Attachment-N_APIS_Cost_Estimate_Form.xlsx

XLSX spreadsheet 60 KB Posted

Attached to
HAFC_APIS_WE PLAN AND DESIGN
Solicitation number
140P2124R0067
Issued by

About this file

This document appears to be an Excel spreadsheet template titled "Attachment-N_APIS_Cost_Estimate_Form" that provides a detailed cost estimate breakdown for the "HAFC Apostle Islands National Lakeshore Wayside Exhibit PLANNING and DESIGN" contract opportunity.

The template includes line items for various labor categories, direct expenses such as travel and materials, and total cost estimates across different phases of the project, including pre-proposal, proposal, design, pre-production, custom elements, audio description, and closeout. Estimated costs are provided for each phase, with the total planning and design cost estimated to be between $48,000 and $54,000. The related federal contract opportunity is Solicitation Number 140P2124R0067, issued by the Department of the Interior National Park Service for wayside exhibit planning and design services at Apostle Islands National Lakeshore.

View the file

Other files

Show all 14

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SUMMARY

APIS Wayside Exhibit Planning & Design
TOTAL LABOR COST0hours$ - 0Notes
DIRECT EXPENSESTravel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total$ - 0
PRE PROPOSAL
LABOR COST0hours$ - 0
DIRECT EXPENSES
Travel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total PRE PROPOSAL$ - 0
PROPOSAL
LABOR COST0hours$ - 0
DIRECT EXPENSES
Travel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total PROPOSAL$ - 0
DESIGN
LABOR COST0hours$ - 0
DIRECT EXPENSES
Travel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Design$ - 0
PRE PRODUCTION
LABOR COST0hours$ - 0
DIRECT EXPENSES
Travel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Pre Production Phase$ - 0
TOTAL PLANNING AND DESIGN COST$ - 0
CUSTOM ELEMENTS
LABOR COST0hours$ - 0
DIRECT EXPENSES
Travel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Custom Elements Phase$ - 0
AUDIO DESCRIPTION
LABOR COST0hours$ - 0
DIRECT EXPENSES
Travel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Audio Description PHASE$ - 0
CLOSEOUT
LABOR COST0hours$ - 0
DIRECT EXPENSES
Travel$ - 0
Materials (includes __% markup)$ - 0
Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Closeout PHASE$ - 0
TOTAL COST$ - 0

This is my design to amount; Range is 4000 to 4500 per wayside = $48,000 to $54,000

PRE PROPOSAL

Pre Proposal PHASE IGE WORKSHEET

LABOR COSThourscost
REGULAR LABOR0$ - 0
TRAVEL STATUS LABOR0$ - 0
TOTAL LABOR0$ - 0
DIRECT EXPENSES
Direct Expense- Travel$ - 0
Direct Expense- Materials (includes __% markup)$ - 0
Direct Expense- Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Pre Proposal Phase IGE$ - 0
Expense CategoryTotalUnitUnit CostTotal
Pre Proposal Phase
Labor- Negotiated Regular Hourly Rate
Project Managerhours$ - 0$ - 0
Planner/Writerhours$ - 0$ - 0
hours$ - 0$ - 0
TOTAL REGULAR LABOR0hours$ - 0
Labor- Travel To and From Site/ Half Negotiated Regular Hourly Rate
Project Manager Travel Ratehours$ - 0$ - 0
Planner/Writer Travel Ratehours$ - 0$ - 0
hours$ - 0$ - 0
TOTAL TRAVEL RATE LABOR0hours$ - 0
TOTAL CONTRACTOR LABOR COST0hours$ - 0
Direct Expense-Travel
# of people# per personsubtotal
Airfare - roundtrip continental US0Each$ - 0$ - 0
Lodging0nights$ - 0$ - 0
Per Diem- Full day0days$ - 0$ - 0
Per Diem- first and last day0days$ - 0$ - 0
Rental Car0days$ - 0$ - 0
Gas, Misc. Parking, Tolls, Taxes, Etc.0days$ - 0$ - 0
Total Travel Direct Expenses$ - 0
Direct Expense-Materials
Meeting Materials and HandoutsEach$ - 0
Subtotal Direct Expenses- Materials$ - 0
Total Materials With Mark-up0%$ - 0$ - 0
Direct Expense-Shipping/Freight
Shipping/Freight Costunit$ - 0
TOTAL CONTRACTOR DIRECT EXPENSE$ - 0

PRE-PROPOSAL PHASE TOTAL COST $ - 0

PROPOSAL

Proposal PHASE IGE WORKSHEET

LABOR COSThourscost
REGULAR LABOR0$ - 0
TRAVEL STATUS LABOR0$ - 0
TOTAL LABOR0$ - 0
DIRECT EXPENSES
Direct Expense- Travel$ - 0
Direct Expense- Materials (includes __% markup)$ - 0
Direct Expense- Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Proposal Phase IGE$ - 0
Expense CategoryCount (# of waysides)hours pertotal #UnitUnit CostTotal
Proposal Phase
Labor- Negotiated Regular Hourly Rate
Project Manager0hours$ - 0$ - 0
Designer0hours$ - 0$ - 0
Planner/Writer0hours$ - 0$ - 0
TOTAL REGULAR LABOR0hours$ - 0
Labor- Travel To and From Site/ Half Negotiated Regular Hourly Rate NO TRAVEL FOR THIS PHASE OF WORK
PM/ Travel Ratehours$ - 0
Designer/ Travel Ratehours$ - 0
Planner/Writer Travel Ratehours$ - 0
hours$ - 0
TOTAL PHASE TRAVEL LABORhours$ - 0
TOTAL CONTRACTOR LABOR COSThours$ - 0
Direct Expense-Travel NO TRAVEL FOR THIS PHASE OF WORK
Airfare - roundtrip continental US0Each$ - 0
Lodging0nights$ - 0
Per Diem- Full day0days$ - 0
Per Diem- first and last day0days$ - 0
Car Rental -0days$ - 0
Gas, Misc. Parking, Tolls, Taxes, Etc.0days$ - 0
Total Travel Direct Expenses$ - 0
Direct Expense-Materials
11x17 Color Prints0Each$ - 0$ - 0
Subtotal Direct Expenses- Materials$ - 0
Total Materials With Mark-up0%$ - 0$ - 0
Direct Expense-Shipping/Freight
Shipping/Freight Cost0unit$ - 0$ - 0
TOTAL CONTRACTOR DIRECT EXPENSE$ - 0

PROPOSAL PHASE TOTAL COST $ - 0

DD

Design PHASE IGE WORKSHEET

LABOR COSThourscost
REGULAR LABOR0$ - 0
TRAVEL STATUS LABOR0$ - 0
TOTAL LABOR0$ - 0
DIRECT EXPENSES
Direct Expense- Travel$ - 0
Direct Expense- Materials (includes __% markup)$ - 0
Direct Expense- Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Design Phase IGE$ - 0
Expense CategoryCount (# of waysides)hours pertotal #UnitUnit CostTotal
Design Phase
Labor- Negotiated Regular Hourly Rate
Project Manager0hours$ - 0$ - 0
Designer0hours$ - 0$ - 0
Planner/Writer0hours$ - 0$ - 0
TOTAL REGULAR LABOR0hours$ - 0
Labor- Travel To and From Site/ Half Negotiated Regular Hourly Rate
$ - 0
TOTAL PHASE TRAVEL RATE LABOR0hours$ - 0
TOTAL CONTRACTOR LABOR COST0hours$ - 0
Direct Expense-Travel NO TRAVEL FOR THIS PHASE OF WORK
Airfare - roundtrip continental US0Each$ - 0$ - 0
Lodging0nights$ - 0$ - 0
Per Diem- Full day0days$ - 0$ - 0
Per Diem- first and last day0days$ - 0$ - 0
Car Rental -0days$ - 0$ - 0
Gas, Misc. Parking, Tolls, Taxes, Etc.0days$ - 0$ - 0
$ - 0
Travel Total Direct Expenses$ - 0
Direct Expense-Materials
11x17 Color Prints0Each$ - 0$ - 0
Subtotal Direct Expenses- Materials$ - 0
Total Materials With Mark-up0%$ - 0$ - 0
Direct Expense-Shipping/Freight
Shipping/Freight Costunit$ - 0$ - 0
TOTAL CONTRACTOR DIRECT EXPENSE$ - 0

DD PHASE TOTAL COST $ - 0

PP

Pre Production I PHASE IGE WORKSHEET

LABOR COSThourscost
REGULAR LABOR0$ - 0
TRAVEL STATUS LABOR0$ - 0
TOTAL LABOR0$ - 0
DIRECT EXPENSES
Direct Expense- Travel$ - 0
Direct Expense- Materials (includes __% markup)$ - 0
Direct Expense- Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Pre-Production Phase IGE$ - 0
Expense CategoryCount (# of waysides)hours pertotal #UnitUnit CostTotal
Pre-Production Phase
Labor- Negotiated Regular Hourly Rate
Project Manager0hours$ - 0$ - 0
Designer0hours$ - 0$ - 0
Planner/Writer0hours$ - 0$ - 0
TOTAL PHASE REGULAR LABOR0hours$ - 0
Labor- Travel To and From Site/ Half Negotiated Regular Hourly Rate
PM/ Travel Rate0hours$ - 0
Planner/ Travel Rate0hours$ - 0
Designer/ Travel Rate0hours$ - 0
TOTAL SD I PHASE TRAVEL LABOR0hours$ - 0
TOTAL CONTRACTOR LABOR COST0hours$ - 0
Direct Expense-Travel
Airfare - roundtrip continental US0Each$ - 0
Lodging0nights$ - 0
Per Diem- Full day0days$ - 0
Per Diem- first and last day0days$ - 0
Car Rental -0days$ - 0
Gas, Misc. Parking, Tolls, Taxes, Etc.0days$ - 0
Total Travel Direct Expenses$ - 0
Direct Expense-Materials
Full Size Proofs0Each$ - 0$ - 0
3D Prints0Each$ - 0$ - 0
Subtotal Direct Expenses- Materials$ - 0
Total Materials With Mark-up0%$ - 0$ - 0
Direct Expense-Shipping/Freight
Shipping/Freight Cost1unit$ - 0$ - 0
TOTAL CONTRACTOR DIRECT EXPENSE$ - 0

PP PHASE TOTAL COST $ - 0

Custom Elements Custom Elements PHASE IGE WORKSHEET

LABOR COSThourscost
REGULAR LABOR0$ - 0
TRAVEL STATUS LABOR0$ - 0
TOTAL LABOR0$ - 0
DIRECT EXPENSES
Direct Expense- Travel$ - 0
Direct Expense- Materials (includes __% markup)$ - 0
Direct Expense- Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Total Custom Elements Phase IGE$ - 0
Expense CategoryCounthours per# totalUnitUnit CostTotal
Custom Elements Phase
Labor- Negotiated Regular Hourly Rate
Cartographer0hours$ - 0$ - 0
3D Artist0hours$ - 0$ - 0
Illustrator0hours$ - 0$ - 0
TOTAL REGULAR LABOR0hours$ - 0
Labor- Travel To and From Site/ Half Negotiated Regular Hourly Rate
PM/ Travel Ratehours$ - 0
Planner/ Travel Ratehours$ - 0
Designer/ Travel Ratehours$ - 0
TOTAL PHASE TRAVEL RATE LABORhours$ - 0
TOTAL CONTRACTOR LABOR COSThours$ - 0
Direct Expense - Graphics
License and Acquisition0Each$ - 0$ - 0
Photography0Each$ - 0$ - 0
Total Direct Expenses Graphics$ - 0
Direct Expense-Materials
Each$ - 0
Subtotal DD3 Direct Expenses- Materials$ - 0
Total Materials With Mark-up0%$ - 0$ - 0
Direct Expense-Shipping/Freight
Shipping/Freight Costunit$ - 0
TOTAL CONTRACTOR DIRECT EXPENSE$ - 0

CUSTOM ELEMENTS PHASE TOTAL COST $ - 0

AD

Audio Description PHASE IGE WORKSHEET

LABOR COSThourscost
REGULAR LABOR0$ - 0
TRAVEL STATUS LABOR0$ - 0
TOTAL LABOR0$ - 0
DIRECT EXPENSES
Direct Expense- Travel$ - 0
Direct Expense- Materials (includes _% markup)$ - 0
Direct Expense- Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
AD Phase IGE$ - 0
Expense CategoryCount (# of waysides)hours per#UnitUnit CostTotal
AD Phase
Labor- Negotiated Regular Hourly Rate
Project Manager/ Regular Rate (oversight)0hours$ - 0$ - 0
Audio Describer0hours$ - 0$ - 0
TOTAL PHASE REGULAR LABOR0hours$ - 0
Labor- Travel To and From Site/ Half Negotiated Regular Hourly Rate
Project Manager Travel Rate0hours$ - 0$ - 0
Audio Describer Travel Rate0hours$ - 0$ - 0
TOTAL PHASE TRAVEL RATE LABOR0hours$ - 0
TOTAL CONTRACTOR LABOR COST0hours$ - 0
Direct Expense-Travel to Site# peopleper personsubtotal
Airfare - roundtrip continental US00Each$ - 0$ - 0
Lodging00nights$ - 0$ - 0
Per Diem- Full day00days$ - 0$ - 0
Per Diem- first and last day00days$ - 0$ - 0
Car Rental00days$ - 0$ - 0
Gas, Misc. Parking, Tolls, Taxes, Etc.00days$ - 0$ - 0
Total Travel Direct Expenses$ - 0

Direct Expense-Materials

Subtotal Direct Expenses- Materials$ - 0
Total Materials With Mark-up0%$ - 0$ - 0
Direct Expense-Shipping/Freight
Shipping/Freight Cost0unit$ - 0
TOTAL CONTRACTOR DIRECT EXPENSE$ - 0

AD PHASE TOTAL COST $ - 0

Closeout Closeout PHASE IGE WORKSHEET

LABOR COSThourscost
REGULAR LABOR0$ - 0
TRAVEL STATUS LABOR0$ - 0
TOTAL LABOR0$ - 0
DIRECT EXPENSES
Direct Expense- Travel$ - 0
Direct Expense- Materials (includes __% markup)$ - 0
Direct Expense- Shipping-Freight$ - 0
TOTAL DIRECT EXPENSES$ - 0
Closeout Phase IGE$ - 0
Expense CategoryComment#UnitUnit CostTotal
Closeout Phase
Labor- Negotiated Regular Hourly Rate
Project Manager0hours$ - 0$ - 0
Designer0hours$ - 0$ - 0
TOTAL PHASE REGULAR LABOR0hours$ - 0
Labor- Travel To and From Site/ Half Negotiated Regular Hourly Rate
PM/ Travel Rate0hours$ - 0
TOTAL PHASE TRAVEL RATE LABOR0hours$ - 0
TOTAL CONTRACTOR LABOR COST0hours$ - 0
Direct Expense-Travel
Airfare - roundtrip continental US0Each$ - 0$ - 0
Lodging0nights$ - 0$ - 0
Per Diem- Full day0days$ - 0$ - 0
Per Diem- first and last day0days$ - 0$ - 0
Car Rental -0days$ - 0$ - 0
Gas, Misc. Parking, Tolls, Taxes, Etc.0days$ - 0$ - 0
Total Travel Direct Expenses$ - 0
Direct Expense-Materials
USB Drive0Each$ - 0$ - 0
Subtotal Direct Expenses- Materials$ - 0
Total Materials With Mark-up0%$ - 0$ - 0
Direct Expense-Shipping/Freight
Shipping/Freight Costunit$ - 0$ - 0
TOTAL CONTRACTOR DIRECT EXPENSE$ - 0

CLOSE OUT PHASE TOTAL COST $ - 0

File details come from the government source that posted it. Updated .