A9_-_LakehurstCustodial_Excel_Labor_Spreadsheet_20171127.xlsx

XLSX spreadsheet 62 KB Posted Dec 4, 2017

Attached to: JB MDL Lakehurst Custodial
Solicitation number: FA4484-18-R-0001
Issued by: Department of the Air Force Air Mobility Command

About this file

From the source

Excel Labor Spreadsheet

View the file

Other files

File	Type	Posted
Lakehurst_Custodial_PWS_Revision_6_20171207.docx	DOCX document	Dec 22, 2017
LakehurstCustodial_SolicitationAmendment02_20171222.docx	DOCX document	Dec 22, 2017
LakehurstCustodial_SolicitationAmendment02Conformed_20171222.docx	DOCX document	Dec 22, 2017
LakehurstCustodial_SolicitationAmendment01_20171206.docx	DOCX document	Dec 6, 2017
A10_-_Collective_Bargaining_Agreement.pdf	PDF	Dec 6, 2017
A8_-_LakehurstCustodial_WageDetermination_20171114.pdf	PDF	Dec 4, 2017
A3_-_LakehurstCustodial_QASP_20160915.pdf	PDF	Dec 4, 2017
A1_-_LakehurstCustodial_PPCoverLetter_20171108.docx	DOCX document	Dec 4, 2017
A7_-_Antiterrorism_Awareness_Guide_for_Contractors.pdf	PDF	Dec 4, 2017
A2_-_LakehurstCustodial_PPI_20171108.docx	DOCX document	Dec 4, 2017
LakehurstCustodial_Solicitation_20171204.docx	DOCX document	Dec 4, 2017
A4_-_LakehurstCustodial_PWS_Revision_5_20171113.docx	DOCX document	Dec 4, 2017
A6_-_Antiterrorism_Awareness_for_Contractors_TriFold.pdf	PDF	Dec 4, 2017

Show all 13

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

BASE YR

Contract No.:
Contract Title:	Lakehurst Custodial
Date:
Instructions:	Fill out highlighted areas. Include total hours of all proposed employees covered under the Service Contract Act for each CLIN. Round to two decimal places.

Note:

The numbers below are a sample. Offerors should propose their rates.

Fringe Benefit Adjustment

Taxes

CLIN

Labor Categorey

Hourly Wage Rate

Productive Hours

Subtotal

OT Hours

Subtotal

Paid Vacation and holiday Hours

Other CBA-required Paid Leave

Total Paid non-Productive hours

Subtotal

Total Hours Worked

Total Gross Annual Wages**

Fringe Benefits (FB) Paid "Per Hour"

Non Taxable Subtotal

Additional "Cash Payment" of FB

Total " Wages" and "FB Paid in Cash"****

% FICA

Cap $7,000 / % FUTI

NJ Cap 33,500/ %SUTI

W/C %

Sub TOTAL

G&A

Profit

TOTAL (V+W+X)

0.0765

0.0008

0.024

0.1729

0002	11150 Janitor	$15.70	2035	$31,949.50	10	$235.50	40	0	40	$628.00	2085	$32,813.00	$4.41	$9,150.75	$0.00	$32,813.00	$2,510.19	$5.60	$787.51	$5,673.37	$50,940.42	$509.40	$509.40	$51,959.23
0003	11150 Janitor	$15.70	200	$3,140.00	0	$0.00	0	0	0	$0.00	200	$3,140.00	$4.41	$882.00	$20.00	$3,160.00	$241.74	$2.51	$75.84	$546.36	$4,908.46	$49.08	$49.08	$5,006.63
0004	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
0005	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
0006	11150 Janitor	$15.70	2000	$31,400.00	1	$23.55	80	0	80	$1,256.00	2081	$32,679.55	$4.41	$9,172.80	$1.00	$32,680.55	$2,500.06	$5.60	$784.33	$5,650.47	$50,793.81	$507.94	$507.94	$51,809.69
0007	11150 Janitor	$15.70	2000	$31,400.00	2	$47.10	80	0	80	$1,256.00	2082	$32,703.10	$4.41	$9,172.80	$2.00	$32,705.10	$2,501.94	$5.60	$784.92	$5,654.71	$50,825.07	$508.25	$508.25	$51,841.58
0008	11150 Janitor	$15.70	2000	$31,400.00	3	$70.65	80	0	80	$1,256.00	2083	$32,726.65	$4.41	$9,172.80	$3.00	$32,729.65	$2,503.82	$5.60	$785.51	$5,658.96	$50,856.34	$508.56	$508.56	$51,873.46
0009	11150 Janitor	$15.70	2000	$31,400.00	5	$117.75	80	0	80	$1,256.00	2085	$32,773.75	$4.41	$9,172.80	$5.00	$32,778.75	$2,507.57	$5.60	$786.69	$5,667.45	$50,918.86	$509.19	$509.19	$51,937.24
0010	11150 Janitor	$15.70	2000	$31,400.00	7	$164.85	80	0	80	$1,256.00	2087	$32,820.85	$4.41	$9,172.80	$7.00	$32,827.85	$2,511.33	$5.60	$787.87	$5,675.94	$50,981.38	$509.81	$509.81	$52,001.01
0011	11150 Janitor	$15.70	2000	$31,400.00	9	$211.95	80	0	80	$1,256.00	2089	$32,867.95	$4.41	$9,172.80	$9.00	$32,876.95	$2,515.09	$5.60	$789.05	$5,684.42	$51,043.91	$510.44	$510.44	$52,064.79
0012	11150 Janitor	$15.70	2000	$31,400.00	10	$235.50	80	0	80	$1,256.00	2090	$32,891.50	$4.41	$9,172.80	$10.00	$32,901.50	$2,516.96	$5.60	$789.64	$5,688.67	$51,075.17	$510.75	$510.75	$52,096.67
0013	11150 Janitor	$15.70	2000	$31,400.00	11	$259.05	80	0	80	$1,256.00	2091	$32,915.05	$4.41	$9,172.80	$11.00	$32,926.05	$2,518.84	$5.60	$790.23	$5,692.91	$51,106.43	$511.06	$511.06	$52,128.56
0014	11150 Janitor	$15.70	2000	$31,400.00	12	$282.60	80	0	80	$1,256.00	2092	$32,938.60	$4.41	$9,172.80	$12.00	$32,950.60	$2,520.72	$5.60	$790.81	$5,697.16	$51,137.69	$511.38	$511.38	$52,160.45
0015	11150 Janitor	$15.70	2000	$31,400.00	13	$306.15	80	0	80	$1,256.00	2093	$32,962.15	$4.41	$9,172.80	$13.00	$32,975.15	$2,522.60	$5.60	$791.40	$5,701.40	$51,168.96	$511.69	$511.69	$52,192.34
0016	11150 Janitor	$15.70	2000	$31,400.00	14	$329.70	80	0	80	$1,256.00	2094	$32,985.70	$4.41	$9,172.80	$14.00	$32,999.70	$2,524.48	$5.60	$791.99	$5,705.65	$51,200.22	$512.00	$512.00	$52,224.22
0017	11150 Janitor	$15.70	2000	$31,400.00	15	$353.25	80	0	80	$1,256.00	2095	$33,009.25	$4.41	$9,172.80	$15.00	$33,024.25	$2,526.36	$5.60	$792.58	$5,709.89	$51,231.48	$512.31	$512.31	$52,256.11
0018	11150 Janitor	$15.70	2000	$31,400.00	16	$376.80	80	0	80	$1,256.00	2096	$33,032.80	$4.41	$9,172.80	$16.00	$33,048.80	$2,528.23	$5.60	$793.17	$5,714.14	$51,262.74	$512.63	$512.63	$52,288.00
0019	11150 Janitor	$15.70	2000	$31,400.00	17	$400.35	80	0	80	$1,256.00	2097	$33,056.35	$4.41	$9,172.80	$17.00	$33,073.35	$2,530.11	$5.60	$793.76	$5,718.38	$51,294.00	$512.94	$512.94	$52,319.88
0020	11150 Janitor	$15.70	2000	$31,400.00	18	$423.90	80	0	80	$1,256.00	2098	$33,079.90	$4.41	$9,172.80	$18.00	$33,097.90	$2,531.99	$5.60	$794.35	$5,722.63	$51,325.27	$513.25	$513.25	$52,351.77
0021	11150 Janitor	$15.70	2000	$31,400.00	20	$471.00	80	0	80	$1,256.00	2100	$33,127.00	$4.41	$9,172.80	$20.00	$33,147.00	$2,535.75	$5.60	$795.53	$5,731.12	$51,387.79	$513.88	$513.88	$52,415.55
0022	11150 Janitor	$15.70	2000	$31,400.00	22	$518.10	80	0	80	$1,256.00	2102	$33,174.10	$4.41	$9,172.80	$22.00	$33,196.10	$2,539.50	$5.60	$796.71	$5,739.61	$51,450.31	$514.50	$514.50	$52,479.32
0023	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
0024	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
0025	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
0026	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
0027	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
0028	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
												* If this is H&W hours only are for 2080 if paid in a plan, the prices are not taxable.
												** Use this figure to Calculate Added Tax if FB is paid in H&W benefits only.
												*** No tax increase is considered on this amount because benefits for H & W are deducted before taxes.
												**** Used this figure to calculate added tax if FB are paid in cash to employee.

Page &P

Opt Yr 1

Contract No.:
Contract Title:	Lakehurst Custodial
Date:
Instructions:	Fill out highlighted areas. Include total hours of all proposed employees covered under the Service Contract Act for each CLIN. Round to two decimal places.

Note:

The numbers below are a sample. Offerors should propose their rates.

Fringe Benefit Adjustment

Taxes

CLIN

Labor Categorey

Hourly Wage Rate

Productive Hours

Subtotal

OT Hours

Subtotal

Paid Vacation and holiday Hours

Other CBA-required Paid Leave

Total Paid non-Productive hours

Subtotal

Total Hours Worked

Total Gross Annual Wages**

Fringe Benefits (FB) Paid "Per Hour"

Non Taxable Subtotal

Additional "Cash Payment" of FB

Total " Wages" and "FB Paid in Cash"****

% FICA

Cap $7,000 / % FUTI

NJ Cap 33,500/ %SUTI

W/C %

Sub TOTAL

G&A

Profit

TOTAL (V+W+X)

0.0765

0.0008

0.024

0.1729

1001	11150 Janitor	$15.70	2035	$31,949.50	10	$235.50	40	0	40	$628.00	2085	$32,813.00	$4.41	$9,150.75	$0.00	$32,813.00	$2,510.19	$5.60	$787.51	$5,673.37	$50,940.42	$509.40	$509.40	$51,959.23
1002	11150 Janitor	$15.70	200	$3,140.00	0	$0.00	0	0	0	$0.00	200	$3,140.00	$4.41	$882.00	$20.00	$3,160.00	$241.74	$2.51	$75.84	$546.36	$4,908.46	$49.08	$49.08	$5,006.63
1003	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
1004	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
1005	11150 Janitor	$15.70	2000	$31,400.00	1	$23.55	80	0	80	$1,256.00	2081	$32,679.55	$4.41	$9,172.80	$1.00	$32,680.55	$2,500.06	$5.60	$784.33	$5,650.47	$50,793.81	$507.94	$507.94	$51,809.69
1006	11150 Janitor	$15.70	2000	$31,400.00	2	$47.10	80	0	80	$1,256.00	2082	$32,703.10	$4.41	$9,172.80	$2.00	$32,705.10	$2,501.94	$5.60	$784.92	$5,654.71	$50,825.07	$508.25	$508.25	$51,841.58
1007	11150 Janitor	$15.70	2000	$31,400.00	3	$70.65	80	0	80	$1,256.00	2083	$32,726.65	$4.41	$9,172.80	$3.00	$32,729.65	$2,503.82	$5.60	$785.51	$5,658.96	$50,856.34	$508.56	$508.56	$51,873.46
1008	11150 Janitor	$15.70	2000	$31,400.00	5	$117.75	80	0	80	$1,256.00	2085	$32,773.75	$4.41	$9,172.80	$5.00	$32,778.75	$2,507.57	$5.60	$786.69	$5,667.45	$50,918.86	$509.19	$509.19	$51,937.24
1009	11150 Janitor	$15.70	2000	$31,400.00	7	$164.85	80	0	80	$1,256.00	2087	$32,820.85	$4.41	$9,172.80	$7.00	$32,827.85	$2,511.33	$5.60	$787.87	$5,675.94	$50,981.38	$509.81	$509.81	$52,001.01
1010	11150 Janitor	$15.70	2000	$31,400.00	9	$211.95	80	0	80	$1,256.00	2089	$32,867.95	$4.41	$9,172.80	$9.00	$32,876.95	$2,515.09	$5.60	$789.05	$5,684.42	$51,043.91	$510.44	$510.44	$52,064.79
1011	11150 Janitor	$15.70	2000	$31,400.00	10	$235.50	80	0	80	$1,256.00	2090	$32,891.50	$4.41	$9,172.80	$10.00	$32,901.50	$2,516.96	$5.60	$789.64	$5,688.67	$51,075.17	$510.75	$510.75	$52,096.67
1012	11150 Janitor	$15.70	2000	$31,400.00	11	$259.05	80	0	80	$1,256.00	2091	$32,915.05	$4.41	$9,172.80	$11.00	$32,926.05	$2,518.84	$5.60	$790.23	$5,692.91	$51,106.43	$511.06	$511.06	$52,128.56
1013	11150 Janitor	$15.70	2000	$31,400.00	12	$282.60	80	0	80	$1,256.00	2092	$32,938.60	$4.41	$9,172.80	$12.00	$32,950.60	$2,520.72	$5.60	$790.81	$5,697.16	$51,137.69	$511.38	$511.38	$52,160.45
1014	11150 Janitor	$15.70	2000	$31,400.00	13	$306.15	80	0	80	$1,256.00	2093	$32,962.15	$4.41	$9,172.80	$13.00	$32,975.15	$2,522.60	$5.60	$791.40	$5,701.40	$51,168.96	$511.69	$511.69	$52,192.34
1015	11150 Janitor	$15.70	2000	$31,400.00	14	$329.70	80	0	80	$1,256.00	2094	$32,985.70	$4.41	$9,172.80	$14.00	$32,999.70	$2,524.48	$5.60	$791.99	$5,705.65	$51,200.22	$512.00	$512.00	$52,224.22
1016	11150 Janitor	$15.70	2000	$31,400.00	15	$353.25	80	0	80	$1,256.00	2095	$33,009.25	$4.41	$9,172.80	$15.00	$33,024.25	$2,526.36	$5.60	$792.58	$5,709.89	$51,231.48	$512.31	$512.31	$52,256.11
1017	11150 Janitor	$15.70	2000	$31,400.00	16	$376.80	80	0	80	$1,256.00	2096	$33,032.80	$4.41	$9,172.80	$16.00	$33,048.80	$2,528.23	$5.60	$793.17	$5,714.14	$51,262.74	$512.63	$512.63	$52,288.00
1018	11150 Janitor	$15.70	2000	$31,400.00	17	$400.35	80	0	80	$1,256.00	2097	$33,056.35	$4.41	$9,172.80	$17.00	$33,073.35	$2,530.11	$5.60	$793.76	$5,718.38	$51,294.00	$512.94	$512.94	$52,319.88
1019	11150 Janitor	$15.70	2000	$31,400.00	18	$423.90	80	0	80	$1,256.00	2098	$33,079.90	$4.41	$9,172.80	$18.00	$33,097.90	$2,531.99	$5.60	$794.35	$5,722.63	$51,325.27	$513.25	$513.25	$52,351.77
1020	11150 Janitor	$15.70	2000	$31,400.00	20	$471.00	80	0	80	$1,256.00	2100	$33,127.00	$4.41	$9,172.80	$20.00	$33,147.00	$2,535.75	$5.60	$795.53	$5,731.12	$51,387.79	$513.88	$513.88	$52,415.55
1021	11150 Janitor	$15.70	2000	$31,400.00	22	$518.10	80	0	80	$1,256.00	2102	$33,174.10	$4.41	$9,172.80	$22.00	$33,196.10	$2,539.50	$5.60	$796.71	$5,739.61	$51,450.31	$514.50	$514.50	$52,479.32
1022	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
1023	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
1024	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
1025	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
1026	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
1027	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
												* If this is H&W hours only are for 2080 if paid in a plan, the prices are not taxable.
												** Use this figure to Calculate Added Tax if FB is paid in H&W benefits only.
												*** No tax increase is considered on this amount because benefits for H & W are deducted before taxes.
												**** Used this figure to calculate added tax if FB are paid in cash to employee.

Opt Yr 2

Contract No.:
Contract Title:	Lakehurst Custodial
Date:
Instructions:	Fill out highlighted areas. Include total hours of all proposed employees covered under the Service Contract Act for each CLIN. Round to two decimal places.

Note:

The numbers below are a sample. Offerors should propose their rates.

Fringe Benefit Adjustment

Taxes

CLIN

Labor Categorey

Hourly Wage Rate

Productive Hours

Subtotal

OT Hours

Subtotal

Paid Vacation and holiday Hours

Other CBA-required Paid Leave

Total Paid non-Productive hours

Subtotal

Total Hours Worked

Total Gross Annual Wages**

Fringe Benefits (FB) Paid "Per Hour"

Non Taxable Subtotal

Additional "Cash Payment" of FB

Total " Wages" and "FB Paid in Cash"****

% FICA

Cap $7,000 / % FUTI

NJ Cap 33,500/ %SUTI

W/C %

Sub TOTAL

G&A

Profit

TOTAL (V+W+X)

0.0765

0.0008

0.024

0.1729

2001	11150 Janitor	$15.70	2035	$31,949.50	10	$235.50	40	0	40	$628.00	2085	$32,813.00	$4.41	$9,150.75	$0.00	$32,813.00	$2,510.19	$5.60	$787.51	$5,673.37	$50,940.42	$509.40	$509.40	$51,959.23
2002	11150 Janitor	$15.70	200	$3,140.00	0	$0.00	0	0	0	$0.00	200	$3,140.00	$4.41	$882.00	$20.00	$3,160.00	$241.74	$2.51	$75.84	$546.36	$4,908.46	$49.08	$49.08	$5,006.63
2003	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
2004	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
2005	11150 Janitor	$15.70	2000	$31,400.00	1	$23.55	80	0	80	$1,256.00	2081	$32,679.55	$4.41	$9,172.80	$1.00	$32,680.55	$2,500.06	$5.60	$784.33	$5,650.47	$50,793.81	$507.94	$507.94	$51,809.69
2006	11150 Janitor	$15.70	2000	$31,400.00	2	$47.10	80	0	80	$1,256.00	2082	$32,703.10	$4.41	$9,172.80	$2.00	$32,705.10	$2,501.94	$5.60	$784.92	$5,654.71	$50,825.07	$508.25	$508.25	$51,841.58
2007	11150 Janitor	$15.70	2000	$31,400.00	3	$70.65	80	0	80	$1,256.00	2083	$32,726.65	$4.41	$9,172.80	$3.00	$32,729.65	$2,503.82	$5.60	$785.51	$5,658.96	$50,856.34	$508.56	$508.56	$51,873.46
2008	11150 Janitor	$15.70	2000	$31,400.00	5	$117.75	80	0	80	$1,256.00	2085	$32,773.75	$4.41	$9,172.80	$5.00	$32,778.75	$2,507.57	$5.60	$786.69	$5,667.45	$50,918.86	$509.19	$509.19	$51,937.24
2009	11150 Janitor	$15.70	2000	$31,400.00	7	$164.85	80	0	80	$1,256.00	2087	$32,820.85	$4.41	$9,172.80	$7.00	$32,827.85	$2,511.33	$5.60	$787.87	$5,675.94	$50,981.38	$509.81	$509.81	$52,001.01
2010	11150 Janitor	$15.70	2000	$31,400.00	9	$211.95	80	0	80	$1,256.00	2089	$32,867.95	$4.41	$9,172.80	$9.00	$32,876.95	$2,515.09	$5.60	$789.05	$5,684.42	$51,043.91	$510.44	$510.44	$52,064.79
2011	11150 Janitor	$15.70	2000	$31,400.00	10	$235.50	80	0	80	$1,256.00	2090	$32,891.50	$4.41	$9,172.80	$10.00	$32,901.50	$2,516.96	$5.60	$789.64	$5,688.67	$51,075.17	$510.75	$510.75	$52,096.67
2012	11150 Janitor	$15.70	2000	$31,400.00	11	$259.05	80	0	80	$1,256.00	2091	$32,915.05	$4.41	$9,172.80	$11.00	$32,926.05	$2,518.84	$5.60	$790.23	$5,692.91	$51,106.43	$511.06	$511.06	$52,128.56
2013	11150 Janitor	$15.70	2000	$31,400.00	12	$282.60	80	0	80	$1,256.00	2092	$32,938.60	$4.41	$9,172.80	$12.00	$32,950.60	$2,520.72	$5.60	$790.81	$5,697.16	$51,137.69	$511.38	$511.38	$52,160.45
2014	11150 Janitor	$15.70	2000	$31,400.00	13	$306.15	80	0	80	$1,256.00	2093	$32,962.15	$4.41	$9,172.80	$13.00	$32,975.15	$2,522.60	$5.60	$791.40	$5,701.40	$51,168.96	$511.69	$511.69	$52,192.34
2015	11150 Janitor	$15.70	2000	$31,400.00	14	$329.70	80	0	80	$1,256.00	2094	$32,985.70	$4.41	$9,172.80	$14.00	$32,999.70	$2,524.48	$5.60	$791.99	$5,705.65	$51,200.22	$512.00	$512.00	$52,224.22
2016	11150 Janitor	$15.70	2000	$31,400.00	15	$353.25	80	0	80	$1,256.00	2095	$33,009.25	$4.41	$9,172.80	$15.00	$33,024.25	$2,526.36	$5.60	$792.58	$5,709.89	$51,231.48	$512.31	$512.31	$52,256.11
2017	11150 Janitor	$15.70	2000	$31,400.00	16	$376.80	80	0	80	$1,256.00	2096	$33,032.80	$4.41	$9,172.80	$16.00	$33,048.80	$2,528.23	$5.60	$793.17	$5,714.14	$51,262.74	$512.63	$512.63	$52,288.00
2018	11150 Janitor	$15.70	2000	$31,400.00	17	$400.35	80	0	80	$1,256.00	2097	$33,056.35	$4.41	$9,172.80	$17.00	$33,073.35	$2,530.11	$5.60	$793.76	$5,718.38	$51,294.00	$512.94	$512.94	$52,319.88
2019	11150 Janitor	$15.70	2000	$31,400.00	18	$423.90	80	0	80	$1,256.00	2098	$33,079.90	$4.41	$9,172.80	$18.00	$33,097.90	$2,531.99	$5.60	$794.35	$5,722.63	$51,325.27	$513.25	$513.25	$52,351.77
2020	11150 Janitor	$15.70	2000	$31,400.00	20	$471.00	80	0	80	$1,256.00	2100	$33,127.00	$4.41	$9,172.80	$20.00	$33,147.00	$2,535.75	$5.60	$795.53	$5,731.12	$51,387.79	$513.88	$513.88	$52,415.55
2021	11150 Janitor	$15.70	2000	$31,400.00	22	$518.10	80	0	80	$1,256.00	2102	$33,174.10	$4.41	$9,172.80	$22.00	$33,196.10	$2,539.50	$5.60	$796.71	$5,739.61	$51,450.31	$514.50	$514.50	$52,479.32
2022	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
2023	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
2024	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
2025	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
2026	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
2027	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
												* If this is H&W hours only are for 2080 if paid in a plan, the prices are not taxable.
												** Use this figure to Calculate Added Tax if FB is paid in H&W benefits only.
												*** No tax increase is considered on this amount because benefits for H & W are deducted before taxes.
												**** Used this figure to calculate added tax if FB are paid in cash to employee.

Opt Yr 3

Contract No.:
Contract Title:	Lakehurst Custodial
Date:
Instructions:	Fill out highlighted areas. Include total hours of all proposed employees covered under the Service Contract Act for each CLIN. Round to two decimal places.

Note:

The numbers below are a sample. Offerors should propose their rates.

Fringe Benefit Adjustment

Taxes

CLIN

Labor Categorey

Hourly Wage Rate

Productive Hours

Subtotal

OT Hours

Subtotal

Paid Vacation and holiday Hours

Other CBA-required Paid Leave

Total Paid non-Productive hours

Subtotal

Total Hours Worked

Total Gross Annual Wages**

Fringe Benefits (FB) Paid "Per Hour"

Non Taxable Subtotal

Additional "Cash Payment" of FB

Total " Wages" and "FB Paid in Cash"****

% FICA

Cap $7,000 / % FUTI

NJ Cap 33,500/ %SUTI

W/C %

Sub TOTAL

G&A

Profit

TOTAL (V+W+X)

0.0765

0.0008

0.024

0.1729

3001	11150 Janitor	$15.70	2035	$31,949.50	10	$235.50	40	0	40	$628.00	2085	$32,813.00	$4.41	$9,150.75	$0.00	$32,813.00	$2,510.19	$5.60	$787.51	$5,673.37	$50,940.42	$509.40	$509.40	$51,959.23
3002	11150 Janitor	$15.70	200	$3,140.00	0	$0.00	0	0	0	$0.00	200	$3,140.00	$4.41	$882.00	$20.00	$3,160.00	$241.74	$2.51	$75.84	$546.36	$4,908.46	$49.08	$49.08	$5,006.63
3003	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
3004	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
3005	11150 Janitor	$15.70	2000	$31,400.00	1	$23.55	80	0	80	$1,256.00	2081	$32,679.55	$4.41	$9,172.80	$1.00	$32,680.55	$2,500.06	$5.60	$784.33	$5,650.47	$50,793.81	$507.94	$507.94	$51,809.69
3006	11150 Janitor	$15.70	2000	$31,400.00	2	$47.10	80	0	80	$1,256.00	2082	$32,703.10	$4.41	$9,172.80	$2.00	$32,705.10	$2,501.94	$5.60	$784.92	$5,654.71	$50,825.07	$508.25	$508.25	$51,841.58
3007	11150 Janitor	$15.70	2000	$31,400.00	3	$70.65	80	0	80	$1,256.00	2083	$32,726.65	$4.41	$9,172.80	$3.00	$32,729.65	$2,503.82	$5.60	$785.51	$5,658.96	$50,856.34	$508.56	$508.56	$51,873.46
3008	11150 Janitor	$15.70	2000	$31,400.00	5	$117.75	80	0	80	$1,256.00	2085	$32,773.75	$4.41	$9,172.80	$5.00	$32,778.75	$2,507.57	$5.60	$786.69	$5,667.45	$50,918.86	$509.19	$509.19	$51,937.24
3009	11150 Janitor	$15.70	2000	$31,400.00	7	$164.85	80	0	80	$1,256.00	2087	$32,820.85	$4.41	$9,172.80	$7.00	$32,827.85	$2,511.33	$5.60	$787.87	$5,675.94	$50,981.38	$509.81	$509.81	$52,001.01
3010	11150 Janitor	$15.70	2000	$31,400.00	9	$211.95	80	0	80	$1,256.00	2089	$32,867.95	$4.41	$9,172.80	$9.00	$32,876.95	$2,515.09	$5.60	$789.05	$5,684.42	$51,043.91	$510.44	$510.44	$52,064.79
3011	11150 Janitor	$15.70	2000	$31,400.00	10	$235.50	80	0	80	$1,256.00	2090	$32,891.50	$4.41	$9,172.80	$10.00	$32,901.50	$2,516.96	$5.60	$789.64	$5,688.67	$51,075.17	$510.75	$510.75	$52,096.67
3012	11150 Janitor	$15.70	2000	$31,400.00	11	$259.05	80	0	80	$1,256.00	2091	$32,915.05	$4.41	$9,172.80	$11.00	$32,926.05	$2,518.84	$5.60	$790.23	$5,692.91	$51,106.43	$511.06	$511.06	$52,128.56
3013	11150 Janitor	$15.70	2000	$31,400.00	12	$282.60	80	0	80	$1,256.00	2092	$32,938.60	$4.41	$9,172.80	$12.00	$32,950.60	$2,520.72	$5.60	$790.81	$5,697.16	$51,137.69	$511.38	$511.38	$52,160.45
3014	11150 Janitor	$15.70	2000	$31,400.00	13	$306.15	80	0	80	$1,256.00	2093	$32,962.15	$4.41	$9,172.80	$13.00	$32,975.15	$2,522.60	$5.60	$791.40	$5,701.40	$51,168.96	$511.69	$511.69	$52,192.34
3015	11150 Janitor	$15.70	2000	$31,400.00	14	$329.70	80	0	80	$1,256.00	2094	$32,985.70	$4.41	$9,172.80	$14.00	$32,999.70	$2,524.48	$5.60	$791.99	$5,705.65	$51,200.22	$512.00	$512.00	$52,224.22
3016	11150 Janitor	$15.70	2000	$31,400.00	15	$353.25	80	0	80	$1,256.00	2095	$33,009.25	$4.41	$9,172.80	$15.00	$33,024.25	$2,526.36	$5.60	$792.58	$5,709.89	$51,231.48	$512.31	$512.31	$52,256.11
3017	11150 Janitor	$15.70	2000	$31,400.00	16	$376.80	80	0	80	$1,256.00	2096	$33,032.80	$4.41	$9,172.80	$16.00	$33,048.80	$2,528.23	$5.60	$793.17	$5,714.14	$51,262.74	$512.63	$512.63	$52,288.00
3018	11150 Janitor	$15.70	2000	$31,400.00	17	$400.35	80	0	80	$1,256.00	2097	$33,056.35	$4.41	$9,172.80	$17.00	$33,073.35	$2,530.11	$5.60	$793.76	$5,718.38	$51,294.00	$512.94	$512.94	$52,319.88
3019	11150 Janitor	$15.70	2000	$31,400.00	18	$423.90	80	0	80	$1,256.00	2098	$33,079.90	$4.41	$9,172.80	$18.00	$33,097.90	$2,531.99	$5.60	$794.35	$5,722.63	$51,325.27	$513.25	$513.25	$52,351.77
3020	11150 Janitor	$15.70	2000	$31,400.00	20	$471.00	80	0	80	$1,256.00	2100	$33,127.00	$4.41	$9,172.80	$20.00	$33,147.00	$2,535.75	$5.60	$795.53	$5,731.12	$51,387.79	$513.88	$513.88	$52,415.55
3021	11150 Janitor	$15.70	2000	$31,400.00	22	$518.10	80	0	80	$1,256.00	2102	$33,174.10	$4.41	$9,172.80	$22.00	$33,196.10	$2,539.50	$5.60	$796.71	$5,739.61	$51,450.31	$514.50	$514.50	$52,479.32
3022	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
3023	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
3024	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
3025	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
3026	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
3027	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
												* If this is H&W hours only are for 2080 if paid in a plan, the prices are not taxable.
												** Use this figure to Calculate Added Tax if FB is paid in H&W benefits only.
												*** No tax increase is considered on this amount because benefits for H & W are deducted before taxes.
												**** Used this figure to calculate added tax if FB are paid in cash to employee.

Opt Yr 4

Contract No.:
Contract Title:	Lakehurst Custodial
Date:
Instructions:	Fill out highlighted areas. Include total hours of all proposed employees covered under the Service Contract Act for each CLIN. Round to two decimal places.

Note:

The numbers below are a sample. Offerors should propose their rates.

Fringe Benefit Adjustment

Taxes

CLIN

Labor Categorey

Hourly Wage Rate

Productive Hours

Subtotal

OT Hours

Subtotal

Paid Vacation and holiday Hours

Other CBA-required Paid Leave

Total Paid non-Productive hours

Subtotal

Total Hours Worked

Total Gross Annual Wages**

Fringe Benefits (FB) Paid "Per Hour"

Non Taxable Subtotal

Additional "Cash Payment" of FB

Total " Wages" and "FB Paid in Cash"****

% FICA

Cap $7,000 / % FUTI

NJ Cap 33,500/ %SUTI

W/C %

Sub TOTAL

G&A

Profit

TOTAL (V+W+X)

0.0765

0.0008

0.024

0.1729

4001	11150 Janitor	$15.70	2035	$31,949.50	10	$235.50	40	0	40	$628.00	2085	$32,813.00	$4.41	$9,150.75	$0.00	$32,813.00	$2,510.19	$5.60	$787.51	$5,673.37	$50,940.42	$509.40	$509.40	$51,959.23
4002	11150 Janitor	$15.70	200	$3,140.00	0	$0.00	0	0	0	$0.00	200	$3,140.00	$4.41	$882.00	$20.00	$3,160.00	$241.74	$2.51	$75.84	$546.36	$4,908.46	$49.08	$49.08	$5,006.63
4003	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
4004	11150 Janitor	$15.70	2000	$31,400.00	0	$0.00	80	0	80	$1,256.00	2080	$32,656.00	$4.41	$9,172.80	$0.00	$32,656.00	$2,498.18	$5.60	$783.74	$5,646.22	$50,762.55	$507.63	$507.63	$51,777.80
4005	11150 Janitor	$15.70	2000	$31,400.00	1	$23.55	80	0	80	$1,256.00	2081	$32,679.55	$4.41	$9,172.80	$1.00	$32,680.55	$2,500.06	$5.60	$784.33	$5,650.47	$50,793.81	$507.94	$507.94	$51,809.69
4006	11150 Janitor	$15.70	2000	$31,400.00	2	$47.10	80	0	80	$1,256.00	2082	$32,703.10	$4.41	$9,172.80	$2.00	$32,705.10	$2,501.94	$5.60	$784.92	$5,654.71	$50,825.07	$508.25	$508.25	$51,841.58
4007	11150 Janitor	$15.70	2000	$31,400.00	3	$70.65	80	0	80	$1,256.00	2083	$32,726.65	$4.41	$9,172.80	$3.00	$32,729.65	$2,503.82	$5.60	$785.51	$5,658.96	$50,856.34	$508.56	$508.56	$51,873.46
4008	11150 Janitor	$15.70	2000	$31,400.00	5	$117.75	80	0	80	$1,256.00	2085	$32,773.75	$4.41	$9,172.80	$5.00	$32,778.75	$2,507.57	$5.60	$786.69	$5,667.45	$50,918.86	$509.19	$509.19	$51,937.24
4009	11150 Janitor	$15.70	2000	$31,400.00	7	$164.85	80	0	80	$1,256.00	2087	$32,820.85	$4.41	$9,172.80	$7.00	$32,827.85	$2,511.33	$5.60	$787.87	$5,675.94	$50,981.38	$509.81	$509.81	$52,001.01
4010	11150 Janitor	$15.70	2000	$31,400.00	9	$211.95	80	0	80	$1,256.00	2089	$32,867.95	$4.41	$9,172.80	$9.00	$32,876.95	$2,515.09	$5.60	$789.05	$5,684.42	$51,043.91	$510.44	$510.44	$52,064.79
4011	11150 Janitor	$15.70	2000	$31,400.00	10	$235.50	80	0	80	$1,256.00	2090	$32,891.50	$4.41	$9,172.80	$10.00	$32,901.50	$2,516.96	$5.60	$789.64	$5,688.67	$51,075.17	$510.75	$510.75	$52,096.67
4012	11150 Janitor	$15.70	2000	$31,400.00	11	$259.05	80	0	80	$1,256.00	2091	$32,915.05	$4.41	$9,172.80	$11.00	$32,926.05	$2,518.84	$5.60	$790.23	$5,692.91	$51,106.43	$511.06	$511.06	$52,128.56
4013	11150 Janitor	$15.70	2000	$31,400.00	12	$282.60	80	0	80	$1,256.00	2092	$32,938.60	$4.41	$9,172.80	$12.00	$32,950.60	$2,520.72	$5.60	$790.81	$5,697.16	$51,137.69	$511.38	$511.38	$52,160.45
4014	11150 Janitor	$15.70	2000	$31,400.00	13	$306.15	80	0	80	$1,256.00	2093	$32,962.15	$4.41	$9,172.80	$13.00	$32,975.15	$2,522.60	$5.60	$791.40	$5,701.40	$51,168.96	$511.69	$511.69	$52,192.34
4015	11150 Janitor	$15.70	2000	$31,400.00	14	$329.70	80	0	80	$1,256.00	2094	$32,985.70	$4.41	$9,172.80	$14.00	$32,999.70	$2,524.48	$5.60	$791.99	$5,705.65	$51,200.22	$512.00	$512.00	$52,224.22
4016	11150 Janitor	$15.70	2000	$31,400.00	15	$353.25	80	0	80	$1,256.00	2095	$33,009.25	$4.41	$9,172.80	$15.00	$33,024.25	$2,526.36	$5.60	$792.58	$5,709.89	$51,231.48	$512.31	$512.31	$52,256.11
4017	11150 Janitor	$15.70	2000	$31,400.00	16	$376.80	80	0	80	$1,256.00	2096	$33,032.80	$4.41	$9,172.80	$16.00	$33,048.80	$2,528.23	$5.60	$793.17	$5,714.14	$51,262.74	$512.63	$512.63	$52,288.00
4018	11150 Janitor	$15.70	2000	$31,400.00	17	$400.35	80	0	80	$1,256.00	2097	$33,056.35	$4.41	$9,172.80	$17.00	$33,073.35	$2,530.11	$5.60	$793.76	$5,718.38	$51,294.00	$512.94	$512.94	$52,319.88
4019	11150 Janitor	$15.70	2000	$31,400.00	18	$423.90	80	0	80	$1,256.00	2098	$33,079.90	$4.41	$9,172.80	$18.00	$33,097.90	$2,531.99	$5.60	$794.35	$5,722.63	$51,325.27	$513.25	$513.25	$52,351.77
4020	11150 Janitor	$15.70	2000	$31,400.00	20	$471.00	80	0	80	$1,256.00	2100	$33,127.00	$4.41	$9,172.80	$20.00	$33,147.00	$2,535.75	$5.60	$795.53	$5,731.12	$51,387.79	$513.88	$513.88	$52,415.55
4021	11150 Janitor	$15.70	2000	$31,400.00	22	$518.10	80	0	80	$1,256.00	2102	$33,174.10	$4.41	$9,172.80	$22.00	$33,196.10	$2,539.50	$5.60	$796.71	$5,739.61	$51,450.31	$514.50	$514.50	$52,479.32
4022	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
4023	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
4024	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
4025	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
4026	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
4027	11150 Janitor	$15.70	2000	$31,400.00	24	$565.20	80	0	80	$1,256.00	2104	$33,221.20	$4.41	$9,172.80	$24.00	$33,245.20	$2,543.26	$5.60	$797.88	$5,748.10	$51,512.84	$515.13	$515.13	$52,543.09
												* If this is H&W hours only are for 2080 if paid in a plan, the prices are not taxable.
												** Use this figure to Calculate Added Tax if FB is paid in H&W benefits only.
												*** No tax increase is considered on this amount because benefits for H & W are deducted before taxes.
												**** Used this figure to calculate added tax if FB are paid in cash to employee.

File details come from the government source that posted it.