Attachment_3_Cost_Summary_Template_27Jan2016.xls
XLS spreadsheet 49 KB Posted
- Solicitation number
- HDTRA1-16-R-0001
- Issued by
-
Defense Threat Reduction Agency
About this file
Attachment 3 Cost Summary Template
View the file
Other files
Show all 30
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Summary
| NOTE: OFFERORS SHALL POPULATE THE YELLOW BOXES. THE TOTALS WILL AUTO-POPULATE. | ||||
| Base Period | ||||
| CLIN | Labor Category | Rate | Hours | Total |
| 0001 | ||||
| Project Manager | $ - 0 | 30144 | $ - 0 | |
| Scientist I | $ - 0 | 37680 | $ - 0 | |
| Scientist I - Uplift AFRICOM | $ - 0 | 37680 | $ - 0 | |
| Scientist I - Uplift CENTCOM | $ - 0 | 37680 | $ - 0 | |
| Scientist I - Uplift EUCOM | $ - 0 | 37680 | $ - 0 | |
| Scientist I - Uplift PACOM | $ - 0 | 37680 | $ - 0 | |
| Scientist II | $ - 0 | 28260 | $ - 0 | |
| Scientist II - Uplift AFRICOM | $ - 0 | 28260 | $ - 0 | |
| Scientist II - Uplift CENTCOM | $ - 0 | 28260 | $ - 0 | |
| Scientist II - Uplift EUCOM | $ - 0 | 28260 | $ - 0 | |
| Scientist II - Uplift PACOM | $ - 0 | 28260 | $ - 0 | |
| Scientist III | $ - 0 | 18840 | $ - 0 | |
| Scientist III - Uplift AFRICOM | $ - 0 | 18840 | $ - 0 | |
| Scientist III - Uplift CENTCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist III - Uplift EUCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist III - Uplift PACOM | $ - 0 | 18840 | $ - 0 | |
| Trainer I | $ - 0 | 37680 | $ - 0 | |
| Trainer II | $ - 0 | 28260 | $ - 0 | |
| Trainer III | $ - 0 | 18840 | $ - 0 | |
| Technical Analyst I | $ - 0 | 37680 | $ - 0 | |
| Technical Analyst II | $ - 0 | 22608 | $ - 0 | |
| Foreign Local National: AFRICOM | $ - 0 | 23040 | $ - 0 | |
| Foreign Local National: CENTCOM | $ - 0 | 23040 | $ - 0 | |
| Foreign Local National: EUCOM | $ - 0 | 23040 | $ - 0 | |
| Foreign Local National: PACOM | $ - 0 | 23040 | $ - 0 | |
| TOTAL LABOR CEILING (T&M) | 691272 | $ - 0 | ||
| 0002 | Program Management Office (FFP) | $ - | ||
| 0003 | Material Ceiling (T&M) | $ 6,082,994 | ||
| 0004 | Travel Ceiling (T&M) | $ 8,432,913 | ||
| 0005 | Indirect Costs (FFP) | $ - | ||
| BASE PERIOD TOTAL | $ 14,515,907 | |||
| Option Period 1 | ||||
| CLIN | Labor Category | Rate | Hours | Total |
| 1001 | ||||
| Project Manager | $ - 0 | 15072 | $ - 0 | |
| Scientist I | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift AFRICOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift CENTCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift EUCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift PACOM | $ - 0 | 18840 | $ - 0 | |
| Scientist II | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift AFRICOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift CENTCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift EUCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift PACOM | $ - 0 | 14130 | $ - 0 | |
| Scientist III | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift AFRICOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift CENTCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift EUCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift PACOM | $ - 0 | 9420 | $ - 0 | |
| Trainer I | $ - 0 | 18840 | $ - 0 | |
| Trainer II | $ - 0 | 14130 | $ - 0 | |
| Trainer III | $ - 0 | 9420 | $ - 0 | |
| Technical Analyst I | $ - 0 | 18840 | $ - 0 | |
| Technical Analyst II | $ - 0 | 11304 | $ - 0 | |
| Foreign Local National: AFRICOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: CENTCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: EUCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: PACOM | $ - 0 | 11520 | $ - 0 | |
| TOTAL LABOR CEILING (T&M) | 345636 | $ - | ||
| 1002 | Program Management Office (FFP) | $ - | ||
| 1003 | Material Ceiling (T&M) | $ 4,821,907 | ||
| 1004 | Travel Ceiling (T&M) | $ 6,905,614 | ||
| 1005 | Indirect Costs (FFP) | $ - | ||
| OPTION PERIOD 1 TOTAL | $ 11,727,521 | |||
| Option Period 2 | ||||
| CLIN | Labor Category | Rate | Hours | Total |
| 2001 | ||||
| Project Manager | $ - 0 | 15072 | $ - 0 | |
| Scientist I | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift AFRICOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift CENTCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift EUCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift PACOM | $ - 0 | 18840 | $ - 0 | |
| Scientist II | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift AFRICOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift CENTCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift EUCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift PACOM | $ - 0 | 14130 | $ - 0 | |
| Scientist III | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift AFRICOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift CENTCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift EUCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift PACOM | $ - 0 | 9420 | $ - 0 | |
| Trainer I | $ - 0 | 18840 | $ - 0 | |
| Trainer II | $ - 0 | 14130 | $ - 0 | |
| Trainer III | $ - 0 | 9420 | $ - 0 | |
| Technical Analyst I | $ - 0 | 18840 | $ - 0 | |
| Technical Analyst II | $ - 0 | 11304 | $ - 0 | |
| Foreign Local National: AFRICOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: CENTCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: EUCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: PACOM | $ - 0 | 11520 | $ - 0 | |
| TOTAL LABOR CEILING (T&M) | 345636 | $ - | ||
| 2002 | Program Management Office (FFP) | $ - | ||
| 2003 | Material Ceiling (T&M) | $ 4,918,169 | ||
| 2004 | Travel Ceiling (T&M) | $ 7,043,726 | ||
| 2005 | Indirect Costs (FFP) | $ - | ||
| OPTION PERIOD 2 TOTAL | $ 11,961,895 | |||
| Option Period 3 | ||||
| CLIN | Labor Category | Rate | Hours | Total |
| 3001 | ||||
| Project Manager | $ - 0 | 15072 | $ - 0 | |
| Scientist I | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift AFRICOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift CENTCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift EUCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift PACOM | $ - 0 | 18840 | $ - 0 | |
| Scientist II | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift AFRICOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift CENTCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift EUCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift PACOM | $ - 0 | 14130 | $ - 0 | |
| Scientist III | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift AFRICOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift CENTCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift EUCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift PACOM | $ - 0 | 9420 | $ - 0 | |
| Trainer I | $ - 0 | 18840 | $ - 0 | |
| Trainer II | $ - 0 | 14130 | $ - 0 | |
| Trainer III | $ - 0 | 9420 | $ - 0 | |
| Technical Analyst I | $ - 0 | 18840 | $ - 0 | |
| Technical Analyst II | $ - 0 | 11304 | $ - 0 | |
| Foreign Local National: AFRICOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: CENTCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: EUCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: PACOM | $ - 0 | 11520 | $ - 0 | |
| TOTAL LABOR CEILING (T&M) | 345636 | $ - | ||
| 3002 | Program Management Office (FFP) | $ - | ||
| 3003 | Material Ceiling (T&M) | $ 5,016,533 | ||
| 3004 | Travel Ceiling (T&M) | $ 7,184,601 | ||
| 3005 | Indirect Costs (FFP) | $ - | ||
| OPTION PERIOD 3 TOTAL | $ 12,201,134 | |||
| Option Period 4 | ||||
| CLIN | Labor Category | Rate | Hours | Total |
| 4001 | ||||
| Project Manager | $ - 0 | 15072 | $ - 0 | |
| Scientist I | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift AFRICOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift CENTCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift EUCOM | $ - 0 | 18840 | $ - 0 | |
| Scientist I - Uplift PACOM | $ - 0 | 18840 | $ - 0 | |
| Scientist II | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift AFRICOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift CENTCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift EUCOM | $ - 0 | 14130 | $ - 0 | |
| Scientist II - Uplift PACOM | $ - 0 | 14130 | $ - 0 | |
| Scientist III | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift AFRICOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift CENTCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift EUCOM | $ - 0 | 9420 | $ - 0 | |
| Scientist III - Uplift PACOM | $ - 0 | 9420 | $ - 0 | |
| Trainer I | $ - 0 | 18840 | $ - 0 | |
| Trainer II | $ - 0 | 14130 | $ - 0 | |
| Trainer III | $ - 0 | 9420 | $ - 0 | |
| Technical Analyst I | $ - 0 | 18840 | $ - 0 | |
| Technical Analyst II | $ - 0 | 11304 | $ - 0 | |
| Foreign Local National: AFRICOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: CENTCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: EUCOM | $ - 0 | 11520 | $ - 0 | |
| Foreign Local National: PACOM | $ - 0 | 11520 | $ - 0 | |
| TOTAL LABOR CEILING (T&M) | 345636 | $ - | ||
| 4002 | Program Management Office (FFP) | $ - | ||
| 4003 | Material Ceiling (T&M) | $ 3,837,648 | ||
| 4004 | Travel Ceiling (T&M) | $ 5,496,220 | ||
| 4005 | Indirect Costs (FFP) | $ - | ||
| OPTION PERIOD 4 TOTAL | $ 9,333,868 |
&CAttachment 3 - HDTRA1-16-R-0001 - 27 Jan 2016 &CAttachment 3 - HDTRA1-16-R-0001 - 27 Jan 2016
File details come from the government source that posted it. Updated .