Attachment_4_-Volume_I_Cost_Breakout_for_Fort_Meade.xls

XLS spreadsheet 520 KB Posted Sep 30, 2016

Attached to: Shelf Stocking, Receiving/Storage/Holding Area (RSHA), and Custodial Operations for the Fort Meade, MD Commissary.
Solicitation number: HDEC08-16-R-0009
Issued by: Defense Commissary Agency

About this file

From the source

Attachment 4 -Volume I Cost Breakout for Fort Meade

View the file

Other files

File	Type	Posted
Amendment_0002_for_Fort_Meade_MD_Commissary.pdf	PDF	Dec 22, 2016
Attachment_4_Revised_Volume_I,_Cost_Breakout_-_Amendment_0002.xls	XLS spreadsheet	Dec 22, 2016
Solicitation_HDEC08-16-R-0009_Amendment_0001.pdf	PDF	Nov 8, 2016
Attachment_3_-_Collective_Bargaining_Agreement_(CBA)_for_Fort_Meade.pdf	PDF	Sep 30, 2016
Attachment_1_-_DD_Form_1707_for_Fort_Meade.doc	DOC document	Sep 30, 2016
Attachment_7_-_Past_Performance_Information.doc	DOC document	Sep 30, 2016
Attachment_5_-_Volume_II __Techical_Capability_and_Personnel_Fort_Meade.doc	DOC document	Sep 30, 2016
Attachment_2_-_Fort_Meade_PWS_Sep282016.pdf	PDF	Sep 30, 2016
Solicitation_HDEC08-16-R-0009_for_Fort_Meade_Commissary.pdf	PDF	Sep 30, 2016
Attachment_8__-_Bereavement_Leave_Certification.docx	DOCX document	Sep 30, 2016

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Cost Breakout

ATTACHMENT 4

HDEC08-16-R-0009

VOLUME I

COST BREAKOUT

Offerors are required to submit their cost breakout in accordance with provision

52.215-4509, "Proposal Submission," paragraph (b)(4), located in Section L of the

solicitation.

The tabs below contain worksheets for Shelf Stocking, Custodial, Receiving/Storage Holding

Area, Yearly Totals, and 5 Year totals as well as Printing Instructions for these worksheets.

The worksheets for Shelf Stocking, Custodial, and Receiving/Storage/Holding Area

contain "sample" occupational titles and the applicable minimum wage rates.

Printing Instructions

					Attachment 4
BASIC INSTRUCTIONS					HDEC08-16-R-0008
This icon and/or disk contains the required forms and formats for submitting proposals in response to the
solicitation. Some of the forms have protected formats and cells, however the necessary inputs are "unprotected"
and may be changed as needed to adequately reflect your proposal. Formulas are included where appropriate
to automatically generate various computations. The offer is ultimately responsible for the accuracy of all calculations.
If there are calculation differences between the hard copy and the computer files, the hard copy shall take precedence.
PRINTING PARAMETERS
In order to print these spreadsheets you must use print ranges and titles as they are described in your
software manual. The ranges have been defined and named. The range names are listed below.
Range Names	Size	Titles	Orientation	Topics
SS_PAGE1	Fit Columns to Page	B:A1..B:A8	Portrait	Shelf Stocking Direct Labor, Health & Welfare Sheet
SS_PAGE2	Fit Columns to Page	B:A1..B:A8	Portrait	Shelf Stocking Holidays & Vacations Sheet
SS_PAGE3	Fit Columns to Page	B:A1..B:A8	Portrait	Shelf Stocking Fringe Calculations Sheet
SS_PAGE4	Fit Columns to Page	B:I1..B:I19	Portrait	Shelf Stocking Supplies & Equipment Sheet
SS_PAGE5	Fit Columns to Page	None	Portrait	Shelf Stocking Summary Sheet
CS_PAGE1	Fit Columns to Page	C:A1..C:A8	Portrait	Custodial Direct Labor, Health & Welfare Sheet
CS_PAGE2	Fit Columns to Page	C:A1..C:A8	Portrait	Custodial Holidays & Vacations Sheet
CS_PAGE3	Fit Columns to Page	C:A1..C:A8	Portrait	Custodial Fringe Calculations Sheet
CS_PAGE4	Fit Columns to Page	C:I1..C:I19	Portrait	Custodial Supplies & Equipment Sheet
CS_PAGE5	Fit Columns to Page	None	Portrait	Custodial Summary Sheet
WH_PAGE1	Fit Columns to Page	D:A1..D:A8	Portrait	RSH Direct Labor, Health & Welfare Sheet
WH_PAGE2	Fit Columns to Page	D:A1..D:A8	Portrait	RSH Holidays & Vacations Sheet
WH_PAGE3	Fit Columns to Page	D:A1..D:A8	Portrait	RSH Fringe Calculations Sheet
WH_PAGE4	Fit Columns to Page	D:I1..D:I19	Portrait	RSH Supplies & Equipment Sheet
WH_PAGE5	Fit Columns to Page	None	Portrait	RSH Summary Sheet
GRANDS	Fit Columns to Page	None	Portrait	Totals of Shelf Stocking , Custodial,RSH and Residual Grocery
GRAND_TOTALS	Fit Columns to Page	None	Landscape	5 year totals of Shelf Stocking , Custodial, RSH and Residual Grocery
You may also use the macro "Print1" to print a group of pages. Make the sheet you wish to print active. Run the macro and it will print
the group of spreadsheets for you. This macro currently works only in Excel. The macro can also be activated by pressing the Print
button on each sheet.

Shelf Stocking

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
Shelf Stocking Operations Work Sheet						Shelf Stocking Operations Work Sheet						Shelf Stocking Operations Work Sheet						Shelf Stocking Operations Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed							DOLLAR TOTALS
						(The labor categories below are SAMPLES)						Shelf Stocking Supplies & Equipment							================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not considered
=	=	=	=	=								a requirement of the solicitation.)
Store Worker I/Material Handling Laborer		0	$19.69	$0.00														COST ELEMENT				DOLLARS
Project Manager		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Store Worker I/Material Handling Laborer			0	$ 3.00	$0.00	Blades, Carton Cutter Box			0	$0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$ - 0	$0.00	Cutter, Carton			0	$0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Dispenser, Tape			0	$0.00	$0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Safety Shoes			0	$0.00	$0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Tape Masking			0	$0.00	$0.00	=				=
		=							0	$ - 0	$0.00	Back Brace			0	$0.00	$0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		- 0										Cart, Bushel			0	$0.00	$0.00
		=										Cardboard Bins			0	$0.00	$0.00	FRINGES				$0.00
												Pallet Jacks			0	$0.00	$0.00
						=	=	=	=	=	=				0	$0.00	$0.00	PENSION				$0.00
						TOTALS			0		$0.00				0	$0.00	$0.00
Direct Labor Health and Welfare						=	=	=	=	=	=				0	$0.00	$0.00	EQUIPMENT & SUPPLIES				$0.00
															0	$0.00	$0.00					-
			H&W	H&W											0	$0.00	$0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates	Cost											0	$0.00	$0.00					=
=	=	=	=	=											0	$0.00	$0.00	G&A	0.00%			$0
Store Worker I/Material Handling Laborer		0	$4.25	$0.00											0	$0.00	$0.00
Project Manager		0	$4.25	$0.00								=	=	=	=	=	=	PROFIT	0.00%			$0
		0	$0.00	$0.00								TOTALS			0		$0.00
		0	$0.00	$0.00								=	=	=	=	=		=				=
		0	$0.00	$0.00														GRAND TOTAL				$0.00
		0	$0.00	$0.00														=		=	=	=
-	-	-		-																ANNUAL CASES		1,232,928
TOTALS		0		$0.00																=	=	=
=	=	=		=																CASE PRICE		$0.0000
																				=	=	=
Holidays, Sick and Vacations																						$0.00
				Holidays, Sick,
			Sick/	Vacations
COST ELEMENT		Holidays	Vacations	Dollars
=	=	=	=	=
Store Worker I/Material Handling Laborer		10	0	$0.00	( (Holidays + Vacations) * 8)
Project Manager		10	0	$0.00	times Work Hours
		10	0	$0.00	divided by ( 2080 hours -
		10	0	$0.00	( (Holidays + Vacations) * 8) )
		10	0	$0.00	times the hourly rate
		10	0	$0.00	in each category
-	-	-		-
TOTALS		60		$0.00
=	=	=		=
Holidays and Vacations Health & Welfare
		Holidays/Sick/	H&W	H&W
COST ELEMENT		Vacations	Rates	Cost
=	=	=	=	=
Store Worker I/Material Handling Laborer		0	$4.25	$0.00
Project Manager		0	$4.25	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
-	-	-		-
TOTALS		0		$0.00
=	=	=		=
FRINGE CALCULATIONS
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COSTS					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.00%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

Inventory Prep

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
Inventory Preperation Work Sheet						Inventory Preperation Work Sheet						Inventory Preperation Work Sheet						Inventory Preperation Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed							DOLLAR TOTALS
						(The labor categories below are SAMPLES)						Shelf Stocking Supplies & Equipment							================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not considered
=	=	=	=	=								a requirement of the solicitation.)
Store Worker I/Material Handling Laborer		0	$19.69	$0.00														COST ELEMENT				DOLLARS
		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Store Worker I/Material Handling Laborer			0	$ 3.00	$0.00	Blades, Carton Cutter			0	0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$ - 0	$0.00	Cutter, Carton			0	0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Dispenser, Tape			0	0.00	$0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Safety Shoes			0	0.00	$0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Tape Masking			0	0.00	$0.00	=				=
		=							0	$ - 0	$0.00	Back Brace			0	0.00	$0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		- 0										Cart, Bushel			0	0.00	$0.00
		=										Cardboard Bins			0	0.00	$0.00	FRINGES				$0.00
												Pallet Jacks			0	0.00	$0.00
						=	=	=	=	=	=				0	0.00	$0.00	PENSION				$0.00
						TOTALS			0		$0.00				0	0.00	$0.00
Direct Labor Health and Welfare						=	=	=	=	=	=				0	0.00	$0.00	EQUIPMENT & SUPPLIES				$0.00
															0	0.00	$0.00					-
			H&W	H&W											0	0.00	$0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates	Cost											0	0.00	$0.00					=
=	=	=	=	=											0	0.00	$0.00	G&A	0.00%			$0
Store Worker I/Material Handling Laborer		0	$4.25	$0.00											0	0.00	$0.00
		0	$0.00	$0.00								=	=	=	=	=	=	PROFIT	0.00%			$0
		0	$0.00	$0.00								TOTALS			0		$0.00
		0	$0.00	$0.00								=	=	=	=	=		=				=
		0	$0.00	$0.00														GRAND TOTAL				$0.00
		0	$0.00	$0.00														=		=	=	=
-	-	-		-																ANNUAL Hours		100
TOTALS		0		$0.00																=	=	=
=	=	=		=																PRICE Per Hour		$0.00
																				=	=	=
Holidays, Sick and Vacations																						$0.00
				Holidays, Sick,
			Sick/	Vacations
COST ELEMENT		Holidays	Vacations	Dollars
=	=	=	=	=
Store Worker I/Material Handling Laborer		10	0	$0.00	( (Holidays + Vacations) * 8)
		10	0	$0.00	times Work Hours
		10	0	$0.00	divided by ( 2080 hours -
		10	0	$0.00	( (Holidays + Vacations) * 8) )
		10	0	$0.00	times the hourly rate
		10	0	$0.00	in each category
-	-	-		-
TOTALS		60		$0.00
=	=	=		=
Holidays and Vacations Health & Welfare
		Holidays/Sick/	H&W	H&W
COST ELEMENT		Vacations	Rates	Cost
=	=	=	=	=
Store Worker I/Material Handling Laborer		0	$4.25	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
-	-	-		-
TOTALS		0		$0.00
=	=	=		=
FRINGE CALCULATIONS
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COSTS					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.00%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

SS Bereavement

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:						CONTRACTOR NAME:
Shelf Stocking Bereavement Work Sheet						Shelf Stocking Bereavement Work Sheet						Shelf Stocking Bereavement Work Sheet						Shelf Stocking Bereavement Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed							DOLLAR TOTALS
						(The labor categories below are SAMPLES)						Shelf Stocking Supplies & Equipment							================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not considered
=	=	=	=	=								a requirement of the solicitation.)
Store Worker I/Material Handling Laborer		0	$19.69	$0.00														COST ELEMENT				DOLLARS
		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Store Worker I/Material Handling Laborer			0	$ 3.00	$0.00	Blades, Carton Cutter			0	0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$ - 0	$0.00	Cutter, Carton			0	0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Dispenser, Tape			0	0.00	$0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Safety Shoes			0	0.00	$0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Tape Masking			0	0.00	$0.00	=				=
		=							0	$ - 0	$0.00	Back Brace			0	0.00	$0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		- 0										Cart, Bushel			0	0.00	$0.00
		=										Cardboard Bins			0	0.00	$0.00	FRINGES				$0.00
												Pallet Jacks			0	0.00	$0.00
						=	=	=	=	=	=				0	0.00	$0.00	PENSION				$0.00
						TOTALS			0		$0.00				0	0.00	$0.00
Direct Labor Health and Welfare						=	=	=	=	=	=				0	0.00	$0.00	EQUIPMENT & SUPPLIES				$0.00
															0	0.00	$0.00					-
			H&W	H&W											0	0.00	$0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates	Cost											0	0.00	$0.00					=
=	=	=	=	=											0	0.00	$0.00	G&A	0.00%			$0
Store Worker I/Material Handling Laborer		0	$4.25	$0.00											0	0.00	$0.00
		0	$0.00	$0.00								=	=	=	=	=	=	PROFIT	0.00%			$0
		0	$0.00	$0.00								TOTALS			0		$0.00
		0	$0.00	$0.00								=	=	=	=	=		=				=
		0	$0.00	$0.00														GRAND TOTAL				$0.00
		0	$0.00	$0.00														=		=	=	=
-	-	-		-																ANNUAL Hours		64
TOTALS		0		$0.00																=	=	=
=	=	=		=																PRICE Per Hour		$0.00
																				=	=	=
Holidays, Sick and Vacations																						$0.00
				Holidays, Sick,
			Sick/	Vacations
COST ELEMENT		Holidays	Vacations	Dollars
=	=	=	=	=
Store Worker I/Material Handling Laborer		10	0	$0.00	( (Holidays + Vacations) * 8)
		10	0	$0.00	times Work Hours
		10	0	$0.00	divided by ( 2080 hours -
		10	0	$0.00	( (Holidays + Vacations) * 8) )
		10	0	$0.00	times the hourly rate
		10	0	$0.00	in each category
-	-	-		-
TOTALS		60		$0.00
=	=	=		=
Holidays and Vacations Health & Welfare
		Holidays/Sick/	H&W	H&W
COST ELEMENT		Vacations	Rates	Cost
=	=	=	=	=
Store Worker I/Material Handling Laborer		0	$4.25	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
-	-	-		-
TOTALS		0		$0.00
=	=	=		=
FRINGE CALCULATIONS
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COSTS					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.80%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

RSH

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
R/S/H Operations Work Sheet						R/S/H Operations Work Sheet						R/S/H Operations Work Sheet						R/S/H Operations Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed							DOLLAR TOTALS
						(The labor categories below are SAMPLES)						R/S/H Supplies & Equipment							================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not considered
=	=	=	=	=								a requirement of the solicitation.)
Warehouse Specialist/Forklift Operator		0	$23.43	$0.00														COST ELEMENT				DOLLARS
Project Manager		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Warehouse Specialist/Forklift Operator			0	$ 3.00	$0.00	Blades, Carton Cutter			0	$0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$ - 0	$0.00	Cutter, Carton			0	$0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Dispenser, Tape			0	$0.00	$0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Safety Shoes			0	$0.00	$0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Tape Masking			0	$0.00	$0.00	=				=
		=							0	$ - 0	$0.00	Back Brace			0	$0.00	$0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		0										Cart, Bushel			0	$0.00	$0.00
		=										Cart, Stocking			0	$0.00	$0.00	FRINGES				$0.00
												Pallet Jacks			0	$0.00	$0.00
						=	=	=	=	=	=				0	$0.00	$0.00	PENSION				$0.00
						TOTALS			0		$0.00				0	$0.00	$0.00
Direct Labor Health and Welfare						=	=	=	=	=	=				0	$0.00	$0.00	EQUIPMENT & SUPPLIES				$0.00
															0	$0.00	$0.00					-
			H&W	H&W											0	$0.00	$0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates	Cost											0	$0.00	$0.00					=
=	=	=	=	=											0	$0.00	$0.00	G&A	0.00%			$0
Warehouse Specialist/Forklift Operator		0	$4.25	$0.00											0	$0.00	$0.00
Project Manager		0	$4.25	$0.00								=	=	=	=	=	=	PROFIT	0.00%			$0
		0	$4.25	$0.00								TOTALS			0	0.00	$0.00
		0	$4.25	$0.00								=	=	=	=	=		=				=
		0	$0.00	$0.00														GRAND TOTAL				$0.00
		0	$0.00	$0.00														=		=	=	=
-	-	-		-																MONTHLY PRICE		$0.00
TOTALS		0		$0.00																=	=	=
=	=	=		=																		$0.00
Holidays, Sick and Vacations
				Holidays, Sick,
			Sick/	Vacations
COST ELEMENT		Holidays	Vacations	Dollars
=	=	=	=	=
Warehouse Specialist/Forklift Operator		10	0	$0.00	( (Holidays + Vacations) * 8)
Project Manager		10	0	$0.00	times Work Hours
		10	0	$0.00	divided by ( 2080 hours -
		10	0	$0.00	( (Holidays + Vacations) * 8) )
		10	0	$0.00	times the hourly rate
		10	0	$0.00	in each category
-	-	-		-
TOTALS		60		$0.00
=	=	=		=
Holidays and Vacations Health & Welfare
		Holidays/Sick/	H&W	H&W
COST ELEMENT		Vacations	Rates	Cost
=	=	=	=	=
Warehouse Specialist/Forklift Operator		0	$4.25	$0.00
Project Manager		0	$4.25	$0.00
		0	$4.25	$0.00
		0	$4.25	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
-	-	-		-
TOTALS		0		$0.00
=	=	=		=
FRINGE CALCULATIONS
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COSTS					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.00%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

MHE

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
MHE Operations Work Sheet						MHE Operations Work Sheet						MHE Operations Work Sheet						MHE Operations Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed							DOLLAR TOTALS
						(The labor categories below are SAMPLES)						R/S/H Supplies & Equipment							================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not considered
=	=	=	=	=								a requirement of the solicitation.)
Warehouse Specialist/Forklift Operator		0	$23.43	$0.00														COST ELEMENT				DOLLARS
		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Warehouse Specialist/Forklift Operator			0	$ 3.00	$0.00	Blades, Carton Cutter			0	0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$	$0.00	Cutter, Carton			0	0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Dispenser, Tape			0	0.00	$0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Safety Shoes			0	0.00	$0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Tape Masking			0	0.00	$0.00	=				=
		=							0	$ - 0	$0.00	Back Brace			0	0.00	$0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		0										Cart, Bushel			0	0.00	$0.00
		=										Cardboard Bins			0	0.00	$0.00	FRINGES				$0.00
												Pallet Jacks			0	0.00	$0.00
						=	=	=	=	=	=				0	0.00	$0.00	PENSION				$0.00
						TOTALS			0		$0.00				0	0.00	$0.00
Direct Labor Health and Welfare						=	=	=	=	=	=				0	0.00	$0.00	EQUIPMENT & SUPPLIES				$0.00
															0	0.00	$0.00					-
			H&W	H&W											0	0.00	$0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates	Cost											0	0.00	$0.00					=
=	=	=	=	=											0	0.00	$0.00	G&A	0.00%			$0
Warehouse Specialist/Forklift Operator		0	$4.25	$0.00											0	0.00	$0.00
		0	$4.25	$0.00								=	=	=	=	=	=	PROFIT	0.00%			$0
		0	$0.00	$0.00								TOTALS			0	0.00	$0.00
		0	$0.00	$0.00								=	=	=	=	=		=				=
		0	$0.00	$0.00														GRAND TOTAL				$0.00
		0	$0.00	$0.00														=		=	=	=
-	-	-		-																ANNUAL Hours		16
TOTALS		0		$0.00																=	=	=
=	=	=		=																PRICE Per Hour		$0.00
																				=	=	=
Holidays, Sick and Vacations																						$0.00
				Holidays, Sick,
			Sick/	Vacations
COST ELEMENT		Holidays	Vacations	Dollars
=	=	=	=	=
Warehouse Specialist/Forklift Operator		10	0	$0.00	( (Holidays + Vacations) * 8)
		10	0	$0.00	times Work Hours
		10	0	$0.00	divided by ( 2080 hours -
		10	0	$0.00	( (Holidays + Vacations) * 8) )
		10	0	$0.00	times the hourly rate
		10	0	$0.00	in each category
-	-	-		-
TOTALS		60		$0.00
=	=	=		=
Holidays and Vacations Health & Welfare
		Holidays/Sick/	H&W	H&W
COST ELEMENT		Vacations	Rates	Cost
=	=	=	=	=
Warehouse Specialist/Forklift Operator		0	$4.25	$0.00
		0	$4.25	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
-	-	-		-
TOTALS		0		$0.00
=	=	=		=
FRINGE CALCULATIONS
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COSTS					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.00%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

RSHA Bereavement

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
RSHA Bereavement Work Sheet						RSHA Bereavement Work Sheet						RSHA Bereavement Work Sheet						RSHA Bereavement Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed							DOLLAR TOTALS
						(The labor categories below are SAMPLES)						R/S/H Supplies & Equipment							================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not considered
=	=	=	=	=								a requirement of the solicitation.)
Warehouse Specialist/Forklift Operator		0	$23.43	$0.00														COST ELEMENT				DOLLARS
		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Warehouse Specialist/Forklift Operator			0	$ 3.00	$0.00	Blades, Carton Cutter			0	0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$ - 0	$0.00	Cutter, Carton			0	0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Dispenser, Tape			0	0.00	$0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Safety Shoes			0	0.00	$0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Tape Masking			0	0.00	$0.00	=				=
		=							0	$ - 0	$0.00	Back Brace			0	0.00	$0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		0								$ - 0		Cart, Bushel			0	0.00	$0.00
		=										Cart, Stocking			0	0.00	$0.00	FRINGES				$0.00
												Pallet Jacks			0	0.00	$0.00
						=	=	=	=	=	=				0	0.00	$0.00	PENSION				$0.00
						TOTALS			0		$0.00				0	0.00	$0.00
Direct Labor Health and Welfare						=	=	=	=	=	=				0	0.00	$0.00	EQUIPMENT & SUPPLIES				$0.00
															0	0.00	$0.00					-
			H&W	H&W											0	0.00	$0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates	Cost											0	0.00	$0.00					=
=	=	=	=	=											0	0.00	$0.00	G&A	0.00%			$0
Warehouse Specialist/Forklift Operator		0	$4.25	$0.00											0	0.00	$0.00
		0	$4.25	$0.00								=	=	=	=	=	=	PROFIT	0.00%			$0
		0	$0.00	$0.00								TOTALS			0	0.00	$0.00
		0	$0.00	$0.00								=	=	=	=	=		=				=
		0	$0.00	$0.00														GRAND TOTAL				$0.00
		0	$0.00	$0.00														=		=	=	=
-	-	-		-																ANNUAL Hours		64
TOTALS		0		$0.00																=	=	=
=	=	=		=																PRICE Per Hour		$0.00
																				=	=	=
Holidays, Sick and Vacations																						$0.00
				Holidays, Sick,
			Sick/	Vacations
COST ELEMENT		Holidays	Vacations	Dollars
=	=	=	=	=
Warehouse Specialist/Forklift Operator		10	0	$0.00	( (Holidays + Vacations) * 8)
		10	0	$0.00	times Work Hours
		10	0	$0.00	divided by ( 2080 hours -
		10	0	$0.00	( (Holidays + Vacations) * 8) )
		10	0	$0.00	times the hourly rate
		10	0	$0.00	in each category
-	-	-		-
TOTALS		60		$0.00
=	=	=		=
Holidays and Vacations Health & Welfare
		Holidays/Sick/	H&W	H&W
COST ELEMENT		Vacations	Rates	Cost
=	=	=	=	=
Warehouse Specialist/Forklift Operator		0	$4.25	$0.00
		0	$4.25	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
		0	$0.00	$0.00
-	-	-		-
TOTALS		0		$0.00
=	=	=		=
FRINGE CALCULATIONS
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COSTS					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.00%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

Custodial (Main)

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
Custodial (Main) Operations Work Sheet						Custodial (Main) Operations Work Sheet						Custodial (Main) Operations Work Sheet						Custodial (Main) Operations Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed						DOLLAR TOTALS
						(The labor categories below are SAMPLES)						Custodial Supplies & Equipment						================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not to be considered
=	=	=	=	=								a requirement of the solicitation.)
Custodian (Excluding RSHA and Outside Areas)		0	$15.76	$0.00														COST ELEMENT				DOLLARS
Custodian, RSHA Operations (Includes Outside Areas)		0	$15.76	$0.00														=				=
Project Manager		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Custodian (Excluding RSHA and Outside Areas)			0	$ 3.00	$0.00	Bowl, Cleaner			0	0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-		Custodian, RSHA Operations (Includes Outside Areas)			0	$ 3.00	$0.00	Cartridges			0	0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Cleaner, Carpet			0	0.00	0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Cleaner, Compound			0	0.00	0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Cleaner, Glass			0	0.00	0.00	=				=
		=							0	$ - 0	$0.00	Cleaner, Neutral			0	0.00	0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		- 0										Disinfectant			0	0.00	0.00
		=										Dust Cloths			0	0.00	0.00	FRINGES				$0.00
												Dust Mop Heads			0	0.00	0.00
												Floor Finish			0	0.00	0.00	PENSION				$0.00
												Floor Sealer			0	0.00	0.00
Direct Labor Health and Welfare						=	=	=	=	=	=	Floor Stripper			0	0.00	0.00	EQUIPMENT & SUPPLIES				$0.00
						TOTALS			0		$0.00	Gloves			0	0.00	0.00					-
			H&W	H&W		=	=	=	=	=	=	Gloves, Latex			0	0.00	0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates =	Cost								Kintowel Wiper			0	0.00	0.00					=
=	=	=	=	=								LiquidLive			0	0.00	0.00	G&A	0.00%			$0
Custodian (Excluding RSHA and Outside Areas)		0	$4.25	$0.00								Masks			0	0.00	0.00
Custodian, RSHA Operations (Includes Outside Areas)		0	$4.25	$0.00								Mop Head, Wet			0	0.00	0.00	PROFIT	0.00%			$0
Project Manager		0	$4.25	$0.00								Neutralizer			0	0.00	0.00
		0	$0.00	$0.00								Pads, Aqua 27"			0	0.00	0.00	=				=
		0	$0.00	$0.00								Pads, Buffing			0	0.00	0.00	GRAND TOTAL				$0.00
		0	$0.00	$0.00								Pads, Doodle Bug			0	0.00	0.00	=		=	=	=
-	-	-		-								Polish, Furniture			0	0.00	0.00			MONTHLY PRICE		$0.00
TOTALS		0		$0.00								Polish, Metal			0	0.00	0.00			=	=	=
=	=	=		=								Propane			0	0.00	0.00					$ - 0
												Rain Suit			0	0.00	0.00
Holidays and Vacations												Respirators			0	0.00	0.00
				Holidays, Sick,								Retainer			0	0.00	0.00
			Sick/	Vacations								Safety Shoes			0	0.00	0.00
COST ELEMENT		Holidays	Vacations	Dollars								Sanitizer, Compound D2			0	0.00	0.00
=	=	=	=	=								Soap, Hand, Liquid			0	0.00	0.00
Custodian (Excluding RSHA and Outside Areas)		10	0	$0.00	( (Holidays + Vacations) * 8)							Sponges			0	0.00	0.00
Custodian, RSHA Operations (Includes Outside Areas)		10	0	$0.00	times Work Hours							Spray Bottle			0	0.00	0.00
Project Manager		10	0	$0.00	divided by ( 2080 hours -							Spray Bottle Trigger			0	0.00	0.00
		10	0	$0.00	( (Holidays + Vacations) * 8) )							Spray Buff			0	0.00	0.00
		10	0	$0.00	times the hourly rate							Toilet Tissue, 96rl			0	0.00	0.00
		10	0	$0.00	in each category							Towels, Pop-Up			0	0.00	0.00
-	-	-		-								Trash Liners, Lg			0	0.00	0.00
TOTALS		60		$0.00								Trash Liners, Sm			0	0.00	0.00
=	=	=		=								Vaccuum Belts			0	0.00	0.00
												Visors			0	0.00	0.00
Holidays and Vacations Health & Welfare												Battery Charger			0	0.00	0.00
												Buffer, High Speed			0	0.00	0.00
		Holidays/Sick/	H&W	H&W								Burnisher High Speed			0	0.00	0.00
COST ELEMENT		Vacations	Rates	Cost								Burnisher, 21" Propane			0	0.00	0.00
=	=	=	=	=								Caddy, Maid			0	0.00	0.00
Custodian (Excluding RSHA and Outside Areas)		0	$4.25	$0.00								Carpet Extractor			0	0.00	0.00
Custodian, RSHA Operations (Includes Outside Areas)		0	$4.25	$0.00								Floor Scrubber, Low Speed			0	0.00	0.00
Project Manager		0	$4.25	$0.00								Scrubber, 20"			0	0.00	0.00
		0	$4.25	$0.00								Scrubber, Auto			0	0.00	0.00
		0	$0.00	$0.00								Vacuum, Wet/Dry			0	0.00	0.00
		0	$0.00	$0.00								Washer, Pressure			0	0.00	0.00
-	-	-		-											0	0.00	0.00
TOTALS		0		$0.00											0	0.00	0.00
=	=	=		=								=	=	=	=	=	=
												TOTALS			0.0		$0.00
FRINGE CALCULATIONS												=	=	=	=	=	=
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COST					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.00%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

Custodial (RSHA)

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
Custodial (RSHA) Operations Work Sheet						Custodial (RSHA) Operations Work Sheet						Custodial (RSHA) Operations Work Sheet						Custodial (RSHA) Operations Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed						DOLLAR TOTALS
						(The labor categories below are SAMPLES)						Custodial Supplies & Equipment						================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not to be considered
=	=	=	=	=								a requirement of the solicitation.)
Custodian (RSHA & Outside Areas)		0	$15.76	$0.00														COST ELEMENT				DOLLARS
		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Custodian (RSHA & Outside Areas)			0	$ 3.00	$0.00	Bowl, Cleaner			0	0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$ - 0	$0.00	Cartridges			0	0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Cleaner, Carpet			0	0.00	0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Cleaner, Compound			0	0.00	0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Cleaner, Glass			0	0.00	0.00	=				=
		=							0	$ - 0	$0.00	Cleaner, Neutral			0	0.00	0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		- 0										Disinfectant			0	0.00	0.00
		=										Dust Cloths			0	0.00	0.00	FRINGES				$0.00
												Dust Mop Heads			0	0.00	0.00
												Floor Finish			0	0.00	0.00	PENSION				$0.00
												Floor Sealer			0	0.00	0.00
Direct Labor Health and Welfare						=	=	=	=	=	=	Floor Stripper			0	0.00	0.00	EQUIPMENT & SUPPLIES				$0.00
						TOTALS			0		$0.00	Gloves			0	0.00	0.00					-
			H&W	H&W		=	=	=	=	=	=	Gloves, Latex			0	0.00	0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates =	Cost								Kintowel Wiper			0	0.00	0.00					=
=	=	=	=	=								LiquidLive			0	0.00	0.00	G&A	0.00%			$0
Custodian (RSHA & Outside Areas)		0	$4.25	$0.00								Masks			0	0.00	0.00
		0	$0.00	$0.00								Mop Head, Wet			0	0.00	0.00	PROFIT	0.00%			$0
		0	$0.00	$0.00								Neutralizer			0	0.00	0.00
		0	$0.00	$0.00								Pads, Aqua 27"			0	0.00	0.00	=				=
		0	$0.00	$0.00								Pads, Buffing			0	0.00	0.00	GRAND TOTAL				$0.00
		0	$0.00	$0.00								Pads, Doodle Bug			0	0.00	0.00	=		=	=	=
-	-	-		-								Polish, Furniture			0	0.00	0.00			MONTHLY PRICE		$0.00
TOTALS		0		$0.00								Polish, Metal			0	0.00	0.00			=	=	=
=	=	=		=								Propane			0	0.00	0.00				rounded	$ - 0
												Rain Suit			0	0.00	0.00
Holidays and Vacations												Respirators			0	0.00	0.00
				Holidays, Sick,								Retainer			0	0.00	0.00
			Sick/	Vacations								Safety Shoes			0	0.00	0.00
COST ELEMENT		Holidays	Vacations	Dollars								Sanitizer, Compound D2			0	0.00	0.00
=	=	=	=	=								Soap, Hand, Liquid			0	0.00	0.00
Custodian (RSHA & Outside Areas)		10	0	$0.00	( (Holidays + Vacations) * 8)							Sponges			0	0.00	0.00
		10	0	$0.00	times Work Hours							Spray Bottle			0	0.00	0.00
		10	0	$0.00	divided by ( 2080 hours -							Spray Bottle Trigger			0	0.00	0.00
		10	0	$0.00	( (Holidays + Vacations) * 8) )							Spray Buff			0	0.00	0.00
		10	0	$0.00	times the hourly rate							Toilet Tissue, 96rl			0	0.00	0.00
		10	0	$0.00	in each category							Towels, Pop-Up			0	0.00	0.00
-	-	-		-								Trash Liners, Lg			0	0.00	0.00
TOTALS		60		$0.00								Trash Liners, Sm			0	0.00	0.00
=	=	=		=								Vaccuum Belts			0	0.00	0.00
												Visors			0	0.00	0.00
Holidays and Vacations Health & Welfare												Battery Charger			0	0.00	0.00
												Buffer, High Speed			0	0.00	0.00
		Holidays/Sick/	H&W	H&W								Burnisher High Speed			0	0.00	0.00
COST ELEMENT		Vacations	Rates	Cost								Burnisher, 21" Propane			0	0.00	0.00
=	=	=	=	=								Caddy, Maid			0	0.00	0.00
Custodian (RSHA & Outside Areas)		0	$4.25	$0.00								Carpet Extractor			0	0.00	0.00
		0	$0.00	$0.00								Floor Scrubber, Low Speed			0	0.00	0.00
		0	$0.00	$0.00								Scrubber, 20"			0	0.00	0.00
		0	$0.00	$0.00								Scrubber, Auto			0	0.00	0.00
		0	$0.00	$0.00								Vacuum, Wet/Dry			0	0.00	0.00
		0	$0.00	$0.00								Washer, Pressure			0	0.00	0.00
-	-	-		-											0	$0.00	$0.00
TOTALS		0		$0.00											0	$0.00	$0.00
=	=	=		=								=	=	=	=	=	=
												TOTALS			0.0		$0.00
FRINGE CALCULATIONS												=	=	=	=	=	=
COST ELEMENT					DOLLARS
=	=	=	=	=	=
DIRECT LABOR COST					$0.00
DIRECT HEALTH & WELFARE COST					$0.00
HOLIDAYS/SICK/VACATION					$0.00
PENSION					$0.00
HOLIDAYS AND VACATIONS HEALTH & WELFARE					$0.00
-	-	-	-	-	-
SUBTOTAL					$0.00
=	=	=	=	=	=
FICA	X	7.65%		=	$0.00
FUTA	X	0.00%		=	$0.00
SUTA	X	0.00%		=	$0.00
Workman's Compensation	X	0.00%		=	$0.00
Employer's Liability	X	0.00%		=	$0.00
Comprehensive General Liability	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
Other	X	0.00%		=	$0.00
-	-	-	-	-	-
TOTAL FRINGES					$0.00
=	=	=	=	=	=

Click Here to Print

Custodial Bereavement

	Attachment 4						Attachment 4						Attachment 4						Attachment 4
SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009					SOLICITATION NUMBER:	HDEC08-16-R-0009
COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE					COMMISSARY:	FORT MEADE
CONTRACTOR NAME:						CONTRACTOR NAME:	0					CONTRACTOR NAME:	0					CONTRACTOR NAME:
Custodial Bereavement Operations Work Sheet						Custodial Bereavement Operations Work Sheet						Custodial Bereavement Operations Work Sheet						Custodial Bereavement Operations Work Sheet
Direct Labor						Contractor Proposed Pension						Contractor Proposed						DOLLAR TOTALS
						(The labor categories below are SAMPLES)						Custodial Supplies & Equipment						================
			CBA
COST ELEMENT		Hours X	Rates =	Labor Cost								(The elements listed below are SAMPLES and are not to be considered
=	=	=	=	=								a requirement of the solicitation.)
Custodian		0	$15.76	$0.00														COST ELEMENT				DOLLARS
		0	$0.00	$0.00														=				=
		0	$0.00	$0.00					Hours	Rate	Extended				Qty.	Unit/	Extended	DIRECT LABOR				$0.00
		0	$0.00	$0.00		Labor Categories					Price	Elements			Yearly	Price	Price	DIRECT LABOR HEALTH & WELFARE				$0.00
		0	$0.00	$0.00		=	=	=	=	=	=	=	=	=	=	=	=	=				=
		0	$0.00	$0.00		Custodian			0	$ 3.00	$0.00	Bowl, Cleaner			0	0.00	$0.00	SUB-TOTAL				$0.00
-	-	-		-					0	$ - 0	$0.00	Cartridges			0	0.00	$0.00
TOTALS		0		$0.00					0	$ - 0	$0.00	Cleaner, Carpet			0	0.00	0.00	HOLIDAYS/SICK/VACATIONS				$0.00
=	=	=		=					0	$ - 0	$0.00	Cleaner, Compound			0	0.00	0.00	HOL & VAC. HEALTH & WELFARE				$0.00
Indirect Labor Hours (Non-Working)		- 0							0	$ - 0	$0.00	Cleaner, Glass			0	0.00	0.00	=				=
		=							0	$ - 0	$0.00	Cleaner, Neutral			0	0.00	0.00	SUB-TOTAL				$0.00
Direct Labor Hours (Productive/Working)		- 0										Disinfectant			0	0.00	0.00
		=										Dust Cloths			0	0.00	0.00	FRINGES				$0.00
												Dust Mop Heads			0	0.00	0.00
												Floor Finish			0	0.00	0.00	PENSION				$0.00
												Floor Sealer			0	0.00	0.00
Direct Labor Health and Welfare						=	=	=	=	=	=	Floor Stripper			0	0.00	0.00	EQUIPMENT & SUPPLIES				$0.00
						TOTALS			0		$0.00	Gloves			0	0.00	0.00					-
			H&W	H&W		=	=	=	=	=	=	Gloves, Latex			0	0.00	0.00	SUB-TOTAL				$0.00
COST ELEMENT		Hours	Rates =	Cost								Kintowel Wiper			0	0.00	0.00					=
=	=	=	=	=								LiquidLive			0	0.00	0.00	G&A	0.00%			$0
Custodian		0	$4.25	$0.00								Masks			0	0.00	0.00
		0	$0.00	$0.00								Mop Head, Wet			0	0.00	0.00	PROFIT	0.00%			$0
		0	$0.00	$0.00								Neutralizer			0	0.00	0.00
		0	$0.00	$0.00								Pads, Aqua 27"			0	0.00	0.00	=				=
		0	$0.00	$0.00								Pads, Buffing			0	0.00	0.00	GRAND TOTAL				$0.00
		0	$0.00	$0.00								Pads, Doodle Bug			0	0.00	0.00	=		=	=	=
-	-	-		-								Polish, Furniture			0	0.00	0.00			ANNUAL Hours		64
TOTALS		0		$0.00								Polish, Metal			0	0.00	0.00			=	=	=
=	=	=		=								Propane			0	0.00	0.00			PRICE Per Hour		$0.00
												Rain Suit			0	0.00	0.00			=	=	=
Holidays and Vacations												Respirators			0	0.00	0.00			Rounded Price		$0.00
				Holidays, Sick,								Retainer			0	0.00	0.00
			Sick/	Vacations								Safety Shoes			0	0.00	0.00
COST ELEMENT		Holidays	Vacations	Dollars								Sanitizer, Compound D2			0	0.00	0.00
=	=	=	=	=								Soap, Hand, Liquid			0	0.00	0.00
Custodian		10	0	$0.00	( (Holidays + Vacations) * 8)							Sponges			0	0.00	0.00
		10	0	$0.00	times Work Hours							Spray Bottle			0	0.00	0.00
		10	0	$0.00	divided by ( 2080 hours -							Spray Bottle Trigger			0	0.00	0.00
		10	0	$0.00	( (Holidays + Vacations) * 8) )							Spray Buff			0	0.00	0.00
		10	0	$0.00	times the hourly rate							Toilet Tissue, 96rl			0	0.00	0.00
		10	0	$0.00	in each category							Towels, Pop-Up			0	0.00	0.00
-	-	-		-								Trash Liners, Lg			0	0.00	0.00
TOTALS		60		$0.00								Trash Liners, Sm			0	0.00	0.00
=	=	=		=								Vaccuum Belts			0	0.00	0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 14, 2017.