The file's text, extracted by GovTribe without its formatting.
Attachment D- Budget Summary
| Budget Summary Attachment D-F | | | | |
| Please complete a propsoed annual budget. | | | | |
| CCQ- Child Care Quality | | | | |
| 10/1/2024-9/30/2025 | | | | |
| COST CATEGORY/LINE ITEM | Quality Improvement Provider Budget | Personnel Cost Mentor/Assessor Funding | TRS Other Personnel Costs (Ex. Mgmt., CCQ Specialist, Other Support ) | Total Budget |
| I. PERSONNEL WAGES | | | | |
| Salaries (attach a detailed personnel schedule by position & percent of time) | $ - 0 | $ - 0 | | $ - 0 |
| Personnel Wages-Contractor | - 0 | - 0 | - 0 | - 0 |
| II. PERSONNEL FRINGES | | | | |
| FICA | $ - 0 | $ - 0 | | $ - 0 |
| Worker's Compensation | $ - 0 | $ - 0 | | $ - 0 |
| Unemployment | $ - 0 | $ - 0 | | $ - 0 |
| Health Insurance | $ - 0 | $ - 0 | | $ - 0 |
| EAP & Wellness | $ - 0 | $ - 0 | | $ - 0 |
| Retirement | $ - 0 | $ - 0 | | $ - 0 |
| Other Fringe Benefit Management | $ - 0 | $ - 0 | | $ - 0 |
| Personnel Fringes-Contractor | - 0 | - 0 | - 0 | - 0 |
| III. General Operations | | | |
| Office Supplies | $ - 0 | $ - 0 | $ - 0 |
| Printing | $ - 0 | $ - 0 | $ - 0 |
| Postage | $ - 0 | $ - 0 | $ - 0 |
| Telecommunications | $ - 0 | $ - 0 | $ - 0 |
| Software Maintenance Fee | $ - 0 | $ - 0 | $ - 0 |
| Equipment | $ - 0 | $ - 0 | $ - 0 |
| Furniture & Fixtures | $ - 0 | $ - 0 | $ - 0 |
| Utilities | $ - 0 | $ - 0 | $ - 0 |
| Insurance | $ - 0 | $ - 0 | $ - 0 |
| Staff Development & Conferences | $ - 0 | $ - 0 | $ - 0 |
| Promotion (banners, flyers, media) | $ - 0 | $ - 0 | $ - 0 |
| Local Mileage Reimbursement | $ - 0 | $ - 0 | $ - 0 |
| Dues/Membership | $ - 0 | $ - 0 | $ - 0 |
| Audit / Accounting Services | $ - 0 | $ - 0 | $ - 0 |
| Advertising / Publicity | $ - 0 | $ - 0 | $ - 0 |
| General Operations-Subtotal | $ - 0 | $ - 0 | $ - 0 |
| IV. Staff Travel | | | |
| Staff Travel | $ - 0 | $ - 0 | $ - 0 |
| Staff Travel Subtotal | $ - 0 | $ - 0 | $ - 0 |
| V. Provider Related Expenses | | |
| Provider Incentives * | $ - 0 | $ - 0 |
| Program Supplies for Centers ** | $ - 0 | $ - 0 |
| Scholarships*** | $ - 0 | $ - 0 |
| Provider Related Subtotal | $ - 0 | $ - 0 |
| VI. Contractor and Professional Services | | |
| Personnel Contracted Services | $ - 0 | $ - 0 |
| Contractor and Professional Subtotal | $ - 0 | $ - 0 |
| VII. Indirect Costs | | | | |
| Indirect Costs | $ - 0 | | | $ - 0 |
| VIII. PROFIT (if applicable) | | | | |
| Profit Costs | $ - 0 | | | $ - 0 |
| GRAND TOTAL | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Description |
| Provider Incentives * | Monetary incentives awarded to providers for achieving certification (paid to the program and the program is responsible for disbursing to their staff), increasing staff retention through quarterly bonuses (paid to the program and the program is responsible for disbursing to their staff), maintaining certification (paid directly to the program for the program) and increasing quality through badges (possible monetary incentive paid to programs for programs). |
Program Supplies for Centers ** Purchasing material that will support achieving certification, maintaining certification or national accreditation
Scholarships *** Supporting the renewal of CDA, training opportunities such as conferences etc.
Attachment E- Salary Allocation Budget Form B - Salary Allocation Plan
| | | | Instructions: | | | | | | | | | | |
| | | | 1.) Enter fringe benefit rate | | | | | | | | | | |
| Fringe Benefit Rate: | 0% | | | 2.) List separately each position to be paid from WSA funds | | | | | | | | | | |
| | | | 3.) Enter hourly pay rate of each position | | | | | | | | | | |
| | | | 4.) Enter annual salary of each position | | | | | | | | | | |
| | | | 5.) Enter % of salary & fringe to be paid by WSA funds | | | | | | | | | | |
| | | | 6.) Enter position's location | | | | | | | | | | |
| Position Title | Hourly Pay Rate | Annual Salary | Fringe Benefit | Total Salary & Fringe | Percent of Salary & Fringe to be Paid from WSA funds CCQ | Percent Assessors/Mentors | Percent Other TRS | Percent Other Funding | Amount of Salary & Fringe to be Paid from WSA Funds | Mentor/Assessors Salaries | Other TRS Staff Salaries | Mentor/Assessors Fringe Benefits | Other TRS Staff Fringe Benefits | Location |
| Sample- CCQ Specilist | 14 | 29,120 | - 0 | 29,120 | 100.0% | 0% | 100% | 0% | 29,120 | - 0 | 29,120 | - 0 | - 0 | |
| 1 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 2 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 3 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 4 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 5 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 6 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 7 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 8 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 9 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 10 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 11 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 12 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 13 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 14 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 15 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 16 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 17 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 18 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 19 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 20 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 21 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 22 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 23 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 24 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 25 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 26 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 27 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 28 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 29 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 30 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 31 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 32 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 33 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 34 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 35 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 36 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 37 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 38 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 39 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 40 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| 41 | - 0 | - 0 | - 0 | 0.0% | - 0 | - 0 | - 0 | - 0 | - 0 |
| Total Personnel Costs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other Salary Costs: Incentive, Cost of Living, Merit, or Bonus Increase | | | | | | | | |
NOTE: Detailed information will be required with contract negotiations.
Attachment F- Fringe Benefits
| Attachment C- Fringe Benefit Detail | |
| Percent of Salary |
| FICA | |
| Worker's Compensation | |
| Unemployment | |
| Health Insurance | |
| EAP & Wellness | |
| Retirement | |
| Other Fringe Benefit Management | |
| Total | 0.00% |
Version #2
| CCQ- Child Care Quality | | | |
| 10/1/2020-9/30/2021 | | | |
| COST CATEGORY/LINE ITEM | Quality Improvement Non-Direct Budget | TRS Personnel Costs Budget | TRS Promotion & Support Budget |
| I. PERSONNEL WAGES | | | |
| Salaries (attach a detailed personnel schedule by position & percent of time) | | | |
| Personnel Wages-Contractor | - 0 | - 0 | - 0 |
| II. PERSONNEL FRINGES | | | |
| FICA | | | |
| Worker's Compensation | | | |
| Unemployment | | | |
| Health Insurance | | | |
| EAP & Wellness | | | |
| Retirement | | | |
| Other Fringe Benefit Management | | | |
| Personnel Fringes-Contractor | - 0 | - 0 | - 0 |
| II. General Operations | | | |
| Office Supplies | | | |
| Printing | | | |
| Postage | | | |
| Telecommunications | | | |
| Software Maintenance Fee | | | |
| Equipment | | | |
| Furniture & Fixtures | | | |
| Utilities | | | |
| Insurance | | | |
| Staff Development & Conferences | | | |
| Promotion (banners, flyers, media) | | | |
| Local Mileage Reimbursement | | | |
| Dues/Membership | | | |
| Audit / Accounting Services | | | |
| Advertising / Publicity | | | |
| General Operations-Subtotal | - 0 | - 0 | - 0 |
| III. Staff Travel | | | |
| Staff Travel | | | |
| Staff Travel Subtotal | - 0 | - 0 | - 0 |
| IV. Provider Related Expenses | | | |
| Provider Incentives | | | |
| Program Supplies for Centers | | | |
| Scholarships | | | |
| Provider Related Subtotal | - 0 | - 0 | - 0 |
| V. Contractor and Professional Services | | | |
| Personnel Contracted Services | | | |
| Contractor and Professional Subtotal | - 0 | - 0 | - 0 |
| VI. Indirect Costs | | | |
| Indirect Costs | | | |
| VII. PROFIT (if applicable) | | | |
| Profit Costs | | | |
| GRAND TOTAL | - 0 | - 0 | - 0 |