Attachment B - Internet Egress Pricing Table B-53292.xlsx

XLSX spreadsheet 18 KB Posted

Attached to
E-rate Internet Egress - related to the E-rate program - IFB
Solicitation number
27-448DOIT-ADMIN-B-53292
Issued by
Illinois

About this file

This is a Pricing Table Attachment for an Internet Egress solicitation issued by the Illinois Department of Innovation and Technology (DoIT) and the Illinois Century Network (ICN) for E-rate Program services. The contract pertains to Internet Egress services for DoIT's E-rate K-12 customers. Vendors are required to submit pricing for seven bandwidth levels: 10 Gbps, 20 Gbps, 40 Gbps, 60 Gbps, 80 Gbps, 100 Gbps, and 200 Gbps, with a service start date of July 1, 2027. The pricing table must be completed in its entirety and submitted as an Excel spreadsheet with the bid submission.

Vendors must provide three pricing components for each bandwidth level: Non-Recurring Charge (NRC), Fixed Price per Mbps per Month for the Committed Data Rate (CDR), and Burst Price per Mbps per Month for usage exceeding the CDR. DoIT will only purchase Burst Price Internet in conjunction with Fixed Price Internet, not as a standalone service. Vendor evaluation will be based on the aggregate Total Cost of Ownership (TCO) for all bandwidth rates up to and including 200 Gbps, calculated over a six-year term assuming 50 percent burst utilization per month. The TCO calculation formula is: NRC + ((Fixed_Price × Bandwidth + Burst_Price × Bandwidth × 50%) × 72 months). The example provided in the spreadsheet illustrates that the evaluation will compare the total combined costs across all bandwidth levels to determine the most cost-effective vendor proposal.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Pricing Table Attachment B

INSERT VENDOR NAME AND LOGO HERE

Instructions
Vendors are required to complete pricing table below in its entirety. The "Fixed Price per Mbps" is the price for the full Commited Data Rate (CDR), and will be a fixed price per month. The "Burst Price per Mbps" is the price for any actual usage that goes above the CDR. It should be assumed that DoIT will only purchase Burst Price Internet with Fixed Price Internet. i.e. DoIT will not purchase Burst Price Internet as a stand alone service.

Please fully complete the below Pricing Table. Vendors will be evaluated based on bandwidth levels 10 Gbps, 20 Gbps, 40 Gbps, 60 Gbps, 80 Gbps, 100 Gbps and 200 Gbps.

PLEASE NOTE!
This Document MUST be kept as an Excel Spreadsheet AND submitted as an Excel spreadsheet with bid submission.

Service Start Date: 1 July 2027

Pricing Table
Bandwidth (Gbps)Non Recurring Charge (NRC)Fixed Price per Mbps per MonthBurst Price per Mbps per Month
10
20
40
60
80
100
200
Vendors will be evaluated on an aggregate Total Cost of Ownership for all Rates shown above up to and inclusive of 200 Gbps based on the NRC, 6-Year Term Fixed Price per Mbps per Month and 50% burst per month (as an estimate). See attached pricing calculation example as an illustration - in 2nd tab of this spreadsheet.

Pricing Calculation Example

Information
This page provides the Total Cost of Ownership (TCO) calculation for Vendor evaluation purposes. Pricing given on this page is for illustrative purposes only.
Pricing TableCost of Ownership Calculator
Bandwidth (Gbps)NRCFixed Price per Mbps per MonthBurst Price per Mbps per MonthNRCCost Fixed50% Burst (Mbps)Burst CostTotal MRCTotal Term TCO
10$ - 0$ 0.20$ 0.24$ - 0$ 2,000.005,000$ 1,200.00$ 3,200.00$ 230,400.00
20$ 1,000.00$ 0.18$ 0.22$ 1,000.00$ 3,600.0010,000$ 2,200.00$ 5,800.00$ 418,600.00
40$ 1,000.00$ 0.15$ 0.18$ 1,000.00$ 6,000.0020,000$ 3,600.00$ 9,600.00$ 692,200.00
60$ 1,000.00$ 0.13$ 0.16$ 1,000.00$ 7,800.0030,000$ 4,800.00$ 12,600.00$ 908,200.00
80$ 1,000.00$ 0.11$ 0.13$ 1,000.00$ 8,800.0040,000$ 5,200.00$ 14,000.00$ 1,009,000.00
100$ 2,500.00$ 0.09$ 0.11$ 2,500.00$ 9,000.0050,000$ 5,500.00$ 14,500.00$ 1,046,500.00
200$ 2,500.00$ 0.07$ 0.09$ 2,500.00$ 14,000.00100,000$ 9,000.00$ 23,000.00$ 1,658,500.00
Total Cost of Ownership$ 5,963,400.00
A cost for each rate level up to and including 200 Gbps will be calculated as follows:
NRC + (( (Fixed_Price * Bandwidth) + (Burst_Price * Bandwidth * 50%) ) * 72)
The total of all the rates up to and including 100 Gbps (as specified above) will be totaled to provide the TCO of each vendor for comparitive purposes

File details come from the government source that posted it. Updated .