Cost_Estimate_LS_64_Improvements_2025.pdf
PDF 96 KB Posted
- Attached to
- Lift Station # 64 Rehabilitation
- Solicitation number
- PSUT-25-09
- Issued by
- Broward County, Florida
About this file
This is a construction cost estimate worksheet for the City of Pembroke Pines, Florida, Department of Utilities, for the rehabilitation of Lift Station #64, a wastewater infrastructure project located at 120 NW 108th Terrace. The project scope encompasses comprehensive renovations including bypass pumping operations, demolition of the existing dry pit pumping system, structural modifications to convert the system to a wet well configuration, installation of two submersible wastewater pumps (471-900 gallons per minute capacity), a new valve vault, electrical service upgrades, a new control panel, painting, startup, and testing. The project timeline extends 180 calendar days from the Notice to Proceed, with a non-mandatory pre-bid meeting scheduled for August 26, 2025, at 10:00 am and proposals due by September 23, 2025. The project budget available at the time of bid is $2,026,501.21.
The total project cost estimate is $560,000, comprised of construction costs of $403,212 (including a 10% construction contingency of $36,656), mobilization and demobilization at 5% ($20,161), contractor overhead and profit at 15% ($60,482), owner's contingency at 7.9% ($36,656), and an owner's allowance of $50,000 for potential structural repairs. The estimate includes a 5% contingency of $20,160.58 for escalation. Major line items include pumps and motors at $185,000, bypass pumping at $28,800, demolition and new construction of the wetwell and valve vault at $78,307, and concrete surround slab at $10,074. Bidders must submit a proposal security of $10,000 or 5% of the cumulative base amount, along with two Payment and Performance Bonds each for 100% of the contract price. The City offers local vendor preferences of 5% for Pembroke Pines vendors and 2.5% for Broward County vendors, with additional set-asides available for Minority-Owned, Woman-Owned, and Veteran-Owned Small Business enterprises.
View the file
Other files
Show all 12
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Construction Cost Estimate LS 64 Rehabilitation
DEPARTMENT: Utilities Description: Lift Station #64 Rehabilitation
BUDGET YEAR: 2025
BUDGET: Capital
DIVISION:
DIVISION TITLE: SEWER COLLECT.
OBJECT CODE: 6021-63122
OBJECT CODE TITLE: LIFT STATION
BUDGET AVAILABLE AT THE TIME OF BID $ 2,026,501.21
COST BASIS* Quotation/City
Description Units Unit Price Total Sub-Total Sub-Total
Percentage of Total Contract Amount 5% $ 20,160.58
Pumps, motors, CP and all appurtenances 1 185,000$ 185,000$ 1.00 185,000$ 0% 185,000$ 0.00 185,000$
Concrete surround slab 20 500$ 10,074$ 1.00 10,074$ 0% 10,074$ 0.00 10,074$
Bypass Pumping 60 480$ 28,800$ 1.00 28,800$ 0% 28,800$ 0.00 28,800$
Demolition, new construction of wetwell and valve vault. See LYE estimate for details.
1.00 78,307.00$ 78,307$ 1.00 78,307$ 0% 78,307$ 0.00 78,307$
Demo, Furnish 1.00 50,000$ 50,000$ 1.03 51,500$ 0% 51,500.0$ 0.00 51,500$
Installation 25% 12,500$ 12,500$ 1.03 12,875$ 0% 12,875.0$ 0.00 12,875$
Sub-Total 366,556$
Construction Contingency 10% 36,656$
Construction Total 403,212$
Mobilization/Demobilization 5% 20,161$
Contractors Overhead and Profit 15% 60,482$
Total Contract Estimate 463,693$
Owners Contingency 7.9% 36,656$
Owners Allowance for Structural Repairs LS 50,000$
TOTAL BUDGET AMOUNT 560,000$
Electrical
Mechanical
Such as a quotation, Consultants estimate, City staff estimate, etc.
COST ESTIMATE:
Mobilization and Demobilization
Structural
BUDGET ITEM COST ESTIMATE WORKSHEET
MOBILIZATION AND DEMOBILIZATION, STRUCTURAL MODIFICATIONS TO CONVERT DRY CAN TO WET WELL, ELECTRICAL AND INSTRUMENTATION MODIFICATIONS, REMOVE AND REPLACE PUMPS, CONTROL PANEL AND
APPURTENENCES PAINTING , START UP AND TESTING
Justification:
Escalation needed if
Old Quotation
Contingency 10- 50% dependent on available detail*
Soft Costs 5-20% dependent on level of effort needed Grand Total this Item (rounded)
Sheet1
File details come from the government source that posted it. Updated .