Attachment A_Price Model v5.xlsx

XLSX spreadsheet 29 KB Posted

Attached to
Fort Detrick Consolidated Chemical Supply
Solicitation number
W91QV1-23-R-0054
Issued by

View the file

Other files

Show all 15

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Proposal Summary PoP Attachment A: Price Model

CLINProductQUANTITYUnitUnit PriceTotal Price
Base Year / 10 July 2023 - 30 September 2023CLIN 0001Cooling Towers/Boiler Chemical1JOB$0.00$0.00
Algaecide1DRUM$0.00$0.00Instructions: Start by inserting the proposed unit prices for each product that's listed under each CLIN in the adjacent cell under column "F" titled "Unit Price". Once all products' unit prices have been entered into the document then the cells for each CLIN's Total Price, each CLIN's Unit Price, Total Price for each Period of Performance, and the Total Contract Value will auto-populate. Note 1: Factor in annual escalation rate percentage for products' unit prices starting with Option Year Two (OY2) thru OY4. Failure to follow this guidance will render the Offeror’s price proposal ineligible for award.
Bromine/Chlorine Biocide Pellets1PAIL$0.00$0.00
Boiler Internal Water Treament/Scale Inhibitor2DRUM$0.00$0.00
Boiler Oxygen Scavenger2DRUM$0.00$0.00
Cooling Tower Water Treatment2DRUM$0.00$0.00
Cooling Tower Legionella Monthly Testing3EA$0.00$0.00
Micro-Boiler Treatment (All-in-One)30DRUM$0.00$0.00
Heating Water Closed Loop Treatment9GALLON$0.00$0.00
CLIN 0002Indoor/Outdoor Pools1JOB$0.00$0.00
Bulk Liquid Chlorine-Indoor Pool110GALLON$0.00$0.00
Bulk Liquid Chlorine-Outdoor Pool2160GALLON$0.00$0.00
Carbon Dioxide-Outdoor Pool16CYLINDER$0.00$0.00
Diatomaceous Earth-Indoor/Outdoor Pool6BAG$0.00$0.00
Cyanuric Acid -Indoor/Outdoor Pool4JUG$0.00$0.00
Pool Free Chlorine Testing Agent R-001 and R-0002-Indoor/Outdoor Pool1EACH$0.00$0.00
Muriatic Acid-Indoor/Outdoor Pool24JUG$0.00$0.00
Bleach-Indoor/Outdoor Pool25JUG$0.00$0.00
Shock-Indoor/Outdoor Pool25JUG$0.00$0.00
Granular Shock-Indoor/Outdoor Pool5BUCKET$0.00$0.00
Coliform Testing Agent-Indoor/Outdoor Pool1BOX$0.00$0.00
Comparator-Indoor/Outdoor Pool1BOTTLE$0.00$0.00
Sterile 120mL Sample bottles-Indoor/Outdoor Pool1BOX$0.00$0.00
WHPC-100 HPC,SIMPLATE MULTI DOSE 1.51BOX$0.00$0.00
Soda Ash1050lb bags$0.00$0.00
Calcium Chloride (Flakes, 77% min.)1550lb bags$0.00$0.00
Sodium Bicarbonate (Pool Grade)1050lb bags$0.00$0.00
Non-Chorine Shock Product (GLB Oxy-Brite)2520-lb jugs$0.00$0.00
CLIN 0003Water Treatment Plant Chemicals1JOB$0.00$0.00
Powder Activated Carbon3SACKS$0.00$0.00
Potassium Permanganate3DRUMS$0.00$0.00
Poly-Aluminum Chloride (Delpac 20/20)120,000POUNDS$0.00$0.00
Liquid Chlorine Gas (1-ton cylinders)2CYLINDERS$0.00$0.00
Hydro-Fluorosilicic Acid15,000POUNDS$0.00$0.00
Caustic Soda80,000POUNDS$0.00$0.00
Zinc Orthophosphate12DRUMS$0.00$0.00
Anionic Coagulant Aid Polymer10BUCKET$0.00$0.00
De-watering polymer6DRUMS$0.00$0.00
Carbon Dioxide (bulk delivery)13,500POUNDS$0.00$0.00
CLIN 0004Cooling Tower Water Treatment (B693)1JOB$0.00$0.00
Non Oxidizing Biocide1DRUM$0.00$0.00
Oxidizing Biocide 11DRUM$0.00$0.00
Oxidizing Biocide 21DRUM$0.00$0.00
CLIN 0005Chemical Testing and Balancing Services3MONTHLY$0.00$0.00
Chemical Testing and Balancing3Monthly$0.00$0.00
Base Year Total Price$0.00
Option Year 1 / 1 October 2023 - 30 September 2024CLIN 1001Cooling Towers/Boiler Chemical1JOB$0.00$0.00
Algaecide6DRUM$0.00$0.00
Bromine/Chlorine Biocide Pellets1PAIL$0.00$0.00
Boiler Internal Water Treament/Scale Inhibitor19DRUM$0.00$0.00
Boiler Oxygen Scavenger19DRUM$0.00$0.00
Cooling Tower Water Treatment10DRUM$0.00$0.00
Cooling Tower Legionella Monthly Testing12EA$0.00$0.00
Micro-Boiler Treatment (All-in-One)120DRUM$0.00$0.00
Heating Water Closed Loop Treatment37PAIL$0.00$0.00
CLIN 1002Indoor/Outdoor Pools1JOB$0.00$0.00
Bulk Liquid Chlorine-Indoor Pool660GALLON$0.00$0.00
Bulk Liquid Chlorine-Outdoor Pool4400GALLON$0.00$0.00
Carbon Dioxide-Outdoor Pool40CYLINDER$0.00$0.00
Diatomaceous Earth-Indoor/Outdoor Pool6BAG$0.00$0.00
Cyanuric Acid -Indoor/Outdoor Pool4JUG$0.00$0.00
Pool Free Chlorine Testing Agent R-001 and R-0002-Indoor/Outdoor Pool1EACH$0.00$0.00
Muriatic Acid-Indoor/Outdoor Pool96JUG$0.00$0.00
Bleach-Indoor/Outdoor Pool50JUG$0.00$0.00
Shock-Indoor/Outdoor Pool25JUG$0.00$0.00
Granular Shock-Indoor/Outdoor Pool20BUCKET$0.00$0.00
Coliform Testing Agent-Indoor/Outdoor Pool5BOX$0.00$0.00
Comparator-Indoor/Outdoor Pool1BOTTLE$0.00$0.00
Sterile 120mL Sample bottles-Indoor/Outdoor Pool2BOX$0.00$0.00
WHPC-100 HPC,SIMPLATE MULTI DOSE 1.52BOX$0.00$0.00
Soda Ash1050lb bags$0.00$0.00
Calcium Chloride (Flakes, 77% min.)3050lb bags$0.00$0.00
Sodium Bicarbonate (Pool Grade)2050lb bags$0.00$0.00
Non-Chorine Shock Product (GLB Oxy-Brite)2520-lb jugs$0.00$0.00
CLIN 1003Water Treatment Plant Chemicals1JOB$0.00$0.00
Powder Activated Carbon11SACKS$0.00$0.00
Potassium Permanganate9DRUMS$0.00$0.00
Poly-Aluminum Chloride (Delpac 20/20)480000POUNDS$0.00$0.00
Liquid Chlorine Gas (1-ton cylinders)9CYLINDERS$0.00$0.00
Hydro-Fluorosilicic Acid30000POUNDS$0.00$0.00
Caustic Soda240000POUNDS$0.00$0.00
Zinc Orthophosphate36DRUMS$0.00$0.00
Anionic Coagulant Aid Polymer10BUCKET$0.00$0.00
De-watering polymer24DRUMS$0.00$0.00
Carbon Dioxide (bulk delivery)78000POUNDS$0.00$0.00
CLIN1004Cooling Tower Water Treatment (B693)1JOB$0.00$0.00
Non Oxidizing Biocide3DRUM$0.00$0.00
Oxidizing Biocide 13DRUM$0.00$0.00
Oxidizing Biocide 23DRUM$0.00$0.00
CLIN 1005Chemical Testing and Balancing Services12MONTHLY$0.00$0.00
Chemical Testing and Balancing12Monthly$0.00$0.00
Option Year 1 Total Price$0.00
Option Year 2 / 1 October 2024 - 30 September 2025CLIN 2001Cooling Towers/Boiler Chemical1JOB$0.00$0.00
Algaecide6DRUM$0.00$0.00
Bromine/Chlorine Biocide Pellets1PAIL$0.00$0.00
Boiler Internal Water Treament/Scale Inhibitor19DRUM$0.00$0.00
Boiler Oxygen Scavenger19DRUM$0.00$0.00
Cooling Tower Water Treatment10DRUM$0.00$0.00
Cooling Tower Legionella Monthly Testing12EA$0.00$0.00
Micro-Boiler Treatment (All-in-One)120DRUM$0.00$0.00
Heating Water Closed Loop Treatment37PAIL$0.00$0.00
CLIN 2002Indoor/Outdoor Pools1JOB$0.00$0.00
Bulk Liquid Chlorine-Indoor Pool660GALLON$0.00$0.00
Bulk Liquid Chlorine-Outdoor Pool4400GALLON$0.00$0.00
Carbon Dioxide-Outdoor Pool40CYLINDER$0.00$0.00
Diatomaceous Earth-Indoor/Outdoor Pool6BAG$0.00$0.00
Cyanuric Acid -Indoor/Outdoor Pool4JUG$0.00$0.00
Pool Free Chlorine Testing Agent R-001 and R-0002-Indoor/Outdoor Pool1EACH$0.00$0.00
Muriatic Acid-Indoor/Outdoor Pool96JUG$0.00$0.00
Bleach-Indoor/Outdoor Pool50JUG$0.00$0.00
Shock-Indoor/Outdoor Pool25JUG$0.00$0.00
Granular Shock-Indoor/Outdoor Pool20BUCKET$0.00$0.00
Coliform Testing Agent-Indoor/Outdoor Pool5BOX$0.00$0.00
Comparator-Indoor/Outdoor Pool1BOTTLE$0.00$0.00
Sterile 120mL Sample bottles-Indoor/Outdoor Pool2BOX$0.00$0.00
WHPC-100 HPC,SIMPLATE MULTI DOSE 1.52BOX$0.00$0.00
Soda Ash1050lb bags$0.00$0.00
Calcium Chloride (Flakes, 77% min.)3050lb bags$0.00$0.00
Sodium Bicarbonate (Pool Grade)2050lb bags$0.00$0.00
Non-Chorine Shock Product (GLB Oxy-Brite)2520-lb jugs$0.00$0.00
CLIN 2003Water Treatment Plant Chemicals1JOB$0.00$0.00
Powder Activated Carbon11SACKS$0.00$0.00
Potassium Permanganate9DRUMS$0.00$0.00
Poly-Aluminum Chloride (Delpac 20/20)480000POUNDS$0.00$0.00
Liquid Chlorine Gas (1-ton cylinders)9CYLINDERS$0.00$0.00
Hydro-Fluorosilicic Acid30000POUNDS$0.00$0.00
Caustic Soda240000POUNDS$0.00$0.00
Zinc Orthophosphate36DRUMS$0.00$0.00
Anionic Coagulant Aid Polymer10BUCKET$0.00$0.00
De-watering polymer24DRUMS$0.00$0.00
Carbon Dioxide (bulk delivery)78000POUNDS$0.00$0.00
CLIN 2004Cooling Tower Water Treatment (B693)1JOB$0.00$0.00
Non Oxidizing Biocide3DRUM$0.00$0.00
Oxidizing Biocide 13DRUM$0.00$0.00
Oxidizing Biocide 23DRUM$0.00$0.00
CLIN 2005Chemical Testing and Balancing Services12MONTHLY$0.00$0.00
Chemical Testing and Balancing12Monthly$0.00$0.00
Option Year 2 Total Price$0.00
Option Year 3 / 1 October 2025 - 30 September 2026CLIN 3001Cooling Towers/Boiler Chemical1JOB$0.00$0.00
Algaecide6DRUM$0.00$0.00
Bromine/Chlorine Biocide Pellets1PAIL$0.00$0.00
Boiler Internal Water Treament/Scale Inhibitor19DRUM$0.00$0.00
Boiler Oxygen Scavenger19DRUM$0.00$0.00
Cooling Tower Water Treatment10DRUM$0.00$0.00
Cooling Tower Legionella Monthly Testing12EA$0.00$0.00
Micro-Boiler Treatment (All-in-One)120DRUM$0.00$0.00
Heating Water Closed Loop Treatment37PAIL$0.00$0.00
CLIN 3002Indoor/Outdoor Pools1JOB$0.00$0.00
Bulk Liquid Chlorine-Indoor Pool660GALLON$0.00$0.00
Bulk Liquid Chlorine-Outdoor Pool4400GALLON$0.00$0.00
Carbon Dioxide-Outdoor Pool40CYLINDER$0.00$0.00
Diatomaceous Earth-Indoor/Outdoor Pool6BAG$0.00$0.00
Cyanuric Acid -Indoor/Outdoor Pool4JUG$0.00$0.00
Pool Free Chlorine Testing Agent R-001 and R-0002-Indoor/Outdoor Pool1EACH$0.00$0.00
Muriatic Acid-Indoor/Outdoor Pool96JUG$0.00$0.00
Bleach-Indoor/Outdoor Pool50JUG$0.00$0.00
Shock-Indoor/Outdoor Pool25JUG$0.00$0.00
Granular Shock-Indoor/Outdoor Pool20BUCKET$0.00$0.00
Coliform Testing Agent-Indoor/Outdoor Pool5BOX$0.00$0.00
Comparator-Indoor/Outdoor Pool1BOTTLE$0.00$0.00
Sterile 120mL Sample bottles-Indoor/Outdoor Pool2BOX$0.00$0.00
WHPC-100 HPC,SIMPLATE MULTI DOSE 1.52BOX$0.00$0.00
Soda Ash1050lb bags$0.00$0.00
Calcium Chloride (Flakes, 77% min.)3050lb bags$0.00$0.00
Sodium Bicarbonate (Pool Grade)2050lb bags$0.00$0.00
Non-Chorine Shock Product (GLB Oxy-Brite)2520-lb jugs$0.00$0.00
CLIN 3003Water Treatment Plant Chemicals1JOB$0.00$0.00
Powder Activated Carbon11SACKS$0.00$0.00
Potassium Permanganate9DRUMS$0.00$0.00
Poly-Aluminum Chloride (Delpac 20/20)480000POUNDS$0.00$0.00
Liquid Chlorine Gas (1-ton cylinders)9CYLINDERS$0.00$0.00
Hydro-Fluorosilicic Acid30000POUNDS$0.00$0.00
Caustic Soda240000POUNDS$0.00$0.00
Zinc Orthophosphate36DRUMS$0.00$0.00
Anionic Coagulant Aid Polymer10BUCKET$0.00$0.00
De-watering polymer24DRUMS$0.00$0.00
Carbon Dioxide (bulk delivery)78000POUNDS$0.00$0.00
CLIN 3004Cooling Tower Water Treatment (B693)1JOB$0.00$0.00
Non Oxidizing Biocide3DRUM$0.00$0.00
Oxidizing Biocide 13DRUM$0.00$0.00
Oxidizing Biocide 23DRUM$0.00
CLIN 3005Chemical Testing and Balancing Services12MONTHLY$0.00$0.00
Chemical Testing and Balancing12Monthly$0.00$0.00
Option Year 3 Total Price$0.00
Option Year 4 / 1 October 2026 - 30 September 2027CLIN 4001Cooling Towers/Boiler Chemical1JOB$0.00$0.00
Algaecide6DRUM$0.00$0.00
Bromine/Chlorine Biocide Pellets1PAIL$0.00$0.00
Boiler Internal Water Treament/Scale Inhibitor19DRUM$0.00$0.00
Boiler Oxygen Scavenger19DRUM$0.00$0.00
Cooling Tower Water Treatment10DRUM$0.00$0.00
Cooling Tower Legionella Monthly Testing12EA$0.00$0.00
Micro-Boiler Treatment (All-in-One)120DRUM$0.00$0.00
Heating Water Closed Loop Treatment37PAIL$0.00$0.00
CLIN 4002Indoor/Outdoor Pools1JOB$0.00$0.00
Bulk Liquid Chlorine-Indoor Pool660GALLON$0.00$0.00
Bulk Liquid Chlorine-Outdoor Pool4400GALLON$0.00$0.00
Carbon Dioxide-Outdoor Pool40CYLINDER$0.00$0.00
Diatomaceous Earth-Indoor/Outdoor Pool6BAG$0.00$0.00
Cyanuric Acid -Indoor/Outdoor Pool4JUG$0.00$0.00
Pool Free Chlorine Testing Agent R-001 and R-0002-Indoor/Outdoor Pool1EACH$0.00$0.00
Muriatic Acid-Indoor/Outdoor Pool96JUG$0.00$0.00
Bleach-Indoor/Outdoor Pool50JUG$0.00$0.00
Shock-Indoor/Outdoor Pool25JUG$0.00$0.00
Granular Shock-Indoor/Outdoor Pool20BUCKET$0.00$0.00
Coliform Testing Agent-Indoor/Outdoor Pool5BOX$0.00$0.00
Comparator-Indoor/Outdoor Pool1BOTTLE$0.00$0.00
Sterile 120mL Sample bottles-Indoor/Outdoor Pool2BOX$0.00$0.00
WHPC-100 HPC,SIMPLATE MULTI DOSE 1.52BOX$0.00$0.00
Soda Ash1050lb bags$0.00$0.00
Calcium Chloride (Flakes, 77% min.)3050lb bags$0.00$0.00
Sodium Bicarbonate (Pool Grade)2050lb bags$0.00$0.00
Non-Chorine Shock Product (GLB Oxy-Brite)2520-lb jugs$0.00$0.00
CLIN 4003Water Treatment Plant Chemicals1JOB$0.00$0.00
Powder Activated Carbon11SACKS$0.00$0.00
Potassium Permanganate9DRUMS$0.00$0.00
Poly-Aluminum Chloride (Delpac 20/20)480000POUNDS$0.00$0.00
Liquid Chlorine Gas (1-ton cylinders)9CYLINDERS$0.00$0.00
Hydro-Fluorosilicic Acid30000POUNDS$0.00$0.00
Caustic Soda240000POUNDS$0.00$0.00
Zinc Orthophosphate36DRUMS$0.00$0.00
Anionic Coagulant Aid Polymer10BUCKET$0.00$0.00
De-watering polymer24DRUMS$0.00$0.00
Carbon Dioxide (bulk delivery)78000POUNDS$0.00$0.00
CLIN 4004Cooling Tower Water Treatment (B693)1JOB$0.00$0.00
Non Oxidizing Biocide3DRUM$0.00$0.00
Oxidizing Biocide 13DRUM$0.00$0.00
Oxidizing Biocide 23DRUM$0.00$0.00
CLIN 4005Chemical Testing and Balancing Services12MONTHLY$0.00$0.00
Chemical Testing and Balancing12Monthly$0.00$0.00
Option Year 4 Total Price$0.00
Total Contract Value (TCV)$0.00

File details come from the government source that posted it. Updated .