Construction Cost Estimate Breakdown.xlsx

XLSX spreadsheet 57 KB Posted

Attached to
RPR/ADD DACF Utility Vault & Generator, B183 Federal contract opportunity
Solicitation number
FA557520B0004
Issued by
Department of the Air Force United States Air Forces in Europe - Air Forces Africa

About this file

This document contains cost estimate breakdowns and specifications for a construction project solicitation. The solicitation is for the RPR/ADD DACF Utility Vault & Generator project at Moron Air Base in Spain, with an estimated value between $250,000 and $500,000. Work includes renovating an existing utility vault, installing a new transformer vault and underground lines, constructing a concrete slab and installing a 300kW generator and automatic transfer switch. The cost estimates provide line item materials, labor, and direct costs for standard demolition, civil works, electrical works, and two additive alternates for additional electrical work and asbestos abatement. A pre-proposal conference will be held on August 13, 2020, and proposals are due by August 31, 2020. In accordance with agreements between the U.S. and Spain, Spanish materials, labor and equipment should be used where feasible. The solicitation notes that funds are not presently available and no award will be made until funding is in place.

View the file

Other files for this federal contract opportunity

Other files attached to RPR/ADD DACF Utility Vault & Generator, B183, newest first.
File Type Posted
Solicitation Amendment 0001.pdf PDF
Solicitation FA557520B0004.pdf PDF
Schedule of Material Submittals.xlsx XLSX spreadsheet
Drawings Dated 10 June 2020.pdf PDF
Especificaciones Espanol Dated 10 June 2020.pdf PDF
English Specifications Dated 10 June 2020.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SUMMARY

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR-ADD DFAC Utility Vault & Generator, B183SUMMARY0.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 16-1014MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
SUMMARY
RESÚMEN
TOTAL BASE BID - RENOVATION
TOTAL OFERTA BASE - RENOVACIÓN0.000.000.000.00
TOTAL BASE BID - NEW CONSTRUCTION0.01
TOTAL OFERTA BASE - NUEVA CONSTRUCCIÓN0.000.000.000.00
TOTAL ADDITIVE ITEM #1 - ADDTNL ELECT WORKS
ADICIONAL 1 - TRABAJOS ADICIONALES ELECTRICIDAD0.000.000.000.00
TOTAL ADDITIVE ITEM #2 - ACM DEMOLITION
ADICIONAL 2 - DEMOLICIÓN AMIANTO0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S CONSTRUCTION COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

BASE BID - RENOVATION

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR-ADD DFAC Utility Vault & Generator, B183BASE BID - RENOVATION0.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 16-1014MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
STANDARD DEMOLITION WORKS
TRABAJOS DE DEMOLICIÓN ESTÁNDAR
1Take samples & submit lab. report on asbestos content
Tomar muestras y enviar infor. lab. sobre amianto techosEa
2Remove and dispose off pre-fabricated vault, Bldg #183
Eliminar y transportar a vertedero edificio prefabricado #183JOB
3Demolish existing vault roof with all its elements
Demolición de cubierta existente con todos sus elementosJOB
4Electrical demolition and disposal to authorized dump site
Demolición eléctrica y transporte a vertedero autorizadoJOB
5Remove/relocate trees.
Eliminar/recolocar arbolesEa
STANDARD DEMOLITION WORKS TOTAL
TOTAL TRABAJOS DE DEMOLICIÓN ESTÁNDAR0.000.000.000.00
CIVIL WORKS
TRABAJOS DE CIVIL
6Tree felling
Tala de árbolesEa
7Levelling of the area
Nivelación de la zonaCM
8Excavation for new utility vault, inc. sand bed
Excavaciónm para nuevo centro de transformación, con lecho de arenaCM
9Install pre-manufactured building 6.44 x 2.50 m
Instalación edificio prefabricado 6.44 x 2.50 mEa
10Supply & planting of olive tree (Olea Europaea) 100-120cm perímeter
Suministro y plantación de olivo singular (Olea Europae) 100-120 cm perimeterEa
11Supply and planting cypress (Cupressus Sempervirens) 3,5-4,0 m height
Suministro y plantación de ciprés común (Cupressus Sempervirens) 3,5-4,0 m alturaEa
12Turf seeding
Siembra de céspedSm
CIVIL WORKS TOTAL
TOTAL TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD
New Transformer Vault, Bldg #186 and UG lines
Nuevo Centro de Transformación, Edif #186 y líneas enterradas
13High Voltage Cable Terminals Indoors/Outdoors
Terminales Cable Alta Tensión Uso Interior/ExteriorEa
14Line Cabinet SM6-IM
Celda de Línea SM6-IMEa
15Transformer Protection Cabinet SM6-QM
Celda de Proteccion Transformador SM6-QMEa
16Transformer 12470/440V, 400 KVA 60 Hz
Transformador 12470/440V, 400 KVA 60 HzEa
17Copper cable 1x185 mm2 RZ1-K (AS) 0.6/1 kV
Cable de cobre 1x185 mm2 RZ1-K (AS) 0.6/1 kVLm
186" RMC including couplings & accessories
Conducto rígido acero galv. 6", incluso manguitos y accesoriosLm
19Capacitor Bank 125 KVAr and acc.
Batería de Condensadores 125 KVAr y acc.Ea
20Main distribution panelboard MDP
Cuadro de distribución principal MDPEa
21Weatherproof lighting fixture (Type A) 32W (+10% spares)
Luminaria estanca (Tipo A)32 W (+10% recambio)Ls
22LED floodlighting fixture (Type B) 8600lm (+10% spares)
Proyectores LED 8600 lm (Tipo B) (+10% recambio)Ea
23LED flashing lighting fixture (Type C) (+10% spares)
Luminaria destellos LED (Tipo C) (+10% recambio)Ea
24Life Saving Kit
Kit de SeguridadEa
25Grounding system
Sistema de puesta a tierraLs
26Receptacles with conduit and wiring
Enchufes con cableado y conductoEa
New Transformer Vault, Bldg #186 and UG lines Total
Total Nuevo Centro de Transformación, Edif #186 y líneas enterradas0.000.000.000.00
New UG lines
Nuevas líneas enterradas
27High voltage RHZ1 OL 12/20 kV 1x35 mm² Cu
Cable alta tensión RHZ1 OL 12/20 kV 1x35 mm² CobreLm
28New HV underground line and accessories concrete encased
Nueva línea enterrada de alta tensión y accesorios en hormigónLm
29High voltage A1 type prefabricated manhole with cover
Arqueta prefabricada tipo A1 alta tension con tapaEa
30New LV underground line and accessorires
Nueva línea enterrada de baja tensión y accesoriosLm
31Low voltage A1 type prefabricated manhole with cover
Arqueta prefabricada tipo A1 baka tension con tapaEa
32Copper cable 1x185 mm2 RZ1-K (AS) 0.6/1 kV
Cable de cobre 1x185 mm2 RZ1-K (AS) 0.6/1 kVLm
33Copper cable 1x16 mm2 RV-K 1000V
Cable de cobre 1x16 mm2 RV K 1000VLm
34Copper cable 1x10 mm2 RV-K 1000V
Cable de cobre 1x10 mm2 RV K 1000VLm
New UG lines Total
Total Nuevas líneas enterradas0.000.000.000.00
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
STANDARD DEMOLITION WORKS
TRABAJOS DE DEMOLICIÓN ESTÁNDAR0.000.000.000.00
CIVIL WORKS
TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S CONSTRUCTION COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

BASE BID - NEW CONSTRUCTION

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR-ADD DFAC Utility Vault & Generator, B183BASE BID - NEW CONSTRUCTION0.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 16-1014MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
CIVIL WORKS
TRABAJOS DE CIVIL
1Excavation for generator concrete slab
Excavaciónm para losa de hormigón de grupo electrógenoCM
2Backfill and compaction
Relleno y compactaciónCM
3Lean Concrete
Hormigón de limpiezaCM
4Pour new 8 x 4.40 x 0.40 m concrete slab HA-25
Nueva losa de hormigón HA-25 de 8 x 4.40 x 0.40 mCm
CIVIL WORKS TOTAL
TOTAL TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD
Generator and Automatic Transfer Switch
Grupo electrógeno y Conmutador Automático
5Grupo electrógeno 300 kW, cableado, conductos y acc.
Generator 300 kW, wiring, conduits & acc.Ea
6Conmutador automático, 4 polos, 1200 A, cableado y acc.
4-Pole, 1200 A,Automatic Transfer Switch, wiring and acc.Ea
7Seccionador de by-pass, cableado y acc.
By-pass/Isolation Switch, wiring and acc.Ea
8Copper cable 1x185 mm2 RZ1-K (AS) 0.6/1 kV
Cable de cobre 1x185 mm2 RZ1-K (AS) 0.6/1 kVLm
96" RMC including couplings & accessories
Conducto rígido acero galv. 6", incluso manguitos y accesoriosLm
10Puesta a tierra
Grounding SystemEa
Generator and Automatic Transfer Switch Total
Total Grupo electrógeno y Conmutador Automático0.000.000.000.00
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
CIVIL WORKS
TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S CONSTRUCTION COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE #1 - ADDTNL ELECT WORK

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR-ADD DFAC Utility Vault & Generator, B183ADDITIVE ITEM #1 - ADDTNL ELECT WORK0.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 16-1014MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
ELECTRICAL WORKS ADDITIVE #1
ADICIONAL 1 - TRABAJOS ADICIONALES ELECTRICIDAD
Architectural Works
Trabajos de Albañilería
1Demolition and repairs of brick wall enclosure
Demolición y reparaciones de hueco en fábrica de ladrilloEa
2Paint mechanical room interior walls
Pintar paredes interiores cuarto técnicoSM
Total Removal and disposal of asbestos materials
Total eliminación y envío a vertedero de amianto0.000.000.000.00
Interior Electrical Distribution Modifications
Modificationes de Distribución Eléctrica Interior
3Install New Busbar Enclosure
Instalación de Nuevo Embarrado en Caja RepartidoraEa
4Install new NSX100N TM100D Circuit Breaker 4P4D
Instalación de Int. Automático NSX100N TM100D 4P4DEa
5Install new NS800N Micrologic 2.0 4P4D
Instalación de Int. Automático NS800N Micrologic 2.0 4P4DEa
6Wiring modifications to DPP panelboard
Modificaciones de cableado en panel DPPEa
Total Interior Electrical Distribution Modifications
Total Modificationes de Distribución Eléctrica Interior0.000.000.000.00
ELECTRICAL WORKS ADDITIVE #1 TOTAL
TOTAL ADICIONAL 1 - TRABAJOS ADICIONALES ELECTRICIDAD0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S CONSTRUCTION COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE #2 - ACM DEMO

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR-ADD DFAC Utility Vault & Generator, B183ADDITIVE ITEM #2 - ACM DISPOSAL0.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 16-1014MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DEMOLITION WORKS ADDITIVE #2
ADICIONAL 2 -TRABAJOS DE DEMOLICIÓN
Removal and disposal of asbestos materials
Eliminación y envío a vertedero de amianto
1Asbestos Hazard Abatement and Disposal Plan
Elaboración del plan de gestión y eliminacion de amiantoJOB
2Remove roof layers, fill and seal the approp. Containers
Demoler capas de cubierta, llenar y sellar contenedores.JOB
3Transport and disposal waste to authorized dump
Transportar y depositar materiales en vertedero autoriz.JOB
Total Removal and disposal of asbestos materials
Total eliminación y envío a vertedero de amianto0.000.000.000.00
Demolition Works (To be subtracted)
Trabajos de demolición (A deducir)
4Demolish existing vault roof with all its elements
Demoler la cubierta existente con todos sus elementosJOB
Total Demolition Works (To be subtracted)
Total Trabajos de demolición (A deducir)0.000.000.000.00
DEMOLITION WORKS ADDITIVE#2 TOTAL
TOTAL ADICIONAL 2 -TRABAJOS DE DEMOLICIÓN0.000.000.000.00
SUMMARY
RESÚMEN
ACM DEMOLITION ADDITIVE#2 TOTAL
TOTAL ADICIONAL 2 - DEMOLICION AMIANTO0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S CONSTRUCTION COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated .