About this file
Written by GovTribe AI
· Dec 27, 2023
This solicitation requests proposals for technical, analytical, and administrative support services to support the Assistant Secretary of the Army for Acquisition, Logistics, and Technology regarding Army security cooperation activities. Services include developing and monitoring strategic plans, preparing security cooperation program policies, conducting technology transfer assessments, maintaining Foreign Military Sales databases, organizing meetings and outreach activities, providing strategic planning and analytical services including data analytics, conducting disclosure reviews, and reviewing license requests for direct commercial sales. Proposals are due by 12:00PM EST on March 2, 2020 and should be submitted via email with any questions to the points of contact provided. Relevant experience includes knowledge of Army and Department of Defense security assistance organizational structures and international armaments cooperation programs.
Other files for this federal contract opportunity
Other files attached to Solicitation - W91CRB-20-R-0010 Security Cooperation Support for DASA-DEC, newest first.
File
Type
Posted
B08_Amendment 01_Solicitation Questions_Consolidated Security Cooperation.docx DOCX document
Mar 6, 2020
B08_Amendment 01_Solicitation_Consolidated Security Cooperation.pdf PDF
Mar 6, 2020
B08_Amendment 01_Attachment 5_Past Performance_Consolidated Security Cooperation.docx DOCX document
Mar 6, 2020
B08_Amendment 01_COST Model_Consolidated Security Cooperation.xlsx XLSX spreadsheet
Mar 6, 2020
B08_Amendment 01_Solicitation Conformed_Consolidated Security Cooperation.pdf PDF
Mar 6, 2020
B08_Solicitation_Consolidated Security Cooperation.pdf PDF
Feb 25, 2020
B08_Attachment 3_Quality Assurance Surveillance Plan_Consolidated Security Cooperation.pdf PDF
Feb 25, 2020
B08_Attachment 5_Past Performance_Consolidated Security Cooperation.docx DOCX document
Feb 25, 2020
B08_Attachment 1_CRDLs_Consolidated Security Cooperation.pdf PDF
Feb 25, 2020
B08_Attachment 6_Solicitation Feedback_Consolidated Security Cooperation.docx DOCX document
Feb 25, 2020
B08_Solicitation_Consolidated Security Cooperation.pdf PDF
Feb 25, 2020
B08_Attachment 4_DD254_Consolidated Security Cooperation.pdf PDF
Feb 25, 2020
Show all 12
On GovTribe
Work with this file on GovTribe
Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file
Text version The file's text, extracted by GovTribe without its formatting.
Instructions
Instructions Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Prime Contractor/Subcontractor Name/Division: Period of Performance: Government Inputs Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Period of Performance: Annual Productive Hours: 1,920 Offeror Inputs Prime Contractor/Subcontractor Name/Division: Street Address: City, State and Zip Code:
Section B
Section B - Supplies or Services Costs and/or Prices Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Prime Contractor/Subcontractor Name/Division: Period of Performance: (The format below is a sample. Propose in the actual format of the Section B contained in the solicitation)
TRANSITION IN PERIOD CLIN SUPPLIES/ SERVICES QTY UNIT UNIT PRICE AMOUNT 0001 Transition In Period 1 Each $ - 0 Labor - FFP $ - 0 From Cost Summary Worksheet Estimated Price = $ - 0 Profit = $ - 0 From Cost Summary Worksheet Total Price = $ - 0
CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0002 Transition In ODCs 1 Each $ - 0 COST Estimated Cost = $ 29,173.20 From Cost Summary Worksheet Burden/G&A = 0.00% $ - 0 From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet Subtotal = $ 29,173.20
BASE PERIOD CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0003 Base Period 1 Each $ - 0 Labor - FFP $ - 0 From Cost Summary Worksheet Estimated Price = $ - 0 Profit = $ - 0 From Cost Summary Worksheet Total Price = $ - 0
CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0004 Base Period ODCs 1 Each $ - 0 COST Estimated Cost = $ 204,212.40 From Cost Summary Worksheet Burden/G&A = 0.00% $ - 0 From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet Subtotal = $ 204,212.40
OPTION PERIOD 1 CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0005 Option Period 1 1 Each $ - 0 Labor - FFP $ - 0 From Cost Summary Worksheet Estimated Price = $ - 0 Profit = $ - 0 From Cost Summary Worksheet Total Price = $ - 0
CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0006 Option Period 1 ODCs 1 Each $ - 0 COST Estimated Cost = $ 245,054.88 From Cost Summary Worksheet Burden/G&A = 0.00% $ - 0 From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet Subtotal = $ 245,054.88
OPTION PERIOD 2 CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0007 Option Period 2 1 Each $ - 0 Labor - FFP $ - 0 From Cost Summary Worksheet Estimated Price = $ - 0 Profit = $ - 0 From Cost Summary Worksheet Total Price = $ - 0
CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0008 Option Period 2 ODCs 1 Each $ - 0 COST Estimated Cost = $ 257,307.62 From Cost Summary Worksheet Burden/G&A = 0.00% $ - 0 From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet Subtotal = $ 257,307.62
OPTION PERIOD 3 CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0009 Option Period 3 1 Each $ - 0 Labor - FFP $ - 0 From Cost Summary Worksheet Estimated Price = $ - 0 Profit = $ - 0 From Cost Summary Worksheet Total Price = $ - 0
CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0010 Option Period 3 ODCs 1 Each $ - 0 COST Estimated Cost = $ 270,173.01 From Cost Summary Worksheet Burden/G&A = 0.00% $ - 0 From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet Subtotal = $ 270,173.01
OPTION PERIOD 4 CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0011 Option Period 4 1 Each $ - 0 Labor - FFP $ - 0 From Cost Summary Worksheet Estimated Price = $ - 0 Profit = $ - 0 From Cost Summary Worksheet Total Price = $ - 0
CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0012 Option Period 4 ODCs 1 Each $ - 0 COST Estimated Cost = $ 248,221.45 From Cost Summary Worksheet Burden/G&A = 0.00% $ - 0 From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet Subtotal = $ 248,221.45
TRANSITION OUT PERIOD CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0013 Transition Out Period 1 Each $ - 0 Labor - FFP $ - 0 Estimated Price = $ - 0 From Cost Summary Worksheet Profit = $ - 0 From Cost Summary Worksheet Total Price = $ - 0
CLIN SUPPLIES/SERVICES QTY UNIT UNIT PRICE AMOUNT 0014 Transition Out ODCs 1 Each $ - 0 COST Estimated Cost = $ 35,460.21 From Cost Summary Worksheet Burden/G&A = 0.00% $ - 0 From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet Subtotal = $ 35,460.21
TOTAL TOTAL Estimated Price = $ 1,289,602.76 Profit = $ - 0 Total Price = $ 1,289,602.76
Double check figure $ 1,289,602.76 Total of clin totals Double check figure $ 1,289,602.76 Cost Summary Total Double check figure $ 1,289,602.76 Total from individual Worksheets
Cost Summary
Cost Summary Spreadsheet Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Prime Contractor/Subcontractor Name/Division: Period of Performance:
Consolidated Security Cooperation Transition in Base Period Option 1 Option 2 Option 3 Option 4 Transition Out Total FMS Labor & Subcontract Labor Hours 7,200 50,400 57,600 57,600 57,600 50,400 7,200 288,000 From Labor Cost Detail Worksheet FMS Direct & Indirect Labor & Subcontract Labor Costs (less G&A) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet FMS G&A Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet FMS Direct & Indirect Labor & Subcontract Labor Costs (Less Fee) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 FMS Profit/Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet FMS Labor Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
OMA Labor & Subcontract Labor Hours 2,640 18,480 21,120 21,120 21,120 18,480 2,640 288,000 From Labor Cost Detail Worksheet OMA Direct & Indirect Labor & Subcontract Labor Costs (less G&A) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet OMA G&A Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet OMA Direct & Indirect Labor & Subcontract Labor Costs (Less Fee) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 OMA Profit/Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet OMA Labor Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 RDTE Labor & Subcontract Labor Hours 2,040 14,280 16,320 16,320 16,320 14,280 2,040 288,000 From Labor Cost Detail Worksheet RDTE Direct & Indirect Labor & Subcontract Labor Costs (less G&A) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet RDTE G&A Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet RDTE Direct & Indirect Labor & Subcontract Labor Costs (Less Fee) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 RDTE Profit/Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet RDTE Labor Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total Labor & Subcontract Labor Hours 11,880 83,160 95,040 95,040 95,040 83,160 11,880 475,200 From Labor Cost Detail Worksheet Total Direct & Indirect Labor & Subcontract Labor Costs (less G&A) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet Total G&A Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet Total Direct & Indirect Labor & Subcontract Labor Costs (Less Fee) $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total Profit/Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From Labor Cost Detail Worksheet Total Labor Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Other Direct Costs (ODCs) (Less Burden) $ 29,173.20 $ 204,212.40 $ 245,054.88 $ 257,307.62 $ 270,173.01 $ 248,221.45 $ 35,460.21 $ 1,289,602.76 From ODC Cost Detail Sheet G&A Burden on ODCs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 From ODC Cost Detail Sheet ODCs $ 29,173.20 $ 204,212.40 $ 245,054.88 $ 257,307.62 $ 270,173.01 $ 248,221.45 $ 35,460.21 $ 1,289,602.76 Total Labor & ODC Costs $ 29,173.20 $ 204,212.40 $ 245,054.88 $ 257,307.62 $ 270,173.01 $ 248,221.45 $ 35,460.21 $ 1,289,602.76
Direct Labor Rate Schedule
Direct Labor Rate Schedule Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Prime Contractor/Subcontractor Name/Division: Period of Performance:
CLIN 0001: Transition In Period - 45 Days CLIN 0003: Base Period - Ten and a half Months CLIN 0005: Option Period 1 CLIN 0007: Option Period 2 CLIN 0009: Option Period 3 CLIN 0011: Option Period 4 - Ten and a half Months CLIN 0013: Transition Out Period - 45 Days Labor Categories Location Labor Type SCA Identifier Proposed Direct Labor Rate Cost Realism Basis for Rate Proposed Proposed Labor Rate Escalation Proposed Labor Rate Escalation Proposed Labor Rate Escalation Proposed Labor Rate Escalation Proposed Labor Rate Proposed Labor Rate
Senior Program Manager Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Program Manager Alternate Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Senior Subject Matter Expert Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Senior Operations Analyst Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Contract Manager Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Info Functional Analyst 3 Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Senior Program Analyst Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Consultant Operations Analyst Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Program Admin Assistant Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 FIAR SME (Auditor) Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Program Analyst Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 IT Specialist Professional n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Labor Cost Detail - FMS
Labor Cost Detail Spreadsheet Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Prime Contractor/Subcontractor Name/Division: Period of Performance: Annual Productive Hours: 1920
Direct Labor Indirect Cost CLIN 0001: Transition In Period - 45 Days 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 7.00 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 3.00 720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 1.00 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 30.00 7,200.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0003: Base Period - Ten and a half Months 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 7.00 11,760.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 3.00 5,040.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 1.00 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 30.00 50,400.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0005: Option Period 1 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 7.00 13,440.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 3.00 5,760.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 1.00 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 30.00 57,600.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0007: Option Period 2 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 219,705.60 Professional Program Manager Alternate Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 7.00 13,440.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 3.00 5,760.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 1.00 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 30.00 57,600.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0009: Option Period 3 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 7.00 13,440.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 3.00 5,760.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 1.00 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 30.00 57,600.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0011: Option Period 4 - Ten and a half Months 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 7.00 11,760.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 3.00 5,040.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 1.00 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 30.00 50,400.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0013: Transition Out Period - 45 Days 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 7.00 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 3.00 720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 1.00 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 30.00 7,200.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Total: 288,000 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Labor Cost Detail - OMA
Labor Cost Detail Spreadsheet Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Prime Contractor/Subcontractor Name/Division: Period of Performance: Annual Productive Hours: 1920
Direct Labor Indirect Cost CLIN 0001: Transition In Period - 45 Days 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 11.00 2,640.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0003: Base Period - Ten and a half Months 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 11.00 18,480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0005: Option Period 1 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 11.00 21,120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0007: Option Period 2 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 219,705.60 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 11.00 21,120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0009: Option Period 3 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 7,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 11.00 21,120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,920.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0011: Option Period 4 - Ten and a half Months 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 840.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 3,360.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 11.00 18,480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0013: Transition Out Period - 45 Days 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.50 120.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 2.00 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 11.00 2,640.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Total: 105,600 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Labor Cost Detail - RDTE
Labor Cost Detail Spreadsheet Solicitation Number: W91CRB-20-R-0010 Name of Action: Consolidated Security Cooperation Prime Contractor/Subcontractor Name/Division: Period of Performance: Annual Productive Hours: 1920
Direct Labor Indirect Cost CLIN 0001: Transition In Period - 45 Days 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.25 60.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.25 60.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 3.00 720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 4.00 960.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 1.00 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 8.50 2,040.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 240.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0003: Base Period - Ten and a half Months 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.25 420.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Contract Manager Enter P or S 0.25 420.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Info Functional Analyst 3 Enter P or S 3.00 5,040.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Consultant Operations Analyst Enter P or S 4.00 6,720.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Admin Assistant Enter P or S 1.00 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional FIAR SME (Auditor) Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional IT Specialist Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Total: 8.50 14,280.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Weighted Average: 1,680.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0!
Direct Cost Indirect Cost CLIN 0005: Option Period 1 0.00% 0.00% 0.00% 0.00% Location (Note 1) Labor Type (Note 2) Labor Categories (Note 3) Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4) If Column D=S, Enter Name of Subcontractor(s) (Note 5) FTEs (Note 6) Total Productive Hours (Note 7) Hourly Base Pay Rate (Note 8) Fringe (Note 9) Overhead (Note 10) Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11) Total Prime & Sub Labor Before Prime G&A & Fee G&A (Note 12) Total Cost Fee Total Price Proposal Fully Burdened Hourly Billing Rate Wrap Rate a b c d e f g h i j k = h + i + j l = g x k m n = l + o o p = n + o q = p/g r = q/h
Professional Senior Program Manager Enter P or S 0.25 480.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Program Manager Alternate Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Subject Matter Expert Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 Professional Senior Operations Analyst Enter P or S 0.00 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it.
Updated Feb 25, 2020 .