 | $53 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $34 | $34 | $69 |
| G&A | $0 | $0 | $0 | $0 | $72 | $72 | $144 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $1,451 | $1,451 | $2,903 |
| Fixed Fee | $0 | $0 | $0 | $0 | $71 | $71 | $142 |
| Total CPFF | $0 | $0 | $0 | $0 | $1,523 | $1,523 | $3,045 |
GM All Total CPFF $1,341 $3,353 $3,891 $5,244 $4,906 $1,523 $20,258
| TH | 0023 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 |
| | Subcontractor Fee | $15 | $39 | $24 | $0 | $0 | $0 | $79 |
| | Procurement Overhead | $26 | $67 | $42 | $0 | $0 | $0 | $135 |
| | G&A | $55 | $141 | $87 | $0 | $0 | $0 | $283 |
| | Total Labor Cost | $1,113 | $2,861 | $1,765 | $0 | $0 | $0 | $5,739 |
| | Fixed Fee | $55 | $141 | $87 | $0 | $0 | $0 | $283 |
| | Total CPFF | $1,168 | $3,003 | $1,852 | $0 | $0 | $0 | $6,022 |
| GM | 1023 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| | Labor | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 |
| | Subcontractor Fee | $0 | $0 | $29 | $35 | $0 | $0 | $64 |
| | Procurement Overhead | $0 | $0 | $38 | $46 | $0 | $0 | $84 |
| | G&A | $0 | $0 | $80 | $96 | $0 | $0 | $176 |
| | Total Labor Cost | $0 | $0 | $1,613 | $1,935 | $0 | $0 | $3,548 |
| | Fixed Fee | $0 | $0 | $79 | $95 | $0 | $0 | $174 |
| | Total CPFF | $0 | $0 | $1,692 | $2,030 | $0 | $0 | $3,722 |
| GM | 2023 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| | Labor | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 |
| | Subcontractor Fee | $0 | $0 | $0 | $41 | $47 | $0 | $88 |
| | Procurement Overhead | $0 | $0 | $0 | $53 | $61 | $0 | $114 |
| | G&A | $0 | $0 | $0 | $112 | $128 | $0 | $240 |
| | Total Labor Cost | $0 | $0 | $0 | $2,258 | $2,580 | $0 | $4,838 |
| | Fixed Fee | $0 | $0 | $0 | $111 | $127 | $0 | $237 |
| | Total CPFF | $0 | $0 | $0 | $2,368 | $2,707 | $0 | $5,075 |
| 3023 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $44 | $44 | $88 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $57 | $57 | $114 |
| G&A | $0 | $0 | $0 | $0 | $120 | $120 | $240 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,419 | $2,419 | $4,838 |
| Fixed Fee | $0 | $0 | $0 | $0 | $119 | $119 | $237 |
| Total CPFF | $0 | $0 | $0 | $0 | $2,538 | $2,538 | $5,075 |
GM All Total CPFF $1,168 $3,003 $3,543 $4,399 $5,244 $2,538 $19,894
| DEI | 0024 | Labor Hours | 100 | 200 | 100 | 0 | 0 | 0 | 400 |
| | Labor | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 |
| | IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | Subcontracts | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 |
| | Subcontractor Fee | $17 | $46 | $29 | $0 | $0 | $0 | $93 |
| | Procurement Overhead | $23 | $60 | $38 | $0 | $0 | $0 | $121 |
| | G&A | $48 | $127 | $80 | $0 | $0 | $0 | $254 |
| | Total Labor Cost | $959 | $2,557 | $1,613 | $0 | $0 | $0 | $5,128 |
| | Cost Incentive Fee | $23 | $60 | $38 | $0 | $0 | $0 | $121 |
| | Reconciliation Incentive Fee | $17 | $45 | $28 | $0 | $0 | $0 | $91 |
| | POM/Budget Submittal Incentive Fee | $17 | $45 | $28 | $0 | $0 | $0 | $91 |
| | Total CPIF | $1,015 | $2,708 | $1,708 | $0 | $0 | $0 | $5,430 |
| 1024 | Labor Hours | 0 | 0 | 100 | 100 | 0 | 0 | 200 |
| Labor | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 |
| Subcontractor Fee | $0 | $0 | $21 | $23 | $0 | $0 | $44 |
| Procurement Overhead | $0 | $0 | $27 | $30 | $0 | $0 | $57 |
| G&A | $0 | $0 | $56 | $64 | $0 | $0 | $120 |
| Total Labor Cost | $0 | $0 | $1,129 | $1,290 | $0 | $0 | $2,419 |
| Cost Incentive Fee | $0 | $0 | $27 | $30 | $0 | $0 | $57 |
| Reconciliation Incentive Fee | $0 | $0 | $20 | $23 | $0 | $0 | $43 |
| POM/Budget Submittal Incentive Fee | $0 | $0 | $20 | $23 | $0 | $0 | $43 |
| Total CPIF | $0 | $0 | $1,195 | $1,366 | $0 | $0 | $2,561 |
| 2024 | Labor Hours | 0 | 0 | 0 | 100 | 100 | 0 | 200 |
| Labor | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 |
| Subcontractor Fee | $0 | $0 | $0 | $38 | $44 | $0 | $82 |
| Procurement Overhead | $0 | $0 | $0 | $50 | $57 | $0 | $107 |
| G&A | $0 | $0 | $0 | $104 | $120 | $0 | $224 |
| Total Labor Cost | $0 | $0 | $0 | $2,096 | $2,419 | $0 | $4,515 |
| Cost Incentive Fee | $0 | $0 | $0 | $49 | $57 | $0 | $106 |
| Reconciliation Incentive Fee | $0 | $0 | $0 | $37 | $43 | $0 | $80 |
| POM/Budget Submittal Incentive Fee | $0 | $0 | $0 | $37 | $43 | $0 | $80 |
| Total CPIF | $0 | $0 | $0 | $2,220 | $2,561 | $0 | $4,781 |
| 3024 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 100 | 200 |
| Labor | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Subcontracts | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $41 | $41 | $82 |
| Procurement Overhead | $0 | $0 | $0 | $0 | $53 | $53 | $107 |
| G&A | $0 | $0 | $0 | $0 | $112 | $112 | $224 |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,258 | $2,258 | $4,515 |
| Cost Incentive Fee | $0 | $0 | $0 | $0 | $53 | $53 | $106 |
| Reconciliation Incentive Fee | $0 | $0 | $0 | $0 | $40 | $40 | $80 |
| POM/Budget Submittal Incentive Fee | $0 | $0 | $0 | $0 | $40 | $40 | $80 |
| Total CPIF | $0 | $0 | $0 | $0 | $2,391 | $2,391 | $4,781 |
All Total CPIF $1,015 $2,708 $2,903 $3,586 $4,952 $2,391 $17,554
GRAND TOTAL All $16,926 $41,899 $47,957 $56,642 $64,712 $30,489 $258,625
Labor Resources
| PRIME LABOR RESOURCES AND COST | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Contractor: | Insert contractor name | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| HQ0147-15-R-0009 - Security Programs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| The prime offeror will combine their labor resources with submittals from all IWTAs and subcontractors on this one tab. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Contractors will populate this tab to include the proposed contractor labor resources for all CLINs excluding Surge. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| FBLRs are carried forward (linked) from the prime, IWTA, or subcontractor's FBLR tab. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| To protect proprietary data, the IWTA or subcontractor may elect to copy the FBLRs in columns V:AA and paste as values before submission to the prime contractor, with the result that the IWTA or major subcontractor rates may be hard-coded in the prime offeror’s EPW. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For submission to the Government, the full detail of the IWTA or subcontractor direct/indirect rates and FBLR rates, and links to the IWTA's or subcontractor's FBLR tab will remain in-tact. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| The prime contractor will also add hours and cost for minor subcontractors TBD. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Columns B through I, M through R, and T should be populated by the offeror, to present the proposed resources for accomplishing the PWS requirements. | | | | | | | | | | | | | | | | | | | | | 9 | 18 | 27 | 36 | 45 | 54 | | | | | | | | | | | | | | | | | |
| The example data provided in Columns B through I, M through R, and T are there only for formula and link testing and should not influence the proposed EPW. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Use the drop-down arrows to populate the cells where possible. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PWS | Description | Prime/Subcontractor Name | Prime, IWTA or Subcontractor | Major or Minor | Labor Category | Location | Work Site | CLIN-Pd-ST | Stakeholder | CLIN | Period | CFY 1 Hours | CFY 2 Hours | CFY 3 Hours | CFY 4 Hours | CFY 5 Hours | CFY 6 Hours | Total | BOE Reference | Index Column | CFY 1 FBLR | CFY 2 FBLR | CFY 3 FBLR | CFY 4 FBLR | CFY 5 FBLR | CFY 6 FBLR | AB | CFY 1 Cost | CFY 2 Cost | CFY 3 Cost | CFY 4 Cost | CFY 5 Cost | CFY 6 Cost | Total Cost | AJ | CFY 1 Fee | CFY 2 Fee | CFY 3 Fee | CFY 4 Fee | CFY 5 Fee | CFY 6 Fee | Total Fee | AR |
| 3.1 | 3.1 International Security Program Execution | Prime R Us | Prime | | Contract Program Manager | Colorado Springs, Colorado | Gov't Site | 0005BaseAB | AB | 0005 | Base | 50 | 100 | 50 | | | | 200 | Cost Volume page 10, BOE Number 123456.01 | Contract Program ManagerColorado Springs, ColoradoGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| 3.2 | 3.2 Safeguard BMDS Information from loss, compromise, and unauthorized disclosure | Prime R Us | Prime | | Contract Technical Lead | Fort Belvior, Virginia | Gov't Site | 0006BaseBC | BC | 0006 | Base | 50 | 100 | 50 | | | | 200 | | Contract Technical LeadFort Belvior, VirginiaGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| 3.3 | 3.3 Orchestrate Protective Measures to Protect the MDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Workforce, Facilities and Infrastructure from acts of terrorism, Insider Threat, and the
| effects of natural disasters | Prime R Us | Prime | | Analyst (Advanced) | Huntsville, Alabama | Gov't Site | 0009BaseDEI | DEI | 0009 | Base | 50 | 100 | 50 | | | 200 | Analyst (Advanced)Huntsville, AlabamaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.4 | 3.4 Special and Personnel Security Program Execution | Prime R Us | Prime | | Analyst (Intermediate) | Dahlgren, Virginia | Gov't Site | 0011BaseDI | DI | 0011 | Base | 50 | 100 | 50 | | 200 | | Analyst (Intermediate)Dahlgren, VirginiaGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.5 | 3.5 Emergency Management and Continuity of Operations (COOP) Programs Execution | Prime R Us | Prime | | Analyst (Basic) | Falls Church, Virginia | Gov't Site | 0012BaseDS | DS | 0012 | Base | 50 | 100 | 50 | | 200 | | Analyst (Basic)Falls Church, VirginiaGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $363 | $871 | $513 | $0 | $0 | $0 | $1,747 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.6 | 3.6 Classification Management and Security Reviews | Prime R Us | Prime | | Security Specialist (Advanced) | Fairbanks, Alaska Fort Greely AK | Gov't Site | 0014BaseDVL | DVL | 0014 | Base | 50 | 100 | 50 | | 200 | | Security Specialist (Advanced)Fairbanks, Alaska Fort Greely AKGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.7 | 3.7 Information Security Program Execution | Prime R Us | Prime | | Security Specialist (Intermediate) | Albuquerque, New Mexico | Gov't Site | 0018BaseGM | GM | 0018 | Base | 50 | 100 | 50 | | 200 | | Security Specialist (Intermediate)Albuquerque, New MexicoGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.8 | 3.8 Acquisition System Protection | Prime R Us | Prime | | Security Specialist (Basic) | Santa Barbara, California Vandenberg AFB | Gov't Site | 0019BaseIP | IP | 0019 | Base | 50 | 100 | 50 | | 200 | | Security Specialist (Basic)Santa Barbara, California Vandenberg AFBGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $363 | $871 | $513 | $0 | $0 | $0 | $1,747 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.9 | 3.9 Security Operations and Enterprise Program and Execution | Prime R Us | Prime | | Subject Matter Expert | Colorado Springs, Colorado | Gov't Site | 0020BaseSN | SN | 0020 | Base | 50 | 100 | 50 | | 200 | | Subject Matter ExpertColorado Springs, ColoradoGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.10 | 3.10 Research, Development, and Acquisition Security | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Support to Operational / Deployed Sites | Prime R Us | Prime | | Contract Program Manager | Fort Belvior, Virginia | Gov't Site | 0021BaseSS | SS | 0021 | Base | 50 | 100 | 50 | | | 200 | Contract Program ManagerFort Belvior, VirginiaGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.1 | 3.11 Declassification Review Support | Prime R Us | Prime | | Contract Technical Lead | Huntsville, Alabama | Gov't Site | 0022BaseTC | TC | 0022 | Base | 50 | 100 | 50 | | 200 | | Contract Technical LeadHuntsville, AlabamaGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.1 | 3.1 International Security Program Execution | Prime R Us | Prime | | Analyst (Advanced) | Dahlgren, Virginia | Gov't Site | 0023BaseTH | TH | 0023 | Base | 50 | 100 | 50 | | 200 | | Analyst (Advanced)Dahlgren, VirginiaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.2 | 3.2 Safeguard BMDS Information from loss, compromise, and unauthorized disclosure | Prime R Us | Prime | | Analyst (Intermediate) | Falls Church, Virginia | Gov't Site | 0024BaseDEI | DEI | 0024 | Base | 50 | 100 | 50 | | 200 | | Analyst (Intermediate)Falls Church, VirginiaGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.3 | 3.3 Orchestrate Protective Measures to Protect the MDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Workforce, Facilities and Infrastructure from acts of terrorism, Insider Threat, and the
| effects of natural disasters | Prime R Us | Prime | | Analyst (Basic) | Fairbanks, Alaska Fort Greely AK | Gov't Site | 1005Option 1AB | AB | 1005 | Option 1 | | | 50 | 50 | | | 100 | Analyst (Basic)Fairbanks, Alaska Fort Greely AKGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.4 | 3.4 Special and Personnel Security Program Execution | Prime R Us | Prime | | Security Specialist (Advanced) | Albuquerque, New Mexico | Gov't Site | 1006Option 1BC | BC | 1006 | Option 1 | | | 50 | 50 | | 100 | | Security Specialist (Advanced)Albuquerque, New MexicoGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.5 | 3.5 Emergency Management and Continuity of Operations (COOP) Programs Execution | Prime R Us | Prime | | Security Specialist (Intermediate) | Santa Barbara, California Vandenberg AFB | Gov't Site | 1009Option 1DEI | DEI | 1009 | Option 1 | | | 50 | 50 | | 100 | | Security Specialist (Intermediate)Santa Barbara, California Vandenberg AFBGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.6 | 3.6 Classification Management and Security Reviews | Prime R Us | Prime | | Security Specialist (Basic) | Colorado Springs, Colorado | Gov't Site | 1011Option 1DI | DI | 1011 | Option 1 | | | 50 | 50 | | 100 | | Security Specialist (Basic)Colorado Springs, ColoradoGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.7 | 3.7 Information Security Program Execution | Prime R Us | Prime | | Subject Matter Expert | Fort Belvior, Virginia | Gov't Site | 1012Option 1DS | DS | 1012 | Option 1 | | | 50 | 50 | | 100 | | Subject Matter ExpertFort Belvior, VirginiaGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.8 | 3.8 Acquisition System Protection | Prime R Us | Prime | | Contract Program Manager | Huntsville, Alabama | Gov't Site | 1014Option 1DVL | DVL | 1014 | Option 1 | | | 50 | 50 | | 100 | | Contract Program ManagerHuntsville, AlabamaGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.9 | 3.9 Security Operations and Enterprise Program and Execution | Prime R Us | Prime | | Contract Technical Lead | Dahlgren, Virginia | Gov't Site | 1018Option 1GM | GM | 1018 | Option 1 | | | 50 | 50 | | 100 | | Contract Technical LeadDahlgren, VirginiaGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.10 | 3.10 Research, Development, and Acquisition Security | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Support to Operational / Deployed Sites | Prime R Us | Prime | | Analyst (Advanced) | Falls Church, Virginia | Gov't Site | 1019Option 1IP | IP | 1019 | Option 1 | | | 50 | 50 | | | 100 | Analyst (Advanced)Falls Church, VirginiaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.11 | 3.11 Declassification Review Support | Prime R Us | Prime | | Analyst (Intermediate) | Fairbanks, Alaska Fort Greely AK | Gov't Site | 1020Option 1SN | SN | 1020 | Option 1 | | | 50 | 50 | | 100 | | Analyst (Intermediate)Fairbanks, Alaska Fort Greely AKGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.1 | 3.1 International Security Program Execution | Prime R Us | Prime | | Analyst (Basic) | Albuquerque, New Mexico | Gov't Site | 1021Option 1SS | SS | 1021 | Option 1 | | | 50 | 50 | | 100 | | Analyst (Basic)Albuquerque, New MexicoGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.2 | 3.2 Safeguard BMDS Information from loss, compromise, and unauthorized disclosure | Prime R Us | Prime | | Security Specialist (Advanced) | Santa Barbara, California Vandenberg AFB | Gov't Site | 1022Option 1TC | TC | 1022 | Option 1 | | | 50 | 50 | | 100 | | Security Specialist (Advanced)Santa Barbara, California Vandenberg AFBGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $806 | $952 | $0 | $0 | $1,758 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.3 | 3.3 Orchestrate Protective Measures to Protect the MDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Workforce, Facilities and Infrastructure from acts of terrorism, Insider Threat, and the
| effects of natural disasters | Prime R Us | Prime | | Security Specialist (Intermediate) | Colorado Springs, Colorado | Gov't Site | 1023Option 1TH | TH | 1023 | Option 1 | | | 50 | 50 | | | 100 | Security Specialist (Intermediate)Colorado Springs, ColoradoGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.4 | 3.4 Special and Personnel Security Program Execution | Prime R Us | Prime | | Security Specialist (Basic) | Fort Belvior, Virginia | Gov't Site | 1024Option 1DEI | DEI | 1024 | Option 1 | | | 50 | 50 | | 100 | | Security Specialist (Basic)Fort Belvior, VirginiaGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $513 | $586 | $0 | $0 | $1,099 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.5 | 3.5 Emergency Management and Continuity of Operations (COOP) Programs Execution | Prime R Us | Prime | | Subject Matter Expert | Huntsville, Alabama | Gov't Site | 2005Option 2AB | AB | 2005 | Option 2 | | | | 50 | 50 | 100 | | Subject Matter ExpertHuntsville, AlabamaGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.6 | 3.6 Classification Management and Security Reviews | Prime R Us | Prime | | Contract Program Manager | Fort Belvior, Virginia | Gov't Site | 2006Option 2BC | BC | 2006 | Option 2 | | | | 50 | 50 | 100 | | Contract Program ManagerFort Belvior, VirginiaGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.7 | 3.7 Information Security Program Execution | Prime R Us | Prime | | Contract Technical Lead | Huntsville, Alabama | Gov't Site | 2009Option 2DEI | DEI | 2009 | Option 2 | | | | 50 | 50 | 100 | | Contract Technical LeadHuntsville, AlabamaGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.8 | 3.8 Acquisition System Protection | Prime R Us | Prime | | Analyst (Advanced) | Colorado Springs, Colorado | Gov't Site | 2011Option 2DI | DI | 2011 | Option 2 | | | | 50 | 50 | 100 | | Analyst (Advanced)Colorado Springs, ColoradoGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.9 | 3.9 Security Operations and Enterprise Program and Execution | Prime R Us | Prime | | Analyst (Intermediate) | Fort Belvior, Virginia | Gov't Site | 2012Option 2DS | DS | 2012 | Option 2 | | | | 50 | 50 | 100 | | Analyst (Intermediate)Fort Belvior, VirginiaGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.10 | 3.10 Research, Development, and Acquisition Security | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Support to Operational / Deployed Sites | Prime R Us | Prime | | Analyst (Basic) | Huntsville, Alabama | Gov't Site | 2014Option 2DVL | DVL | 2014 | Option 2 | | | | 50 | 50 | | 100 | Analyst (Basic)Huntsville, AlabamaGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $0 | $586 | $659 | $0 | $1,245 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.11 | 3.11 Declassification Review Support | Prime R Us | Prime | | Security Specialist (Advanced) | Dahlgren, Virginia | Gov't Site | 2018Option 2GM | GM | 2018 | Option 2 | | | | 50 | 50 | 100 | | Security Specialist (Advanced)Dahlgren, VirginiaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.1 | 3.1 International Security Program Execution | Prime R Us | Prime | | Security Specialist (Intermediate) | Falls Church, Virginia | Gov't Site | 2019Option 2IP | IP | 2019 | Option 2 | | | | 50 | 50 | 100 | | Security Specialist (Intermediate)Falls Church, VirginiaGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.2 | 3.2 Safeguard BMDS Information from loss, compromise, and unauthorized disclosure | Prime R Us | Prime | | Security Specialist (Basic) | Fairbanks, Alaska Fort Greely AK | Gov't Site | 2020Option 2SN | SN | 2020 | Option 2 | | | | 50 | 50 | 100 | | Security Specialist (Basic)Fairbanks, Alaska Fort Greely AKGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $0 | $586 | $659 | $0 | $1,245 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.3 | 3.3 Orchestrate Protective Measures to Protect the MDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Workforce, Facilities and Infrastructure from acts of terrorism, Insider Threat, and the
| effects of natural disasters | Prime R Us | Prime | | Subject Matter Expert | Albuquerque, New Mexico | Gov't Site | 2021Option 2SS | SS | 2021 | Option 2 | | | 50 | 50 | | 100 | | Subject Matter ExpertAlbuquerque, New MexicoGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.4 | 3.4 Special and Personnel Security Program Execution | Prime R Us | Prime | | Contract Program Manager | Santa Barbara, California Vandenberg AFB | Gov't Site | 2022Option 2TC | TC | 2022 | Option 2 | | | 50 | 50 | | 100 | | Contract Program ManagerSanta Barbara, California Vandenberg AFBGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.5 | 3.5 Emergency Management and Continuity of Operations (COOP) Programs Execution | Prime R Us | Prime | | Contract Technical Lead | Colorado Springs, Colorado | Gov't Site | 2023Option 2TH | TH | 2023 | Option 2 | | | 50 | 50 | | 100 | | Contract Technical LeadColorado Springs, ColoradoGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.6 | 3.6 Classification Management and Security Reviews | Prime R Us | Prime | | Analyst (Advanced) | Fort Belvior, Virginia | Gov't Site | 2024Option 2DEI | DEI | 2024 | Option 2 | | | 50 | 50 | | 100 | | Analyst (Advanced)Fort Belvior, VirginiaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $0 | $952 | $1,099 | $0 | $2,051 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.7 | 3.7 Information Security Program Execution | Prime R Us | Prime | | Analyst (Intermediate) | Huntsville, Alabama | Gov't Site | 3005Option 3AB | AB | 3005 | Option 3 | | | | 50 | 50 | 100 | | Analyst (Intermediate)Huntsville, AlabamaGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.8 | 3.8 Acquisition System Protection | Prime R Us | Prime | | Analyst (Basic) | Dahlgren, Virginia | Gov't Site | 3006Option 3BC | BC | 3006 | Option 3 | | | | 50 | 50 | 100 | | Analyst (Basic)Dahlgren, VirginiaGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.9 | 3.9 Security Operations and Enterprise Program and Execution | Prime R Us | Prime | | Security Specialist (Advanced) | Falls Church, Virginia | Gov't Site | 3009Option 3DEI | DEI | 3009 | Option 3 | | | | 50 | 50 | 100 | | Security Specialist (Advanced)Falls Church, VirginiaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.10 | 3.10 Research, Development, and Acquisition Security | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Support to Operational / Deployed Sites | Prime R Us | Prime | | Security Specialist (Intermediate) | Fairbanks, Alaska Fort Greely AK | Gov't Site | 3011Option 3DI | DI | 3011 | Option 3 | | | | 50 | 50 | 100 | | Security Specialist (Intermediate)Fairbanks, Alaska Fort Greely AKGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.11 | 3.11 Declassification Review Support | Prime R Us | Prime | | Security Specialist (Basic) | Albuquerque, New Mexico | Gov't Site | 3012Option 3DS | DS | 3012 | Option 3 | | | | 50 | 50 | 100 | | Security Specialist (Basic)Albuquerque, New MexicoGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.1 | 3.1 International Security Program Execution | Prime R Us | Prime | | Subject Matter Expert | Santa Barbara, California Vandenberg AFB | Gov't Site | 3014Option 3DVL | DVL | 3014 | Option 3 | | | | 50 | 50 | 100 | | Subject Matter ExpertSanta Barbara, California Vandenberg AFBGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $0 | $0 | $1,465 | $1,465 | $2,930 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.2 | 3.2 Safeguard BMDS Information from loss, compromise, and unauthorized disclosure | Prime R Us | Prime | | Contract Program Manager | Colorado Springs, Colorado | Gov't Site | 3018Option 3GM | GM | 3018 | Option 3 | | | | 50 | 50 | 100 | | Contract Program ManagerColorado Springs, ColoradoGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $0 | $0 | $0 | $0 | $1,465 | $1,465 | $2,930 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.3 | 3.3 Orchestrate Protective Measures to Protect the MDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Workforce, Facilities and Infrastructure from acts of terrorism, Insider Threat, and the
| effects of natural disasters | Prime R Us | Prime | | Contract Technical Lead | Fort Belvior, Virginia | Gov't Site | 3019Option 3IP | IP | 3019 | Option 3 | | | | | 50 | 50 | 100 | | Contract Technical LeadFort Belvior, VirginiaGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | | $0 | $0 | $0 | $0 | $1,172 | $1,172 | $2,344 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | | |
| 3.4 | 3.4 Special and Personnel Security Program Execution | Prime R Us | Prime | | Analyst (Advanced) | Huntsville, Alabama | Gov't Site | 3020Option 3SN | SN | 3020 | Option 3 | | | | | 50 | 50 | 100 | | Analyst (Advanced)Huntsville, AlabamaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.5 | 3.5 Emergency Management and Continuity of Operations (COOP) Programs Execution | Prime R Us | Prime | | Analyst (Intermediate) | Dahlgren, Virginia | Gov't Site | 3021Option 3SS | SS | 3021 | Option 3 | | | | | 50 | 50 | 100 | | Analyst (Intermediate)Dahlgren, VirginiaGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.6 | 3.6 Classification Management and Security Reviews | Prime R Us | Prime | | Analyst (Basic) | Falls Church, Virginia | Gov't Site | 3022Option 3TC | TC | 3022 | Option 3 | | | | | 50 | 50 | 100 | | Analyst (Basic)Falls Church, VirginiaGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $0 | $0 | $0 | $0 | $659 | $659 | $1,319 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.7 | 3.7 Information Security Program Execution | Prime R Us | Prime | | Security Specialist (Advanced) | Fairbanks, Alaska Fort Greely AK | Gov't Site | 3023Option 3TH | TH | 3023 | Option 3 | | | | | 50 | 50 | 100 | | Security Specialist (Advanced)Fairbanks, Alaska Fort Greely AKGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $0 | $0 | $0 | $0 | $1,099 | $1,099 | $2,198 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.8 | 3.8 Acquisition System Protection | Prime R Us | Prime | | Security Specialist (Intermediate) | Albuquerque, New Mexico | Gov't Site | 3024Option 3DEI | DEI | 3024 | Option 3 | | | | | 50 | 50 | 100 | | Security Specialist (Intermediate)Albuquerque, New MexicoGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $0 | $0 | $0 | $0 | $1,026 | $1,026 | $2,051 | | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| 3.1 | 3.1 International Security Program Execution | Subcontract Z | Subcontractor | Major | Contract Program Manager | Colorado Springs, Colorado | Gov't Site | 0005BaseAB | AB | 0005 | Base | 50 | 100 | 50 | | | | 200 | Cost Volume page 10, BOE Number 123456.01 | Contract Program ManagerColorado Springs, ColoradoGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $29.30 | | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | | $26 | $61 | $35 | $0 | $0 | $0 | $122 |
| 3.2 | 3.2 Safeguard BMDS Information from loss, compromise, and unauthorized disclosure | Subcontract X | Subcontractor | Major | Contract Technical Lead | Fort Belvior, Virginia | Gov't Site | 0006BaseBC | BC | 0006 | Base | 50 | 100 | 50 | | | | 200 | | Contract Technical LeadFort Belvior, VirginiaGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | | $23 | $58 | $35 | $0 | $0 | $0 | $116 |
| 3.3 | 3.3 Orchestrate Protective Measures to Protect the MDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Workforce, Facilities and Infrastructure from acts of terrorism, Insider Threat, and the
| effects of natural disasters | Subcontract X | Subcontractor | Major | Analyst (Advanced) | Huntsville, Alabama | Gov't Site | 0009BaseDEI | DEI | 0009 | Base | 50 | 100 | 50 | | | 200 | Analyst (Advanced)Huntsville, AlabamaGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 | | $20 | $52 | $32 | $0 | $0 | $0 | $105 | | |
| 3.4 | 3.4 Special and Personnel Security Program Execution | Subcontract X | Subcontractor | Major | Analyst (Intermediate) | Dahlgren, Virginia | Gov't Site | 0011BaseDI | DI | 0011 | Base | 50 | 100 | 50 | | 200 | | Analyst (Intermediate)Dahlgren, VirginiaGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | | $17 | $46 | $29 | $0 | $0 | $0 | $93 |
| 3.5 | 3.5 Emergency Management and Continuity of Operations (COOP) Programs Execution | Subcontract X | Subcontractor | Major | Analyst (Basic) | Falls Church, Virginia | Gov't Site | 0012BaseDS | DS | 0012 | Base | 50 | 100 | 50 | | 200 | | Analyst (Basic)Falls Church, VirginiaGov't Site | $7.26 | $8.71 | $10.26 | $11.72 | $13.19 | $13.19 | | $363 | $871 | $513 | $0 | $0 | $0 | $1,747 | | $15 | $35 | $21 | $0 | $0 | $0 | $70 |
| 3.6 | 3.6 Classification Management and Security Reviews | Subcontract X | Subcontractor | Minor | Security Specialist (Advanced) | Fairbanks, Alaska Fort Greely AK | Gov't Site | 0014BaseDVL | DVL | 0014 | Base | 50 | 100 | 50 | | 200 | | Security Specialist (Advanced)Fairbanks, Alaska Fort Greely AKGov't Site | $10.16 | $13.07 | $16.12 | $19.05 | $21.98 | $21.98 | | $508 | $1,307 | $806 | $0 | $0 | $0 | $2,621 | | $20 | $52 | $32 | $0 | $0 | $0 | $105 |
| 3.7 | 3.7 Information Security Program Execution | Subcontract X | Subcontractor | Major | Security Specialist (Intermediate) | Albuquerque, New Mexico | Gov't Site | 0018BaseGM | GM | 0018 | Base | 50 | 100 | 50 | | 200 | | Security Specialist (Intermediate)Albuquerque, New MexicoGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | | $17 | $46 | $29 | $0 | $0 | $0 | $93 |
This is the start of the file's text. The full file is on GovTribe.