Attachment 6 Draft Uniform Pricing Template (UPT).xlsx

XLSX spreadsheet 95 KB Posted Jan 16, 2020

Attached to: TMAS 2 AEDC DRAFT FOPR Federal contract opportunity
Solicitation number: FA2486-20-F-1004
Issued by: Department of the Air Force Materiel Command Test Center

View the file

Other files for this federal contract opportunity

Other files attached to TMAS 2 AEDC DRAFT FOPR, newest first.
File	Type	Posted
Attachment 17 Draft AEDC Self-Scoring Matrix.xlsx	XLSX spreadsheet	Jan 16, 2020
Attachment 8 Reserved.pdf	PDF	Jan 16, 2020
Draft FOPR Comment Matrix.xlsx	XLSX spreadsheet	Jan 16, 2020
Attachment 7 Reserved.pdf	PDF	Jan 16, 2020
Attachment 16 Draft HTRO Past Performance Questionnaire.pdf	PDF	Jan 16, 2020
Attachment 4 Draft ITO - AEDC.pdf	PDF	Jan 16, 2020
Attachment 2 Reserved.pdf	PDF	Jan 16, 2020
Attachment 10 DRAFT CDRLs AEDC.pdf	PDF	Jan 16, 2020
Attachment 09 Draft AEDC B-Table Implementation.pdf	PDF	Jan 16, 2020
Attachment 18 Work Sample Cover Sheet.pdf	PDF	Jan 16, 2020
Attachment 5 Draft Eval Criteria - AEDC.pdf	PDF	Jan 16, 2020
Attachment 15 Draft Past Performance Rating Form.pdf	PDF	Jan 16, 2020
Attachment 3 Draft AEDC LOE Matrix.pdf	PDF	Jan 16, 2020
Attachment 1 Draft AEDC PWS.pdf	PDF	Jan 16, 2020
Attachment 13 Reserved.pdf	PDF	Jan 16, 2020
Attachment 11 Draft DD254 AEDC.pdf	PDF	Jan 16, 2020
Attachment 14 Draft AEDC TMAS 2 Cross Reference Matrix.pdf	PDF	Jan 16, 2020
Attachment 9 Draft B-Table TMAS 2.xlsx	XLSX spreadsheet	Jan 16, 2020
Attachment 12 Draft Financial Responsibility.pdf	PDF	Jan 16, 2020

Show all 19

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Total Summary

COST PRICE SUMMARY

		Estimated	Fixed
		Cost	Fee	Total Price
Base Year	Description
CLIN 00XX	A&AS Labor- CPFF LOE	$ -	$ -	$0.00
CLIN 00XX	90 Day Transition CLIN - FFP			$0.00
	Total Evaluated Price (TEP) -Base Year			$0.00

Option Year 1	Description
CLIN 10XX	A&AS Labor- CPFF LOE	$ -	$ -	$0.00
	Total Evaluated Price (TEP) -Base Year			$0.00

Option Year 2	Description
CLIN 20XX	A&AS Labor- CPFF LOE	$ -	$ -	$0.00
	Total Evaluated Price (TEP) -Base Year			$0.00

Option Year 3	Description
CLIN 30XX	A&AS Labor- CPFF LOE	$ -	$ -	$0.00
	Total Evaluated Price (TEP) -Base Year			$0.00

Option Year 4	Description
CLIN 40XX	A&AS Labor- CPFF LOE	$ -	$ -	$0.00
	Total Evaluated Price (TEP) -Base Year			$0.00

TOTAL AEDC $0.00

DRAFT

Standard

Base Year (CLIN 00XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	7,326	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	13,303	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,470	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	56,683	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	90,038	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	83,868	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	70,179	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 51,670 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

398,710 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 1 (CLIN 10XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	7,326	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	13,303	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,470	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	56,683	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	90,038	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	83,868	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	70,179	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 51,670 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		398,710				Total Estimated Cost	$ - 0	Total Fixed Fee	$ - 0		$ - 0	$ - 0
Option 2 (CLIN 20XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	7,326	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	13,303	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,470	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	56,683	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	90,038	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	83,868	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	70,179	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 51,670 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		398,710				Total Estimated Cost	$ - 0	Total Fixed Fee	$ - 0		$ - 0	$ - 0
Option 3 (CLIN 30XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	7,326	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	13,303	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,470	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	56,683	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	90,038	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	83,868	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	70,179	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 51,670 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		398,710				Total Estimated Cost	$ - 0	Total Fixed Fee	$ - 0		$ - 0	$ - 0
Option 4 (CLIN 40XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	7,326	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	13,303	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	3,470	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	3,856	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	9,640	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1	56,683	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	90,038	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	83,868	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	70,179	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	1,928	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 51,670 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

398,710 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

DRAFT

B-Table_Standard

Base Year (CLIN 00XX) AEDC
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 1 (CLIN 10XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 2 (CLIN 20XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 3 (CLIN 30XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 4 (CLIN 40XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

$ - 0 $ - 0

DRAFT

Premium

Base Year (CLIN 00XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3	3,856					$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	5,784	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 3,856 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

24,100 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

Option 1 (CLIN 10XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3	3,856					$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	5,784	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 3,856 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		24,100				Total Estimated Cost	$ - 0	Total Fixed Fee	$ - 0		$ - 0	$ - 0
Option 2 (CLIN 20XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3	3,856					$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	5,784	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 3,856 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		24,100				Total Estimated Cost	$ - 0	Total Fixed Fee	$ - 0		$ - 0	$ - 0
Option 3 (CLIN 30XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3	3,856					$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	5,784	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 3,856 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		24,100				Total Estimated Cost	$ - 0	Total Fixed Fee	$ - 0		$ - 0	$ - 0
Option 4 (CLIN 40XX) AEDC
Period of Performance: TBD											B-Table
Labor Category	Level	Estimated Hours	Direct Labor Rate	Fringe (%)	OH (%)	G&A (%)	Total Estimated Cost (Less Fixed Fee)	Fixed Fee (%)	Fixed Fee ($)	Total Price	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		1000	$ 23.36	3%	3%	26%	$ 31,230.00	8%	$ 2,498.40	$ 33,728.40	$ 31.23	$ 2.50
Administrative Support	1						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	2						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	3	3,856					$ - 0		$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support	4						$ - 0		$ - 0	$ - 0	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Scientist & Engineer	1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	2	5,784	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	3	7,712	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scientist & Engineer	4	2,892	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Subject Matter Expert (SME) SME 3,856 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

24,100 Total Estimated Cost $ - 0 Total Fixed Fee $ - 0 $ - 0 $ - 0

DRAFT

B-Table_Premium

Base Year (CLIN 00XX) AEDC
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 1 (CLIN 10XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 2 (CLIN 20XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 3 (CLIN 30XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

		$ - 0	$ - 0
Opt 4 (CLIN 40XX) CTG
Period of Performance: TBD		B-Table
Labor Category	Skill Level	Fully Burdened Labor Rate (Less Fee)	Fixed Fee/Hour
"SAMPLE"		$ 31.23	$ 2.50
Administrative Support	1	$ - 0	$ - 0
Administrative Support	2	$ - 0	$ - 0
Administrative Support	3	$ - 0	$ - 0
Administrative Support	4	$ - 0	$ - 0

Engineering Technician	1	$ - 0	$ - 0
Engineering Technician	2	$ - 0	$ - 0
Engineering Technician	3	$ - 0	$ - 0
Engineering Technician	4	$ - 0	$ - 0

Financial Management Support	1	$ - 0	$ - 0
Financial Management Support	2	$ - 0	$ - 0
Financial Management Support	3	$ - 0	$ - 0
Financial Management Support	4	$ - 0	$ - 0

Information Management Support	1	$ - 0	$ - 0
Information Management Support	2	$ - 0	$ - 0
Information Management Support	3	$ - 0	$ - 0
Information Management Support	4	$ - 0	$ - 0

Logistics Support	1	$ - 0	$ - 0
Logistics Support	2	$ - 0	$ - 0
Logistics Support	3	$ - 0	$ - 0
Logistics Support	4	$ - 0	$ - 0

Project Management Support	1	$ - 0	$ - 0
Project Management Support	2	$ - 0	$ - 0
Project Management Support	3	$ - 0	$ - 0
Project Management Support	4	$ - 0	$ - 0

Scientist & Engineer	1	$ - 0	$ - 0
Scientist & Engineer	2	$ - 0	$ - 0
Scientist & Engineer	3	$ - 0	$ - 0
Scientist & Engineer	4	$ - 0	$ - 0

Security Support	1	$ - 0	$ - 0
Security Support	2	$ - 0	$ - 0
Security Support	3	$ - 0	$ - 0
Security Support	4	$ - 0	$ - 0

Subject Matter Expert (SME) SME $ - 0 $ - 0

$ - 0 $ - 0

DRAFT

File details come from the government source that posted it. Updated Jan 16, 2020.