Cost_Estimate_June_26.2025_SUBMITTAL_FINAL(ss).pdf
PDF 461 KB Posted
- Solicitation number
- 25-B-136LL
- Issued by
- Volusia County, Florida
About this file
The document is an Engineer's Opinion of Cost prepared by Zev Cohen & Associates, Inc. for the V.C. Park Recreational & Cultural Facility project (Project Number ZC 24089) dated June 26, 2025. The cost estimate breaks down the project into five major categories: Site Preparation ($258,887.50), Drainage System ($106,150.00), Potable Water Distribution System ($75,605.00), Roadway System ($357,940.00), and Landscape & Irrigation ($19,200.00), with a total project grand total of $817,782.50. The detailed estimate includes specific quantities and unit prices for elements such as clearing, excavation, environmental controls, concrete pipes, valves, asphalt layers, curbs, sidewalks, trees, and irrigation systems.
The project appears to be a comprehensive site development effort that includes extensive site preparation, drainage infrastructure, water distribution, roadway construction, and landscaping. Key elements include clearing 1.8 acres of land, installing reinforced concrete pipes of various sizes, implementing drainage inlets, establishing roadways with different asphalt and base layers, creating concrete curbs and sidewalks, and planting two Live Oak trees and installing sod and irrigation systems. The estimate provides a granular breakdown of anticipated costs, with the Roadway System representing the largest expense at $357,940.00, followed by Site Preparation at $258,887.50, demonstrating a detailed approach to project budgeting and resource allocation.
View the file
Other files
Show all 15
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Engineers l Planners l Landscape Architecture
Estimator:
Project Revision:
300 Interchange Blvd l Ormond Beach, FL 32174
386.677.2482 l Fax 386.677.2505
June 26, 2025
V.C. Park Recreational &Cultural Facility
ZC 24089
Engineer's Opinion of Cost
John Dillard, P.E.
Project Name: V.C. Park Recreational &Cultural Facility Project Number: ZC 24089 Date: June 26, 2025 Item: Engineer's Opinion of Cost
300 Interchange Blvd. Ormond Beach, FL Phone: 386-677-2482 Fax: 386-677-2505 Engineers . Planners . Landscape Architecture
Item Amount
Site Preparation 258,887.50$
Drainage System 106,150.00$
Potable Water Distribution System 75,605.00$
Roadway System 357,940.00$
Lanscape/Hardscape & Irrigation 19,200.00$
PROJECT GRAND TOTAL 817,782.50$
Project Totals
Project Name:
Project Number:
Date:
Item:
Item Quantity Unit Unit Price Amount
Clearing
General 0.5 AC 10,000.00$ 5,000.00$
Roads - AC 5,000.00$ -$
Wooded Area & Wetland 1.3 AC 23,000.00$ 29,900.00$
Excavation General CY 7.50$ -$
Roads - CY 9.00$ -$
Retention Pond 1,200 CY 12.00$ 14,400.00$ Canal/Ditch - CY 8.00$ -$
Borrow (Fill, Spread, Compact) 4,800 CY 25.00$ 120,000.00$
Grading 1 AC 10,000.00$ 13,000.00$
Environmental/Erosion Control Silt Fence 1,625 LF 2.50$ 4,062.50$
Jute Bales 50 EA 7.50$ 375.00$
Turbidity Barrier - LF 22.00$ -$
Tree Protection 1,200 LF 6.00$ 7,200.00$
Miscellaneous Construction Entrance 1 EA 6,500.00$ 6,500.00$
Construction Fence (6') - LF 8.50$ -$
8' High Chain-Link fence 750 LF 35.00$ 26,250.00$
Barbed Wire (9 guage) - LF 25.00$ -$
Automatic Roller Gate 1 EA 28,000.00$ 28,000.00$
Manual Double 24' Gate 1 EA 3,000.00$ 3,000.00$
Pavement Removal (1.5" Milled) - SY 5.00$ -$
Demolition (Case by Case Basis) - LS -$
Utility Removal - LS 1,200.00$ 1,200.00$
Dewatering - LS -$
Aggregate for Slab 4" Thickness - SY 15.00$ -$
SITE PREPARATION TOTAL 258,887.50$
Engineers . Planners . Landscape Architecture Phone: 386-677-2482 Fax: 386-677-2505
Site Preparation
V.C. Park Recreational &Cultural Facility
ZC 24089
Engineer's Opinion of Cost
June 26, 2025
300 Interchange Blvd. Ormond Beach, FL
Date:
Item:
Item Quantity Unit Unit Price Amount Reinforced Concrete Pipe
12" RCP CLASS III - LF 48.00$ -$
15" RCP CLASS III 51 LF 60.00$ 3,060.00$
18" RCP CLASS III 377 LF 70.00$ 26,390.00$
24" RCP CLASS III 167 LF 100.00$ 16,700.00$
30" RCP CLASS III - LF 135.00$ -$
Inlets TYPE "C" INLET (4' depth) 5 EA 6,500.00$ 32,500.00$ TYPE "D" INLET (4' depth) - EA 6,500.00$ -$ TYPE "E" INLET (4' depth) 1 EA 6,500.00$ 6,500.00$
End Sections
MES 15" 2 EA 2,500.00$ 5,000.00$
MES 18" - EA 3,000.00$ -$
MES 24" 1 EA 3,500.00$ 3,500.00$
MES 14" X 23" 1 EA 3,000.00$ 3,000.00$
Miscellaneous Concrete Flume 2 EA 2,500.00$ 5,000.00$
DRAINAGE SYSTEM TOTAL 106,150.00$
Phone: 386-677-2482 Fax: 386-677-2505
Engineers . Planners . Landscape Architecture
Drainage System
V.C. Park Recreational &Cultural Facility
June 26, 2025
300 Interchange Blvd. Ormond Beach, FL
ZC 24089
Date:
Item:
Item Quantity Unit Unit Price Amount
Polyvinyl Chloride Pipe 2" Blue Poly-Pipe (SDR-9) 196 LF 20.00$ 3,920.00$
3" PVC (SDR-21) - LF 35.00$ -$
4" PVC (DR-18) 85 LF 45.00$ 3,825.00$
6" PVC (DR-18) - LF 60.00$ -$
8" PVC (DR-18) 182 LF 80.00$ 14,560.00$
Valves 2" Gate Valve w/ Box 1 EA 1,200.00$ 1,200.00$
3" Gate Valve w/ Box - EA 1,900.00$ -$
4" Gate Valve w/ Box - EA 2,500.00$ -$
8" Gate Valve w/ Box 1 EA 3,000.00$ 3,000.00$
Fire Hydrant w/ Valve 1 EA 9,000.00$ 9,000.00$
Tapping Sleeves
10"X8" TAPPING SLEEVE & VALVE 1 EA 11,000.00$ 11,000.00$
Backflow Prevention
4" RP BACKFLOW PREVENTOR 1 EA 5,000.00$ 5,000.00$
6" RP BACKFLOW PREVENTOR - EA 8,500.00$ -$
8" RP BACKFLOW PREVENTOR 1 EA 14,000.00$ 14,000.00$
Connections 6" Fire Department Connection 1 EA 5,000.00$ 5,000.00$
Connect to Existing Stub 2" 1 EA 1,000.00$ 1,000.00$
Miscellaneous Temporary Blow off Assembly - EA 1,510.00$ -$
CONFLICT CROSSING (20LF,4") 2 EA 1,300.00$ 2,600.00$
CONFLICT CROSSING (20LF,6") 1 EA 1,500.00$ 1,500.00$
POTABLE WATER DISTRIBUTION SYSTEM TOTAL 75,605.00$
Phone: 386-677-2482 Fax: 386-677-2505 Engineers . Planners . Landscape Architecture
Potable/Fire Water Distribution System
V.C. Park Recreational &Cultural Facility
June 26, 2025
300 Interchange Blvd. Ormond Beach, FL
Date:
Item:
Item Quantity Unit Unit Price Amount Asphalt
1.5" Asphalt SP-9.5 (Std. Duty) 545 SY 18.00$ 9,810.00$ 2" Asphalt SP-9.5 (Heavy Duty) 3,345 SY 22.00$ 73,590.00$ 1" Type SP-9 (Milling & Overlay) 1,745 SY 17.00$ 29,665.00$
Various Base Layers 6" Limerock Base (Std. Duty) 550 SY 16.00$ 8,800.00$ 8" Limerock Base (Heavy Duty) 3,350 SY 21.00$ 70,350.00$ 8" Subbase Stabilized to LBR40 - 98& AASHTO 3,875 SY 12.00$ 46,500.00$
Curbs and Gutters Concrete Type D Curb 765 LF 25.00$ 19,125.00$
Sidewalk/Concrete Paving 5'x 4" Concrete Sidewalk 280 LF 40.00$ 11,200.00$ 6" Concrete 6,650 SF 11.00$ 73,150.00$
Traffic Control Devices Wheel Stops 33 EA 250.00$ 8,250.00$ Handicap Ramp 3 EA 2,500.00$ 7,500.00$
Miscellaneous Bahia Sod - SY 4.00$ -$
ROADWAY SYSTEM TOTAL 357,940.00$
Phone: 386-677-2482 Fax: 386-677-2505 Engineers . Planners . Landscape Architecture
Roadway System
V.C. Park Recreational &Cultural Facility
June 26, 2025
300 Interchange Blvd. Ormond Beach, FL
Date:
Item:
Item Quantity Unit Unit Price Amount
Trees Live Oak (200 Gal., 4" Cal., 14' HT.) 2 EA. 600.00$ 1,200.00$
Wax Myrtle (30 Gal., 2 1/2" Cal., M.T.,10' HT.) - EA. 350.00$ -$
Miscellaneous Shrubs and Groundcover 1 LS. 2,500.00$ 2,500.00$
Sod 1 LS. 10,500.00$ 10,500.00$
Muching, Staking, etc. - LS. 7,500.00$ -$
Irrigation 1 LS. 5,000.00$ 5,000.00$
LANDSCAPE & IRRIGATION TOTAL $19,200.00
Phone: 386-677-2482 Fax: 386-677-2505 Engineers . Planners . Landscape Architecture
Landscape & Irrigation
V.C. Park Recreational &Cultural Facility
June 26, 2025
300 Interchange Blvd. Ormond Beach, FL
ZC 24089
| 2025-06-26T18:03:27-0400 | |
| This Item has been digitally signed and sealed by John A. Dillard, Jr. on the date adjacent to the seal. Printed copies of this document are not considered signed and sealed and the signature must be verified on any electronic copies. | |
| John A Dillard |
File details come from the government source that posted it. Updated .