Attachment J-2 Pricing Matrix Template.xlsx
XLSX spreadsheet 55 KB Posted
- Solicitation number
- 69319521R000003
View the file
Other files
Show all 16
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Base Year
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | FFP, LH | |||||
| Partner | 400 | $0.00 | |||||
| Labor | Sr. Manager | 500 | $0.00 | ||||
| Categories | Transit Financial Analyst | 400 | $0.00 | ||||
| Sr. Account | 150 | $0.00 | |||||
| Staff Accountant | 75 | $0.00 | |||||
| Adminstrative Assistant | 0 | $0.00 | |||||
| TOTAL | 1525 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Partner | 450 | $0.00 | |||||
| Labor Categories | Sr. Manager | 600 | $0.00 | ||||
| Transit Financial Analyst | 45 | $0.00 | |||||
| Sr. Account | 500 | $0.00 | |||||
| Staff Accountant | 200 | $0.00 | |||||
| Adminstrative Assistant | 100 | $0.00 | |||||
| TOTAL | 1895 | $0.00 | |||||
| 0003 | FMO Oversight Reviews | LH | |||||
| Partner | 1250 | $0.00 | |||||
| Labor Categories | Sr. Manager | 2125 | $0.00 | ||||
| Transit Financial Analyst | 1875 | $0.00 | |||||
| Sr. Account | 1600 | $0.00 | |||||
| Staff Accountant | 1350 | $0.00 | |||||
| Adminstrative Assistant | 375 | $0.00 | |||||
| TOTAL | 8575 | $0.00 | |||||
| 0004 | FMO Resource Manual and Workshop Workbook | NTE LH | |||||
| Partner | 250 | $0.00 | |||||
| Labor Categories | Sr. Manager | 300 | $0.00 | ||||
| Transit Financial Analyst | 225 | $0.00 | |||||
| Sr. Account | 250 | $0.00 | |||||
| Staff Accountant | 60 | $0.00 | |||||
| Adminstrative Assistant | 0 | $0.00 | |||||
| TOTAL | 1085 | $0.00 | |||||
| 0005 | Corrective Action Support | NTE LH | |||||
| Partner | 500 | $0.00 | |||||
| Labor Categories | Sr. Manager | 675 | $0.00 | ||||
| Transit Financial Analyst | 450 | $0.00 | |||||
| Sr. Account | 500 | $0.00 | |||||
| Staff Accountant | 400 | $0.00 | |||||
| Adminstrative Assistant | 125 | $0.00 | |||||
| TOTAL | 2650 | $0.00 | |||||
| 0006 | Targeted Technical Assistance | NTE LH | |||||
| Partner | 500 | $0.00 | |||||
| Labor Categories | Sr. Manager | 725 | $0.00 | ||||
| Transit Financial Analyst | 475 | $0.00 | |||||
| Sr. Account | 500 | $0.00 | |||||
| Staff Accountant | 400 | $0.00 | |||||
| Adminstrative Assistant | 100 | $0.00 | |||||
| TOTAL | 2700 | $0.00 | |||||
| 0007 | FMO Training | NTE LH | |||||
| Partner | 500 | $0.00 | |||||
| Labor Categories | Sr. Manager | 500 | $0.00 | ||||
| Transit Financial Analyst | 200 | $0.00 | |||||
| Sr. Account | 0 | $0.00 | |||||
| Staff Accountant | 0 | $0.00 | |||||
| Adminstrative Assistant | 0 | $0.00 | |||||
| TOTAL | 1200 | $0.00 | |||||
| 0008 | FMO Program Reports | NTE LH | |||||
| Partner | 50 | $0.00 | |||||
| Labor Categories | Sr. Manager | 100 | $0.00 | ||||
| Transit Financial Analyst | 50 | $0.00 | |||||
| Sr. Account | 50 | $0.00 | |||||
| Staff Accountant | 50 | $0.00 | |||||
| Adminstrative Assistant | 25 | $0.00 | |||||
| TOTAL | 325 | $0.00 | |||||
| 0009 | Risk Assessments | NTE LH | |||||
| Partner | 500 | $0.00 | |||||
| Labor Categories | Sr. Manager | 600 | $0.00 | ||||
| Transit Financial Analyst | 500 | $0.00 | |||||
| Sr. Account | 400 | $0.00 | |||||
| Staff Accountant | 250 | $0.00 | |||||
| Adminstrative Assistant | 100 | $0.00 | |||||
| TOTAL | 2350 | $0.00 | |||||
| 0010 | Regional Workshops | NTE LH | |||||
| Partner | 200 | $0.00 | |||||
| Labor Categories | Sr. Manager | 200 | $0.00 | ||||
| Transit Financial Analyst | 100 | $0.00 | |||||
| Sr. Account | 0 | $0.00 | |||||
| Staff Accountant | 0 | $0.00 | |||||
| Adminstrative Assistant | 0 | $0.00 | |||||
| TOTAL | 500 | $0.00 | |||||
| 0011 | Innovation Traning | NTE LH | |||||
| Partner | 200 | $0.00 | |||||
| Labor Categories | Sr. Manager | 250 | $0.00 | ||||
| Transit Financial Analyst | 200 | $0.00 | |||||
| Sr. Account | 200 | $0.00 | |||||
| Staff Accountant | 100 | $0.00 | |||||
| Adminstrative Assistant | 50 | $0.00 | |||||
| TOTAL | 1000 | $0.00 | |||||
| 0012 | Other Direct Costs | NTE | $10,000 | ||||
| 0013 | Travel | NTE | $800,000 | ||||
| Total Price | $810,000.00 |
Option Yr. 1
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Partner | $0.00 | 400 | $0.00 | ||||
| Labor | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Categories | Transit Financial Analyst | $0.00 | 400 | $0.00 | |||
| Sr. Account | $0.00 | 150 | $0.00 | ||||
| Staff Accountant | $0.00 | 75 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1525 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Partner | $0.00 | 450 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 45 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 200 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 1895 | $0.00 | |||||
| 0003 | FMO Oversight Reviews | FFP, LH | |||||
| Partner | $0.00 | 1250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 2125 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 1875 | $0.00 | ||||
| Sr. Account | $0.00 | 1600 | $0.00 | ||||
| Staff Accountant | $0.00 | 1350 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 375 | $0.00 | ||||
| TOTAL | 8575 | $0.00 | |||||
| 0004 | FMO Resource Manual and Workshop Workbook | NTE LH | |||||
| Partner | $0.00 | 250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 300 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 225 | $0.00 | ||||
| Sr. Account | $0.00 | 250 | $0.00 | ||||
| Staff Accountant | $0.00 | 60 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1085 | $0.00 | |||||
| 0005 | Corrective Action Support | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 675 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 450 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 125 | $0.00 | ||||
| TOTAL | 2650 | $0.00 | |||||
| 0006 | Targeted Technical Assistance | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 725 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 475 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2700 | $0.00 | |||||
| 0007 | FMO Training | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1200 | $0.00 | |||||
| 0008 | FMO Program Reports | NTE LH | |||||
| Partner | $0.00 | 50 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 100 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 50 | $0.00 | ||||
| Sr. Account | $0.00 | 50 | $0.00 | ||||
| Staff Accountant | $0.00 | 50 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 25 | $0.00 | ||||
| TOTAL | 325 | $0.00 | |||||
| 0009 | Risk Assessments | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 500 | $0.00 | ||||
| Sr. Account | $0.00 | 400 | $0.00 | ||||
| Staff Accountant | $0.00 | 250 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2350 | $0.00 | |||||
| 0010 | Regional Workshops | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 200 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 100 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 500 | $0.00 | |||||
| 0011 | Innovation Traning | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 250 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 200 | $0.00 | ||||
| Staff Accountant | $0.00 | 100 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 50 | $0.00 | ||||
| TOTAL | 1000 | $0.00 | |||||
| 0012 | Other Direct Costs | NTE | $10,000 | ||||
| 0013 | Travel | NTE | $800,000 | ||||
| Total Price | $810,000.00 |
Option Yr. 2
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Partner | $0.00 | 400 | $0.00 | ||||
| Labor | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Categories | Transit Financial Analyst | $0.00 | 400 | $0.00 | |||
| Sr. Account | $0.00 | 150 | $0.00 | ||||
| Staff Accountant | $0.00 | 75 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1525 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Partner | $0.00 | 450 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 45 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 200 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 1895 | $0.00 | |||||
| 0003 | FMO Oversight Reviews | FFP, LH | |||||
| Partner | $0.00 | 1250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 2125 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 1875 | $0.00 | ||||
| Sr. Account | $0.00 | 1600 | $0.00 | ||||
| Staff Accountant | $0.00 | 1350 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 375 | $0.00 | ||||
| TOTAL | 8575 | $0.00 | |||||
| 0004 | FMO Resource Manual and Workshop Workbook | NTE LH | |||||
| Partner | $0.00 | 250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 300 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 225 | $0.00 | ||||
| Sr. Account | $0.00 | 250 | $0.00 | ||||
| Staff Accountant | $0.00 | 60 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1085 | $0.00 | |||||
| 0005 | Corrective Action Support | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 675 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 450 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 125 | $0.00 | ||||
| TOTAL | 2650 | $0.00 | |||||
| 0006 | Targeted Technical Assistance | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 725 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 475 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2700 | $0.00 | |||||
| 0007 | FMO Training | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1200 | $0.00 | |||||
| 0008 | FMO Program Reports | NTE LH | |||||
| Partner | $0.00 | 50 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 100 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 50 | $0.00 | ||||
| Sr. Account | $0.00 | 50 | $0.00 | ||||
| Staff Accountant | $0.00 | 50 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 25 | $0.00 | ||||
| TOTAL | 325 | $0.00 | |||||
| 0009 | Risk Assessments | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 500 | $0.00 | ||||
| Sr. Account | $0.00 | 400 | $0.00 | ||||
| Staff Accountant | $0.00 | 250 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2350 | $0.00 | |||||
| 0010 | Regional Workshops | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 200 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 100 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 500 | $0.00 | |||||
| 0011 | Innovation Traning | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 250 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 200 | $0.00 | ||||
| Staff Accountant | $0.00 | 100 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 50 | $0.00 | ||||
| TOTAL | 1000 | $0.00 | |||||
| 0012 | Other Direct Costs | NTE | $10,000 | ||||
| 0013 | Travel | NTE | $800,000 | ||||
| Total Price | $810,000.00 |
Option Yr. 3
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Partner | $0.00 | 400 | $0.00 | ||||
| Labor | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Categories | Transit Financial Analyst | $0.00 | 400 | $0.00 | |||
| Sr. Account | $0.00 | 150 | $0.00 | ||||
| Staff Accountant | $0.00 | 75 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1525 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Partner | $0.00 | 450 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 45 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 200 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 1895 | $0.00 | |||||
| 0003 | FMO Oversight Reviews | FFP, LH | |||||
| Partner | $0.00 | 1250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 2125 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 1875 | $0.00 | ||||
| Sr. Account | $0.00 | 1600 | $0.00 | ||||
| Staff Accountant | $0.00 | 1350 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 375 | $0.00 | ||||
| TOTAL | 8575 | $0.00 | |||||
| 0004 | FMO Resource Manual and Workshop Workbook | NTE LH | |||||
| Partner | $0.00 | 250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 300 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 225 | $0.00 | ||||
| Sr. Account | $0.00 | 250 | $0.00 | ||||
| Staff Accountant | $0.00 | 60 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1085 | $0.00 | |||||
| 0005 | Corrective Action Support | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 675 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 450 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 125 | $0.00 | ||||
| TOTAL | 2650 | $0.00 | |||||
| 0006 | Targeted Technical Assistance | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 725 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 475 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2700 | $0.00 | |||||
| 0007 | FMO Training | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1200 | $0.00 | |||||
| 0008 | FMO Program Reports | NTE LH | |||||
| Partner | $0.00 | 50 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 100 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 50 | $0.00 | ||||
| Sr. Account | $0.00 | 50 | $0.00 | ||||
| Staff Accountant | $0.00 | 50 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 25 | $0.00 | ||||
| TOTAL | 325 | $0.00 | |||||
| 0009 | Risk Assessments | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 500 | $0.00 | ||||
| Sr. Account | $0.00 | 400 | $0.00 | ||||
| Staff Accountant | $0.00 | 250 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2350 | $0.00 | |||||
| 0010 | Regional Workshops | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 200 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 100 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 500 | $0.00 | |||||
| 0011 | Innovation Traning | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 250 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 200 | $0.00 | ||||
| Staff Accountant | $0.00 | 100 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 50 | $0.00 | ||||
| TOTAL | 1000 | $0.00 | |||||
| 0012 | Other Direct Costs | NTE | $10,000 | ||||
| 0013 | Travel | NTE | $800,000 | ||||
| Total Price | $810,000.00 |
Option Yr. 4
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Partner | $0.00 | 400 | $0.00 | ||||
| Labor | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Categories | Transit Financial Analyst | $0.00 | 400 | $0.00 | |||
| Sr. Account | $0.00 | 150 | $0.00 | ||||
| Staff Accountant | $0.00 | 75 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1525 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Partner | $0.00 | 450 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 45 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 200 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 1895 | $0.00 | |||||
| 0003 | FMO Oversight Reviews | FFP, LH | |||||
| Partner | $0.00 | 1250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 2125 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 1875 | $0.00 | ||||
| Sr. Account | $0.00 | 1600 | $0.00 | ||||
| Staff Accountant | $0.00 | 1350 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 375 | $0.00 | ||||
| TOTAL | 8575 | $0.00 | |||||
| 0004 | FMO Resource Manual and Workshop Workbook | NTE LH | |||||
| Partner | $0.00 | 250 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 300 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 225 | $0.00 | ||||
| Sr. Account | $0.00 | 250 | $0.00 | ||||
| Staff Accountant | $0.00 | 60 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1085 | $0.00 | |||||
| 0005 | Corrective Action Support | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 675 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 450 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 125 | $0.00 | ||||
| TOTAL | 2650 | $0.00 | |||||
| 0006 | Targeted Technical Assistance | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 725 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 475 | $0.00 | ||||
| Sr. Account | $0.00 | 500 | $0.00 | ||||
| Staff Accountant | $0.00 | 400 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2700 | $0.00 | |||||
| 0007 | FMO Training | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 500 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 1200 | $0.00 | |||||
| 0008 | FMO Program Reports | NTE LH | |||||
| Partner | $0.00 | 50 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 100 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 50 | $0.00 | ||||
| Sr. Account | $0.00 | 50 | $0.00 | ||||
| Staff Accountant | $0.00 | 50 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 25 | $0.00 | ||||
| TOTAL | 325 | $0.00 | |||||
| 0009 | Risk Assessments | NTE LH | |||||
| Partner | $0.00 | 500 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 600 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 500 | $0.00 | ||||
| Sr. Account | $0.00 | 400 | $0.00 | ||||
| Staff Accountant | $0.00 | 250 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 100 | $0.00 | ||||
| TOTAL | 2350 | $0.00 | |||||
| 0010 | Regional Workshops | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 200 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 100 | $0.00 | ||||
| Sr. Account | $0.00 | 0 | $0.00 | ||||
| Staff Accountant | $0.00 | 0 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 500 | $0.00 | |||||
| 0011 | Innovation Traning | NTE LH | |||||
| Partner | $0.00 | 200 | $0.00 | ||||
| Labor Categories | Sr. Manager | $0.00 | 250 | $0.00 | |||
| Transit Financial Analyst | $0.00 | 200 | $0.00 | ||||
| Sr. Account | $0.00 | 200 | $0.00 | ||||
| Staff Accountant | $0.00 | 100 | $0.00 | ||||
| Adminstrative Assistant | $0.00 | 50 | $0.00 | ||||
| TOTAL | 1000 | $0.00 | |||||
| 0012 | Other Direct Costs | NTE | $10,000 | ||||
| 0013 | Travel | NTE | $800,000 | ||||
| Total Price | $810,000.00 |
Hours Summary
| CLIN | Description | Estimated LOE TOTAL/ Year | Estimated LOE TOTAL/ 5 Years |
| 0001 | Program Management | ||
| Partner | 400 | 2000 | |
| Labor | Sr. Manager | 500 | 2500 |
| Categories | Transit Financial Analyst | 400 | 2000 |
| Sr. Account | 150 | 750 | |
| Staff Accountant | 75 | 375 | |
| Adminstrative Assistant | 0 | 0 | |
| TOTAL | 1525 | 7625 | |
| 0002 | Special Assignment | ||
| Partner | 450 | 2250 | |
| Labor Categories | Sr. Manager | 600 | 3000 |
| Transit Financial Analyst | 45 | 225 | |
| Sr. Account | 500 | 2500 | |
| Staff Accountant | 200 | 1000 | |
| Adminstrative Assistant | 100 | 500 | |
| TOTAL | 1895 | 9475 | |
| 0003 | FMO Oversight Reviews | ||
| Partner | 1250 | 6250 | |
| Labor Categories | Sr. Manager | 2125 | 10625 |
| Transit Financial Analyst | 1875 | 9375 | |
| Sr. Account | 1600 | 8000 | |
| Staff Accountant | 1350 | 6750 | |
| Adminstrative Assistant | 375 | 1875 | |
| TOTAL | 8575 | 42875 | |
| 0004 | FMO Resource Manual and Workshop Workbook | ||
| Partner | 250 | 1250 | |
| Labor Categories | Sr. Manager | 300 | 1500 |
| Transit Financial Analyst | 225 | 1125 | |
| Sr. Account | 250 | 1250 | |
| Staff Accountant | 60 | 300 | |
| Adminstrative Assistant | 0 | 0 | |
| TOTAL | 1085 | 5425 | |
| 0005 | Corrective Action Support | ||
| Partner | 500 | 2500 | |
| Labor Categories | Sr. Manager | 675 | 3375 |
| Transit Financial Analyst | 450 | 2250 | |
| Sr. Account | 500 | 2500 | |
| Staff Accountant | 400 | 2000 | |
| Adminstrative Assistant | 125 | 625 | |
| TOTAL | 2650 | 13250 | |
| 0006 | Targeted Technical Assistance | ||
| Partner | 500 | 2500 | |
| Labor Categories | Sr. Manager | 725 | 3625 |
| Transit Financial Analyst | 475 | 2375 | |
| Sr. Account | 500 | 2500 | |
| Staff Accountant | 400 | 2000 | |
| Adminstrative Assistant | 100 | 500 | |
| TOTAL | 2700 | 13500 | |
| 0007 | FMO Training | ||
| Partner | 500 | 2500 | |
| Labor Categories | Sr. Manager | 500 | 2500 |
| Transit Financial Analyst | 200 | 1000 | |
| Sr. Account | 0 | 0 | |
| Staff Accountant | 0 | 0 | |
| Adminstrative Assistant | 0 | 0 | |
| TOTAL | 1200 | 6000 | |
| 0008 | FMO Program Reports | ||
| Partner | 50 | 250 | |
| Labor Categories | Sr. Manager | 100 | 500 |
| Transit Financial Analyst | 50 | 250 | |
| Sr. Account | 50 | 250 | |
| Staff Accountant | 50 | 250 | |
| Adminstrative Assistant | 25 | 125 | |
| TOTAL | 325 | 1625 | |
| 0009 | Risk Assessments | ||
| Partner | 500 | 2500 | |
| Labor Categories | Sr. Manager | 600 | 3000 |
| Transit Financial Analyst | 500 | 2500 | |
| Sr. Account | 400 | 2000 | |
| Staff Accountant | 250 | 1250 | |
| Adminstrative Assistant | 100 | 500 | |
| TOTAL | 2350 | 11750 | |
| 0010 | Regional Workshops | ||
| Partner | 200 | 1000 | |
| Labor Categories | Sr. Manager | 200 | 1000 |
| Transit Financial Analyst | 100 | 500 | |
| Sr. Account | 0 | 0 | |
| Staff Accountant | 0 | 0 | |
| Adminstrative Assistant | 0 | 0 | |
| TOTAL | 500 | 2500 | |
| 0011 | Innovation Traning | ||
| Partner | 200 | 1000 | |
| Labor Categories | Sr. Manager | 250 | 1250 |
| Transit Financial Analyst | 200 | 1000 | |
| Sr. Account | 200 | 1000 | |
| Staff Accountant | 100 | 500 | |
| Adminstrative Assistant | 50 | 250 | |
| TOTAL | 1000 | 5000 | |
| 0012 | Other Direct Costs | ||
| 0013 | Travel | ||
| Total Price | Total Price |
Summary by Labor Category
| LABOR CATEGORIES | BASE | EST. HRS | TOTAL | OPTION YR1 | EST. HRS | TOTAL | OPTION YR2 | EST. HRS | TOTAL | OPTION YR3 | EST. HRS | TOTAL | OPTION YR4 | EST. HRS | TOTAL | Grand Total | |||||
| Partner/Principal | $0.00 | 4800 | $0.00 | $0.00 | 4800 | $0.00 | $0.00 | 4800 | $0.00 | $0.00 | 4800 | $0.00 | $0.00 | 4800 | $0.00 | ||||||
| Senior Manager | $0.00 | 6575 | $0.00 | $0.00 | 6575 | $0.00 | $0.00 | 6575 | $0.00 | $0.00 | 6575 | $0.00 | $0.00 | 6575 | $0.00 | ||||||
| Transit financial analyst | $0.00 | 4520 | $0.00 | $0.00 | 4520 | $0.00 | $0.00 | 4520 | $0.00 | $0.00 | 4520 | $0.00 | $0.00 | 4520 | $0.00 | ||||||
| Senior Accountant | $0.00 | 4150 | $0.00 | $0.00 | 4150 | $0.00 | $0.00 | 4150 | $0.00 | $0.00 | 4150 | $0.00 | $0.00 | 4150 | $0.00 | ||||||
| Accountant | $0.00 | 2885 | $0.00 | $0.00 | 2885 | $0.00 | $0.00 | 2885 | $0.00 | $0.00 | 2885 | $0.00 | $0.00 | 2885 | $0.00 | ||||||
| Administrative Assistant | $0.00 | 875 | $0.00 | $0.00 | 875 | $0.00 | $0.00 | 875 | $0.00 | $0.00 | 875 | $0.00 | $0.00 | 875 | $0.00 | ||||||
| 23805 | 23805 | 23805 | 23805 | 23805 | 0 | ||||||||||||||||
| ODC | $10,000.00 | $10,000.00 | $10,000.00 | $10,000.00 | $10,000.00 | ||||||||||||||||
| TRAVEL | $800,000.00 | $800,000.00 | $800,000.00 | $800,000.00 | $800,000.00 |
Per Performance Year TOTAL $810,000.00 $810,000.00 $810,000.00 $810,000.00 $810,000.00 $4,050,000.00
File details come from the government source that posted it. Updated .