B08 Attachment 0004 Price Matrix- CDAO DRAID SDS.xlsx
XLSX spreadsheet 29 KB Posted
- Attached to
- CDAO- Sensitive Decision Support - DRAID BOA HOLDERS (SERVICE DISABLED VETERAN OWNED ONLY)
- Solicitation number
- W519TC-25-0049
About this file
This file is a Price Matrix for the CDAO DRAID Sensitive Decision Support solicitation (W519TC-25-0049). The opportunity is a Service-Disabled Veteran-Owned Small Business (SDVOSB) set-aside task order issued by the Army Contracting Command - Rock Island for the Chief Digital and Artificial Intelligence Office (CDAO). The contract includes a 12-month base period and four 12-month option periods, with a potential 6-month extension.
The pricing matrix details multiple Contract Line Item Numbers (CLINs) across labor and non-labor categories, with a total evaluated price of $1,099,077.79. Key pricing components include software licenses, training, government-furnished equipment, and travel, structured as Cost Reimbursement (CR) and Firm Fixed Price (FFP) line items. The labor categories include roles such as Tech Writer, Senior Researchers (multiple levels), Vulnerability Analyst, Cyber Security Analyst, DevOps Engineer, and Project Manager, spanning a total of 130,560 labor hours across the base and option periods. The performance period runs from 29 September 2025 to 28 September 2030.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| B08 Attachment 0001 - SDS PWS.pdf | ||
| B08 Attachment 0003 DD254 - SDS.pdf | ||
| B08_Attachment 0005 GFP GFE Listing - SDS.xlsx | XLSX spreadsheet | |
| B08 Attachment 0002 QASP - SDS.pdf | ||
| B08 Solicitation W519TC25R0049 - SDS.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| CDAO DRAID - SDS |
| Offeror Summary Pricing |
| Matrix Updated: 14 July 2025 |
| Offeror/Company Name: |
| Cage Code: |
| UEI number: |
| Proposal Date: |
| Description | CLIN Type | CLIN | Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | FAR 52.217-8 (Option to Extend Services) | Subtotal |
| Labor | FFP | CLIN 0001-0006 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Software Licenses (Government Surrogate) | CR | CLIN 0007 | $61,000.00 | $76,950.00 | $78,950.70 | $81,003.42 | $83,109.51 | $41,554.76 | $422,568.39 |
| Training (Government Surrogate) | CR | CLIN 0008 | $20,000.00 | $41,040.00 | $42,107.04 | $43,201.82 | $44,325.07 | $22,162.54 | $212,836.47 |
| Government Furnished Equipment (Government Surrogate) | CR | CLIN 0009 | $6,000.00 | $8,208.00 | $8,421.41 | $8,640.36 | $8,865.01 | $4,432.51 | $44,567.29 |
| Travel (Government Surrogate) | CR | CLIN 0010 | $72,000.00 | $73,872.00 | $75,792.67 | $77,763.28 | $79,785.13 | $39,892.57 | $419,105.65 |
| Total Evaluated Price per PoP | $159,000.00 | $200,070.00 | $205,271.82 | $210,608.88 | $216,084.72 | $108,042.36 | |||
| Total Evaluated Price | $1,099,077.79 |
&"Courier"&12UNCLASSIFIED
&"Courier"&12UNCLASSIFIED
Labor
| Base Period | |||||||||||||||||||
| 29 September 2025 - 28 September 2026 | Option Year 1 | ||||||||||||||||||
| 29 September 2026 - 28 September 2027 | Option Year 2 | ||||||||||||||||||
| 29 September 2027 - 28 September 2028 | Option Year 3 | ||||||||||||||||||
| 29 September 2028 - 28 September 2029 | Option Year 4 | ||||||||||||||||||
| 29 September 2029 - 28 September 2030 | Total per Labor Category | ||||||||||||||||||
| DRAID Labor Category | Proposed Labor Category | Labor Hours | Rate | Total | Labor Hours | Rate | Total | Labor Hours | Rate | Total | Labor Hours | Rate | Total | Labor Hours | Rate | Total | Labor Hours | Total Price | |
| Tech Writer II | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 3,840 | $ - 0 | $ - 0 | 3,840 | $ - 0 | $ - 0 | 13,440 | $ - 0 | ||
| Senior Researcher II | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 5,760 | $ - 0 | $ - 0 | 7,680 | $ - 0 | $ - 0 | 7,680 | $ - 0 | $ - 0 | 24,960 | $ - 0 | ||
| Senior Researcher III | 3,840 | $ - 0 | $ - 0 | 5,760 | $ - 0 | $ - 0 | 7,680 | $ - 0 | $ - 0 | 11,520 | $ - 0 | $ - 0 | 13,440 | $ - 0 | $ - 0 | 42,240 | $ - 0 | ||
| Senior Researcher IV | 1,920 | $ - 0 | $ - 0 | 3,840 | $ - 0 | $ - 0 | 3,840 | $ - 0 | $ - 0 | 3,840 | $ - 0 | $ - 0 | 3,840 | $ - 0 | $ - 0 | 17,280 | $ - 0 | ||
| Vulnerability Analyst III | - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 7,680 | $ - 0 | |||
| Cyber Security Analyst III | - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 7,680 | $ - 0 | |||
| DevOps Engineer II | - 0 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 7,680 | $ - 0 | ||
| Project Manager | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 1,920 | $ - 0 | $ - 0 | 9,600 | $ - 0 | ||
| Labor Total | 11,520 | $ - 0 | 21,120 | $ - 0 | 26,880 | $ - 0 | 34,560 | $ - 0 | 36,480 | $ - 0 | 130,560 | $ - 0 |
| 1 FTE = 1920 |
| All labor rates must be manually entered into each Rate cell with two decimal places. |
&"Courier"&12UNCLASSIFIED
&"Courier"&12UNCLASSIFIED
File details come from the government source that posted it. Updated .