Exhibit N TI Unit Price List.pdf

PDF 614 KB Posted May 10, 2024

Attached to: Las Cruces Community Based Outpatient Clinic II (CBOC)
Solicitation number: 36C24W24R0040
Issued by: Department of Veterans Affairs

About this file

Written by GovTribe AI · May 10, 2024

This document appears to be a Tenant Improvement Cost Summary (TICS) template for a federal real estate lease opportunity. It provides a detailed cost breakdown for both the shell space and tenant improvements (TI) across various construction divisions such as general requirements, finishes, HVAC, plumbing, and electrical. The template includes fields for the Occupant Area (ABOA) square footage, TI allowance per ABOA SF, contractor fees, architectural/engineering fees, and other lessor costs. While the document does not directly address the required products or services, it indicates this template would be used to provide cost estimates for the shell and tenant improvement build-out as part of a federal real estate leasing solicitation.

The related federal contract opportunity is for leasing a minimum of 16,000 to a maximum of 16,800 ABOA SF of space for a Community-Based Outpatient Clinic (CBOC) in Las Cruces, New Mexico. The solicitation is being issued by the Department of Veterans Affairs.

View the file

Other files

File	Type	Posted
RLP Amendment 36C24W24R0040_1.pdf	PDF	May 24, 2024
Exhibit G Form 1364 Proposal to Lease Space.pdf	PDF	May 10, 2024
Exhibit B Agency Specific Requirements.pdf	PDF	May 10, 2024
Exhibit M Agency Requirements Security.pdf	PDF	May 10, 2024
Exhibit A Global Lease Template.pdf	PDF	May 10, 2024
Exhibit J Seismic Forms A - F with Instructions.pdf	PDF	May 10, 2024
Request for Lease Proposal (RLP) Las Cruces CBOC II.pdf	PDF	May 10, 2024
Exhibit I Prelease FPLS Evaluation Form 12000 Part A Part B.pdf	PDF	May 10, 2024
Exhibit E 3516 Solicitation Provisions.pdf	PDF	May 10, 2024
Exhibit D Security Requirements for Level III.pdf	PDF	May 10, 2024
Exhibit L FAR 52.204-24 Representation Digital.pdf	PDF	May 10, 2024
Exhibit C Agency Statement of Work Requirements.pdf	PDF	May 10, 2024
Exhibit H Form 1217 - Lessor_s Annual Cost Statement.pdf	PDF	May 10, 2024
Exhibit K Wage Determination.pdf	PDF	May 10, 2024
Exhibit F 3517B General Clauses Oct. 2023.pdf	PDF	May 10, 2024

Show all 15

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

for 0 ABOA SF= -

Agency: 0 TIA PER ABOA SF= $ -

January 0, 1900 Location: January 0, 1900 TOTAL TIA $ -

RU Factor #DIV/0! RSF= - Masterformat

CSI System Elements TI* SHELL**

Div 1 General Requirements $ - $ - Div 2 Site work & Demolition $ - $ - Div 3 Concrete $ - $ - Div 4 Foundations / Masonry $ - $ - Div 5 Metals $ - $ - Div 6 Woods & Plastics $ - $ - Div 7 Thermal & Moisture $ - $ - Div 8 Doors & Windows $ - $ - Div 9 Finishes $ - $ - Div 10 Specialties $ - $ - Div 11 Equipment $ - $ - Div 12 Furnishings $ - $ - Div 13 Special Construction $ - $ - Div 15 General Construction $ - $ - Div 21 Fire Suppression $ - $ - Div 22 Plumbing $ - $ - Div 23 HVAC $ - $ - Div 26.1 Electrical $ - $ - Div 26.2 Lighting $ - $ - Div 27 Communications, Security & Other Elec. Systems $ - $ - Div 28.1 Electrical safety & Security $ - $ - Div 28.2 Security $ - $ - Div 32 Exterior $ - $ -

Subtotal Trade Costs $ - $ - General Contractor Fee Percent $ - $ -

Subtotal Construction Costs $ - $ - Architectural & Engineering Fees (NIC DID costs) lump sum $ - $ - Other Lessor Costs Established Under the Lease $ - $ -

Subtotal Lessor's Costs: $ - $ - Lessor's Project Management Fee Percent $ -

Total Price to Government: GRAND TOTAL $ - Cost per ABOA SF #DIV/0! #DIV/0!

Cost per RSF #DIV/0! #DIV/0!

Notes:

* Include all subcontractors' costs.

** Shell and core work items within tenant space will include those items for a warm lit shell. Please refer to the SHELL

DEFINITIONS tab, and the lease for further information.

TENANT IMPROVEMENTS COST SUMMARY (TICS)

EXHIBIT N

LEASE GS-XXX-XXXXX or Project Agency

Location: City, State

ABOA SF =

TENANT IMPROVEMENT ALLOWANCE PER ABOA SF = General contractor fee, A/E

Fee and Lessor's Project RSF= Management Fee fields are

DATE: structured to allow you to choose percentage or a lump sum.

Tenant Improvement General Contractor Fee percent Shell General Contractor Fee percent

Tenant Improvement A/E Fees (per Lease) lump sum For A/E fees established as a cost per ABOA sf, convert

Shell A/E Fees lump sum rate to lump sum.

Lessor's TI Project Management Fee (per Lease) percent

Other Lessor Costs Established Under the Lease TI Shell

TOTAL $ - $ -

INFORMATION NEEDED TO COMPLETE TICS TABLE

Read and understand SHELL DEFINITION tab.

Input project specific information as appropriate in the INPUT PROJECT INFO worksheet, in order to auto-populate the TICS worksheet. This includes ANSI-BOMA Office Area (ABOA) square footage, General Contractor Fee, Lessor's Project Management Fee, and A/E Fees. Note that some of these fees are already established under the lease agreement and must be used when completing this worksheet.

Fill in each line for all Shell and TI items in the corresponding division tabs included in the Tenant Improvement Cost Summary (TICS). Include all subcontractors' soft costs. Example shown below.

Material Description Accurately describe each item being priced.

Quantity List the quantity e.g., 1,2, 3, etc.

Unit (Example) LS,EA,GAL,LF, SF, etc.

Cost Amount Total Total cost of all material.

Labor Hours Time projected to perform the task.

Labor Rate Cost per hour of labor.

Total Cost of labor.

TOTAL Combines overall materials and labor.

Shell

1. Fill out light green fields titled (SHELL), inputting only cost associated with shell as defined in the SHELL DEFINITION'S tab.

2. Fill each division tab 1-32 as needed for the construction to be preformed under the (SHELL) cost as indicated above.

Tenant Improvements (TI)

TIs include the finishes and fixtures that take space from the shell condition to a finished, usable condition.

1. Fill out fields titled (TI), inputting only costs associated with (TI).

2. Fill each division tab 1-32 as needed for the construction to be performed under the (TI) costs as indicated above.

DATE PREPARED

CONSTRUCTION COST ESTIMATE January 0, 1900

DIVISION 9 - FINISHES (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL XYZ Paint 1 GAL. $25.00 $25.00 2.5 $36.25 $90.63

$0.00 $0.00 $0.00 $0.00

Total $25.00 Total $90.63

TOTAL $115.63

ABC Paint 10 GAL. $27.00 $270.00 6.0 $36.25 $217.50 $0.00 $0.00 $0.00 $0.00

Total $270.00 Total $217.50

TOTAL $487.50

DIVISION 9 - FINISHES (SHELL)

INSTRUCTIONS

Per GSA Pricing Desk Guide, 4th Edition.

DATE PREPARED

CONSTRUCTION COST ESTIMATE January 0, 1900

DIVISION 1 - GENERAL REQUIREMENTS (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 1 - GENERAL REQUIREMENTS (SHELL) TOTAL $0.00

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

TOTAL $0.00

DIVISION 2 - SITE WORK AND DEMOLITION (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 2 - SITE WORK AND DEMOLITION (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 3 - CONCRETE (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 3 - CONCRETE (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 4 - MASONRY (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 4 - MASONRY (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 5 - METALS (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 5 - METALS (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 6 - WOOD AND PLASTICS (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 6 - WOOD AND PLASTICS (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 7 - THERMAL & MOISTURE (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 7 - THERMAL & MOISTURE (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 8 - DOORS & WINDOWS (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 8 - DOORS & WINDOWS (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 9 - FINISHES (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 9 - FINISHES (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 10 - SPECIALTIES (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 10 - SPECIALTIES (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 11 - EQUIPMENT (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 11 - EQUIPMENT (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 12 - FURNISHINGS & EQUIPMENT (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 12 - FURNISHINGS & EQUIPMENT (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 13 - SPECIAL CONSTRUCTION (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 13 - SPECIAL CONSTRUCTION (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 15 - GENERAL CONSTRUCTION (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 15 - GENERAL CONSTRUCTION (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 21 - FIRE SUPPRESSION SYSTEMS (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 21 - FIRE SUPPRESSION SYSTEMS (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 22 - PLUMBING (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 22 - PLUMBING (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 23 - HVAC (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 23 - HVAC (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 26.1 - ELECTRICAL (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 26.2 - ELECTRICAL (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 26.2 - LIGHTING (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 26.2 - LIGHTING (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 27 - COMMUNICATIONS (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 27 - COMMUNICATIONS (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 28.1- ELECTRICAL SAFETY (TI),

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 28.1 - ELECTRICAL, SAFETY (SHELL) TOTAL $0.00

$0.00 $0.00

DIVISION 28.2 - SECURITY (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00 $0.00 $0.00$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 28.2 - SECURITY (SHELL) TOTAL $0.00

$0.00 $0.00

$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00

DIVISION 32 - EXTERIOR (TI)

MATERIAL LABOR

DESCRIPTION QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

$0.00 $0.00

TOTAL $0.00 TOTAL $0.00

DIVISION 32 - EXTERIOR (SHELL) TOTAL $0.00

$0.00 $0.00

Accessibility Report

Filename:

TICS Table 5-15-2013.pdf

Report created by:

Organization:

LMI

[Personal and organization information from the Preferences > Identity dialog.]

Summary

The checker found no problems in this document.

Needs manual check: 0

Passed manually: 0

Failed manually: 0

Skipped: 20

Passed: 12

Failed: 0

Detailed Report

Document

Rule Name Status Description

Accessibility permission flag Skipped Accessibility permission flag must be set

Image-only PDF Skipped Document is not image-only PDF

Tagged PDF Skipped Document is tagged PDF

Logical Reading Order Skipped Document structure provides a logical reading order

Primary language Passed Text language is specified

Title Skipped Document title is showing in title bar

Bookmarks Skipped Bookmarks are present in large documents

Color contrast Skipped Document has appropriate color contrast

Page Content

Rule Name Status Description

Tagged content Passed All page content is tagged

Tagged annotations Skipped All annotations are tagged

Tab order Passed Tab order is consistent with structure order

Character encoding Passed Reliable character encoding is provided

Tagged multimedia Skipped All multimedia objects are tagged

Screen flicker Skipped Page will not cause screen flicker

Scripts Skipped No inaccessible scripts

Timed responses Skipped Page does not require timed responses

Navigation links Skipped Navigation links are not repetitive

Forms

Rule Name Status Description

Tagged form fields Skipped All form fields are tagged

Field descriptions Passed All form fields have description

Alternate Text

Rule Name Status Description

Figures alternate text Passed Figures require alternate text

Nested alternate text Skipped Alternate text that will never be read

Associated with content Skipped Alternate text must be associated with some content

Hides annotation Skipped Alternate text should not hide annotation

Other elements alternate text Skipped Other elements that require alternate text

Tables

Rule Name Status Description

Rows Passed TR must be a child of Table, THead, TBody, or TFoot

TH and TD Passed TH and TD must be children of TR

Headers Passed Tables should have headers

Regularity Passed Tables must contain the same number of columns in each row and rows in each column

Summary Skipped Tables must have a summary

Lists

Rule Name Status Description

List items Passed LI must be a child of L

Lbl and LBody Passed Lbl and LBody must be children of LI

Headings

Rule Name Status Description

Appropriate nesting Skipped Appropriate nesting

File details come from the government source that posted it. Updated May 10, 2024.