Construction Cost Estimate KTOR 21-1003 R1.xlsx
XLSX spreadsheet 52 KB Posted
- Attached to
- RPR Dormitories Bldg 114 Federal contract opportunity
- Solicitation number
- FA557521B0003
About this file
This document contains a cost estimate and construction proposal for repairing dormitory building 114 at Moron Air Base in Spain. The proposal includes estimated costs for architectural, mechanical, electrical, and fire door work required to complete repairs to the exterior enclosure, interior construction, interior finishes, plumbing fixtures, HVAC systems, electrical systems, and fire doors. The total proposed contract price is not provided. The cost estimate breakdown includes line items for materials, labor, and other direct costs for each aspect of the repair work. The solicitation requests proposals by July 23, 2021 for the RPR Dormitories Bldg 114 project with a value between $500,000 and $1,000,000 USD. In accordance with the agreement between the U.S. and Spain, Spanish materials, labor, and equipment should be used where feasible for requirements.
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Amendment FA557521B00030001 SF 30.pdf | ||
| DRAWINGS 21-1003.pdf | ||
| Solicitation Amendment FA557521B00030001.pdf | ||
| Attachment A - Integrated Natural Resources Management Plan for Moron Air Base.pdf | ||
| Specifications Dated 26 Feb 2021.pdf | ||
| Schedule of Material Submittals R1.xlsx | XLSX spreadsheet | |
| Solicitation FA557521B0003.pdf | ||
| Especificaciones Dated 26 Feb 2021.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| Repair dorm. Bldg 114 | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 21-1003 | MORÓN AIR BASE, SPAIN | |||||||||
| ` | UNIT | MATERIAL COST | LABOR COSTS | OTHER | ||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| SUMMARY | ||||||||||
| RESUMEN | ||||||||||
| ARCHITECTURAL WORK | ||||||||||
| TRABAJOS DE ARQUITECTURA | ||||||||||
| B20 EXTERIOR ENCLOSURE | ||||||||||
| B20 CERRAMIENTOS EXTERIORES | ||||||||||
| C10 INTERIOR CONSTRUCTION | ||||||||||
| C10 CONSTRUCCIONES INTERIORES | ||||||||||
| C30 INTERIOR FINISHES | ||||||||||
| C30 ACABADOS INTERIORES | ||||||||||
| TOTAL ARCHITECTURAL | ||||||||||
| TOTAL ARQUITECTURA |
| MECHANICAL WORK |
| TRABAJOS MECANICOS |
| D2010 PLUMBING FIXTURES |
| D2010 APARATOS DE ASEO |
| D30 HVAC |
| D30 HVAC |
| TOTAL MECHANICAL |
| TOTAL MECANICA |
| ELECTRICAL WORK |
| TRABAJOS ELECTRICOS |
| D50 ELECTRICAL |
| D50 ELECTRICIDAD |
| TOTAL ELECTRICAL |
| TOTAL ELECTRICIDAD |
| FIRE DOORS |
| PUERTAS CONTRAINCENDIOS |
| FIRE DOORS |
| PUERTAS CONTRAINCENDIOS |
| TOTAL FIRE DOORS |
| TOTAL PUERTAS CONTRAINCENDIOS |
| SUMMARY | |
| RESUMEN | |
| TOTAL ARCHITECTURAL | |
| TOTAL ARQUITECTURA | |
| TOTAL MECHANICAL | |
| TOTAL MECANICO | |
| TOTAL ELECTRICAL | |
| TOTAL ELECTRICIDAD | |
| TOTAL FIRE DOORS | |
| TOTAL PUERTAS CONTRAINCENDIOS | |
| GRAND TOTAL | |
| GRAN TOTAL | |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD
SUBTOTAL
PROFIT
TOTAL PROJECT EUROS
DATE: FIRM NAME:
BY:
&"Times New Roman,Bold"&8CONSTRUCTION COST ESTIMATE BREAKDOWN Page &P of &N
Architecture
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| Repair dorm. Bldg 114 | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 21-1003 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| B20 EXTERIOR ENCLOSURE | ||||||||||
| B20 CERRAMIENTOS EXTERIORES | ||||||||||
| B20 10 EXTERIOR WALLS | ||||||||||
| B20 10 MUROS EXTERIORES | ||||||||||
| B2010 230 Paint & Covering | ||||||||||
| B2010 230 Pinturas y Recubrimientos | ||||||||||
| 1 | Cover dents, scratches, cracks and holes and seal joints | |||||||||
| Cubrir rayaduras, arañazos y fisuras y sellar junts | Sm | |||||||||
| 2 | B2010 230 0140 Walls roller works. Primer & 2 coats | |||||||||
| Aplicar imprimación y dos manos paramentos exteriores | Sm | |||||||||
| 3 | B2010 100 0150 Metal brushwork, exposed metal, primer & 2 coat | |||||||||
| Imprimar y aplicar dos manos a superf, metalicas | Sm | |||||||||
| Total B20 10 EXTERIOR WALLS | ||||||||||
| Total B20 10 MUROS EXTERIORES |
| B20 20 -B20 30 EXTERIOR DOORS & WINDOWS | ||
| B20 20 - B20 30 VENTANAS Y PUERTAS EXTERIORES | ||
| B2020 106 Aluminun windows | ||
| B2020 106 Ventanas de Aluminio | ||
| 1 | Replace gasquet, rollers and hardware of windows | |
| Reemplazar juntas, rodillos y pestilleras de ventanas | Ea | |
| 2 | Reeplace insulated glazing and gasquet of windows | |
| Reemplazar vidrioaislante y juntas de ventanas | Ea | |
| 3 | Repair aluminun doors & restore hardware | |
| Reparar puertas de aluminio, reponer cerrajería | Ea | |
| Total B20 20 -B20 30 EXTERIOR DOORS & WINDOWS | ||
| total B20 20 - B20 30 VENTANAS Y PUERTAS EXTERIORES |
| TOTAL B20 EXTERIOR ENCLOSURE | ||
| TOTAL B20 CERRAMIENTOS EXTERIORES | ||
| C10 INTERIOR CONSTRUCTION | ||
| C10 CONSTRUCCIONES INTERIORES | ||
| C10 20 INTERIOR DOORS | ||
| C10 20 PUERTAS INTERIORES | ||
| 1 | C10 20 120 3400 Solid core door oak | |
| C10 20 120 3400 Puerta maciza frisada de roble | Ea | |
| 2 | C10 20 120 6400 Repair solid core door oak | |
| C10 20 120 6400 Reparar puerta maciza frisada de roble | Ls | |
| 3 | C10 20 130 6100 Replace metal door hardware | |
| C10 20 130 6100 Reponer cerrajería de puertas metalicas | Ea | |
| TOTAL C10 20 INTERIOR DOORS | ||
| TOTAL C10 20 PUERTAS INTERIORES |
| C10 30 SPECIALTIES | ||
| C10 30 EPECIALIDADES | ||
| 1 | C10 30 05 120 Cabinets. Repair and replace missing parts | |
| C10 30 05 120 Armarios. reparar, reporner piezas rotas | Ls | |
| 2 | C10 30 910 Repair, restore parts and install new curtains | |
| C10 30 910 Reponer piezas e instalar nuevas cortinas | Ea | |
| TOTAL C10 30 SPECIALTIES | ||
| TOTAL C10 30 EPECIALIDADES |
| TOTAL C10 INTERIOR CONSTRUCTION |
| TOTAL C10 CONSTRUCCIONES INTERIORES |
| C30 INTERIOR FINISHES | ||
| C30 ACABADOS INTERIORES | ||
| C30 10 WALL FINISHES | ||
| C3010 ACABADOS EN PAREDES | ||
| C3010 230 Paint & Covering | ||
| C3010 230 Pinturas y Recubrimientos | ||
| 1 | Repair cracks walls, ceiling& below windows & clean mildew | |
| Reparar grietas paredes techos y bajo ventnas y limp moho | LS | |
| 2 | Restore missing parts and fix loose baseboard | |
| Reponer piezas perdidas y fijar rodapiés sueltos | LS | |
| 3 | Cover dents, scratches, cracks and holes and seal joints | |
| Cubrir rayaduras, arañazos y fisuras y sellar junts | Sm | |
| 4 | C3010 230 0140 Walls and ceiling, roller works. Primer & 2 coats | |
| Aplicar imprimacion, media y terminación paredes y techos | Sm | |
| TOTAL C30 10 WALL FINISHES | ||
| TOTAL C3010 ACABADOS EN PAREDES |
| TOTAL C30 INTERIOR FINISHES |
| TOTAL C30 ACABADOS INTERIORES |
| ARCHITECTURAL WORK |
| RESUMEN TRABAJOS DE ARQUITECTURA |
| B20 EXTERIOR ENCLOSURE |
| B20 CERRAMIENTOS EXTERIORES |
| C10 INTERIOR CONSTRUCTION |
| C10 CONSTRUCCIONES INTERIORES |
| C30 INTERIOR FINISHES |
| C30 ACABADOS INTERIORES |
| TOTAL ARCHITECTURAL |
| TOTAL TRABAJOS DE ARQUITECTURA |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD
SUBTOTAL
PROFIT
TOTAL PROJECT EUROS
DATE: FIRM NAME:
BY:
&"Times New Roman,Bold"&8CONSTRUCTION COST ESTIMATE BREAKDOWN Page &P of &N
Mechanical
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| Repair dorm. Bldg 114 | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 21-1003 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| MECHANICAL WORKS | ||||||||||
| TRABAJOS MECÁNICOS | ||||||||||
| D2010 PLUMBING FIXTURES | ||||||||||
| D2010 APARATOS DE ASEO | ||||||||||
| 1 | Replace WC covers | |||||||||
| Reemplazar tapas de inodoros | Ea | |||||||||
| 2 | Replace shower heads | |||||||||
| Reemplazar difusores de ducha | Ea | |||||||||
| 3 | Replace wash basins/urinals | |||||||||
| Reemplazar lavabos/urinarios | Ea | |||||||||
| TOTAL D2010 PLUMBING FIXTURES | ||||||||||
| TOTAL D2010 APARATOS DE ASEO | ||||||||||
| D30 HVAC | ||||||||||
| D30 HVAC | ||||||||||
| 3 | Replace radiator regulatiung valves in latrines | |||||||||
| Reemplazar válvulas de regulación de radiadores de las letrinas | Ea | |||||||||
| 4 | Replace latrines exterior wall exhaust fans | |||||||||
| Reemplazar extractores de pared exterior de letrinas | Ea | |||||||||
| 5 | Disassemble/reinstall shower wall exhaust fans | |||||||||
| Desmotar/reinstalar extractores de pared ducha | Ea | |||||||||
| 6 | Replace room thermostat | |||||||||
| Reemplazar termostato de habitación | Ea | |||||||||
| 7 | Replace fan coil grille | |||||||||
| Reemplazar rejilla de fan coil | Ea | |||||||||
| 8 | Replace vertical fan coils in common areas | |||||||||
| Reemplazar váalvulas de regulación de radiadores de las letrinas | Ea | |||||||||
| 9 | Horizontal fan coils inspection | |||||||||
| Inspección de fan coils horizontales | Ea | |||||||||
| TOTAL D30 HVAC | ||||||||||
| TOTAL D30 HVAC | ||||||||||
| TOTAL MECHANICAL WORKS | ||||||||||
| TOTAL TRABAJOS MECÁNICOS | ||||||||||
| ` | ||||||||||
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD
SUBTOTAL
PROFIT
TOTAL PROJECT EUROS
DATE: FIRM NAME:
BY:
&"Times New Roman,Bold"&8CONSTRUCTION COST ESTIMATE BREAKDOWN Page &P of &N
Electrical
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| GOVERNMENT ESTIMATE | MORÓN AIR BASE, SPAIN | |||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| Repair dorm. Bldg 114 | 0.00 € | $0.00 | ||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 21-1003 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| D50 ELECTRICAL | ||||||||||
| D50 ELECTRICIDAD | ||||||||||
| D5010 ELECTRICAL AND SERVICE DISTRIBUTION | ||||||||||
| D5010 SUMINISTRO Y DISTRIB. EL�ÉCTRICA | ||||||||||
| 1 | Repair panelboard doors | |||||||||
| Repara puertas paneles eléctricos | Ea | |||||||||
| Total D5010 ELECTRICAL AND SERVICE DISTRIBUTION | ||||||||||
| Total D5010 SUMINISTRO Y DISTRIB. EL�ÉCTRICA |
| D5020 LIGHTING AND BRANCH WIRING | ||
| D5020 ALUMBRADO Y CABLEADO DE DERIVACIÓN | ||
| 2 | Replace/Install device plates | |
| Reemplazar/Instalar tapas mechanismos | Ea | |
| 3 | Replace receptacles, various types | |
| Reemplazar bases de enchufe, varios tipos | Ea | |
| 4 | Replace light toggle switch | |
| Sustituir interruptor de alumbrado | Ea | |
| 5 | Replace defective Type B Luminaires (incl. driver) | |
| Sustituir luminariaa Tipo B (incl. driver) | Ea | |
| 6 | Corridor lights installation to walls/ceilings | |
| Instalación de luminaris de pasillo a paredes/techos | Ea | |
| 7 | Replace Type H Emergency Lighting Fixtures | |
| Sustituir Luminarias Alumbrado Emergencia Tipo H | Ea | |
| 8 | Replace defective Type G Emergency Lighting Fixtures | |
| Sust. Lum. Alumbrado Emergencia defectuosas Tipo G | Ea | |
| 8 | Replace EXIT lights (Type I) | |
| Sustituir luces EXIT (Tipo I) | Ea | |
| 9 | Replace Miscellaneous lights (Types A, C, D, E, F, J & L) | |
| Sustituir Varios Tipos Luminarias(Tipos A, C, D, E, F, J y L) | Ea | |
| 10 | Re-install Type K lighting fixtures | |
| Reinstalar luminarias tipo K | Ea | |
| 11 | Replace latrines defective motion sensors | |
| Sustituir detectores movimiento defectuosos en baños | Ea | |
| 12 | Reconnect latrines motion sensors/exhaust fan switces | |
| Reconectar detect. movimiento baños/interrup extractores | Ea | |
| Total D5020 LIGHTING AND BRANCH WIRING | ||
| Total D5020 ALUMBRADO Y CABLEADO DE DERIVACIÓN |
| D5030 COMMUNICATION, SECURITY & ALARM SYSTEMS | ||
| D5030 COMUNICACIONES, SEGURIDAD Y ALARMA DE INCENDIOS | ||
| 13 | Replace/Install comm device plates | |
| Reemplazar/Instalar tapas tomas comunicaciones | Ea | |
| 14 | Replace defective smoke detectors | |
| Reemplazar detectores de humo defectuosos | Ea | |
| 15 | Replace defective heat detectors | |
| Reemplazar detectores de calor defectuosos | Ea | |
| 16 | Replace defective manual pull stations | |
| Reemplazar tiradores de alarma manual defectuosos | Ea | |
| 17 | Replace defective audiovisual devices | |
| Reemplazar dispositivos audiovisuales defectuosos | Ea | |
| Total D5030 COMMUNICATION, SECURITY & ALARM SYSTEMS | ||
| Total D5030 COMUNICACIONES, SEGURIDAD Y ALARMA DE INCENDIOS |
| TOTAL D50 ELECTRICAL |
| TOTAL D50 ELECTRICIDAD |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD
SUBTOTAL
PROFIT
TOTAL PROJECT EUROS
DATE: FIRM NAME:
BY:
&"Times New Roman,Bold"&8COSTRUCTION COST ESTIMATE BREAKDOWN Page &P of &N
Fire Doors
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| Repair dorm. Bldg 114 Fire Doors | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 21-1003 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| FIRE DOORS | ||||||||||
| PUERTAS CONTRAINCENDIOS | ||||||||||
| 1 | Removal existing doors and frames | |||||||||
| Desmontar puertas y marcos existentes | Ls | |||||||||
| 2 | Repair existing holes and frames installation | |||||||||
| Reparar huecos existentes e instalacion marcos | Ls | |||||||||
| 3 | Supply and install single door (Right and Left Side) | |||||||||
| Suministro y montaje puerta simple (Dcha o Izda) | Ea | |||||||||
| 4 | Supply and install single door frame | |||||||||
| Suministro y montaje marco puerta simple | Ea | |||||||||
| 5 | Supply and install double door | |||||||||
| Suministro y montaje puerta doble | Ea | |||||||||
| 6 | Supply and install double door frame | |||||||||
| Suministro y montaje marco puerta doble | Ea | |||||||||
| 7 | Provide and install fire door hardware | |||||||||
| Suministro y montaje herraje puerta contraincendios | Ea | |||||||||
| TOTAL FIRE DOORS | ||||||||||
| TOTAL PUERTAS CONTRAINCENDIOS |
| ` | |
| TOTAL MATERIAL COSTS |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD
SUBTOTAL
PROFIT
TOTAL PROJECT EUROS
DATE: FIRM NAME:
BY:
&"Times New Roman,Bold"&8CONSTRUCTION COST ESTIMATE BREAKDOWN Page &P of &N
File details come from the government source that posted it. Updated .