Attachment A-15 FP CEB.xlsx

XLSX spreadsheet 52 KB Posted

Attached to
Mechanical Engineering Support and Assistance (MESA) Request for Proposal (RFP)
Solicitation number
CZ-2664-06012025
Issued by

About this file

This document is a multi-tab Excel pricing attachment (Attachment A-15) for a Jet Propulsion Laboratory (JPL) Request for Proposal (RFP) for Mechanical Engineering Support and Assistance. The solicitation (CZ-2664-06012025) is a 100% small business set-aside for mechanical systems engineering services supporting technology development, system engineering, hardware development, and integration/test activities. JPL intends to award multiple subcontracts using both cost-type and fixed-price arrangements, with task efforts directed through Subcontract Work Orders (SWOs).

The Excel attachment contains detailed pricing information across four tabs: Labor Rates & Escalation, Indirect Rates & Profit, RWO Cost Breakdown, and supplemental tabs for Travel, Material, Subcontracts, and Other Direct Costs. The sample labor rates include categories like Test Engineer III with rates ranging from $50-$60 per hour and escalation percentages between 2.50%-3.10%. Indirect rates are also provided, including Fringe Benefits (54.2%-55.7%), Labor Overhead (34.7%-35.5%), and General & Administrative rates (41.0%-44.0%). The NAICS code is 541715 for Research and Development in Physical, Engineering, and Life Sciences, with small business size standards applied.

View the file

Other files

File Type Posted
Addendum 5 - MESA RFP.pdf PDF
A-22 SB Joint Venture Certificate.docx DOCX document
Addendum 4 - MESA RFP.pdf PDF
Addendum 3 - MESA RFP.pdf PDF
Addendum 2 RFP MESA.pdf PDF
Addendum 1 RFP MESA.pdf PDF
JPL Acknowledgement Form 2384-A1.docx DOCX document
Notice of SB JPL Form 4022-A6.docx DOCX document
Acct Sys JPL Form 7370 A-20.doc DOC document
Past Perform JPL Form 0358-A14.docx DOCX document
4.23 Exhibit 13 FP LimitationJPLObligation.pdf PDF
4.23 Exhibit 7 Cyber Review Template Rev.41.xlsx XLSX spreadsheet
CPFF MESA Std Subcontract Final.pdf PDF
4.23 Exhibit 6 Unescorted Access Form 7394-B12.pdf PDF
4.23 Exhibit 12 CR Stds of Conduct Form 4412-B11 (1).pdf PDF
4.23 Exhibit 3 Weekly Status Report Template.xlsx XLSX spreadsheet
RFP-CZ-2664-06012025 FINAL.pdf PDF
4.23 Exhibit 4 JPL Design Principles.pdf PDF
CPFF Article 2 Payment Provisions - Rate Table.xlsx XLSX spreadsheet
4.23 Exhibit 5 MESA SDRL.pdf PDF
Attachment A-15 CPFF CEB.xlsx XLSX spreadsheet
FP Article 2 Payment Provisions - Rate Table.xlsx XLSX spreadsheet
4.23 Exhibit 2 ELI Template.xls XLS spreadsheet
4.23 Exhibit 1 SWO Procedure MESA.pdf PDF
4.23 Exhibit 14 MESA List of Applicable DRDs.pdf PDF
Fixed Price MESA Std Subcontract Final.pdf PDF
Show all 26

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Tab 1 - Labor Rates & Esc

JPL RFP CZ-2664-06012025 FIXED PRICEAttachment A-15, Tab 1
Mechanical Engineering Support & Assistance
Proposed Direct Labor Rates & Annual Escalation for SWO Price Calculation
enter company name
Notes -
1Provide the following information in accordance with RFP Volume III Cost Instructions paragraph 2.1 Tab 1 and paragraph 3.1.
2The Government fiscal year runs from October through September.
3Insert or delete rows as needed.
Labor Categories
#Labor
CategoryCode or
Number (if any)Description of Roles and ResponsibilitiesTypical Education
& ExperienceClearance
Level or "None"Hourly Direct Labor Rate
FY'26FY'27FY'28FY'29 OptionFY'30 Option
1$0.00$0.00$0.00$0.00$0.00
2$0.00$0.00$0.00$0.00$0.00
3$0.00$0.00$0.00$0.00$0.00
4$0.00$0.00$0.00$0.00$0.00
5$0.00$0.00$0.00$0.00$0.00
6$0.00$0.00$0.00$0.00$0.00
7$0.00$0.00$0.00$0.00$0.00
8$0.00$0.00$0.00$0.00$0.00
9$0.00$0.00$0.00$0.00$0.00
10$0.00$0.00$0.00$0.00$0.00
11$0.00$0.00$0.00$0.00$0.00
12$0.00$0.00$0.00$0.00$0.00
Proposed Annual Labor Escalation
FY'27FY'28FY'29 OptionFY'30 Option
0.00%0.00%0.00%0.00%
SAMPLE
#TitleCode or
Number (if any)Description of Roles and ResponsibilitiesTypical Education
& ExperienceClearance
Level or "None"Hourly Direct Labor Rate
FY'26FY'27FY'28FY'29 OptionFY'30 Option
1Test Engineer IIITE3Designs, develops, and implements testing methods and equipment. Plans and arranges the labor, schedules, and equipment required for testing and evaluating standard and special devices. Provides test area with parameters for sample testing and specifies tests to be performed. Compiles data and defines changes required in testing equipment, testing procedures, manufacturing processes, or new testing requirements. Responsible for testing all customer samples and for special tests that cannot be performed in the test area.BS + 6 yearsNone$50.00$51.55$52.84$54.29$55.86
2Test Engineer IIITE3SCHolds Security Clearance. Designs, develops, and implements testing methods and equipment. Plans and arranges the labor, schedules, and equipment required for testing and evaluating standard and special devices. Provides test area with parameters for sample testing and specifies tests to be performed. Compiles data and defines changes required in testing equipment, testing procedures, manufacturing processes, or new testing requirements. Responsible for testing all customer samples and for special tests that cannot be performed in the test area.BS + 6 yearsTop Secret$54.00$55.67$57.06$58.63$60.33
Sample Annual Labor Escalation*
FY'27FY'28FY'29 OptionFY'30 Option
3.10%2.50%2.75%2.90%

* The percentages shown are in no way indicative of amounts expected by JPL.

&"Times New Roman,Regular"&11Page &P of &N

Tab 2 - Indirect Rates & Profit

JPL RFP CZ-2664-06012025 FIXED PRICEAttachment A-15, Tab 2
Mechanical Engineering Support & Assistance
Indirect Rates & Profit for SWO Price Calculation
enter company name
Notes -
1Provide the following information in accordance with RFP Volume III Cost Instructions paragraph 2.1 Tab 2 and paragraph 3.6.
2The Government fiscal year runs from October through September.
3Insert or delete rows as needed.
Indirect Rates - For use in SWO price calculationProposed Rate
#Indirect Rate DescriptionApplication BaseFY'26FY'27FY'28FY'29 OptionFY'30 Option
1
2
3
4
5
6
7
8
9
ProfitFY'26FY'27FY'28FY'29 OptionFY'30 Option
Profit Percentage for use in SWO price calculation0.0%0.0%0.0%0.0%0.0%
INDIRECT RATE SAMPLE - Rates shown are in no way indicative of proposed rates expected by JPL.
Indirect Rates - For use in SWO price calculationProposed Rate
#Indirect Rate DescriptionApplication BaseFY'26FY'27FY'28FY'29 OptionFY'30 Option
1Fringe BenefitsDirect labor54.2%55.0%53.7%55.2%55.7%
2Labor OverheadDirect labor + fringe benefits34.7%35.2%35.0%35.2%35.5%
3Material OverheadRaw material cost7.5%7.7%7.2%6.9%7.1%
4Subcontract OverheadSubcontract cost3.0%2.7%3.1%2.9%3.2%
5IT ServicesLabor hours$ 0.25$ 0.24$ 0.29$ 0.27$ 0.23
6General & AdministrativeSubtotal direct cost43.7%41.0%42.2%44.0%42.7%
* The percentages shown are in no way indicative of amounts expected by JPL.

&"Times New Roman,Regular"&11Page &P of &N

Tab 3 - RWO Cost Breakdown

JPL RFP CZ-2664-06012025 FIXED PRICEAttachment A-15, Tab 3
Mechanical Engineering Support & Assistance
RWO Cost Element Breakdown
enter company name
Notes -
1. Provide the following information in accordance with RFP Volume III Cost Instructions paragraph 2.1 Tab 3.
2. The rates used below shall be consistent with the FY'26 labor rate ranges proposed within Tab 1 and the FY'26 indirect rates proposed within Tab 2.
3. Insert or delete rows as needed.
Cost ElementRWO 1RWO 2RWO 3Total
Hours/BaseRateAmountHours/BaseRateAmountHours/BaseRateAmountHours/BaseRateAmount
Direct Labor
Category 10$0.00$00$0.00$00$0.00$00$0.00$0
Category 20$0.00$00$0.00$00$0.00$00$0.00$0
Category 30$0.00$00$0.00$00$0.00$00$0.00$0
Category 40$0.00$00$0.00$00$0.00$00$0.00$0
Category 50$0.00$00$0.00$00$0.00$00$0.00$0
Category 60$0.00$00$0.00$00$0.00$00$0.00$0
Category 70$0.00$00$0.00$00$0.00$00$0.00$0
Total Direct Labor0$00$00$00$0
Overhead$00.0%$0$00.0%$0$00.0%$0$00.0%$0
Fringe Benefits$00.0%$0$00.0%$0$00.0%$0$00.0%$0
Material$0$0$0$0
Subcontract$0$0$0$0
Travel$0$0$0$0
Other Direct Cost$0$0$0$0
Subtotal Cost$0$0$0$0
G&A$00.0%$0$00.0%$0$00.0%$0$00.0%$0
Total Cost$0$0$0$0
COM - Labor$0$0$0$0
COM - Non-labor$0$0$0$0
COM - G&A$0$0$0$0
Total COM$0$0$0$0

Total Cost + COM $0 $0 $0 $0

Profit$00.0%$0$00.0%$0$00.0%$0$00.0%$0
Total Price$0$0$0$0

&"Times New Roman,Regular"&11Page &P of &N

Tab 3-1 Travel

JPL RFP CZ-2664-06012025 FIXED PRICEAttachment A-15, Tab 3-1
Mechanical Engineering Support & Assistance
RWO Travel Cost Detail
enter company name
Notes -
1Provide the following information in accordance with RFP Volume III Cost Instructions paragraph 3.2.
2Insert or delete rows as needed.
RWO 1
TripDateOriginDestinationNumber of -AirfareMileage @ $0.xx/mileLodgingM&IERental CarOther (define)Other (define)Total $

/Trip

#TravelersNightsRental CarsUnit $Total $# MilesTotal $Unit $Total $Unit $Total $Unit $Total $Unit $Total $Unit $Total $
1$0.00
2$0.00
3$0.00
Grand Total$0.00
TripPurpose of Travel
#
1
2
3
RWO 2
TripDateOriginDestinationNumber of -AirfareMileage @ $0.xx/mileLodgingM&IERental CarOther (define)Other (define)Total $

/Trip

#TravelersNightsRental CarsUnit $Total $# MilesTotal $Unit $Total $Unit $Total $Unit $Total $Unit $Total $Unit $Total $
1$0.00
2$0.00
3$0.00
Grand Total$0.00
TripPurpose of Travel
#
1
2
3
RWO 3
TripDateOriginDestinationNumber of -AirfareMileage @ $0.xx/mileLodgingM&IERental CarOther (define)Other (define)Total $

/Trip

#TravelersNightsRental CarsUnit $Total $# MilesTotal $Unit $Total $Unit $Total $Unit $Total $Unit $Total $Unit $Total $
1$0.00
2$0.00
3$0.00
Grand Total$0.00
TripPurpose of Travel
#
1
2
3

&"Times New Roman,Regular"&11Page &P of &N

Tab 3-2 Material

JPL RFP CZ-2664-06012025 FIXED PRICEAttachment A-15, Tab 3-2
Mechanical Engineering Support & Assistance
RWO Material Cost Detail
enter company name
Notes:
1Provide the following information in accordance with RFP Volume III Cost Instructions paragraph 3.3.
2"Raw Mat'l Mark-up" shall include only those mark-up amounts unique to raw material cost, e.g. material handling, freight-in, scrap, etc.
3Basis of Estimate "Source Document" includes (but is not limited to); Purchase Order (current or historical), catalog price, engineering estimate.
4Basis of Estimate "Reference" shall cite the specific Source Document, e.g. P.O. # and date, catalog publication & date, engineering estimate back-up, etc.
5Insert or delete rows as needed
RWO 1
Item
#Part
NumberPart
DescriptionUnit of
MeasureQuantity
RequiredMinimum
Buy/LotPurchase
QuantityCost/
UnitTotal Raw
Mat'l CostRaw Mat'lTotalLead Time
in WeeksSupplierBasis of Estimate
Mark-upMaterialSource DocumentReference
1
2
3
4
5
6
7
Total$ - 0$ - 0$ - 0
RWO 2
Item
#Part
NumberPart
DescriptionUnit of
MeasureQuantity
RequiredMinimum
Buy/LotPurchase
QuantityCost/
UnitTotal Raw
Mat'l CostRaw Mat'lTotalLead Time
in WeeksSupplierBasis of Estimate
Mark-upMaterialSource DocumentReference
1
2
3
4
5
6
7
Total$ - 0$ - 0$ - 0
RWO 3
Item
#Part
NumberPart
DescriptionUnit of
MeasureQuantity
RequiredMinimum
Buy/LotPurchase
QuantityCost/
UnitTotal Raw
Mat'l CostRaw Mat'lTotalLead Time
in WeeksSupplierBasis of Estimate
Mark-upMaterialSource DocumentReference
1
2
3
4
5
6
7
Total$ - 0$ - 0$ - 0

&"Times New Roman,Regular"&11Page &P of &N

Tab 3-3 Subcontracts

JPL RFP CZ-2664-06012025 FIXED PRICEAttachment A-15, Tab 3-3
Mechanical Engineering Support & Assistance
RWO Subcontract Cost Detail
enter company name
Notes -
1Provide the following information in accordance with RFP Volume III Cost Instructions paragraph 3.4.
2Insert or delete rows as needed.
Row
#Subcontractor
NameSubcontract
DescriptionBasis of
EstimateProposed Amount
NameDivision/LocationDescriptionTypeRWO 1RWO 2RWO 3Total
1$0$0$0$0
2$0$0$0$0
3$0$0$0$0
4$0$0$0$0
5$0$0$0$0
6$0$0$0$0
7$0$0$0$0
Total$0$0$0$0

&"Times New Roman,Regular"&11Page &P of &N

Tab 3-4 Other Direct Cost

JPL RFP CZ-2664-06012025 FIXED PRICEAttachment A-15, Tab 3-4
Mechanical Engineering Support & Assistance
RWO Other Direct Cost Detail
enter company name
Notes -
1Provide the following information in accordance with RFP Volume III Cost Instructions paragraph 3.5.
2Insert or delete rows as needed.
#ODC ItemDescriptionBasis of Estimate
1
2
3
4
5
6
7
8
9
10
11
12
RWO 1RWO 2RWO 3
#ODC ItemQuantityUnit CostTotal CostQuantityUnit CostTotal CostQuantityUnit CostTotal Cost
1$0.00$0.00$0.00$0.00$0.00$0.00
2$0.00$0.00$0.00$0.00$0.00$0.00
3$0.00$0.00$0.00$0.00$0.00$0.00
4$0.00$0.00$0.00$0.00$0.00$0.00
5$0.00$0.00$0.00$0.00$0.00$0.00
6$0.00$0.00$0.00$0.00$0.00$0.00
7$0.00$0.00$0.00$0.00$0.00$0.00
8$0.00$0.00$0.00$0.00$0.00$0.00
9$0.00$0.00$0.00$0.00$0.00$0.00
10$0.00$0.00$0.00$0.00$0.00$0.00
11$0.00$0.00$0.00$0.00$0.00$0.00
12$0.00$0.00$0.00$0.00$0.00$0.00
Total$0.00TotalTotal$0.00

&"Times New Roman,Regular"&11Page &P of &N

Sheet1

File details come from the government source that posted it. Updated .