B-6._Comparable_Projects_Performance.xlsx
XLSX spreadsheet 22 KB Posted
- Attached to
- Property Management Services for a Manufactured Home Community Known as Stone Pine Cove Community
- Solicitation number
- 2025-RFP-00469
- Issued by
- San Mateo County, Hayward City, California
About this file
The document "B-6._Comparable_Projects_Performance.xlsx" appears to be a financial performance template for real estate properties, created in conjunction with San Mateo County's Stone Pine Cove Community project in Half Moon Bay, California. The spreadsheet is designed to track financial metrics for properties, including revenue, operating expenses, net operating income, and debt service, though in this instance the cells are predominantly empty or contain placeholder values.
The related state and local contract opportunity involves developing a 5-acre manufactured home community with 47 affordable housing units targeted at low-income agricultural worker households. The project, located at 830 Stone Pine Road, will enable residents to purchase manufactured homes through a county program while leasing their space/lot. Funding will be sourced from multiple channels, including the County's Measure K fund and the California Department of Housing and Community Development's Joe Serna Homeownership, Jr. Farmworkers Housing Grant Program. Construction commenced in May 2024 with completion expected in early summer 2025, and property ownership will transfer from the City to the County in Spring 2025.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Schedule of Real Estate Owned
| FY 2025 GOAL Schedule of Real Estate Owned | Name of Property | Name of Property | Name of Property | |||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| City, State | ||||||
| Year Placed in Service | ||||||
| Number of Units | ||||||
| Statements of Operations | ||||||
| Revenue | ||||||
| Rental Income | ||||||
| Other Income |
Total Revenue $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Operating Expenses |
| Salaries and Employee Benefits |
| Repairs and Maintenance |
| Utilities |
| Property Management Fee |
| Property Insurance |
| Property Tax |
| Miscellaneous Operating Expenses |
| Total Operating Expenses | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Per unit Operating Expense | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Net Operating Income $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Annual Debt Service Payments (on must pay debt) | ||||||
| Debt Coverage Ratio | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Project Description | ||||||
| Building Type(s): garden, walkup, multistory, etc. | ||||||
| Please note all Alternate Energy Systems | ||||||
| Heating Energy Source | ||||||
| Hot Water Energy Source | ||||||
| Electric Energy Source | ||||||
| List all Tenant Paid Utilities (i.e. electrict, heat, etc.) | ||||||
| FTEs not supported by management fee(s) | ||||||
| On-site Manager? Yes - No | ||||||
| Budget Detail: Please describe which line-items contain maintenance and all other staff salaries and benefits. Also, please note any significant repairs and / or facility upgrades that took place during the reported year. |
File details come from the government source that posted it. Updated .