Attachment 6 - Pricing Table Formulas.pdf

ABSTRACT - INITIAL

CLIN / SLIN # DESCRIPTION

UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE

1 Operation & Maintenance (O&M) 0001AA O&M Base BTS 60 MO =12*E7 =12*G7 =12*I7 =12*K7 =12*M7 0001AB O&M Hospital BTS 60 MO =E8*12 =12*G8 =12*I8 =12*K8 =12*M8

Pre-Priced Items (broken out on next tab) 1

LOT

='A & B (CLINs 0002-3)'!I325 ='A & B (CLINs 0002-3)'!L325 ='A & B (CLINs 0002-3)'!O325 ='A & B (CLINs 0002-3)'!R325 ='A & B (CLINs 0002-3)'!U325

Unique Requirements (broken out on next tab) 1 LOT ='A & B (CLINs 0002-3)'!I327 ='A & B (CLINs 0002-3)'!L327 ='A & B (CLINs 0002-3)'!O327 ='A & B (CLINs 0002-3)'!R327 ='A & B (CLINs 0002-3)'!U327

EST: =SUM(F7:F10) EST: =SUM(H7:H10) EST: =SUM(J7:J10) EST: =SUM(L7:L10) EST: =SUM(N7:N10)

EST: =SUM(F11,H11,J11,L11,N11)

=N11*0.5

Year 5

Total 50% of Ordering Period 5 (for evaluation of 52.217-8)

TOTAL OF CLINS 0001 THROUGH 0003:

EST QTY FOR OVERALL CONTRACT Year 1 Year 2

*NOTE: Total Price for each Ordering Period is based on a 12-month cycle.

Altus AFB OK Attachment 2 - Pricing Table (dated 1 September 2025)

Year 3 Year 4

Attachment 1 1 of 4 Summary & CLIN 0001

PRICING TABLE

PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

A B A B A B A B A B

3005 Basic Telephone 2 EA 2 EA =(C10*G10)+(E10*H10) =($C10*J10)+($E10*K10) =($C10*M10)+($E10*N10) =($C10*P10)+($E10*Q10) 3014 Outdoor Telephone 2 EA 2 EA =(C11*G11)+(E11*H11) =($C11*J11)+($E11*K11) =($C11*M11)+($E11*N11) =($C11*P11)+($E11*Q11)

Hazardous Area / Explosion Proof Telephone

2 EA 2 EA =(C12*G12)+(E12*H12) =($C12*J12)+($E12*K12) =($C12*M12)+($E12*N12) =($C12*P12)+($E12*Q12) 3018 Wall Phone 2 EA 2 EA =(C13*G13)+(E13*H13) =($C13*J13)+($E13*K13) =($C13*M13)+($E13*N13) =($C13*P13)+($E13*Q13)

Recessed Round Ceiling Speaker, up to 1/4 W w/ Volume Control

2 EA 2 EA =(C15*G15)+(E15*H15) =($C15*J15)+($E15*K15) =($C15*M15)+($E15*N15) =($C15*P15)+($E15*Q15)

Speaker for dropped/Suspended Ceiling, up to 1/4 W w/ Volume Control

2 EA 2 EA =(C16*G16)+(E16*H16) =($C16*J16)+($E16*K16) =($C16*M16)+($E16*N16) =($C16*P16)+($E16*Q16)

Horn Loudspeaker, 1/4 to 30 Watt w/ Volume Control, Weather-Proof

0 EA 0 EA =(C17*G17)+(E17*H17) =($C17*J17)+($E17*K17) =($C17*M17)+($E17*N17) =($C17*P17)+($E17*Q17)

Horn Loudspeaker, 1/4 to 40 Watt w/ Volume Control, Explosion-Proof

0 EA 0 EA =(C18*G18)+(E18*H18) =($C18*J18)+($E18*K18) =($C18*M18)+($E18*N18) =($C18*P18)+($E18*Q18)

External Loud Gong Ringer for Single Line

0 EA 0 EA =(C19*G19)+(E19*H19) =($C19*J19)+($E19*K19) =($C19*M19)+($E19*N19) =($C19*P19)+($E19*Q19) 3077 Indoor Bell Ringer 0 EA 0 EA =(C20*G20)+(E20*H20) =($C20*J20)+($E20*K20) =($C20*M20)+($E20*N20) =($C20*P20)+($E20*Q20)

Loud Outdoor Bell Ringer, Weather-Proof

0 EA 0 EA =(C21*G21)+(E21*H21) =($C21*J21)+($E21*K21) =($C21*M21)+($E21*N21) =($C21*P21)+($E21*Q21)

3094 Push-To-Talk Handset 0 EA =(C23*G23)+(E23*H23) =($C23*J23)+($E23*K23) =($C23*M23)+($E23*N23) =($C23*P23)+($E23*Q23) 3099 Headset Cord, 8 FT 0 EA =(C24*G24)+(E24*H24) =($C24*J24)+($E24*K24) =($C24*M24)+($E24*N24) =($C24*P24)+($E24*Q24) 3100 Headset Cord, 15 Ft 0 EA =(C25*G25)+(E25*H25) =($C25*J25)+($E25*K25) =($C25*M25)+($E25*N25) =($C25*P25)+($E25*Q25) 3101 Headset Cord, 30 Ft 0 EA =(C26*G26)+(E26*H26) =($C26*J26)+($E26*K26) =($C26*M26)+($E26*N26) =($C26*P26)+($E26*Q26)

Telephone Handset Cord, 9 ft, Modular Plug at Both Ends

0 EA =(C27*G27)+(E27*H27) =($C27*J27)+($E27*K27) =($C27*M27)+($E27*N27) =($C27*P27)+($E27*Q27)

Telephone Handset Cord, 14 ft, Modular Plug at Both Ends

0 EA =(C28*G28)+(E28*H28) =($C28*J28)+($E28*K28) =($C28*M28)+($E28*N28) =($C28*P28)+($E28*Q28)

Telephone Handset Cord, 25 ft, Modular Plug at Both Ends

0 EA =(C29*G29)+(E29*H29) =($C29*J29)+($E29*K29) =($C29*M29)+($E29*N29) =($C29*P29)+($E29*Q29)

3134 Pairagain T-1 0 EA 0 EA =(C32*G32)+(E32*H32) =($C32*J32)+($E32*K32) =($C32*M32)+($E32*N32) =($C32*P32)+($E32*Q32)

3166 Amphenol 50-pin connector, Male 2 EA 2 EA =(C34*G34)+(E34*H34) =($C34*J34)+($E34*K34) =($C34*M34)+($E34*N34) =($C34*P34)+($E34*Q34) 3167 Amphenol 50-pin connector, Female 2 EA 2 EA =(C35*G35)+(E35*H35) =($C35*J35)+($E35*K35) =($C35*M35)+($E35*N35) =($C35*P35)+($E35*Q35) 3168 Amphenol 64-pin connector, Male 1 EA 1 EA =(C36*G36)+(E36*H36) =($C36*J36)+($E36*K36) =($C36*M36)+($E36*N36) =($C36*P36)+($E36*Q36) 3169 Amphenol 64-pin connector, Female 1 EA 1 EA =(C37*G37)+(E37*H37) =($C37*J37)+($E37*K37) =($C37*M37)+($E37*N37) =($C37*P37)+($E37*Q37)

3177 Horizontal Block w/ wire wrap, 8x24 2 EA 2 EA =(C39*G39)+(E39*H39) =($C39*J39)+($E39*K39) =($C39*M39)+($E39*N39) =($C39*P39)+($E39*Q39)

Horizontal Block w/ wire wrap/50-pin connector, 8x24

1 EA 1 EA =(C40*G40)+(E40*H40) =($C40*J40)+($E40*K40) =($C40*M40)+($E40*N40) =($C40*P40)+($E40*Q40)

3204 Cable Rack, 10ft X 6 in, remote location 1 EA 1 EA =(C42*G42)+(E42*H42) =($C42*J42)+($E42*K42) =($C42*M42)+($E42*N42) =($C42*P42)+($E42*Q42) 3205 Cable Rack, 10ft X 12 in, Central Office 1 EA 1 EA =(C43*G43)+(E43*H43) =($C43*J43)+($E43*K43) =($C43*M43)+($E43*N43) =($C43*P43)+($E43*Q43)

Wallmount Cabinet 24"H x 26"D, lockable, swing out for rear access

1 EA 1 EA =(C44*G44)+(E44*H44) =($C44*J44)+($E44*K44) =($C44*M44)+($E44*N44) =($C44*P44)+($E44*Q44) 4405 Wallmount Frame 24"H x 25" D 1 EA 1 EA =(C45*G45)+(E45*H45) =($C45*J45)+($E45*K45) =($C45*M45)+($E45*N45) =($C45*P45)+($E45*Q45) 4406 Telephone Relay Rack 50 EA 50 EA =(C46*G46)+(E46*H46) =($C46*J46)+($E46*K46) =($C46*M46)+($E46*N46) =($C46*P46)+($E46*Q46)

Horizontal Cable Management For Two Post 19" Rack

30 EA 30 EA =(C47*G47)+(E47*H47) =($C47*J47)+($E47*K47) =($C47*M47)+($E47*N47) =($C47*P47)+($E47*Q47)

Vertical Cable Management For Two Post 19" Rack 4" Depth

10 EA 10 EA =(C48*G48)+(E48*H48) =($C48*J48)+($E48*K48) =($C48*M48)+($E48*N48) =($C48*P48)+($E48*Q48)

Vertical Cable Management For Two Post 19" Rack 8" Depth

2 EA 2 EA =(C49*G49)+(E49*H49) =($C49*J49)+($E49*K49) =($C49*M49)+($E49*N49) =($C49*P49)+($E49*Q49)

'Wallmount Cabinet 24"H x 8"D, lockable, swing out for rear access (Mid Atlantic Part Number HDR 4 with Fan Kit ($350.00)

5 EA 5 EA =(C50*G50)+(E50*H50) =($C50*J50)+($E50*K50) =($C50*M50)+($E50*N50) =($C50*P50)+($E50*Q50)

Purchase and Install Backer board 4'X8" 3/4" plywood NOTE Installation includes all materials

5 EA 5 EA =(C51*G51)+(E51*H51) =($C51*J51)+($E51*K51) =($C51*M51)+($E51*N51) =($C51*P51)+($E51*Q51)

Purchase and Install Backker board 4'X4" 3/4" plywood NOTE Installation includes all materials

5 EA 5 EA =(C52*G52)+(E52*H52) =($C52*J52)+($E52*K52) =($C52*M52)+($E52*N52) =($C52*P52)+($E52*Q52)

3218 Single Outlet Box - Flush Mount 250 EA 250 EA =(C56*G56)+(E56*H56) =($C56*J56)+($E56*K56) =($C56*M56)+($E56*N56) =($C56*P56)+($E56*Q56) 3219 Single Outlet Box - Surface Mount 10 EA 10 EA =(C57*G57)+(E57*H57) =($C57*J57)+($E57*K57) =($C57*M57)+($E57*N57) =($C57*P57)+($E57*Q57) 3220 Duplex Outlet Box - Flush Mount 10000 EA 10000 EA =(C58*G58)+(E58*H58) =($C58*J58)+($E58*K58) =($C58*M58)+($E58*N58) =($C58*P58)+($E58*Q58) 3221 Duplex Outlet Box - Surface Mount 100 EA 100 EA =(C59*G59)+(E59*H59) =($C59*J59)+($E59*K59) =($C59*M59)+($E59*N59) =($C59*P59)+($E59*Q59) 3222 Quad Outlet Box - Flush Mount 250 EA 250 EA =(C60*G60)+(E60*H60) =($C60*J60)+($E60*K60) =($C60*M60)+($E60*N60) =($C60*P60)+($E60*Q60) 3223 Quad Outlet Box - Surface Mount 25 EA 25 EA =(C61*G61)+(E61*H61) =($C61*J61)+($E61*K61) =($C61*M61)+($E61*N61) =($C61*P61)+($E61*Q61) 3232 Cat 6 Jack 10000 EA 10000 EA =(C62*G62)+(E62*H62) =($C62*J62)+($E62*K62) =($C62*M62)+($E62*N62) =($C62*P62)+($E62*Q62)

3244 Fiber Optic Connector - SC/LC, SM 150 EA 150 EA =(C64*G64)+(E64*H64) =($C64*J64)+($E64*K64) =($C64*M64)+($E64*N64) =($C64*P64)+($E64*Q64) 3246 Fiber Optic Connector - SC,/LC MM 0 EA 0 EA =(C65*G65)+(E65*H65) =($C65*J65)+($E65*K65) =($C65*M65)+($E65*N65) =($C65*P65)+($E65*Q65)

3261 Plenum Cat 6 - 4 PR 200000 FT 200000 FT =(C67*G67)+(E67*H67) =($C67*J67)+($E67*K67) =($C67*M67)+($E67*N67) =($C67*P67)+($E67*Q67)

3281 25 Pair Station Connector Block 0 EA 0 EA =(C69*G69)+(E69*H69) =($C69*J69)+($E69*K69) =($C69*M69)+($E69*N69) =($C69*P69)+($E69*Q69) 3282 50 Pair Station Connector Block 0 EA 0 EA =(C70*G70)+(E70*H70) =($C70*J70)+($E70*K70) =($C70*M70)+($E70*N70) =($C70*P70)+($E70*Q70)

4304 24 Port 500 EA 500 JB =(C72*G72)+(E72*H72) =($C72*J72)+($E72*K72) =($C72*M72)+($E72*N72) =($C72*P72)+($E72*Q72) 4306 48 Port 500 EA 500 JB =(C73*G73)+(E73*H73) =($C73*J73)+($E73*K73) =($C73*M73)+($E73*N73) =($C73*P73)+($E73*Q73)

3301 Non-Metallic Raceway 1000 FT 1000 FT =(C75*G75)+(E75*H75) =($C75*J75)+($E75*K75) =($C75*M75)+($E75*N75) =($C75*P75)+($E75*Q75) 3302 Non-Metallic Box 4 EA 4 EA =(C76*G76)+(E76*H76) =($C76*J76)+($E76*K76) =($C76*M76)+($E76*N76) =($C76*P76)+($E76*Q76)

3304 6-pair punch-down 5 EA 5 EA =(C78*G78)+(E78*H78) =($C78*J78)+($E78*K78) =($C78*M78)+($E78*N78) =($C78*P78)+($E78*Q78) 3305 12-pair punch-down 5 EA 5 EA =(C79*G79)+(E79*H79) =($C79*J79)+($E79*K79) =($C79*M79)+($E79*N79) =($C79*P79)+($E79*Q79) 3306 25-pair punch-down 10 EA 10 EA =(C80*G80)+(E80*H80) =($C80*J80)+($E80*K80) =($C80*M80)+($E80*N80) =($C80*P80)+($E80*Q80) 3307 50-pair punch-down 50 EA 50 EA =(C81*G81)+(E81*H81) =($C81*J81)+($E81*K81) =($C81*M81)+($E81*N81) =($C81*P81)+($E81*Q81)

3312 25 Pair, 24 AWG 1500 FT 1500 FT =(C83*G83)+(E83*H83) =($C83*J83)+($E83*K83) =($C83*M83)+($E83*N83) =($C83*P83)+($E83*Q83) 3313 50 Pair, 24 AWG 1500 FT 1500 FT =(C84*G84)+(E84*H84) =($C84*J84)+($E84*K84) =($C84*M84)+($E84*N84) =($C84*P84)+($E84*Q84) 3314 100 Pair, 24 AWG 1000 FT 1000 FT =(C85*G85)+(E85*H85) =($C85*J85)+($E85*K85) =($C85*M85)+($E85*N85) =($C85*P85)+($E85*Q85)

Fiber Optic Patch Panel (12 Fiber, w/o connectors)

20 EA 20 EA =(C87*G87)+(E87*H87) =($C87*J87)+($E87*K87) =($C87*M87)+($E87*N87) =($C87*P87)+($E87*Q87)

Fiber Optic Patch Panel (24 Fiber, w/o connectors)

20 EA 20 EA =(C88*G88)+(E88*H88) =($C88*J88)+($E88*K88) =($C88*M88)+($E88*N88) =($C88*P88)+($E88*Q88)

Fiber Optic Patch Panel (36 Fiber, w/o connectors)

5 EA 5 EA =(C89*G89)+(E89*H89) =($C89*J89)+($E89*K89) =($C89*M89)+($E89*N89) =($C89*P89)+($E89*Q89)

Fiber Optic Patch Panel (48 Fiber, w/o connectors)

5 EA 5 EA =(C90*G90)+(E90*H90) =($C90*J90)+($E90*K90) =($C90*M90)+($E90*N90) =($C90*P90)+($E90*Q90)

Fiber Optic Patch Panel (72 Fiber, w/o connectors)

1 EA 1 EA =(C91*G91)+(E91*H91) =($C91*J91)+($E91*K91) =($C91*M91)+($E91*N91) =($C91*P91)+($E91*Q91)

Fiber Optic Patch Panel (96 Fiber, w/o connectors)

1 EA 1 EA =(C92*G92)+(E92*H92) =($C92*J92)+($E92*K92) =($C92*M92)+($E92*N92) =($C92*P92)+($E92*Q92)

Fiber Optic Patch Panel (144 Fiber, w/o connectors)

1 EA 1 EA =(C93*G93)+(E93*H93) =($C93*J93)+($E93*K93) =($C93*M93)+($E93*N93) =($C93*P93)+($E93*Q93) 3335 SC/LC bulkhead connectors, SM 500 EA 500 EA =(C94*G94)+(E94*H94) =($C94*J94)+($E94*K94) =($C94*M94)+($E94*N94) =($C94*P94)+($E94*Q94) 3336 SC/LC bulkhead connector, MM 0 EA 0 EA =(C95*G95)+(E95*H95) =($C95*J95)+($E95*K95) =($C95*M95)+($E95*N95) =($C95*P95)+($E95*Q95)

3346 6 Fiber Single Mode Cable 0 FT 0 FT =(C97*G97)+(E97*H97) =($C97*J97)+($E97*K97) =($C97*M97)+($E97*N97) =($C97*P97)+($E97*Q97) 3348 12 Fiber Single Mode Cable 100000 FT 100000 FT =(C98*G98)+(E98*H98) =($C98*J98)+($E98*K98) =($C98*M98)+($E98*N98) =($C98*P98)+($E98*Q98) 3351 24 Fiber Single Mode Cable 100000 FT 100000 FT =(C99*G99)+(E99*H99) =($C99*J99)+($E99*K99) =($C99*M99)+($E99*N99) =($C99*P99)+($E99*Q99) 3352 24 Fiber Multi-Mode Cable 1640 FT 1640 FT =(C100*G100)+(E100*H100) =($C100*J100)+($E100*K100) =($C100*M100)+($E100*N100 =($C100*P100)+($E100*Q100) 3354 36 Fiber Single Mode Cable 100000 FT 100000 FT =(C101*G101)+(E101*H101) =($C101*J101)+($E101*K101) =($C101*M101)+($E101*N101 =($C101*P101)+($E101*Q101)

3494 up to 25 pair 2 EA 2 EA =(C105*G105)+(E105*H105) =($C105*J105)+($E105*K105) =($C105*M105)+($E105*N105 =($C105*P105)+($E105*Q105) 3495 50 pair 2 EA 2 EA =(C106*G106)+(E106*H106) =($C106*J106)+($E106*K106) =($C106*M106)+($E106*N106 =($C106*P106)+($E106*Q106) 3496 75 pair 1 EA 1 EA =(C107*G107)+(E107*H107) =($C107*J107)+($E107*K107) =($C107*M107)+($E107*N107 =($C107*P107)+($E107*Q107) 3497 100 pair 4 EA 4 EA =(C108*G108)+(E108*H108) =($C108*J108)+($E108*K108) =($C108*M108)+($E108*N108 =($C108*P108)+($E108*Q108) 3498 150 pair 1 EA 1 EA =(C109*G109)+(E109*H109) =($C109*J109)+($E109*K109) =($C109*M109)+($E109*N109 =($C109*P109)+($E109*Q109) 3499 200 pair 2 EA 2 EA =(C110*G110)+(E110*H110) =($C110*J110)+($E110*K110) =($C110*M110)+($E110*N110 =($C110*P110)+($E110*Q110) 3500 300 pair 1 EA 1 EA =(C111*G111)+(E111*H111) =($C111*J111)+($E111*K111) =($C111*M111)+($E111*N111 =($C111*P111)+($E111*Q111) 3501 400 pair 1 EA 1 EA =(C112*G112)+(E112*H112) =($C112*J112)+($E112*K112) =($C112*M112)+($E112*N112 =($C112*P112)+($E112*Q112) 3502 600 pair 1 EA 1 EA =(C113*G113)+(E113*H113) =($C113*J113)+($E113*K113) =($C113*M113)+($E113*N113 =($C113*P113)+($E113*Q113) 3503 900 pair 1 EA 1 EA =(C114*G114)+(E114*H114) =($C114*J114)+($E114*K114) =($C114*M114)+($E114*N114 =($C114*P114)+($E114*Q114) 3504 1200 pair 1 EA 1 EA =(C115*G115)+(E115*H115) =($C115*J115)+($E115*K115) =($C115*M115)+($E115*N115 =($C115*P115)+($E115*Q115) 3505 1500 pair 1 EA 1 EA =(C116*G116)+(E116*H116) =($C116*J116)+($E116*K116) =($C116*M116)+($E116*N116 =($C116*P116)+($E116*Q116) 3506 1800 pair 1 EA 1 EA =(C117*G117)+(E117*H117) =($C117*J117)+($E117*K117) =($C117*M117)+($E117*N117 =($C117*P117)+($E117*Q117) 3507 2100 pair 1 EA 1 EA =(C118*G118)+(E118*H118) =($C118*J118)+($E118*K118) =($C118*M118)+($E118*N118 =($C118*P118)+($E118*Q118) 3508 2400 pair 1 EA 1 EA =(C119*G119)+(E119*H119) =($C119*J119)+($E119*K119) =($C119*M119)+($E119*N119 =($C119*P119)+($E119*Q119)

3515 up to 25 pair 1 EA 1 EA =(C121*G121)+(E121*H121) =($C121*J121)+($E121*K121) =($C121*M121)+($E121*N121 =($C121*P121)+($E121*Q121) 3516 50 pair 1 EA 1 EA =(C122*G122)+(E122*H122) =($C122*J122)+($E122*K122) =($C122*M122)+($E122*N122 =($C122*P122)+($E122*Q122) 3517 75 pair 1 EA 1 EA =(C123*G123)+(E123*H123) =($C123*J123)+($E123*K123) =($C123*M123)+($E123*N123 =($C123*P123)+($E123*Q123) 3518 100 pair 2 EA 2 EA =(C124*G124)+(E124*H124) =($C124*J124)+($E124*K124) =($C124*M124)+($E124*N124 =($C124*P124)+($E124*Q124) 3519 150 pair 1 EA 1 EA =(C125*G125)+(E125*H125) =($C125*J125)+($E125*K125) =($C125*M125)+($E125*N125 =($C125*P125)+($E125*Q125) 3520 200 pair 2 EA 2 EA =(C126*G126)+(E126*H126) =($C126*J126)+($E126*K126) =($C126*M126)+($E126*N126 =($C126*P126)+($E126*Q126) 3521 300 pair 2 EA 2 EA =(C127*G127)+(E127*H127) =($C127*J127)+($E127*K127) =($C127*M127)+($E127*N127 =($C127*P127)+($E127*Q127) 3522 400 pair 2 EA 2 EA =(C128*G128)+(E128*H128) =($C128*J128)+($E128*K128) =($C128*M128)+($E128*N128 =($C128*P128)+($E128*Q128)

Year 1 Year 2 Year 3 Year 4 Year 5

A B

MISCELLANEOUS MOUNTING EQUIPMENT

BUILDING INSIDE STRUCTURE CABLE AND DISTRIBUTION

HOUSE WIRING and OUTLETs

OUTLETS/JACKS

Fiber Optic Jacks

INSIDE CABLE (/Ft. Length)

Connector Block

Cat 6 Connector Block (Patch Panel) with 110 connector

SURFACE-MOUNT RACEWAY

GENERIC EQUIPMENT LIST

HORIZONTAL TERMINAL BLOCKS

CUSTOMER PREMISE EQUIPMENT

TELEPHONE STATIONS

Attachment 2 - Pricing Table (dated 1 September 2025) Altus AFB OK

Product ID DESCRIPTION EST PURCHASE QTY EST INSTALL QTY

ADJUNCTS and EXTERNAL SIGNALING DEVICES

HANDSETS, HEADSETS, and CORDS

INSIDE PLANT EQUIPMENT

DATA SERVICE UNIT / CHANNEL SERVICE UNIT

TERMINAL BLOCK CONNECTORS

BUILDING STATION TERMINAL BLOCKS

BUILDING DISTRIBUTION or RISER CABLES

FIBER OPTIC PATCH PANEL

FIBER OPTIC CABLE FOR INSIDE STRUCTURE INSTALLATION

OUTSIDE PLANT CABLE AND DISTRIBUTION

SPLICING

Splicing Buried Metallic Cable:

Splicing for Underground Metallic Cable:

Attachment 1 2 of 4 A & B (CLINs 0002-3)

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

A B A B A B A B A BA B

Product ID DESCRIPTION EST PURCHASE QTY EST INSTALL QTY

3523 500 pair 2 EA 2 EA =(C129*G129)+(E129*H129) =($C129*J129)+($E129*K129) =($C129*M129)+($E129*N129 =($C129*P129)+($E129*Q129) 3524 600 pair 2 EA 2 EA =(C130*G130)+(E130*H130) =($C130*J130)+($E130*K130) =($C130*M130)+($E130*N130 =($C130*P130)+($E130*Q130) 3525 900 pair 2 EA 2 EA =(C131*G131)+(E131*H131) =($C131*J131)+($E131*K131) =($C131*M131)+($E131*N131 =($C131*P131)+($E131*Q131) 3526 1200 pair 2 EA 2 EA =(C132*G132)+(E132*H132) =($C132*J132)+($E132*K132) =($C132*M132)+($E132*N132 =($C132*P132)+($E132*Q132) 3527 1500 pair 1 EA 1 EA =(C133*G133)+(E133*H133) =($C133*J133)+($E133*K133) =($C133*M133)+($E133*N133 =($C133*P133)+($E133*Q133) 3528 1800 pair 1 EA 1 EA =(C134*G134)+(E134*H134) =($C134*J134)+($E134*K134) =($C134*M134)+($E134*N134 =($C134*P134)+($E134*Q134) 3529 2100 pair 1 EA 1 EA =(C135*G135)+(E135*H135) =($C135*J135)+($E135*K135) =($C135*M135)+($E135*N135 =($C135*P135)+($E135*Q135) 3530 2400 pair 1 EA 1 EA =(C136*G136)+(E136*H136) =($C136*J136)+($E136*K136) =($C136*M136)+($E136*N136 =($C136*P136)+($E136*Q136)

3540 12 Fiber Strands, Fusion 5 EA 5 EA =(C138*G138)+(E138*H138) =($C138*J138)+($E138*K138) =($C138*M138)+($E138*N138 =($C138*P138)+($E138*Q138) 3542 24 Fiber Strands, Fusion 4 EA 4 EA =(C139*G139)+(E139*H139) =($C139*J139)+($E139*K139) =($C139*M139)+($E139*N139 =($C139*P139)+($E139*Q139) 3544 36 Fiber Strands, Fusion 4 EA 4 EA =(C140*G140)+(E140*H140) =($C140*J140)+($E140*K140) =($C140*M140)+($E140*N140 =($C140*P140)+($E140*Q140) 3545 48 Fiber Strands, Fusion 2 EA 2 EA =(C141*G141)+(E141*H141) =($C141*J141)+($E141*K141) =($C141*M141)+($E141*N141 =($C141*P141)+($E141*Q141) 3546 72 Fiber Strands, Fusion 1 EA 1 EA =(C142*G142)+(E142*H142) =($C142*J142)+($E142*K142) =($C142*M142)+($E142*N142 =($C142*P142)+($E142*Q142)

3554 12 Fiber Strands, Fusion 20 EA 20 EA =(C144*G144)+(E144*H144) =($C144*J144)+($E144*K144) =($C144*M144)+($E144*N144 =($C144*P144)+($E144*Q144) 3556 24 Fiber Strands, Fusion 40 EA 40 EA =(C145*G145)+(E145*H145) =($C145*J145)+($E145*K145) =($C145*M145)+($E145*N145 =($C145*P145)+($E145*Q145) 3558 36 Fiber Strands, Fusion 10 EA 10 EA =(C146*G146)+(E146*H146) =($C146*J146)+($E146*K146) =($C146*M146)+($E146*N146 =($C146*P146)+($E146*Q146) 3559 48 Fiber Strands, Fusion 5 EA 5 EA =(C147*G147)+(E147*H147) =($C147*J147)+($E147*K147) =($C147*M147)+($E147*N147 =($C147*P147)+($E147*Q147) 3560 72 Fiber Strands, Fusion 2 EA 2 EA =(C148*G148)+(E148*H148) =($C148*J148)+($E148*K148) =($C148*M148)+($E148*N148 =($C148*P148)+($E148*Q148)

3604 6 Pair Cable, 24 Gauge 600 FT =(C151*G151)+(E151*H151) =($C151*J151)+($E151*K151) =($C151*M151)+($E151*N151 =($C151*P151)+($E151*Q151) 3607 12 Pair Cable, 24 Gauge 600 FT =(C152*G152)+(E152*H152) =($C152*J152)+($E152*K152) =($C152*M152)+($E152*N152 =($C152*P152)+($E152*Q152) 3609 25 Pair Cable, 24 Gauge 750 FT =(C153*G153)+(E153*H153) =($C153*J153)+($E153*K153) =($C153*M153)+($E153*N153 =($C153*P153)+($E153*Q153) 3611 50 Pair Cable, 24 Gauge 750 FT =(C154*G154)+(E154*H154) =($C154*J154)+($E154*K154) =($C154*M154)+($E154*N154 =($C154*P154)+($E154*Q154) 3613 100 Pair Cable, 24 Gauge 750 FT =(C155*G155)+(E155*H155) =($C155*J155)+($E155*K155) =($C155*M155)+($E155*N155 =($C155*P155)+($E155*Q155) 3615 150 Pair Cable, 24 Gauge 300 FT =(C156*G156)+(E156*H156) =($C156*J156)+($E156*K156) =($C156*M156)+($E156*N156 =($C156*P156)+($E156*Q156) 3617 200 Pair Cable, 24 Gauge 300 FT =(C157*G157)+(E157*H157) =($C157*J157)+($E157*K157) =($C157*M157)+($E157*N157 =($C157*P157)+($E157*Q157) 3619 300 Pair Cable, 24 Gauge 300 FT =(C158*G158)+(E158*H158) =($C158*J158)+($E158*K158) =($C158*M158)+($E158*N158 =($C158*P158)+($E158*Q158) 3621 400 Pair Cable, 24 Gauge 400 FT =(C159*G159)+(E159*H159) =($C159*J159)+($E159*K159) =($C159*M159)+($E159*N159 =($C159*P159)+($E159*Q159) 3622 600 Pair Cable, 24 Gauge 300 FT =(C160*G160)+(E160*H160) =($C160*J160)+($E160*K160) =($C160*M160)+($E160*N160 =($C160*P160)+($E160*Q160) 3623 900 Pair Cable, 24 Gauge 300 FT =(C161*G161)+(E161*H161) =($C161*J161)+($E161*K161) =($C161*M161)+($E161*N161 =($C161*P161)+($E161*Q161) 3624 1200 Pair Cable, 24 Gauge 300 FT =(C162*G162)+(E162*H162) =($C162*J162)+($E162*K162) =($C162*M162)+($E162*N162 =($C162*P162)+($E162*Q162)

Transition Splice to 6 pair Building Cable

1 EA 1 EA =(C165*G165)+(E165*H165) =($C165*J165)+($E165*K165) =($C165*M165)+($E165*N165 =($C165*P165)+($E165*Q165)

6 pair Protected Terminal Block equipped with Protector Gas Modules

1 EA 1 EA =(C166*G166)+(E166*H166) =($C166*J166)+($E166*K166) =($C166*M166)+($E166*N166 =($C166*P166)+($E166*Q166)

Transition Splice to 12 pair Building Cable

2 EA 2 JB =(C168*G168)+(E168*H168) =($C168*J168)+($E168*K168) =($C168*M168)+($E168*N168 =($C168*P168)+($E168*Q168)

12 pair Protected Terminal Block equipped with Protector Gas Modules

2 EA 2 JB =(C169*G169)+(E169*H169) =($C169*J169)+($E169*K169) =($C169*M169)+($E169*N169 =($C169*P169)+($E169*Q169)

Transition Splice to 25 pair Building Cable

5 EA 5 EA =(C171*G171)+(E171*H171) =($C171*J171)+($E171*K171) =($C171*M171)+($E171*N171 =($C171*P171)+($E171*Q171)

25 pair Protected Terminal Block equipped with Protector Gas Modules

5 EA 5 EA =(C172*G172)+(E172*H172) =($C172*J172)+($E172*K172) =($C172*M172)+($E172*N172 =($C172*P172)+($E172*Q172)

Transition Splice to 50 pair Building Cable

5 EA 5 EA =(C174*G174)+(E174*H174) =($C174*J174)+($E174*K174) =($C174*M174)+($E174*N174 =($C174*P174)+($E174*Q174)

50 pair Protected Terminal Block equipped with Protector Gas Modules

5 EA 5 EA =(C175*G175)+(E175*H175) =($C175*J175)+($E175*K175) =($C175*M175)+($E175*N175 =($C175*P175)+($E175*Q175)

Transition Splice to 100 pair Building Cable

5 EA 5 EA =(C177*G177)+(E177*H177) =($C177*J177)+($E177*K177) =($C177*M177)+($E177*N177 =($C177*P177)+($E177*Q177)

100 pair Protected Terminal Block equipped with Protector Gas Modules

5 EA 5 EA =(C178*G178)+(E178*H178) =($C178*J178)+($E178*K178) =($C178*M178)+($E178*N178 =($C178*P178)+($E178*Q178)

Vault Splice for 200 pair Building Cable

1 EA 1 EA =(C180*G180)+(E180*H180) =($C180*J180)+($E180*K180) =($C180*M180)+($E180*N180 =($C180*P180)+($E180*Q180)

Transition Splice to 200 pair Building Cable

1 EA 1 EA =(C181*G181)+(E181*H181) =($C181*J181)+($E181*K181) =($C181*M181)+($E181*N181 =($C181*P181)+($E181*Q181)

200 pair Protected Terminal Block equipped with Protector Gas Modules

1 EA 1 EA =(C182*G182)+(E182*H182) =($C182*J182)+($E182*K182) =($C182*M182)+($E182*N182 =($C182*P182)+($E182*Q182)

Vault Splice for 300 pair Building Cable

1 EA 1 EA =(C184*G184)+(E184*H184) =($C184*J184)+($E184*K184) =($C184*M184)+($E184*N184 =($C184*P184)+($E184*Q184)

Transition Splice to 300 pair Building Cable

1 EA 1 EA =(C185*G185)+(E185*H185) =($C185*J185)+($E185*K185) =($C185*M185)+($E185*N185 =($C185*P185)+($E185*Q185)

300 pair Protected Terminal Block equipped with Protector Gas Modules

1 EA 1 EA =(C186*G186)+(E186*H186) =($C186*J186)+($E186*K186) =($C186*M186)+($E186*N186 =($C186*P186)+($E186*Q186)

Vault Splice for 400 pair Building Cable

1 EA 1 EA =(C188*G188)+(E188*H188) =($C188*J188)+($E188*K188) =($C188*M188)+($E188*N188 =($C188*P188)+($E188*Q188)

Transition Splice to 400 pair Building Cable

1 EA 1 EA =(C189*G189)+(E189*H189) =($C189*J189)+($E189*K189) =($C189*M189)+($E189*N189 =($C189*P189)+($E189*Q189)

400 pair Protected Terminal Block equipped with Protector Gas Modules

1 EA 1 EA =(C190*G190)+(E190*H190) =($C190*J190)+($E190*K190) =($C190*M190)+($E190*N190 =($C190*P190)+($E190*Q190)

Vault Splice for 600 pair Building Cable

1 EA 1 EA =(C192*G192)+(E192*H192) =($C192*J192)+($E192*K192) =($C192*M192)+($E192*N192 =($C192*P192)+($E192*Q192)

Transition Splice to 600 pair Building Cable

1 EA 1 EA =(C193*G193)+(E193*H193) =($C193*J193)+($E193*K193) =($C193*M193)+($E193*N193 =($C193*P193)+($E193*Q193)

600 pair Protected Terminal Block equipped with Protector Gas Modules

1 EA 1 EA =(C194*G194)+(E194*H194) =($C194*J194)+($E194*K194) =($C194*M194)+($E194*N194 =($C194*P194)+($E194*Q194)

3672 6 pair Terminal block 2 EA 2 EA =(C197*G197)+(E197*H197) =($C197*J197)+($E197*K197) =($C197*M197)+($E197*N197 =($C197*P197)+($E197*Q197) 3673 12 pair Terminal block 2 EA 2 EA =(C198*G198)+(E198*H198) =($C198*J198)+($E198*K198) =($C198*M198)+($E198*N198 =($C198*P198)+($E198*Q198) 3674 25 pair Terminal block 2 EA 2 EA =(C199*G199)+(E199*H199) =($C199*J199)+($E199*K199) =($C199*M199)+($E199*N199 =($C199*P199)+($E199*Q199) 3675 50 pair Terminal block 2 EA 2 EA =(C200*G200)+(E200*H200) =($C200*J200)+($E200*K200) =($C200*M200)+($E200*N200 =($C200*P200)+($E200*Q200)

3707 12 Fiber Single Mode Cable 100000 FT =(C203*G203)+(E203*H203) =($C203*J203)+($E203*K203) =($C203*M203)+($E203*N203 =($C203*P203)+($E203*Q203) 3708 12 Fiber Multi-Mode Cable 0 FT =(C204*G204)+(E204*H204) =($C204*J204)+($E204*K204) =($C204*M204)+($E204*N204 =($C204*P204)+($E204*Q204) 3710 24 Fiber Single Mode Cable 50000 FT =(C205*G205)+(E205*H205) =($C205*J205)+($E205*K205) =($C205*M205)+($E205*N205 =($C205*P205)+($E205*Q205) 3715 36 Fiber Single Mode Cable 6000 FT =(C206*G206)+(E206*H206) =($C206*J206)+($E206*K206) =($C206*M206)+($E206*N206 =($C206*P206)+($E206*Q206) 3717 48 Fiber Single Mode Cable 4000 FT =(C207*G207)+(E207*H207) =($C207*J207)+($E207*K207) =($C207*M207)+($E207*N207 =($C207*P207)+($E207*Q207) 3723 72 Fiber Single Mode Cable 0 FT =(C208*G208)+(E208*H208) =($C208*J208)+($E208*K208) =($C208*M208)+($E208*N208 =($C208*P208)+($E208*Q208)

3732 4 inch 1-Way Ducts, Schedule 40 50000 FT 100000 FT =(C210*G210)+(E210*H210) =($C210*J210)+($E210*K210) =($C210*M210)+($E210*N210 =($C210*P210)+($E210*Q210) 3739 4 inch Split Ducts (Conduit Repair) 500 FT 500 FT =(C211*G211)+(E211*H211) =($C211*J211)+($E211*K211) =($C211*M211)+($E211*N211 =($C211*P211)+($E211*Q211) 3740 1 inch Fiber Optic Innerducts 25000 FT 25000 FT =(C212*G212)+(E212*H212) =($C212*J212)+($E212*K212) =($C212*M212)+($E212*N212 =($C212*P212)+($E212*Q212) 3741 1 inch Fiber Optic Innerducts, Plenum 50000 FT 50000 FT =(C213*G213)+(E213*H213) =($C213*J213)+($E213*K213) =($C213*M213)+($E213*N213 =($C213*P213)+($E213*Q213)

3754 2-Wire Circuit 50 JB =(C217*G217)+(E217*H217) =($C217*J217)+($E217*K217) =($C217*M217)+($E217*N217 =($C217*P217)+($E217*Q217) 3755 4-Wire Circuit 50 JB =(C218*G218)+(E218*H218) =($C218*J218)+($E218*K218) =($C218*M218)+($E218*N218 =($C218*P218)+($E218*Q218) 3756 4-Wire Data Service Unit 25 JB =(C219*G219)+(E219*H219) =($C219*J219)+($E219*K219) =($C219*M219)+($E219*N219 =($C219*P219)+($E219*Q219) 3757 4-Wire DX Signalling Unit 5 JB =(C220*G220)+(E220*H220) =($C220*J220)+($E220*K220) =($C220*M220)+($E220*N220 =($C220*P220)+($E220*Q220) 3758 2-Wire Channel Unit Card 10 JB =(C221*G221)+(E221*H221) =($C221*J221)+($E221*K221) =($C221*M221)+($E221*N221 =($C221*P221)+($E221*Q221) 3759 4-Wire Channel Unit Card 10 JB =(C222*G222)+(E222*H222) =($C222*J222)+($E222*K222) =($C222*M222)+($E222*N222 =($C222*P222)+($E222*Q222) 3760 DS1 1 JB =(C223*G223)+(E223*H223) =($C223*J223)+($E223*K223) =($C223*M223)+($E223*N223 =($C223*P223)+($E223*Q223) 3761 DS3 1 JB =(C224*G224)+(E224*H224) =($C224*J224)+($E224*K224) =($C224*M224)+($E224*N224 =($C224*P224)+($E224*Q224) 3762 T-1 5 JB =(C225*G225)+(E225*H225) =($C225*J225)+($E225*K225) =($C225*M225)+($E225*N225 =($C225*P225)+($E225*Q225) 3763 Trunk Port Activation 5 JB =(C226*G226)+(E226*H226) =($C226*J226)+($E226*K226) =($C226*M226)+($E226*N226 =($C226*P226)+($E226*Q226)

3768 2-Wire Circuit 20 JB =(C229*G229)+(E229*H229) =($C229*J229)+($E229*K229) =($C229*M229)+($E229*N229 =($C229*P229)+($E229*Q229) 3769 4-Wire Circuit 20 JB =(C230*G230)+(E230*H230) =($C230*J230)+($E230*K230) =($C230*M230)+($E230*N230 =($C230*P230)+($E230*Q230) 3770 DS1 3 JB =(C231*G231)+(E231*H231) =($C231*J231)+($E231*K231) =($C231*M231)+($E231*N231 =($C231*P231)+($E231*Q231) 3771 DS3 3 JB =(C232*G232)+(E232*H232) =($C232*J232)+($E232*K232) =($C232*M232)+($E232*N232 =($C232*P232)+($E232*Q232) 3772 T-1 5 JB =(C233*G233)+(E233*H233) =($C233*J233)+($E233*K233) =($C233*M233)+($E233*N233 =($C233*P233)+($E233*Q233)

3779 2-Wire Circuit 10 JB =(C236*G236)+(E236*H236) =($C236*J236)+($E236*K236) =($C236*M236)+($E236*N236 =($C236*P236)+($E236*Q236) 3780 4-Wire Circuit 10 JB =(C237*G237)+(E237*H237) =($C237*J237)+($E237*K237) =($C237*M237)+($E237*N237 =($C237*P237)+($E237*Q237) 3781 DS1 3 JB =(C238*G238)+(E238*H238) =($C238*J238)+($E238*K238) =($C238*M238)+($E238*N238 =($C238*P238)+($E238*Q238) 3782 DS3 3 JB =(C239*G239)+(E239*H239) =($C239*J239)+($E239*K239) =($C239*M239)+($E239*N239 =($C239*P239)+($E239*Q239) 3783 T-1 5 JB =(C240*G240)+(E240*H240) =($C240*J240)+($E240*K240) =($C240*M240)+($E240*N240 =($C240*P240)+($E240*Q240)

3791 12 Pair 3 JB =(C243*G243)+(E243*H243) =($C243*J243)+($E243*K243) =($C243*M243)+($E243*N243 =($C243*P243)+($E243*Q243) 3792 25 Pair 5 JB =(C244*G244)+(E244*H244) =($C244*J244)+($E244*K244) =($C244*M244)+($E244*N244 =($C244*P244)+($E244*Q244) 3793 50 Pair 4 JB =(C245*G245)+(E245*H245) =($C245*J245)+($E245*K245) =($C245*M245)+($E245*N245 =($C245*P245)+($E245*Q245) 3794 100 Pair 4 JB =(C246*G246)+(E246*H246) =($C246*J246)+($E246*K246) =($C246*M246)+($E246*N246 =($C246*P246)+($E246*Q246) 3795 200 Pair 2 JB =(C247*G247)+(E247*H247) =($C247*J247)+($E247*K247) =($C247*M247)+($E247*N247 =($C247*P247)+($E247*Q247) 3796 300 pair 1 JB =(C248*G248)+(E248*H248) =($C248*J248)+($E248*K248) =($C248*M248)+($E248*N248 =($C248*P248)+($E248*Q248) 3797 600 pair 1 JB =(C249*G249)+(E249*H249) =($C249*J249)+($E249*K249) =($C249*M249)+($E249*N249 =($C249*P249)+($E249*Q249)

Placement of Metallic Cable (up to 50 pair) into Existing Trench

4000 FT =(C252*G252)+(E252*H252) =($C252*J252)+($E252*K252) =($C252*M252)+($E252*N252 =($C252*P252)+($E252*Q252)

Placement of Metallic Cable (75 pair) into Existing Trench

4000 FT =(C253*G253)+(E253*H253) =($C253*J253)+($E253*K253) =($C253*M253)+($E253*N253 =($C253*P253)+($E253*Q253)

Placement of Metallic Cable (100 pair) into Existing Trench

1000 FT =(C254*G254)+(E254*H254) =($C254*J254)+($E254*K254) =($C254*M254)+($E254*N254 =($C254*P254)+($E254*Q254)

Splicing for Buried Fiber Cable:

Splicing for Underground Fiber Cable:

METALLIC CABLE

Metallic Cable, PE 39, Armored, Gopher Resistant Tape (For direct buried installation):

BUILDING ENTRANCE CABLES (Assembled from components) 6 Pair Cable, 24 Gauge

12 Pair Cable, 24 Gauge

25 Pair Cable, 24 Gauge

50 Pair Cable, 24 Gauge

100 Pair Cable, 24 Gauge

200 Pair Cable, 24 Gauge

300 Pair Cable, 24 Gauge

400 Pair Cable, 24 Gauge

600 Pair Cable, 24 Gauge

OUTSIDE PLANT PEDESTAL PROTECTED TERMINAL BLOCKS equipped with protector modules

Protected Blocks:

OUTSIDE PLANT PEDESTAL WITHOUT PROTECTED TERMINAL BLOCKS not equipped with protector modules

Fiber Optic Cable, PE 90, Armored

MANHOLES/CONDUIT for UNDERGROUND PLANT HARDWARE

BUILDING INSIDE STRUCTURE CABLE AND DISTRIBUTION

LAN Fault Isolation and Data Rate Testing:

CHANNEL ACTIVATION: (These are always to be included)

DEMARCATION POINT CROSS-CONNECTIONS :

(These are always to be included)

POINT-TO-POINT CROSS-CONNECTIONS :

(These are always to be included)

OUTSIDE PLANT CABLE AND DISTRIBUTION

METALLIC CABLE TERMINATION to EXISTING SPLICE

CABLE INSTALLATION

Metallic Cable in Existing Trench (Direct Buried):

Attachment 1 3 of 4 A & B (CLINs 0002-3)

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

EST TOTAL

FOR EVAL ONLY PURCHASE PRICE INSTALL PRICE

A B A B A B A B A BA B

Product ID DESCRIPTION EST PURCHASE QTY EST INSTALL QTY

Placement of Metallic Cable (150 pair) into Existing Trench

500 FT =(C255*G255)+(E255*H255) =($C255*J255)+($E255*K255) =($C255*M255)+($E255*N255 =($C255*P255)+($E255*Q255)

Placement of Metallic Cable (200 pair) into Existing Trench

500 FT =(C256*G256)+(E256*H256) =($C256*J256)+($E256*K256) =($C256*M256)+($E256*N256 =($C256*P256)+($E256*Q256)

Placement of Metallic Cable (300 pair) into Existing Trench

500 FT =(C257*G257)+(E257*H257) =($C257*J257)+($E257*K257) =($C257*M257)+($E257*N257 =($C257*P257)+($E257*Q257)

Placement of Metallic Cable (400 pair) into Existing Trench

500 FT =(C258*G258)+(E258*H258) =($C258*J258)+($E258*K258) =($C258*M258)+($E258*N258 =($C258*P258)+($E258*Q258)

Placement of Metallic Cable (600 pair) into Existing Trench

500 FT =(C259*G259)+(E259*H259) =($C259*J259)+($E259*K259) =($C259*M259)+($E259*N259 =($C259*P259)+($E259*Q259)

Placement of Metallic Cable (900 pair) into Existing Trench

0 FT =(C260*G260)+(E260*H260) =($C260*J260)+($E260*K260) =($C260*M260)+($E260*N260 =($C260*P260)+($E260*Q260)

Pulling Metallic Cable (up to 50 pair) through Existing Conduit

5000 FT =(C262*G262)+(E262*H262) =($C262*J262)+($E262*K262) =($C262*M262)+($E262*N262 =($C262*P262)+($E262*Q262)

Pulling Metallic Cable (75 pair) through Existing Conduit

5000 FT =(C263*G263)+(E263*H263) =($C263*J263)+($E263*K263) =($C263*M263)+($E263*N263 =($C263*P263)+($E263*Q263)

Pulling Metallic Cable (100 pair) through Existing Conduit

4000 FT =(C264*G264)+(E264*H264) =($C264*J264)+($E264*K264) =($C264*M264)+($E264*N264 =($C264*P264)+($E264*Q264)

Pulling Metallic Cable (150 pair) through Existing Conduit

1500 FT =(C265*G265)+(E265*H265) =($C265*J265)+($E265*K265) =($C265*M265)+($E265*N265 =($C265*P265)+($E265*Q265)

Pulling Metallic Cable (200 pair) through Existing Conduit

1000 FT =(C266*G266)+(E266*H266) =($C266*J266)+($E266*K266) =($C266*M266)+($E266*N266 =($C266*P266)+($E266*Q266)

Pulling Metallic Cable (300 pair) through Existing Conduit

1000 FT =(C267*G267)+(E267*H267) =($C267*J267)+($E267*K267) =($C267*M267)+($E267*N267 =($C267*P267)+($E267*Q267)

Pulling Metallic Cable (400 pair) through Existing Conduit

1000 FT =(C268*G268)+(E268*H268) =($C268*J268)+($E268*K268) =($C268*M268)+($E268*N268 =($C268*P268)+($E268*Q268)

Pulling Metallic Cable (600 pair) through Existing Conduit

1000 FT =(C269*G269)+(E269*H269) =($C269*J269)+($E269*K269) =($C269*M269)+($E269*N269 =($C269*P269)+($E269*Q269)

Placement of Fiber Optic Cable (6-72 Fiber) into Existing Trench

200 FT =(C272*G272)+(E272*H272) =($C272*J272)+($E272*K272) =($C272*M272)+($E272*N272 =($C272*P272)+($E272*Q272)

Placement of Fiber Optic Cable (96-144 Fiber) into Existing Trench

0 FT =(C273*G273)+(E273*H273) =($C273*J273)+($E273*K273) =($C273*M273)+($E273*N273 =($C273*P273)+($E273*Q273)

Pulling Fiber Optic Cable (6-144 Fiber) through Existing Duct/Innerduct

50000 FT =(C275*G275)+(E275*H275) =($C275*J275)+($E275*K275) =($C275*M275)+($E275*N275 =($C275*P275)+($E275*Q275)

Rod, Clean, & Pull Rope through existing duct

50000 FT =(C277*G277)+(E277*H277) =($C277*J277)+($E277*K277) =($C277*M277)+($E277*N277 =($C277*P277)+($E277*Q277)

Trenching through and restoration of Soft Surfaces, 6" wide, 30" deep [ single conduit]

10000 FT =(C278*G278)+(E278*H278) =($C278*J278)+($E278*K278) =($C278*M278)+($E278*N278 =($C278*P278)+($E278*Q278)

Trenching through and restoration of Soft Surfaces, 18" wide, 30" deep [ 1x2 conduit layout]

10000 FT =(C279*G279)+(E279*H279) =($C279*J279)+($E279*K279) =($C279*M279)+($E279*N279 =($C279*P279)+($E279*Q279)

Trenching through and restoration of Soft Surfaces, 18" wide, 40" deep [ 2x2 conduit layout]

10000 FT =(C280*G280)+(E280*H280) =($C280*J280)+($E280*K280) =($C280*M280)+($E280*N280 =($C280*P280)+($E280*Q280)

Trenching through and restoration of Hard Surfaces, 6" wide, 30" deep [single conduit]

10000 FT =(C281*G281)+(E281*H281) =($C281*J281)+($E281*K281) =($C281*M281)+($E281*N281 =($C281*P281)+($E281*Q281)

Trenching through and restoration of Hard Surfaces, 18" wide, 30" deep [ 1x2 conduit layout]

10000 FT =(C282*G282)+(E282*H282) =($C282*J282)+($E282*K282) =($C282*M282)+($E282*N282 =($C282*P282)+($E282*Q282)

Trenching through and restoration of Hard Surfaces, 18" wide, 40" deep [ 2x2 conduit layout]

5000 FT =(C283*G283)+(E283*H283) =($C283*J283)+($E283*K283) =($C283*M283)+($E283*N283 =($C283*P283)+($E283*Q283) 4958 Cutting through Asphalt, 24" wide 30 FT =(C284*G284)+(E284*H284) =($C284*J284)+($E284*K284) =($C284*M284)+($E284*N284 =($C284*P284)+($E284*Q284) 3875 Cutting through Concrete, 24" wide 30 FT =(C285*G285)+(E285*H285) =($C285*J285)+($E285*K285) =($C285*M285)+($E285*N285 =($C285*P285)+($E285*Q285) 3879 Reseeding 500 SQ FT =(C286*G286)+(E286*H286) =($C286*J286)+($E286*K286) =($C286*M286)+($E286*N286 =($C286*P286)+($E286*Q286) 3880 Resodding 300 SQ YD =(C287*G287)+(E287*H287) =($C287*J287)+($E287*K287) =($C287*M287)+($E287*N287 =($C287*P287)+($E287*Q287)

Furnish and Install a 5 Ft. L x 7 Ft. W x 7 Ft. H Manhole, (Note: Installation price includes digging, placement, site restoration, and all material)

20 JB =(C289*G289)+(E289*H289) =($C289*J289)+($E289*K289) =($C289*M289)+($E289*N289 =($C289*P289)+($E289*Q289)

Placement of Conduit (Drill Hole) into Existing Manhole (Note: Installation price includes all required material for one 4 inch conduit, 5 foot stub length)

30 JB =(C290*G290)+(E290*H290) =($C290*J290)+($E290*K290) =($C290*M290)+($E290*N290 =($C290*P290)+($E290*Q290)

Placement of Conduit (Remove Knockout Plug) into Existing Manhole (Note:

Installation price includes all required material for one 4 inch conduit, 5 foot stub length)

10 JB =(C291*G291)+(E291*H291) =($C291*J291)+($E291*K291) =($C291*M291)+($E291*N291 =($C291*P291)+($E291*Q291)

Placement of Conduit into Building Entry Point (Note: Installation price includes all required material)

10 JB =(C292*G292)+(E292*H292) =($C292*J292)+($E292*K292) =($C292*M292)+($E292*N292 =($C292*P292)+($E292*Q292)

Furnish and Install a 4 Ft. W x 4 Ft. L x 4 Ft. H Handhole (Note: Installation price includes all required material)

5 JB =(C293*G293)+(E293*H293) =($C293*J293)+($E293*K293) =($C293*M293)+($E293*N293 =($C293*P293)+($E293*Q293) BH05 Furnish and Install a 3 Ft. W x 3 Ft. L x 3 Ft. H Handhole (Note: Installation price includes all required material) 5 JB =(C294*G294)+(E294*H294) =($C294*J294)+($E294*K294) =($C294*M294)+($E294*N294 =($C294*P294)+($E294*Q294)

Furnish and Install a 4 Ft. W x 6 Ft. L x 4 Ft. H Handhole (Note: Installation price includes all required material)

5 JB =(C295*G295)+(E295*H295) =($C295*J295)+($E295*K295) =($C295*M295)+($E295*N295 =($C295*P295)+($E295*Q295)

Bore through or under Hard Surface and Install 4 inch 2-Way Ducts into the Bore, Purchase Schedule 80 conduit under separate SLIN

1000 FT =(C297*G297)+(E297*H297) =($C297*J297)+($E297*K297) =($C297*M297)+($E297*N297 =($C297*P297)+($E297*Q297) 4418 Bore through or under Soft Surface 1000 FT =(C298*G298)+(E298*H298) =($C298*J298)+($E298*K298) =($C298*M298)+($E298*N298 =($C298*P298)+($E298*Q298)

Core Drill 2" Hole Through 6" - 8" Wall (Concrete)

20 JB =(C299*G299)+(E299*H299) =($C299*J299)+($E299*K299) =($C299*M299)+($E299*N299 =($C299*P299)+($E299*Q299)

Core Drill 2" Hole Through 6" - 8" Wall (Dry Wall)

20 JB =(C300*G300)+(E300*H300) =($C300*J300)+($E300*K300) =($C300*M300)+($E300*N300 =($C300*P300)+($E300*Q300)

Core Drill 5" Hole Through 6" - 8" Wall (Concrete)

20 JB =(C301*G301)+(E301*H301) =($C301*J301)+($E301*K301) =($C301*M301)+($E301*N301 =($C301*P301)+($E301*Q301)

Core Drill 5" Hole Through 6" - 8" Wall (Dry Wall)

20 JB =(C302*G302)+(E302*H302) =($C302*J302)+($E302*K302) =($C302*M302)+($E302*N302 =($C302*P302)+($E302*Q302)

Pulling Four - 1" Fiber Optic Innerducts through Existing Conduit

200000 FT =(C304*G304)+(E304*H304) =($C304*J304)+($E304*K304) =($C304*M304)+($E304*N304 =($C304*P304)+($E304*Q304)

Single Splice Pit: Excavation, Backfill, and Restoration of Soft Surfaces

2 JB =(C306*G306)+(E306*H306) =($C306*J306)+($E306*K306) =($C306*M306)+($E306*N306 =($C306*P306)+($E306*Q306)

Single Splice Pit: Excavation, Backfill, and Restoration of Hard Surfaces

2 JB =(C307*G307)+(E307*H307) =($C307*J307)+($E307*K307) =($C307*M307)+($E307*N307 =($C307*P307)+($E307*Q307)

Dual Splice Pit and Connecting 25 ft Trench to Splice / Repair Bad Section:

Excavation, Backfill, and Restoration of Soft Surfaces

2 JB =(C308*G308)+(E308*H308) =($C308*J308)+($E308*K308) =($C308*M308)+($E308*N308 =($C308*P308)+($E308*Q308)

Dual Splice Pit and Connecting 25 ft Trench to Splice / Repair Bad Section:

Excavation, Backfill, and Restoration of Hard Surfaces

2 JB =(C309*G309)+(E309*H309) =($C309*J309)+($E309*K309) =($C309*M309)+($E309*N309 =($C309*P309)+($E309*Q309)

Dual Splice Pit and Connecting 25 ft Trench to Splice / Repair Bad Section:

Excavation, Backfill, and Restoration of Rock Bases

2 JB =(C310*G310)+(E310*H310) =($C310*J310)+($E310*K310) =($C310*M310)+($E310*N310 =($C310*P310)+($E310*Q310)

4 inch Conduit Removal and Repair per 10 foot span - no cable inside conduit (all miscellaneous material included)

5 JB =(C312*G312)+(E312*H312) =($C312*J312)+($E312*K312) =($C312*M312)+($E312*N312 =($C312*P312)+($E312*Q312)

4 inch Conduit Removal and Repair per 10 foot span - cable inside conduit (all miscellaneous material included)

5 JB =(C313*G313)+(E313*H313) =($C313*J313)+($E313*K313) =($C313*M313)+($E313*N313 =($C313*P313)+($E313*Q313)

4 inch Conduit Removal and Repair per 20 foot span - no cable inside conduit (all miscellaneous material included)

5 JB =(C314*G314)+(E314*H314) =($C314*J314)+($E314*K314) =($C314*M314)+($E314*N314 =($C314*P314)+($E314*Q314)

4 inch Conduit Removal and Repair per 20 foot span - cable inside conduit (all miscellaneous material included)

5 JB =(C315*G315)+(E315*H315) =($C315*J315)+($E315*K315) =($C315*M315)+($E315*N315 =($C315*P315)+($E315*Q315)

Direct Buried Cable (LF = price per linear foot collected)

50000 LF =(C317*G317)+(E317*H317) =($C317*J317)+($E317*K317) =($C317*M317)+($E317*N317 =($C317*P317)+($E317*Q317)

Underground Cable (LF = price per linear foot collected)

50000 LF =(C318*G318)+(E318*H318) =($C318*J318)+($E318*K318) =($C318*M318)+($E318*N318 =($C318*P318)+($E318*Q318)

2244 Telecommunications Mechanic I 80 HR =(C320*G320)+(E320*H320) =($C320*J320)+($E320*K320) =($C320*M320)+($E320*N320 =($C320*P320)+($E320*Q320) 2245 Telecommunications Mechanic II 80 HR =(C321*G321)+(E321*H321) =($C321*J321)+($E321*K321) =($C321*M321)+($E321*N321 =($C321*P321)+($E321*Q321) 2246 Telephone Lineman 80 HR =(C322*G322)+(E322*H322) =($C322*J322)+($E322*K322) =($C322*M322)+($E322*N322 =($C322*P322)+($E322*Q322) 2247 Cable Splicer 80 HR =(C323*G323)+(E323*H323) =($C323*J323)+($E323*K323) =($C323*M323)+($E323*N323 =($C323*P323)+($E323*Q323) 2249 Laborer 80 HR =(C324*G324)+(E324*H324) =($C324*J324)+($E324*K324) =($C324*M324)+($E324*N324 =($C324*P324)+($E324*Q324)

=SUM(I7:I324) =SUM(L7:L324) =SUM(O7:O324) =SUM(R7:R324)

=IF(J327>0,((1+J327)*1421000 =IF(M327>0,((1+M327)*14210 =IF(P327>0,((1+P327)*142100

Estimated Dollars based on Historical Data *For Evaluation Purposes Only

=IF(G327>0,((1+G327)*142100

Misc Material/ Equipment rate

Misc Material/ Equipment rate

TOTAL CLIN 0003

Unique Requirements Misc Material/ Equipment rate

Misc Material/ Equipment rate

Misc Material/ Equipment rate

TOTAL CLIN 0002

Metallic Cable in Existing Conduit:

FIBER OPTIC CABLE INSTALLATION

Fiber Optic Cable in Existing Trench (Direct Buried):

Fiber Optic Cable in Existing Duct/Innerduct:

SURFACE PREPARATION / RESTORATION for OUTSIDE PLANT CABLE [See Installation Services Specification (ISS) Section 3.8]

MANHOLES/CONDUIT for UNDERGROUND PLANT HARDWARE

CONDUIT INSTALLATION and BORING

Fiber Optic Innerducts

SPLICE PIT EXCAVATION: When associated with a Cable Cut and Repair the price includes preparation of damaged cable end for splicing; otherwise the price is for the excavation only.

Conduit Damage and Repair Setup

GPS Data Collection Services

Manhours

Attachment 1 4 of 4 A & B (CLINs 0002-3)