Blank Cost Estimate.xlsx
XLSX spreadsheet 30 KB Posted
- Attached to
- Project# 07-0013 Replace Steam/Condensate Lines Federal contract opportunity
- Solicitation number
- FA8601-10-R-0078
About this file
Attachment 5 AF Form 3052
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Specifications.pdf | ||
| Drawings.pdf | ||
| VPPspec.pdf | ||
| FA8601-10-R-0078.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Details
| CONSTRUCTION COST ESTIMATE BREAKDOWN | FOR OFFICIAL USE ONLY | ||
| CONTRACTOR | ADDRESS | ||
| Wright Patterson AFB, OH | |||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | ||
| $0.00 | |||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION |
| 70013 | Wright Patterson AFB, OH | ||||||||||||
| LINE NO. | ITEM DESCRIPTION | UNIT OF MEASURE | MATERIAL COSTS | LABOR COSTS | EQUIPMENT COSTS | OTHER DIRECT COST | LINE TOTAL | ||||||
| QUANTITY | UNIT | TOTAL | Crew | Labor Hours | Average Rate | TOTAL | UNIT | TOTAL | |||||
| 1 | #12 XHHW Conductor Wire | C.L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 2 | 02-41-19-25-0015 Selective demolition, saw cutting, asphalt, up to 3" deep | L.F. | $0.00 | B-89 | $0.00 | $0.00 | $0.00 | ||||||
| 3 | 02-41-19-25-1220 Selective demolition, saw cutting, masonry walls, hydraulic saw, block walls, solid, per inch of depth | L.F. | $0.00 | B-89B | $0.00 | $0.00 | $0.00 | ||||||
| 4 | 02-41-19-25-2000 Selective demolition, saw cutting, brick or masonry with hand held saw, per inch of depth | L.F. | $0.00 | A-01 | $0.00 | $0.00 | $0.00 | ||||||
| 5 | 05-53-21-50-0662 Floor grating, steel, field fabricated from panels, painted bearing bars @ 15/16" O.C., cross bars @ 2" O.C., up to 300 S.F., 3/4" x 3/16" bars | S.F. | $0.00 | E-02 | $0.00 | $0.00 | $0.00 | ||||||
| 6 | 05-53-21-50-0662-0690 Floor grating, steel, for galvanized grating, add (Modified using 05-53-21-50-0690) | S.F. | $0.00 | E-02 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 7 | 05-53-21-50-0662-1600 Floor grating, steel, for safety serrated surface, minimum, add (Modified using 05-53-21-50-1600) | S.F. | $0.00 | E-02 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 8 | 05-54-13-20-0300 Checkered plates, steel, field fabricated, pit or trench cover and frame, 1/4" plate, 2' to 3' wide | S.F. | $0.00 | E-04 | $0.00 | $0.00 | $0.00 | ||||||
| 9 | 05-54-13-20-0300-0400 Checkered plates, for galvanizing, add (Modified using 05-54-13-20-0400) | Lb. | $0.00 | E-04 | $0.00 | $0.00 | $0.00 | ||||||
| 10 | 2 1/2" Direct Buried Elbow | Ea | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 11 | 2" Direct Buried Elbow | Ea | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 12 | 2" PVC Sump Pump Discharge | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 13 | 22-05-23-20-2450 Valves, bronze, check, lift, class 150, horizontal composition disc, threaded, 1/2" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 14 | 22-05-23-20-2460 Valves, bronze, check, lift, class 150, horizontal composition disc, threaded, 3/4" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 15 | 22-05-23-20-2460 Demo - Valves, bronze, check, lift, class 150, horizontal composition disc, threaded, 3/4" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 16 | 22-05-23-20-3430 Valves, bronze, gate, non rising stem, threaded, class 150, 1/2" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 17 | 22-05-23-20-3440 Valves, bronze, gate, non rising stem, threaded, class 150, 3/4" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 18 | 22-05-23-20-3440 Demo - Valves, bronze, gate, non rising stem, threaded, class 150, 3/4" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 19 | 22-05-23-20-3610 Valves, bronze, gate, flanged, 150 lb., 1" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 20 | 22-07-19-10-5130 Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 1" wall, 3/4" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 21 | 22-07-19-10-5530 Demo - Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 2" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 22 | 22-07-19-10-5530 Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 2" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 23 | 22-07-19-10-5540 Demo - Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 2-1/2" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 24 | 22-07-19-10-5540 Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 2-1/2" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 25 | 22-07-19-10-5560 Demo - Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 4" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 26 | 22-07-19-10-5560 Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 4" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 27 | 22-07-19-10-5570 Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 5" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 28 | 22-07-19-10-5570 Demo - Piping insulation, price copper tube one size less than IPS, calcium silicate, with cover, 2" wall, 5" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 29 | 22-07-19-10-5740 Piping insulation, price copper tube one size less than IPS, calcium silicate, excluding cover, 1" wall, 3/4" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 30 | 22-07-19-10-5780 Piping insulation, price copper tube one size less than IPS, calcium silicate, excluding cover, 1" wall, 2" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 31 | 22-07-19-10-5790 Piping insulation, price copper tube one size less than IPS, calcium silicate, excluding cover, 1" wall, 2-1/2" iron pipe size | L.F. | $0.00 | Q-14 | $0.00 | $0.00 | $0.00 | ||||||
| 32 | 22-11-13-44-0570 Pipe, steel, schedule 40, A-53 grade, threaded, including couplings, and clevis hanger assemblies sized for covering, 10' O.C., black, 3/4" diameter | L.F. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 33 | 22-11-13-44-0813 Pipe, steel, schedule 40, A-106, grade A/B, seamless, including couplings, and clevis hanger assemblies sized for covering, 10' O.C., 1/2" diameter | L.F. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 34 | 22-11-13-44-0814 Pipe, steel, schedule 40, A-106, grade A/B, seamless, including couplings, and clevis hanger assemblies sized for covering, 10' O.C., 3/4" diameter | L.F. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 35 | 22-11-13-44-0814 Demo - Pipe, steel, schedule 40, A-106, grade A/B, seamless, including couplings, and clevis hanger assemblies sized for covering, 10' O.C., 3/4" diameter | L.F. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 36 | 22-11-13-44-2080 Pipe, steel, schedule 40, A-53 grade, welded, on yoke and roll hanger assembly, sized for covering, 10' O.C., black, 2-1/2" diameter | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 37 | 22-11-13-44-2080 Demo - Pipe, steel, schedule 40, A-53 grade, welded, on yoke and roll hanger assembly, sized for covering, 10' O.C., black, 2-1/2" diameter | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 38 | 22-11-13-44-2080 Pipe, steel, schedule 40, A-53 grade, welded, on yoke and roll hanger assembly, sized for covering, 10' O.C., black, 2-1/2" diameter | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 39 | 22-11-13-44-2080-5100 Labor adjustment factors, add to labor, miscellaneous, cramped shaft (Modified using 22-01-02-20-5100) | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 40 | 22-11-13-44-2080-5100 Labor adjustment factors, add to labor, miscellaneous, cramped shaft (Modified using 22-01-02-20-5100) | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 41 | 22-11-13-44-6070 Demo - Pipe, steel, schedule 80, A-53 grade, flanged, weld neck, on yoke and roll hangers, sized for covering, 10' O.C., black, 2" diameter | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 42 | 22-11-13-44-6070 Pipe, steel, schedule 80, A-53 grade, flanged, weld neck, on yoke and roll hangers, sized for covering, 10' O.C., black, 2" diameter | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 43 | 22-11-13-44-6070 Pipe, steel, schedule 80, A-53 grade, flanged, weld neck, on yoke and roll hangers, sized for covering, 10' O.C., black, 2" diameter | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 44 | 22-11-13-44-6070-5100 Labor adjustment factors, add to labor, miscellaneous, cramped shaft (Modified using 22-01-02-20-5100) | L.F. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 45 | 22-11-13-44-9290 Pipe, steel, welding labor per joint, schedule 40, 2-1/2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 46 | 22-11-13-44-9510 Pipe, steel, welding labor per joint, schedule 80, 2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 47 | 22-11-13-47-0630 Pipe fittings, steel, flanged, welded and special, gasket and bolt set, 150 lb., 2" pipe size | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 48 | 22-11-13-47-0640 Pipe fittings, steel, flanged, welded and special, gasket and bolt set, 150 lb., 2-1/2" pipe size | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 49 | 22-11-13-47-3100 Pipe fittings, steel, flanged, welded and special, weld joint, including one weld joint per joint, butt, carbon steel, standard weight, 90° elbow, long radius, 2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 50 | 22-11-13-47-3110 Pipe fittings, steel, flanged, welded and special, weld joint, including one weld joint per joint, butt, carbon steel, standard weight, 90° elbow, long radius, 2-1/2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 51 | 22-11-13-47-3260 Pipe fittings, steel, flanged, welded and special, weld joint, including one weld joint per joint, butt, carbon steel, standard weight, 45° elbow, long radius, 2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 52 | 22-11-13-47-3270 Pipe fittings, steel, flanged, welded and special, weld joint, including one weld joint per joint, butt, carbon steel, standard weight, 45° elbow, long radius, 2-1/2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 53 | 22-11-13-47-5644 Pipe fittings, steel, flanged, welded and special, weld joint, socket, forged steel, 3000 lb., schedule 40 pipe, including one weld joint per joint, weldolet, 1" pipe size, nozzle | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 54 | 22-11-13-47-6100 Pipe fittings, steel, flanged, welded and special, weld on flange, forged steel, slipon, 150 lb. flange, welded front and back, 2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 55 | 22-11-13-47-6110 Pipe fittings, steel, flanged, welded and special, weld on flange, forged steel, slipon, 150 lb. flange, welded front and back, 2-1/2" pipe size | Ea. | $0.00 | Q-15 | $0.00 | $0.00 | $0.00 | ||||||
| 56 | 22-14-29-13-0800 Wet-pit-mounted, vertical sump pumps, iron base, 21 GPM at 15' head, 1/3 H.P. | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 57 | 23-05-23-30-2200 Valves, iron body, gate, non-rising stem, flanged, 125 lb., 2" | Ea. | $0.00 | 1 PLUM | $0.00 | $0.00 | $0.00 | ||||||
| 58 | 23-05-23-30-2240 Valves, iron body, gate, non-rising stem, flanged, 125 lb., 2-1/2" | Ea. | $0.00 | Q-01 | $0.00 | $0.00 | $0.00 | ||||||
| 59 | 23-05-93-50-0180 Piping, testing, nondestructive testing, nondestructive hydraulic pressure test, isolate and one hour hold, 1" to 4" pipe, 500 to 1000 L.F. | Ea. | $0.00 | Q-05 | $0.00 | $0.00 | $0.00 | ||||||
| 60 | 23-21-20-70-0050 Steam traps, cast iron body, threaded, inverted bucket type, 1/2" pipe size | Ea. | $0.00 | 1 STPI | $0.00 | $0.00 | $0.00 | ||||||
| 61 | 23-21-20-70-0070 Demo - Steam traps, cast iron body, threaded, inverted bucket type, 3/4" pipe size | Ea. | $0.00 | 1 STPI | $0.00 | $0.00 | $0.00 | ||||||
| 62 | 23-21-20-70-0070 Steam traps, cast iron body, threaded, inverted bucket type, 3/4" pipe size | Ea. | $0.00 | 1 STPI | $0.00 | $0.00 | $0.00 | ||||||
| 63 | 23-21-20-78-0100 Strainers, Y type, iron body, threaded, 250 lb., 1/2" pipe size | Ea. | $0.00 | 1 STPI | $0.00 | $0.00 | $0.00 | ||||||
| 64 | 23-21-20-78-0120 Strainers, Y type, iron body, threaded, 250 lb., 3/4" pipe size | Ea. | $0.00 | 1 STPI | $0.00 | $0.00 | $0.00 | ||||||
| 65 | 23-21-20-78-0120 Demo - Strainers, Y type, iron body, threaded, 250 lb., 3/4" pipe size | Ea. | $0.00 | 1 STPI | $0.00 | $0.00 | $0.00 | ||||||
| 66 | 31-23-16-16-0100 Structural excavation for minor structures, hand, pits to 6' deep, heavy soil or clay | B.C.Y. | $0.00 | 1 CLAB | $0.00 | $0.00 | $0.00 | ||||||
| 67 | 32-31-13-20-0920 Fence, chain link industrial, schedule 40, includes excavation and concrete, 8' high, 6 gauge wire, 2-1/2" line post at 10' O.C., galvanized steel | L.F. | $0.00 | B-80C | $0.00 | $0.00 | $0.00 | ||||||
| 68 | 32-31-13-20-0920-1100 Fence, chain link industrial, add for corner posts, 3" diameter, galvanized steel (Modified using 32-31-13-20-1100) | Ea. | $0.00 | B-80C | $0.00 | $0.00 | $0.00 | ||||||
| 69 | Access Door for S-220 | Each | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 70 | Backfill & Seed | C.Y. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 71 | Cathodic Protection for Direct Buried Pipe | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 72 | Circut Breaker (Bolt-on, 20A, 120V) | Ea. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 73 | Concrete Anchors | Ea | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 74 | Conduit Rigid Steel, 1/2" | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 75 | Core Drilling for Electrical | Each | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 76 | Direct Buried 2" CPR, sch. 80, steel | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 77 | Direct Buried 2 1/2" HPS, Sch. 40 steel | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 78 | Duplex Receptacles 4" square w/plate | Ea | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 79 | Excavation for removals and new work | C.Y. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 80 | Formed Concrete for C.S.T. | C.Y. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 81 | Miscellaneous Valves and Fittings | LSUM | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 82 | Modify Manhole S-220 Top | LSUM | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 83 | Nema 4 Safety Switches | Ea. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 84 | New Manhole | Ea | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 85 | Pavement Replacement | S.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 86 | Pipe Supports in Manholes | LSUM | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 87 | Relocate 8" Storm Sewer | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 88 | Relocate 4" CIP Water Line | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 89 | Removal Concrete Floor inside F/3001 | S.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 90 | Removals (including ACM abatement) | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 91 | Schedule 40 PVC For Electrical Work | L.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 92 | Sidewalk Removal | S.F. | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 93 | Sidewalk Replacement | S.F. | $0.00 | $0.00 | $0.00 | $0.00 |
&"Arial,Bold"AF FORM 3052, JAN 88 PREVIOUS EDITION IS OBSOLETE
Summary
CONSTRUCTION COST ESTIMATE SUMMARY
| Wright Patterson AFB, OH |
| 70013 |
| Material Total | $0.00 |
| Labor Total | $0.00 |
| Equipment Total | $0.00 |
| Other Total | $0.00 |
| Subtotal | $0.00 |
| Material Tax | 0.00% | $0.00 | (Material Total * Material Tax) |
| Labor Burden | 10.00% | $0.00 | (Labor Total * Labor Burden) |
| Contingency | 5.00% | $0.00 | (Subtotal + Material Tax + Labor Burden + Contingency) |
| Overhead | 15.00% | $0.00 | (Subtotal + Material Tax + Labor Burden + Contingency) * Overhead |
| Profit | 10.00% | $0.00 | (Subtotal + Material Tax + Labor Burden + Contingency + Overhead) * Profit |
| Bond | 0.00% | $0.00 | (Subtotal + Material Tax + Labor Burden + Contingency + Overhead + Profit) * Bond |
| Proposed Total | $0.00 | (Subtotal + Material Tax + Labor Burden + Contingency + Overhead + Profit + Bond) |
FOR OFFICIAL USE ONLY
&5(Reverse of AF3052, computer generated, revised 2/12/98) &14FOR OFFICIAL USE ONLY Page 2 of 2
File details come from the government source that posted it. Updated .