B-6._Comparable_Projects_Performance.xlsx

XLSX spreadsheet 22 KB Posted

Attached to
Property Management Services for a Manufactured Home Community Known as Stone Pine Cove Community
Solicitation number
2025-RFP-00469
Issued by
San Mateo County, Hayward City, California

About this file

The document "B-6._Comparable_Projects_Performance.xlsx" appears to be a financial performance template for real estate properties, created in conjunction with San Mateo County's Stone Pine Cove Community project in Half Moon Bay, California. The spreadsheet is designed to track financial metrics for properties, including revenue, operating expenses, net operating income, and debt service, though in this instance the cells are predominantly empty or contain placeholder values.

The related state and local contract opportunity involves developing a 5-acre manufactured home community with 47 affordable housing units targeted at low-income agricultural worker households. The project, located at 830 Stone Pine Road, will enable residents to purchase manufactured homes through a county program while leasing their space/lot. Funding will be sourced from multiple channels, including the County's Measure K fund and the California Department of Housing and Community Development's Joe Serna Homeownership, Jr. Farmworkers Housing Grant Program. Construction commenced in May 2024 with completion expected in early summer 2025, and property ownership will transfer from the City to the County in Spring 2025.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Schedule of Real Estate Owned

FY 2025 GOAL Schedule of Real Estate OwnedName of PropertyName of PropertyName of Property
202420232024202320242023
City, State
Year Placed in Service
Number of Units
Statements of Operations
Revenue
Rental Income
Other Income

Total Revenue $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Operating Expenses
Salaries and Employee Benefits
Repairs and Maintenance
Utilities
Property Management Fee
Property Insurance
Property Tax
Miscellaneous Operating Expenses
Total Operating Expenses$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Per unit Operating ExpenseERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

Net Operating Income $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Annual Debt Service Payments (on must pay debt)
Debt Coverage RatioERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Project Description
Building Type(s): garden, walkup, multistory, etc.
Please note all Alternate Energy Systems
Heating Energy Source
Hot Water Energy Source
Electric Energy Source
List all Tenant Paid Utilities (i.e. electrict, heat, etc.)
FTEs not supported by management fee(s)
On-site Manager? Yes - No
Budget Detail: Please describe which line-items contain maintenance and all other staff salaries and benefits. Also, please note any significant repairs and / or facility upgrades that took place during the reported year.

File details come from the government source that posted it. Updated .