Attachment_4_Vol_I_Cost_Breakout_-_Loaded_Hourly_Rates.xls
XLS spreadsheet 605 KB Posted
- Solicitation number
- HDEC08-15-R-0020
- Issued by
-
Defense Commissary Agency
About this file
Attachment 4 Volume I Cost Breakout
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Revised_Amend_0004_Attachment_4_Vol_I_Cost_Breakout_-_Loaded_Hourly_Rates.xls | XLS spreadsheet | |
| HDEC08-15-R-0020_0004.pdf | ||
| Revised_Amend_0003_Attachment_4_Vol_I_Cost_Breakout_-_Loaded_Hourly_Rates.xls | XLS spreadsheet | |
| HDEC08-15-R-0020.pdf | ||
| Revised_Attachment_6_-_TDWS_DLS_Amendment_0002.xls | XLS spreadsheet | |
| HDEC08-15-R-0020_Amend_0002.pdf | ||
| HDEC08-15-R-0020_Amend_0001.pdf | ||
| Attachment_6_-_TDWS_DLS_Amendment_0001.xls | XLS spreadsheet | |
| Solicitation_HDEC08-15-R-0020.doc | DOC document | |
| Attachment_2_McChord_AFB_PWS_dated_05.01.15.pdf | ||
| Attachment_7_-_Past_Performance_Information.doc | DOC document | |
| Attachment_3_CBA_DOL_No._2006-0628_Rev_6_dtd_Sept_8_2014.pdf | ||
| Attachment_6_-_TDWS_DLS.xls | XLS spreadsheet | |
| Attachment_1_DD_Form_1707_(3).pdf | ||
| Attachment_5_Vol_II_-_Technical_Proposal.doc | DOC document |
Show all 15
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Breakout
| ATTACHMENT 4 |
| HDEC08-15-R-0020 |
| VOLUME I |
| COST BREAKOUT |
| Offerors are required to submit their cost breakout in accordance with provision |
| 52.215-4509, "Proposal Submission," paragraph (b)(4), located in Section L of the |
| solicitation. |
| The tabs below contain worksheets for Shelf Stocking, Custodial, Receiving/Storage Holding |
| Area, Yearly Totals, and 5 Year totals as well as Printing Instructions for these worksheets. |
| The worksheets for Shelf Stocking, Custodial, and Receiving/Storage/Holding Area |
| contain "sample" occupational titles and the applicable minimum wage rates. |
Printing Instructions
| Attachment 4 | |||||
| BASIC INSTRUCTIONS | HDEC08-15-R-0020 | ||||
| This icon and/or disk contains the required forms and formats for submitting proposals in response to the | |||||
| solicitation. Some of the forms have protected formats and cells, however the necessary inputs are "unprotected" | |||||
| and may be changed as needed to adequately reflect your proposal. Formulas are included where appropriate | |||||
| to automatically generate various computations. The offer is ultimately responsible for the accuracy of all calculations. | |||||
| If there are calculation differences between the hard copy and the computer files, the hard copy shall take precedence. | |||||
| PRINTING PARAMETERS | |||||
| In order to print these spreadsheets you must use print ranges and titles as they are described in your | |||||
| software manual. The ranges have been defined and named. The range names are listed below. | |||||
| Range Names | Size | Titles | Orientation | Topics | |
| SS_PAGE1 | Fit Columns to Page | B:A1..B:A8 | Portrait | Shelf Stocking Direct Labor, Health & Welfare Sheet | |
| SS_PAGE2 | Fit Columns to Page | B:A1..B:A8 | Portrait | Shelf Stocking Holidays & Vacations Sheet | |
| SS_PAGE3 | Fit Columns to Page | B:A1..B:A8 | Portrait | Shelf Stocking Fringe Calculations Sheet | |
| SS_PAGE4 | Fit Columns to Page | B:I1..B:I19 | Portrait | Shelf Stocking Supplies & Equipment Sheet | |
| SS_PAGE5 | Fit Columns to Page | None | Portrait | Shelf Stocking Summary Sheet | |
| CS_PAGE1 | Fit Columns to Page | C:A1..C:A8 | Portrait | Custodial Direct Labor, Health & Welfare Sheet | |
| CS_PAGE2 | Fit Columns to Page | C:A1..C:A8 | Portrait | Custodial Holidays & Vacations Sheet | |
| CS_PAGE3 | Fit Columns to Page | C:A1..C:A8 | Portrait | Custodial Fringe Calculations Sheet | |
| CS_PAGE4 | Fit Columns to Page | C:I1..C:I19 | Portrait | Custodial Supplies & Equipment Sheet | |
| CS_PAGE5 | Fit Columns to Page | None | Portrait | Custodial Summary Sheet | |
| WH_PAGE1 | Fit Columns to Page | D:A1..D:A8 | Portrait | RSH Direct Labor, Health & Welfare Sheet | |
| WH_PAGE2 | Fit Columns to Page | D:A1..D:A8 | Portrait | RSH Holidays & Vacations Sheet | |
| WH_PAGE3 | Fit Columns to Page | D:A1..D:A8 | Portrait | RSH Fringe Calculations Sheet | |
| WH_PAGE4 | Fit Columns to Page | D:I1..D:I19 | Portrait | RSH Supplies & Equipment Sheet | |
| WH_PAGE5 | Fit Columns to Page | None | Portrait | RSH Summary Sheet | |
| GRANDS | Fit Columns to Page | None | Portrait | Totals of Shelf Stocking , Custodial,RSH and Residual Grocery | |
| GRAND_TOTALS | Fit Columns to Page | None | Landscape | 5 year totals of Shelf Stocking , Custodial, RSH and Residual Grocery | |
| You may also use the macro "Print1" to print a group of pages. Make the sheet you wish to print active. Run the macro and it will print | |||||
| the group of spreadsheets for you. This macro currently works only in Excel. The macro can also be activated by pressing the Print | |||||
| button on each sheet. |
Shelf Stocking
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | |||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | |||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | |||||||||||||||
| Shelf Stocking Operations Work Sheet | Shelf Stocking Operations Work Sheet | Shelf Stocking Operations Work Sheet | Shelf Stocking Operations Work Sheet | |||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | |||||||||||||||||||
| (The labor categories below are SAMPLES) | Shelf Stocking Supplies & Equipment | ================ | ||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | |||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | |||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | |||||||||||||||||
| Store Worker | 0 | $16.32 | $0.00 | COST ELEMENT | DOLLARS | |||||||||||||||||
| Shelf Stocker | 0 | $16.60 | $0.00 | Hours X | Pension | Extended | = | = | ||||||||||||||
| Lead Stocker | 0 | $17.05 | $0.00 | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $0.00 | |||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $0.00 | |||||||
| 0 | $0.00 | $0.00 | Store Worker | 0 | $0.83 | $0.00 | = | = | = | = | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Shelf Stocker | 0 | $0.83 | $0.00 | Blades, Carton Cutter | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||
| - | - | - | - | Lead Stocker | 0 | $0.83 | $0.00 | Cutter, Carton | 0 | 0.00 | $0.00 | |||||||||||
| TOTALS | 0 | $0.00 | 0 | $0.00 | $0.00 | Dispenser, Tape | 0 | 0.00 | $0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | |||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | Safety Shoes | 0 | 0.00 | $0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | ||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0 | $0.00 | $0.00 | Tape Masking | 0 | 0.00 | $0.00 | = | = | ||||||||||||
| = | Back Brace | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||||||||
| Direct Labor Hours (Productive/Working) | 0 | = | = | = | = | = | = | Cart, Bushel | 0 | 0.00 | $0.00 | |||||||||||
| = | TOTALS | 0 | $0.00 | Cart, Stocking | 0 | 0.00 | $0.00 | FRINGES | $0.00 | |||||||||||||
| = | = | = | = | = | = | 0 | 0.00 | $0.00 | ||||||||||||||
| 0 | 0.00 | $0.00 | PENSION | $0.00 | ||||||||||||||||||
| Direct Labor Health and Welfare | 0 | 0.00 | $0.00 | |||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | 0 | 0.00 | $0.00 | ANNUAL BENEFIT FUND | $0.00 | ||||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | 0 | 0.00 | $0.00 | |||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | 0 | 0.00 | $0.00 | EQUIPMENT & SUPPLIES | $0.00 | |||||||||||||
| = | = | = | = | = | 0 | 0.00 | $0.00 | - | - | |||||||||||||
| Store Worker | 0 | $4.02 | $0.00 | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||||||
| Shelf Stocker | 0 | $4.02 | $0.00 | Hours X | Benifit Fund | Extended | = | = | = | = | = | = | = | = | ||||||||
| Lead Stocker | 0 | $4.02 | $0.00 | Labor Categories | per Hr | Price | TOTALS | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | |||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | = | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Store Worker | 0 | $3.83 | $0.00 | PROFIT | 0.00% | $0.00 | |||||||||||||
| 0 | $0.00 | $0.00 | Shelf Stocker | 0 | $3.83 | $0.00 | ||||||||||||||||
| - | - | - | Lead Stocker | 0 | $3.83 | $0.00 | = | = | ||||||||||||||
| 0 | $0.00 | 0 | $0.00 | $0.00 | GRAND TOTAL | $0.00 | ||||||||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | = | = | = | = | ||||||||||||
| 0 | $0.00 | $0.00 | ANNUAL CASES | 868,656 | ||||||||||||||||||
| = | = | = | = | = | = | = | = | = | ||||||||||||||
| TOTALS | 0 | $0.00 | CASE PRICE | $0.0000 | ||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| Holidays, Sick and Vacations | ||||||||||||||||||||||
| Holidays, Sick, | ||||||||||||||||||||||
| Sick/ | Vacations | |||||||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Store Worker | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | ||||||||||||||||||
| Shelf Stocker | 0 | 0 | $0.00 | times Work Hours | ||||||||||||||||||
| Lead Stocker | 0 | 0 | $0.00 | divided by ( 2080 hours - | ||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) ) | ||||||||||||||||||
| 0 | 0 | $0.00 | times the hourly rate | |||||||||||||||||||
| 0 | 0 | $0.00 | in each category | |||||||||||||||||||
| - | - | - | - | - | ||||||||||||||||||
| TOTALS | 0 | 0 | $0 | |||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| Holidays and Vacations Health & Welfare | ||||||||||||||||||||||
| Holidays/Sick/ | H&W | H&W | ||||||||||||||||||||
| COST ELEMENT | Vacations | Rates | Cost | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Store Worker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Shelf Stocker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Lead Stocker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | |||||||||||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||||||||||
| - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| FRINGE CALCULATIONS | ||||||||||||||||||||||
| COST ELEMENT | DOLLARS | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| DIRECT LABOR COST | $0.00 | |||||||||||||||||||||
| DIRECT HEALTH & WELFARE COSTS | $0.00 | |||||||||||||||||||||
| HOLIDAYS/SICK/VACATION | $0.00 | |||||||||||||||||||||
| PENSION | $0.00 | |||||||||||||||||||||
| ANNUAL BENEFITS FUND | $0.00 | |||||||||||||||||||||
| HOLIDAYS AND VACATIONS HEALTH & WELFARE | $0.00 | |||||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| SUBTOTAL | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| FICA | X | 7.65% | = | $0.00 | ||||||||||||||||||
| FUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| SUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Workman's Compensation | (per hour) | $0.000 | = | $0.00 | ||||||||||||||||||
| Employer's Liability | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| TOTAL FRINGES | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = |
Click Here to Print
Club Pack Cases
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | ||||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | ||||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | ||||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | ||||||||||||||||
| Shelf Stocking Club Pack Cases | Shelf Stocking Club Pack Cases | Shelf Stocking Club Pack Cases | Shelf Stocking Club Pack Cases | ||||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | ||||||||||||||||||||
| (The labor categories below are SAMPLES) | Shelf Stocking Supplies & Equipment | ================ | |||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | ||||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | ||||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | ||||||||||||||||||
| Store Worker | 0 | $16.32 | $0.00 | COST ELEMENT | DOLLARS | ||||||||||||||||||
| Shelf Stocker | 0 | $16.60 | $0.00 | Hours X | Pension | Extended | = | = | |||||||||||||||
| Lead Stocker | 0 | $17.05 | $0.00 | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $0.00 | ||||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $0.00 | ||||||||
| 0 | $0.00 | $0.00 | Store Worker | 0 | $0.83 | $0.00 | = | = | = | = | = | = | = | = | |||||||||
| 0 | $0.00 | $0.00 | Shelf Stocker | 0 | $0.83 | $0.00 | Blades, Carton Cutter | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | |||||||||||
| - | - | - | - | Lead Stocker | 0 | $0.83 | $0.00 | Cutter, Carton | 0 | 0.00 | $0.00 | ||||||||||||
| TOTALS | 0 | $0.00 | 0 | $0.00 | $0.00 | Dispenser, Tape | 0 | 0.00 | $0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | ||||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | Safety Shoes | 0 | 0.00 | $0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | |||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0 | $0.00 | $0.00 | Tape Masking | 0 | 0.00 | $0.00 | = | = | |||||||||||||
| = | Back Brace | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | |||||||||||||||||
| Direct Labor Hours (Productive/Working) | 0 | = | = | = | = | = | = | Cart, Bushel | 0 | 0.00 | $0.00 | ||||||||||||
| = | TOTALS | 0 | $0.00 | Cart, Stocking | 0 | 0.00 | $0.00 | FRINGES | $0.00 | ||||||||||||||
| = | = | = | = | = | = | 0 | 0.00 | $0.00 | |||||||||||||||
| 0 | 0.00 | $0.00 | PENSION | $0.00 | |||||||||||||||||||
| Direct Labor Health and Welfare | 0 | 0.00 | $0.00 | ||||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | 0 | 0.00 | $0.00 | ANNUAL BENEFIT FUND | $0.00 | |||||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | 0 | 0.00 | $0.00 | ||||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | 0 | 0.00 | $0.00 | EQUIPMENT & SUPPLIES | $0.00 | ||||||||||||||
| = | = | = | = | = | 0 | 0.00 | $0.00 | - | - | ||||||||||||||
| Store Worker | 0 | $4.02 | $0.00 | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | |||||||||||||||
| Shelf Stocker | 0 | $4.02 | $0.00 | Hours X | Benifit Fund | Extended | = | = | = | = | = | = | = | = | |||||||||
| Lead Stocker | 0 | $4.02 | $0.00 | Labor Categories | per Hr | Price | TOTALS | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | ||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | = | = | = | = | = | |||||||||
| 0 | $0.00 | $0.00 | Store Worker | 0 | $3.83 | $0.00 | PROFIT | 0.00% | $0.00 | ||||||||||||||
| 0 | $0.00 | $0.00 | Shelf Stocker | 0 | $3.83 | $0.00 | |||||||||||||||||
| - | - | - | Lead Stocker | 0 | $3.83 | $0.00 | = | = | |||||||||||||||
| 0 | $0.00 | 0 | $0.00 | $0.00 | GRAND TOTAL | $0.00 | |||||||||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | = | = | = | = | = | ||||||||||||
| 0 | $0.00 | $0.00 | ANNUAL CLUB PACK CASES | 33,408 | |||||||||||||||||||
| = | = | = | = | = | = | = | = | = | = | ||||||||||||||
| TOTALS | 0 | $0.00 | CLUB PACK CASE PRICE | $0.00 | |||||||||||||||||||
| = | = | = | = | = | = | ||||||||||||||||||
| Holidays, Sick and Vacations | |||||||||||||||||||||||
| Holidays, Sick, | |||||||||||||||||||||||
| Sick/ | Vacations | ||||||||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | ||||||||||||||||||||
| = | = | = | = | = | |||||||||||||||||||
| Store Worker | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | |||||||||||||||||||
| Shelf Stocker | 0 | 0 | $0.00 | times Work Hours | |||||||||||||||||||
| Lead Stocker | 0 | 0 | $0.00 | divided by ( 2080 hours - | |||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) ) | |||||||||||||||||||
| 0 | 0 | $0.00 | times the hourly rate | ||||||||||||||||||||
| 0 | 0 | $0.00 | in each category | ||||||||||||||||||||
| - | - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | 0 | $0 | ||||||||||||||||||||
| = | = | = | = | ||||||||||||||||||||
| Holidays and Vacations Health & Welfare | |||||||||||||||||||||||
| Holidays/Sick/ | H&W | H&W | |||||||||||||||||||||
| COST ELEMENT | Vacations | Rates | Cost | ||||||||||||||||||||
| = | = | = | = | = | |||||||||||||||||||
| Store Worker | 0 | $0.00 | $0.00 | ||||||||||||||||||||
| Shelf Stocker | 0 | $0.00 | $0.00 | ||||||||||||||||||||
| Lead Stocker | 0 | $0.00 | $0.00 | ||||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | ||||||||||||||||||||
| 0 | $0.00 | $0.00 | |||||||||||||||||||||
| 0 | $0.00 | $0.00 | |||||||||||||||||||||
| - | - | - | - | ||||||||||||||||||||
| TOTALS | 0 | $0.00 | |||||||||||||||||||||
| = | = | = | = | ||||||||||||||||||||
| FRINGE CALCULATIONS | |||||||||||||||||||||||
| COST ELEMENT | DOLLARS | ||||||||||||||||||||||
| = | = | = | = | = | = | ||||||||||||||||||
| DIRECT LABOR COST | $0.00 | ||||||||||||||||||||||
| DIRECT HEALTH & WELFARE COSTS | $0.00 | ||||||||||||||||||||||
| HOLIDAYS/SICK/VACATION | $0.00 | ||||||||||||||||||||||
| PENSION | $0.00 | ||||||||||||||||||||||
| ANNUAL BENEFITS FUND | $0.00 | ||||||||||||||||||||||
| HOLIDAYS AND VACATIONS HEALTH & WELFARE | $0.00 | ||||||||||||||||||||||
| - | - | - | - | - | - | ||||||||||||||||||
| SUBTOTAL | $0.00 | ||||||||||||||||||||||
| = | = | = | = | = | = | ||||||||||||||||||
| FICA | X | 7.65% | = | $0.00 | |||||||||||||||||||
| FUTA | X | 0.00% | = | $0.00 | |||||||||||||||||||
| SUTA | X | 0.00% | = | $0.00 | |||||||||||||||||||
| Workman's Compensation | (per hour) | $0.000 | = | $0.00 | |||||||||||||||||||
| Employer's Liability | X | 0.00% | = | $0.00 | |||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | |||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | |||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | |||||||||||||||||||
| - | - | - | - | - | - | ||||||||||||||||||
| TOTAL FRINGES | $0.00 | ||||||||||||||||||||||
| = | = | = | = | = | = |
Click Here to Print
Pallets Remove & Replace
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | |||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | |||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | |||||||||||||||
| Shelf Stocking - Pallets - Remove/Replace | Shelf Stocking - Pallets - Remove/Replace | Shelf Stocking - Pallets - Remove/Replace | Shelf Stocking - Pallets - Remove/Replace | |||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | |||||||||||||||||||
| (The labor categories below are SAMPLES) | Shelf Stocking Supplies & Equipment | ================ | ||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | |||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | |||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | |||||||||||||||||
| Store Worker | 0 | $16.32 | $0.00 | COST ELEMENT | DOLLARS | |||||||||||||||||
| Shelf Stocker | 0 | $16.60 | $0.00 | Hours X | Pension | Extended | = | = | ||||||||||||||
| Lead Stocker | 0 | $17.05 | $0.00 | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $0.00 | |||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $0.00 | |||||||
| 0 | $0.00 | $0.00 | Store Worker | 0 | $0.83 | $0.00 | = | = | = | = | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Shelf Stocker | 0 | $0.83 | $0.00 | Blades, Carton Cutter | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||
| - | - | - | - | Lead Stocker | 0 | $0.83 | $0.00 | Cutter, Carton | 0 | 0.00 | $0.00 | |||||||||||
| TOTALS | 0 | $0.00 | 0 | $0.00 | $0.00 | Dispenser, Tape | 0 | 0.00 | $0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | |||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | Safety Shoes | 0 | 0.00 | $0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | ||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0 | $0.00 | $0.00 | Tape Masking | 0 | 0.00 | $0.00 | = | = | ||||||||||||
| = | Back Brace | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||||||||
| Direct Labor Hours (Productive/Working) | 0 | = | = | = | = | = | = | Cart, Bushel | 0 | 0.00 | $0.00 | |||||||||||
| = | TOTALS | 0 | $0.00 | Cart, Stocking | 0 | 0.00 | $0.00 | FRINGES | $0.00 | |||||||||||||
| = | = | = | = | = | = | 0 | 0.00 | $0.00 | ||||||||||||||
| 0 | 0.00 | $0.00 | PENSION | $0.00 | ||||||||||||||||||
| Direct Labor Health and Welfare | 0 | 0.00 | $0.00 | |||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | 0 | 0.00 | $0.00 | ANNUAL BENEFIT FUND | $0.00 | ||||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | 0 | 0.00 | $0.00 | |||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | 0 | 0.00 | $0.00 | EQUIPMENT & SUPPLIES | $0.00 | |||||||||||||
| = | = | = | = | = | 0 | 0.00 | $0.00 | - | - | |||||||||||||
| Store Worker | 0 | $4.02 | $0.00 | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||||||
| Shelf Stocker | 0 | $4.02 | $0.00 | Hours X | Benifit Fund | Extended | = | = | = | = | = | = | = | = | ||||||||
| Lead Stocker | 0 | $4.02 | $0.00 | Labor Categories | per Hr | Price | TOTALS | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | |||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | = | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Store Worker | 0 | $3.83 | $0.00 | PROFIT | 0.00% | $0.00 | |||||||||||||
| 0 | $0.00 | $0.00 | Shelf Stocker | 0 | $3.83 | $0.00 | ||||||||||||||||
| - | - | - | Lead Stocker | 0 | $3.83 | $0.00 | = | = | ||||||||||||||
| 0 | $0.00 | 0 | $0.00 | $0.00 | GRAND TOTAL | $0.00 | ||||||||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | = | = | = | = | ||||||||||||
| 0 | $0.00 | $0.00 | ANNUAL PALLETS | 336 | ||||||||||||||||||
| = | = | = | = | = | = | = | = | = | ||||||||||||||
| TOTALS | 0 | $0.00 | PALLET PRICE | $0.00 | ||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| Holidays, Sick and Vacations | ||||||||||||||||||||||
| Holidays, Sick, | ||||||||||||||||||||||
| Sick/ | Vacations | |||||||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Store Worker | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | ||||||||||||||||||
| Shelf Stocker | 0 | 0 | $0.00 | times Work Hours | ||||||||||||||||||
| Lead Stocker | 0 | 0 | $0.00 | divided by ( 2080 hours - | ||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) ) | ||||||||||||||||||
| 0 | 0 | $0.00 | times the hourly rate | |||||||||||||||||||
| 0 | 0 | $0.00 | in each category | |||||||||||||||||||
| - | - | - | - | - | ||||||||||||||||||
| TOTALS | 0 | 0 | $0 | |||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| Holidays and Vacations Health & Welfare | ||||||||||||||||||||||
| Holidays/Sick/ | H&W | H&W | ||||||||||||||||||||
| COST ELEMENT | Vacations | Rates | Cost | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Store Worker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Shelf Stocker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Lead Stocker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | |||||||||||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||||||||||
| - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| FRINGE CALCULATIONS | ||||||||||||||||||||||
| COST ELEMENT | DOLLARS | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| DIRECT LABOR COST | $0.00 | |||||||||||||||||||||
| DIRECT HEALTH & WELFARE COSTS | $0.00 | |||||||||||||||||||||
| HOLIDAYS/SICK/VACATION | $0.00 | |||||||||||||||||||||
| PENSION | $0.00 | |||||||||||||||||||||
| ANNUAL BENEFITS FUND | $0.00 | |||||||||||||||||||||
| HOLIDAYS AND VACATIONS HEALTH & WELFARE | $0.00 | |||||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| SUBTOTAL | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| FICA | X | 7.65% | = | $0.00 | ||||||||||||||||||
| FUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| SUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Workman's Compensation | (per hour) | $0.000 | = | $0.00 | ||||||||||||||||||
| Employer's Liability | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| TOTAL FRINGES | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = |
Click Here to Print
RSH
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | |||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | |||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | |||||||||||||||
| R/S/H Operations Work Sheet | R/S/H Operations Work Sheet | R/S/H Operations Work Sheet | R/S/H Operations Work Sheet | |||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | |||||||||||||||||||
| (The labor categories below are SAMPLES) | R/S/H Supplies and Equipment | ================ | ||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | |||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | |||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | |||||||||||||||||
| Warehouseman | 0 | $20.62 | $0.00 | COST ELEMENT | DOLLARS | |||||||||||||||||
| Warehouseman Supervisor | 0 | $21.70 | $0.00 | Hours X | Pension | Extended | = | = | ||||||||||||||
| Material Handler | 0 | $16.66 | $0.00 | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $0.00 | |||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $0.00 | |||||||
| 0 | $0.00 | $0.00 | Warehouseman | 0 | $0.83 | $0.00 | = | = | = | = | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Warehouseman Supervisor | 0 | $0.83 | $0.00 | Blades, Carton Cutter | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||
| - | - | - | - | Material Handler | 0 | $0.83 | $0.00 | Cutter, Carton | 0 | 0.00 | $0.00 | |||||||||||
| TOTALS | 0 | $0.00 | 0 | $0.00 | $0.00 | Dispenser, Tape | 0 | 0.00 | 0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | |||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | Safety Shoes | 0 | 0.00 | 0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | ||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0 | $0.00 | $0.00 | Tape Masking | 0 | 0.00 | 0.00 | = | = | ||||||||||||
| = | Back Brace | 0 | 0.00 | 0.00 | SUB-TOTAL | $0.00 | ||||||||||||||||
| Direct Labor Hours (Productive/Working) | 0 | = | = | = | = | = | = | Cart, Bushel | 0 | 0.00 | 0.00 | |||||||||||
| = | TOTALS | 0 | $0.00 | Cart, Stocking | 0 | 0.00 | 0.00 | FRINGES | $0.00 | |||||||||||||
| = | = | = | = | = | = | Pallet Jacks | 0 | 0.00 | 0.00 | |||||||||||||
| 0 | 0.00 | 0.00 | PENSION | $0.00 | ||||||||||||||||||
| Direct Labor Health and Welfare | 0 | 0.00 | 0.00 | |||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | 0 | 0.00 | 0.00 | ANNUAL BENEFIT FUND | $0.00 | ||||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | 0 | 0.00 | 0.00 | |||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | 0 | 0.00 | 0.00 | EQUIPMENT & SUPPLIES | $0.00 | |||||||||||||
| = | = | = | = | = | 0 | 0.00 | 0.00 | - | - | |||||||||||||
| Warehouseman | 0 | $4.02 | $0.00 | 0 | 0.00 | 0.00 | SUB-TOTAL | $0.00 | ||||||||||||||
| Warehouseman Supervisor | 0 | $4.02 | $0.00 | Hours X | Benifit Fund | Extended | = | = | = | = | = | = | = | = | ||||||||
| Material Handler | 0 | $4.02 | $0.00 | Labor Categories | per Hr | Price | TOTALS | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | |||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | = | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Warehouseman | 0 | $3.83 | $0.00 | PROFIT | 0.00% | $0.00 | |||||||||||||
| 0 | $0.00 | $0.00 | Warehouseman Supervisor | 0 | $3.83 | $0.00 | ||||||||||||||||
| - | - | - | Material Handler | 0 | $3.83 | $0.00 | = | = | ||||||||||||||
| 0 | $0.00 | 0 | $0.00 | $0.00 | GRAND TOTAL | $0.00 | ||||||||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | = | = | = | = | ||||||||||||
| 0 | $0.00 | $0.00 | MO. PRICE | $0.00 | ||||||||||||||||||
| = | = | = | = | = | = | = | = | = | ||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| Holidays, Sick and Vacations | ||||||||||||||||||||||
| Holidays, Sick, | ||||||||||||||||||||||
| Sick/ | Vacations | |||||||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Warehouseman | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | ||||||||||||||||||
| Warehouseman Supervisor | 0 | 0 | $0.00 | times Work Hours | ||||||||||||||||||
| Material Handler | 0 | 0 | $0.00 | divided by ( 2080 hours - | ||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) ) | ||||||||||||||||||
| 0 | 0 | $0.00 | times the hourly rate | |||||||||||||||||||
| 0 | 0 | $0.00 | in each category | |||||||||||||||||||
| - | - | - | - | - | ||||||||||||||||||
| TOTALS | 0 | 0 | $0 | |||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| Holidays and Vacations Health & Welfare | ||||||||||||||||||||||
| Holidays/Sick/ | H&W | H&W | ||||||||||||||||||||
| COST ELEMENT | Vacations | Rates | Cost | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Warehouseman | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Warehouseman Supervisor | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Material Handler | 0 | $0.00 | $0.00 | |||||||||||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | |||||||||||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||||||||||
| - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| FRINGE CALCULATIONS | ||||||||||||||||||||||
| COST ELEMENT | DOLLARS | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| DIRECT LABOR COST | $0.00 | |||||||||||||||||||||
| DIRECT HEALTH & WELFARE COSTS | $0.00 | |||||||||||||||||||||
| HOLIDAYS/SICK/VACATION | $0.00 | |||||||||||||||||||||
| PENSION | $0.00 | |||||||||||||||||||||
| ANNUAL BENEFITS FUND | $0.00 | |||||||||||||||||||||
| HOLIDAYS AND VACATIONS HEALTH & WELFARE | $0.00 | |||||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| SUBTOTAL | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| FICA | X | 7.65% | = | $0.00 | ||||||||||||||||||
| FUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| SUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Workman's Compensation | (per hour) | $0.000 | = | $0.00 | ||||||||||||||||||
| Employer's Liability | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| TOTAL FRINGES | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = |
Click Here to Print
Custodial
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | |||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | |||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | |||||||||||||||
| Custodial Operations Work Sheet | Custodial Operations Work Sheet | Custodial Operations Work Sheet | Custodial Operations Work Sheet | |||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | |||||||||||||||||||
| (The labor categories below are SAMPLES) | Custodial Supplies & Equipment | ================ | ||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | |||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | |||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | |||||||||||||||||
| Janitor | 0 | $16.09 | $0.00 | COST ELEMENT | DOLLARS | |||||||||||||||||
| Janitor II | 0 | $16.49 | $0.00 | Hours X | Pension | Extended | = | = | ||||||||||||||
| Lead Janitor | 0 | $16.60 | $0.00 | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $0.00 | |||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $0.00 | |||||||
| 0 | $0.00 | $0.00 | Janitor | 0 | $0.83 | $0.00 | = | = | = | = | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Janitor II | 0 | $0.83 | $0.00 | Bowl, Cleaner | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||
| - | - | - | - | Lead Janitor | 0 | $0.83 | $0.00 | Cartridges | 0 | 0.00 | $0.00 | |||||||||||
| TOTALS | 0 | $0.00 | 0 | $0.00 | $0.00 | Cleaner, Carpet | 0 | 0.00 | $0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | |||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | Cleaner, Compound | 0 | 0.00 | $0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | ||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0 | $0.00 | $0.00 | Cleaner, Glass | 0 | 0.00 | $0.00 | = | = | ||||||||||||
| = | Cleaner, Neutral | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | ||||||||||||||||
| Direct Labor Hours (Productive/Working) | 0 | = | = | = | = | = | = | Disinfectant | 0 | 0.00 | $0.00 | |||||||||||
| = | TOTALS | 0 | $0.00 | Dust Cloths | 0 | 0.00 | $0.00 | FRINGES | $0.00 | |||||||||||||
| = | = | = | = | = | = | Dust Mop Heads | 0 | 0.00 | $0.00 | |||||||||||||
| Floor Finish | 0 | 0.00 | $0.00 | PENSION | $0.00 | |||||||||||||||||
| Direct Labor Health and Welfare | Floor Sealer | 0 | 0.00 | $0.00 | ||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | Floor Stripper | 0 | 0.00 | $0.00 | ANNUAL BENEFIT FUND | $0.00 | |||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | Gloves | 0 | 0.00 | $0.00 | ||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | Gloves, Latex | 0 | 0.00 | $0.00 | EQUIPMENT & SUPPLIES | $0.00 | ||||||||||||
| = | = | = | = | = | Kintowel Wiper | 0 | 0.00 | $0.00 | - | - | ||||||||||||
| Janitor | 0 | $4.02 | $0.00 | LiquidLive | 0 | 0.00 | $0.00 | SUB-TOTAL | $0.00 | |||||||||||||
| Janitor II | 0 | $4.02 | $0.00 | Hours X | Benifit Fund | Extended | Masks | 0 | 0.00 | $0.00 | = | = | ||||||||||
| Lead Janitor | 0 | $4.02 | $0.00 | Labor Categories | per Hr | Price | Mop Head, Wet | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | |||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | = | = | = | = | = | = | Neutralizer | 0 | 0.00 | $0.00 | |||||||||
| 0 | $0.00 | $0.00 | Janitor | 0 | $3.83 | $0.00 | Pads, Aqua 27" | 0 | 0.00 | $0.00 | PROFIT | 0.00% | $0.00 | |||||||||
| 0 | $0.00 | $0.00 | Janitor II | 0 | $3.83 | $0.00 | Pads, Buffing | 0 | 0.00 | $0.00 | ||||||||||||
| - | - | - | Lead Janitor | 0 | $3.83 | $0.00 | Pads, Doodle Bug | 0 | 0.00 | $0.00 | = | = | ||||||||||
| 0 | $0.00 | 0 | $0.00 | $0.00 | Polish, Furniture | 0 | 0.00 | $0.00 | GRAND TOTAL | $0.00 | ||||||||||||
| = | = | = | = | 0 | $0.00 | $0.00 | Polish, Metal | 0 | 0.00 | $0.00 | = | = | = | = | ||||||||
| 0 | $0.00 | $0.00 | Propane | 0 | 0.00 | $0.00 | MO. PRICE | $0.00 | ||||||||||||||
| = | = | = | = | = | = | Rain Suit | 0 | 0.00 | $0.00 | = | = | = | ||||||||||
| TOTALS | 0 | $0.00 | Respirators | 0 | 0.00 | $0.00 | ||||||||||||||||
| = | = | = | = | = | = | Retainer | 0 | 0.00 | $0.00 | |||||||||||||
| Holidays, Sick and Vacations | Safety Shoes | 0 | 0.00 | $0.00 | ||||||||||||||||||
| Holidays, Sick, | Sanitizer, Compound D2 | 0 | 0.00 | $0.00 | ||||||||||||||||||
| Sick/ | Vacations | Soap, Hand, Liquid | 0 | 0.00 | $0.00 | |||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | Sponges | 0 | 0.00 | $0.00 | |||||||||||||||
| = | = | = | = | = | Spray Bottle | 0 | 0.00 | $0.00 | ||||||||||||||
| Janitor | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | Spray Bottle Trigger | 0 | 0.00 | $0.00 | ||||||||||||||
| Janitor II | 0 | 0 | $0.00 | times Work Hours | Spray Buff | 0 | 0.00 | $0.00 | ||||||||||||||
| Lead Janitor | 0 | 0 | $0.00 | divided by ( 2080 hours - | Toilet Tissue, 96rl | 0 | 0.00 | $0.00 | ||||||||||||||
| Project Manager (not a member of CBA) | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) ) | Towels, Pop-Up | 0 | 0.00 | $0.00 | ||||||||||||||
| 0 | 0 | $0.00 | times the hourly rate | Trash Liners, Lg | 0 | 0.00 | $0.00 | |||||||||||||||
| 0 | 0 | $0.00 | in each category | Trash Liners, Sm | 0 | 0.00 | $0.00 | |||||||||||||||
| - | - | - | - | - | Vaccuum Belts | 0 | 0.00 | $0.00 | ||||||||||||||
| TOTALS | 0 | 0 | $0 | Visors | 0 | 0.00 | $0.00 | |||||||||||||||
| = | = | = | = | Battery Charger | 0 | 0.00 | $0.00 | |||||||||||||||
| Buffer, High Speed | 0 | 0.00 | $0.00 | |||||||||||||||||||
| Holidays and Vacations Health & Welfare | Burnisher High Speed | 0 | 0.00 | $0.00 | ||||||||||||||||||
| Burnisher, 21" Propane | 0 | 0.00 | $0.00 | |||||||||||||||||||
| Holidays/Sick/ | H&W | H&W | Caddy, Maid | 0 | 0.00 | $0.00 | ||||||||||||||||
| COST ELEMENT | Vacations | Rates | Cost | Carpet Extractor | 0 | 0.00 | $0.00 | |||||||||||||||
| = | = | = | = | = | Floor Scrubber, Low Speed | 0 | 0.00 | $0.00 | ||||||||||||||
| Janitor | 0 | $0.00 | $0.00 | Scrubber, 20" | 0 | 0.00 | $0.00 | |||||||||||||||
| Janitor II | 0 | $0.00 | $0.00 | Scrubber, Auto | 0 | 0.00 | $0.00 | |||||||||||||||
| Lead Janitor | 0 | $0.00 | $0.00 | Vacuum, Wet/Dry | 0 | 0.00 | $0.00 | |||||||||||||||
| Project Manager (not a member of CBA) | 0 | $0.00 | $0.00 | Washer, Pressure | 0 | 0.00 | $0.00 | |||||||||||||||
| 0 | $0.00 | $0.00 | 0 | 0.00 | $0.00 | |||||||||||||||||
| 0 | $0.00 | $0.00 | 0 | 0.00 | $0.00 | |||||||||||||||||
| - | - | - | - | 0 | 0.00 | $0.00 | ||||||||||||||||
| TOTALS | 0 | $0.00 | = | = | = | = | = | = | ||||||||||||||
| = | = | = | = | TOTALS | 0 | 0.00 | $0.00 | |||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| FRINGE CALCULATIONS | ||||||||||||||||||||||
| COST ELEMENT | DOLLARS | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| DIRECT LABOR COST | $0.00 | |||||||||||||||||||||
| DIRECT HEALTH & WELFARE COSTS | $0.00 | |||||||||||||||||||||
| HOLIDAYS/SICK/VACATION | $0.00 | |||||||||||||||||||||
| PENSION | $0.00 | |||||||||||||||||||||
| ANNUAL BENEFITS FUND | $0.00 | |||||||||||||||||||||
| HOLIDAYS AND VACATIONS HEALTH & WELFARE | $0.00 | |||||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| SUBTOTAL | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| FICA | X | 7.65% | = | $0.00 | ||||||||||||||||||
| FUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| SUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Workman's Compensation | (per hour) | $0.000 | = | $0.00 | ||||||||||||||||||
| Employer's Liability | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| TOTAL FRINGES | $0.00 | |||||||||||||||||||||
| = | = | = | = | = | = |
Click Here to Print
Year Totals
| Attachment 4 | ||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | |
| COMMISSARY: | McChord AFB, WA | |
| CONTRACTOR NAME: | (Enter Offerors Name) | |
| BASE YEAR GRAND TOTALS | ||
| DOLLAR TOTALS | ||
| ================ | ||
| COST ELEMENT | DOLLARS | |
| = | = | |
| DIRECT LABOR | $0.00 | |
| DIRECT HEALTH & WELFARE | $0.00 | |
| = | = | |
| TOTAL | $0.00 | |
| HOLIDAYS/SICK/VACATIONS | $0.00 | |
| HOL & VAC. HEALTH & WELFARE | $0.00 | |
| = | = | |
| TOTAL | $0.00 | |
| FRINGES CALCULATIONS | $0.00 | |
| PENSION | $0.00 | |
| ANNUAL BENEFIT FUND | $0.00 | |
| SUPPLIES & EQUIPMENT | $0.00 | |
| SUB-TOTAL | $0.00 | |
| G&A | $0.00 | |
| PROFIT | $0.00 | |
| = | = | |
| GRAND TOTAL | $0.00 | |
| = | = |
Click Here to Print
5 Yr. Totals
| Attachment 4 | ||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||
| COMMISSARY: | McChord AFB, WA | |||||
| CONTRACTOR NAME: | (Enter Offerors Name) | |||||
| GRAND TOTALS | ||||||
| BASE YEAR | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | GRAND | |
| COST ELEMENT | DOLLARS | DOLLARS | DOLLARS | DOLLARS | DOLLARS | TOTALS |
| = | = | = | = | = | = | = |
| DIRECT LABOR | 0 | 0 | 0 | 0 | 0 | 0 |
| DIRECT HEALTH & WELFARE | 0 | 0 | 0 | 0 | 0 | 0 |
| = | = | = | = | = | = | = |
| TOTAL | 0 | 0 | 0 | 0 | 0 | 0 |
| HOLIDAYS/SICK/VACATIONS | 0 | 0 | 0 | 0 | 0 | 0 |
| HOL & VAC. HEALTH & WELFARE | 0 | 0 | 0 | 0 | 0 | 0 |
| = | = | = | = | = | = | = |
| TOTAL | 0 | 0 | 0 | 0 | 0 | 0 |
| FRINGES CALCULATIONS | 0 | 0 | 0 | 0 | 0 | 0 |
| PENSION | 0 | 0 | 0 | 0 | 0 | 0 |
| ANNUAL BENEFIT FUND | 0 | 0 | 0 | 0 | 0 | 0 |
| SUPPLIES & EQUIPMENT | 0 | 0 | 0 | 0 | 0 | 0 |
| SUB-TOTAL | 0 | 0 | 0 | 0 | 0 | 0 |
| G&A | 0 | 0 | 0 | 0 | 0 | 0 |
| PROFIT | 0 | 0 | 0 | 0 | 0 | 0 |
| = | = | = | = | = | = | = |
| GRAND TOTAL | 0 | 0 | 0 | 0 | 0 | 0 |
| = | = | = | = | = | = | = |
| Attachment 4 | ||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||
| COMMISSARY: | McChord AFB, WA | |||||
| CONTRACTOR NAME: | (Enter Offerors Name) | |||||
| ESCALATION FACTORS | ||||||
| OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | |||
| COST ELEMENT | DOLLARS | DOLLARS | DOLLARS | DOLLARS | ||
| = | = | = | = | = | = | |
| DIRECT LABOR | 0.00% | 0.00% | 0.00% | 0.00% | ||
| DIRECT HEALTH & WELFARE | 0.00% | 0.00% | 0.00% | 0.00% | ||
| = | = | = | = | = | = | |
| TOTAL | ||||||
| HOLIDAYS & VACATIONS | 0.00% | 0.00% | 0.00% | 0.00% | ||
| HOL & VAC. HEALTH & WELFARE | 0.00% | 0.00% | 0.00% | 0.00% | ||
| = | = | = | = | = | = | |
| TOTAL | ||||||
| FRINGES | 0.00% | 0.00% | 0.00% | 0.00% | ||
| PENSION | 0.00% | 0.00% | 0.00% | 0.00% | ||
| ANNUAL BENEFIT FUND | 0.00% | 0.00% | 0.00% | 0.00% | ||
| EQUIPMENT & SUPPLIES | 0.00% | 0.00% | 0.00% | 0.00% | ||
| SUB-TOTAL | ||||||
| G&A | 0.00% | 0.00% | 0.00% | 0.00% | ||
| PROFIT | 0.00% | 0.00% | 0.00% | 0.00% | ||
| = | = | = | = | = | = | |
| GRAND TOTAL | ||||||
| = | = | = | = | = | = |
Click Here to Print
Shelf Stocker Loaded Wage
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | |||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | |||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | |||||||||||||||
| Shelf Stocker Loaded Hourly Rate Work Sheet | Shelf Stocker Loaded Hourly Rate Work Sheet | Shelf Stocker Loaded Hourly Rate Work Sheet | Shelf Stocker Loaded Hourly Rate Work Sheet | |||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | |||||||||||||||||||
| (The labor categories below are SAMPLES) | Shelf Stocking Supplies & Equipment | ================ | ||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | |||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | |||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | |||||||||||||||||
| Shelf Stocker | 1 | 16.60 | $16.60 | COST ELEMENT | DOLLARS | |||||||||||||||||
| Hours X | Pension | Extended | = | = | ||||||||||||||||||
| NOTE: A QUANTITY OF 1 HAS BEEN ENTERED TO | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $16.60 | ||||||||||||||
| CALCULATE THE LOADED HOURLY RATE. PROCEED | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $4.02 | ||||||||||
| TO ENTER FRINGE, G&A, AND PROFIT PERCENTAGES | Shelf Stocker | 1 | $0.83 | $0.83 | = | = | = | = | = | = | = | = | ||||||||||
| Supplies and Equipment Costs | 0 | 0.00 | $0.00 | SUB-TOTAL | $20.62 | |||||||||||||||||
| - | - | - | - | are not included in the loaded | 0 | 0.00 | $0.00 | |||||||||||||||
| TOTALS | 1 | $16.60 | rate for Shelf Stocker | 0 | 0.00 | 0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | ||||||||||||||
| = | = | = | = | 0 | 0.00 | 0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | ||||||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0.00 | 0.00 | = | = | |||||||||||||||||
| = | 0 | 0.00 | 0.00 | SUB-TOTAL | $0.00 | |||||||||||||||||
| Direct Labor Hours (Productive/Working) | 1 | = | = | = | = | = | = | 0 | 0.00 | 0.00 | ||||||||||||
| = | TOTALS | 1 | $0.83 | 0 | 0.00 | 0.00 | FRINGES | $1.64 | ||||||||||||||
| = | = | = | = | = | = | 0 | 0.00 | 0.00 | ||||||||||||||
| 0 | 0.00 | 0.00 | PENSION | $0.83 | ||||||||||||||||||
| Direct Labor Health and Welfare | 0 | 0.00 | 0.00 | |||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | 0 | 0.00 | 0.00 | ANNUAL BENEFIT FUND | $3.83 | ||||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | 0 | 0.00 | 0.00 | |||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | 0 | 0.00 | 0.00 | EQUIPMENT & SUPPLIES | $0.00 | |||||||||||||
| = | = | = | = | = | 0 | 0.00 | 0.00 | - | ||||||||||||||
| Shelf Stocker | 1 | $4.02 | $4.02 | 0 | 0.00 | 0.00 | SUB-TOTAL | $26.92 | ||||||||||||||
| Hours X | Benifit Fund | Extended | = | = | = | = | = | = | = | |||||||||||||
| Labor Categories | per Hr | Price | TOTALS | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | |||||||||||||
| = | = | = | = | = | = | = | = | = | = | = | ||||||||||||
| Shelf Stocker | 1 | $3.83 | $3.83 | PROFIT | 0.00% | $0.00 | ||||||||||||||||
| - | - | - | = | = | ||||||||||||||||||
| 1 | $4.02 | GRAND TOTAL | $26.92 | |||||||||||||||||||
| = | = | = | = | = | = | = | = | |||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| TOTALS | 1 | $3.83 | ||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| Holidays, Sick and Vacations | ||||||||||||||||||||||
| Holidays, Sick, | ||||||||||||||||||||||
| Sick/ | Vacations | |||||||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Shelf Stocker | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | ||||||||||||||||||
| times Work Hours | ||||||||||||||||||||||
| divided by ( 2080 hours - | ||||||||||||||||||||||
| ( (Holidays + Vacations) * 8) ) | ||||||||||||||||||||||
| times the hourly rate | ||||||||||||||||||||||
| in each category | ||||||||||||||||||||||
| - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| Holidays and Vacations Health & Welfare | ||||||||||||||||||||||
| Holidays/Sick/ | H&W | H&W | ||||||||||||||||||||
| COST ELEMENT | Vacations | Rates | Cost | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Shelf Stocker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| FRINGE CALCULATIONS | ||||||||||||||||||||||
| COST ELEMENT | DOLLARS | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| DIRECT LABOR COST | $16.60 | |||||||||||||||||||||
| DIRECT HEALTH & WELFARE COSTS | $4.02 | |||||||||||||||||||||
| HOLIDAYS/SICK/VACATION | $0.00 | |||||||||||||||||||||
| PENSION | $0.83 | |||||||||||||||||||||
| ANNUAL BENEFITS FUND | $3.83 | |||||||||||||||||||||
| HOLIDAYS AND VACATIONS HEALTH & WELFARE | $0.00 | |||||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| SUBTOTAL | $21.45 | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| FICA | X | 7.65% | = | $1.64 | ||||||||||||||||||
| FUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| SUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Workman's Compensation | (per hour) | $0.000 | = | $0.00 | ||||||||||||||||||
| Employer's Liability | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| TOTAL FRINGES | $1.64 | |||||||||||||||||||||
| = | = | = | = | = | = |
Click Here to Print
Store Worker Loaded Wage
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | |||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | |||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | |||||||||||||||
| Store Worker Loaded Hourly Rate Work Sheet | Store Worker Loaded Hourly Rate Work Sheet | Store Worker Loaded Hourly Rate Work Sheet | Store Worker Loaded Hourly Rate Work Sheet | |||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | |||||||||||||||||||
| (The labor categories below are SAMPLES) | Shelf Stocking Supplies & Equipment | ================ | ||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | |||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | |||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | |||||||||||||||||
| Store Worker | 1 | 16.32 | $16.32 | COST ELEMENT | DOLLARS | |||||||||||||||||
| Hours X | Pension | Extended | = | = | ||||||||||||||||||
| NOTE: A QUANTITY OF 1 HAS BEEN ENTERED TO | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $16.32 | ||||||||||||||
| CALCULATE THE LOADED HOURLY RATE. PROCEED | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $4.02 | ||||||||||
| TO ENTER FRINGE, G&A, AND PROFIT PERCENTAGES | Store Worker | 1 | $0.83 | $0.83 | = | = | = | = | = | = | = | = | ||||||||||
| Supplies and Equipment Costs | 0 | 0.00 | $0.00 | SUB-TOTAL | $20.34 | |||||||||||||||||
| - | - | - | - | are not included in the loaded | 0 | 0.00 | $0.00 | |||||||||||||||
| TOTALS | 1 | $16.32 | rate for Store Worker | 0 | 0.00 | 0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | ||||||||||||||
| = | = | = | = | 0 | 0.00 | 0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | ||||||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0.00 | 0.00 | = | = | |||||||||||||||||
| = | 0 | 0.00 | 0.00 | SUB-TOTAL | $0.00 | |||||||||||||||||
| Direct Labor Hours (Productive/Working) | 1 | = | = | = | = | = | = | 0 | 0.00 | 0.00 | ||||||||||||
| = | TOTALS | 1 | $0.83 | 0 | 0.00 | 0.00 | FRINGES | $1.62 | ||||||||||||||
| = | = | = | = | = | = | 0 | 0.00 | 0.00 | ||||||||||||||
| 0 | 0.00 | 0.00 | PENSION | $0.83 | ||||||||||||||||||
| Direct Labor Health and Welfare | 0 | 0.00 | 0.00 | |||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | 0 | 0.00 | 0.00 | ANNUAL BENEFIT FUND | $3.83 | ||||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | 0 | 0.00 | 0.00 | |||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | 0 | 0.00 | 0.00 | EQUIPMENT & SUPPLIES | $0.00 | |||||||||||||
| = | = | = | = | = | 0 | 0.00 | 0.00 | - | ||||||||||||||
| Store Worker | 1 | $4.02 | $4.02 | 0 | 0.00 | 0.00 | SUB-TOTAL | $26.62 | ||||||||||||||
| Hours X | Benifit Fund | Extended | = | = | = | = | = | = | = | |||||||||||||
| Labor Categories | per Hr | Price | TOTALS | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | |||||||||||||
| = | = | = | = | = | = | = | = | = | = | = | ||||||||||||
| Store Worker | 1 | $3.83 | $3.83 | PROFIT | 0.00% | $0.00 | ||||||||||||||||
| - | - | - | = | = | ||||||||||||||||||
| 1 | $4.02 | GRAND TOTAL | $26.62 | |||||||||||||||||||
| = | = | = | = | = | = | = | = | |||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| TOTALS | 1 | $3.83 | ||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| Holidays, Sick and Vacations | ||||||||||||||||||||||
| Holidays, Sick, | ||||||||||||||||||||||
| Sick/ | Vacations | |||||||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Store Worker | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | ||||||||||||||||||
| times Work Hours | ||||||||||||||||||||||
| divided by ( 2080 hours - | ||||||||||||||||||||||
| ( (Holidays + Vacations) * 8) ) | ||||||||||||||||||||||
| times the hourly rate | ||||||||||||||||||||||
| in each category | ||||||||||||||||||||||
| - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| Holidays and Vacations Health & Welfare | ||||||||||||||||||||||
| Holidays/Sick/ | H&W | H&W | ||||||||||||||||||||
| COST ELEMENT | Vacations | Rates | Cost | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Store Worker | 0 | $0.00 | $0.00 | |||||||||||||||||||
| - | - | - | - | |||||||||||||||||||
| TOTALS | 0 | $0.00 | ||||||||||||||||||||
| = | = | = | = | |||||||||||||||||||
| FRINGE CALCULATIONS | ||||||||||||||||||||||
| COST ELEMENT | DOLLARS | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| DIRECT LABOR COST | $16.32 | |||||||||||||||||||||
| DIRECT HEALTH & WELFARE COSTS | $4.02 | |||||||||||||||||||||
| HOLIDAYS/SICK/VACATION | $0.00 | |||||||||||||||||||||
| PENSION | $0.83 | |||||||||||||||||||||
| ANNUAL BENEFITS FUND | $3.83 | |||||||||||||||||||||
| HOLIDAYS AND VACATIONS HEALTH & WELFARE | $0.00 | |||||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| SUBTOTAL | $21.17 | |||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| FICA | X | 7.65% | = | $1.62 | ||||||||||||||||||
| FUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| SUTA | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Workman's Compensation | (per hour) | $0.000 | = | $0.00 | ||||||||||||||||||
| Employer's Liability | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| Other | X | 0.00% | = | $0.00 | ||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||
| TOTAL FRINGES | $1.62 | |||||||||||||||||||||
| = | = | = | = | = | = |
Click Here to Print
Lead Stocker Loaded Wage
| Attachment 4 | Attachment 4 | Attachment 4 | Attachment 4 | |||||||||||||||||||
| SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | SOLICITATION NUMBER: | HDEC08-15-R-0020 | |||||||||||||||
| COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | COMMISSARY: | McChord AFB, WA | |||||||||||||||
| CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | CONTRACTOR NAME: | (Enter Offerors Name) | |||||||||||||||
| Lead Stocker Loaded Hourly Rate Work Sheet | Lead Stocker Loaded Hourly Rate Work Sheet | Lead Stocker Loaded Hourly Rate Work Sheet | Lead Stocker Loaded Hourly Rate Work Sheet | |||||||||||||||||||
| Direct Labor | Contractor Proposed Pension | Contractor Proposed | DOLLAR TOTALS | |||||||||||||||||||
| (The labor categories below are SAMPLES) | Shelf Stocking Supplies & Equipment | ================ | ||||||||||||||||||||
| CBA | (Appendix C - $.83/hour per Bargaining Union Employee for all hours worked and all hours paid for | |||||||||||||||||||||
| COST ELEMENT | Hours X | Rates = | Labor Cost | vacation, holiday and sick leave, not to exceed forty (40) hours in any one week.) | (The elements listed below are SAMPLES and are not considered | |||||||||||||||||
| = | = | = | = | = | a requirement of the solicitation.) | |||||||||||||||||
| Lead Stocker | 1 | 17.05 | $17.05 | COST ELEMENT | DOLLARS | |||||||||||||||||
| Hours X | Pension | Extended | = | = | ||||||||||||||||||
| NOTE: A QUANTITY OF 1 HAS BEEN ENTERED TO | Labor Categories | per Hr | Price | Qty. | Unit/ | Extended | DIRECT LABOR | $17.05 | ||||||||||||||
| CALCULATE THE LOADED HOURLY RATE. PROCEED | = | = | = | = | = | = | Elements | Yearly | Price | Price | DIRECT LABOR HEALTH & WELFARE | $4.02 | ||||||||||
| TO ENTER FRINGE, G&A, AND PROFIT PERCENTAGES | Lead Stocker | 1 | $0.83 | $0.83 | = | = | = | = | = | = | = | = | ||||||||||
| Supplies and Equipment Costs | 0 | 0.00 | $0.00 | SUB-TOTAL | $21.07 | |||||||||||||||||
| - | - | - | - | are not included in the loaded | 0 | 0.00 | $0.00 | |||||||||||||||
| TOTALS | 1 | $17.05 | rate for Lead Stocker | 0 | 0.00 | 0.00 | HOLIDAYS/SICK/VACATIONS | $0.00 | ||||||||||||||
| = | = | = | = | 0 | 0.00 | 0.00 | HOL & VAC. HEALTH & WELFARE | $0.00 | ||||||||||||||
| Indirect Labor Hours (Non-Working) | 0 | 0.00 | 0.00 | = | = | |||||||||||||||||
| = | 0 | 0.00 | 0.00 | SUB-TOTAL | $0.00 | |||||||||||||||||
| Direct Labor Hours (Productive/Working) | 1 | = | = | = | = | = | = | 0 | 0.00 | 0.00 | ||||||||||||
| = | TOTALS | 1 | $0.83 | 0 | 0.00 | 0.00 | FRINGES | $1.68 | ||||||||||||||
| = | = | = | = | = | = | 0 | 0.00 | 0.00 | ||||||||||||||
| 0 | 0.00 | 0.00 | PENSION | $0.83 | ||||||||||||||||||
| Direct Labor Health and Welfare | 0 | 0.00 | 0.00 | |||||||||||||||||||
| (Appendix B) | Contractor Proposed Annual Benefit Fund | 0 | 0.00 | 0.00 | ANNUAL BENEFIT FUND | $3.83 | ||||||||||||||||
| H&W | H&W | (The labor categories below are SAMPLES) | 0 | 0.00 | 0.00 | |||||||||||||||||
| COST ELEMENT | Hours | Rates | Cost | (Appendix D - $3.83 hour per Bargaining Union Employee for all hours worked.) | 0 | 0.00 | 0.00 | EQUIPMENT & SUPPLIES | $0.00 | |||||||||||||
| = | = | = | = | = | 0 | 0.00 | 0.00 | - | ||||||||||||||
| Lead Stocker | 1 | $4.02 | $4.02 | 0 | 0.00 | 0.00 | SUB-TOTAL | $27.41 | ||||||||||||||
| Hours X | Benifit Fund | Extended | = | = | = | = | = | = | = | |||||||||||||
| Labor Categories | per Hr | Price | TOTALS | 0 | 0.00 | $0.00 | G&A | 0.00% | $0.00 | |||||||||||||
| = | = | = | = | = | = | = | = | = | = | = | ||||||||||||
| Lead Stocker | 1 | $3.83 | $3.83 | PROFIT | 0.00% | $0.00 | ||||||||||||||||
| - | - | - | = | = | ||||||||||||||||||
| 1 | $4.02 | GRAND TOTAL | $27.41 | |||||||||||||||||||
| = | = | = | = | = | = | = | = | |||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| TOTALS | 1 | $3.83 | ||||||||||||||||||||
| = | = | = | = | = | = | |||||||||||||||||
| Holidays, Sick and Vacations | ||||||||||||||||||||||
| Holidays, Sick, | ||||||||||||||||||||||
| Sick/ | Vacations | |||||||||||||||||||||
| COST ELEMENT | Holidays | Vacations | Dollars | |||||||||||||||||||
| = | = | = | = | = | ||||||||||||||||||
| Lead Stocker | 0 | 0 | $0.00 | ( (Holidays + Vacations) * 8) | ||||||||||||||||||
| times Work Hours |
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .