Attachment 6 Draft Uniform Pricing Template (UPT).xlsx

XLSX spreadsheet 94 KB Posted Dec 12, 2019

Attached to: Technical Management Advisory Services (TMAS) 2 Draft FOPR UPDATED Federal contract opportunity
Solicitation number: FA2486-20-XXX
Issued by: Department of the Air Force Materiel Command Test Center

View the file

Other files for this federal contract opportunity

Other files attached to Technical Management Advisory Services (TMAS) 2 Draft FOPR UPDATED, newest first.
File	Type	Posted
Attachment 3 Draft 96 CTG LOE Matrix.xlsx	XLSX spreadsheet	Dec 12, 2019
Attachment 14 Draft 96 CTG TMAS 2 Cross Reference Matrix.xlsx	XLSX spreadsheet	Dec 12, 2019
Attachment 12 Draft Financial Responsibility.doc	DOC document	Dec 12, 2019
Attachment 11 Draft 96 CTG DD254.pdf	PDF	Dec 12, 2019
Attachment 16 Draft Standard HTRO Past Performance Questionnaire.doc	DOC document	Dec 12, 2019
Attachment 19 Draft TO.pdf	PDF	Dec 12, 2019
Attachment 17 Draft 96 CTG Self-Scoring Matrix.xlsx	XLSX spreadsheet	Dec 12, 2019
Attachment 18 Work Sample Cover Sheet.pdf	PDF	Dec 12, 2019
Attachment 15 Draft Past Performance Rating Form.docx	DOCX document	Dec 12, 2019
Attachment 10 Draft CDRLs (Exhibit A).pdf	PDF	Dec 12, 2019
Attachment 20 Business Efficiency.xlsx	XLSX spreadsheet	Dec 12, 2019
Attachment 9 Draft B-Table TMAS 2.xlsx	XLSX spreadsheet	Dec 12, 2019
Attachment 4 Draft ITO-96 CTG - HTRO 6 Dec.docx	DOCX document	Dec 12, 2019
Attachment 5 Draft Eval Criteria - HTRO 9 Dec.docx	DOCX document	Dec 12, 2019
Attachment 7 Reserved.pdf	PDF	Dec 12, 2019
Attachment 8 Reserved.pdf	PDF	Dec 12, 2019
Attachment 1 Draft PWS TMAS 2 - 96 CTG.docx	DOCX document	Dec 12, 2019
Attachment 2 Reserved.pdf	PDF	Dec 12, 2019
Attachment 13 Reserved.pdf	PDF	Dec 12, 2019

Show all 19

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Total Summary

COST & PRICE SUMMARY

ken CLIN CLIN Description Estimated Cost Fixed Fee Total Price

BASE	CLIN 00XX	A&AS Labor- CPFF LOE	$ -	$ -	$ -
	CLIN 00XX	90 Day Transition CLIN - FFP	$ -		$ -
		Total Evaluated Price (TEP) - Base Year	$ -	$ -	$ -

OPTION Year 1	CLIN 10XX	A&AS Labor- CPFF LOE	$ -	$ -	$ -
		Total Evaluated Price (TEP) - OY 1	$ -	$ -	$ -

OPTION Year 2	CLIN 20XX	A&AS Labor- CPFF LOE	$ -	$ -	$ -
		Total Evaluated Price (TEP) - OY 2	$ -	$ -	$ -

OPTION Year 3	CLIN 30XX	A&AS Labor- CPFF LOE	$ -	$ -	$ -
		Total Evaluated Price (TEP) - OY 3	$ -	$ -	$ -

OPTION Year 4	CLIN 40XX	A&AS Labor- CPFF LOE	$ -	$ -	$ -
		Total Evaluated Price (TEP) - OY 4	$ -	$ -	$ -

GRAND TOTAL 96 CTG $ - $ - $ -

DRAFT

DRAFT

Standard

Base Year (CLIN 00XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	3856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	21208	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	80976	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	133032	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	5784	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	7712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	42416	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	140744	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	223648	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	1928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	1928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 69408 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Base Year (CLIN 00XX) 96 CTG 736,496 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 1 (CLIN 10XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	5,784	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	26,992	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	92,544	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	154,240	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	7712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	7712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	50,128	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	158,096	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	239,072	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 73,264 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 1 (CLIN 10XX) 96 CTG 829,040 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 2 (CLIN 20XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	30,848	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	100,256	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	165,808	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	7712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	7712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	57,840	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	169,664	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	258,352	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 82,904 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 2 (CLIN 20XX) 96 CTG 902,304 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 3 (CLIN 30XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	32,776	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	111,824	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	175,448	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	63,624	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	181,232	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	269,920	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 94,472 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 3 (CLIN 30XX) 96 CTG 967,856 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 4 (CLIN 40XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	34,704	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	140,744	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	185,088	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	71,336	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	192,800	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	285,344	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 102,184 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 4 (CLIN 40XX) 96 CTG 1,050,760 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

DRAFT

DRAFT

B-Table_Standard

Base Year (CLIN 00XX) CTG	Eglin AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Base Year (CLIN 00XX) CTG		$ - 0	$ - 0
Opt 1 (CLIN 10XX) CTG	Eglin AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 1 (CLIN 10XX) CTG		$ - 0	$ - 0
Opt 2 (CLIN 20XX) CTG	Eglin AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 2 (CLIN 20XX) CTG		$ - 0	$ - 0
Opt 3 (CLIN 30XX) CTG	Eglin AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 3 (CLIN 30XX) CTG		$ - 0	$ - 0
Opt 4 (CLIN 40XX) CTG	Eglin AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 4 (CLIN 40XX) CTG $ - 0 $ - 0

DRAFT

DRAFT

Premium

Base Year (CLIN 00XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	36,632	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	38,560	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	44,344	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	74,228	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 28,920 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Base Year (CLIN 00XX) 96 CTG 247,748 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 1 (CLIN 10XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	36,632	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	42,416	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	46,272	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	83,868	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 34,704 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 1 (CLIN 10XX) 96 CTG 268,956 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 2 (CLIN 20XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	38,560	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	42,416	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	46,272	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	85,796	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 34,704 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 2 (CLIN 20XX) 96 CTG 272,812 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 3 (CLIN 30XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	40,488	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	44,344	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	13,496	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	52,056	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	89,652	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 34,704 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 3 (CLIN 30XX) 96 CTG 290,164 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 4 (CLIN 40XX) 96 CTG
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	40,488	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	48,200	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	13,496	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	52,056	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	93,508	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 32,776 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTALS Option 4 (CLIN 40XX) 96 CTG 295,948 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

DRAFT

DRAFT

B-Table_Premium

Base Year (CLIN 00XX) 96 CTG	Edwards AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Base Year (CLIN 00XX) 96 CTG		$ - 0	$ - 0
Opt 1 (CLIN 10XX) CTG	Edwards AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 1 (CLIN 10XX) CTG		$ - 0	$ - 0
Opt 2 (CLIN 20XX) CTG	Edwards AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 2 (CLIN 20XX) CTG		$ - 0	$ - 0
Opt 3 (CLIN 30XX) CTG	Edwards AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 3 (CLIN 30XX) CTG		$ - 0	$ - 0
Opt 4 (CLIN 40XX) CTG	Edwards AFB
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

TOTALS Opt 4 (CLIN 40XX) CTG $ - 0 $ - 0

DRAFT

DRAFT

File details come from the government source that posted it. Updated Dec 12, 2019.