Attachment 6 Division Cost Breakout.xls

XLS spreadsheet 520 KB Posted Oct 13, 2026

Attached to: Z2DA--Copy of FY27Q1-CON 668-24-106 Renovate CLC East Wing and Courtyard
Solicitation number: 36C26027R0020
Issued by: Department of Veterans Affairs Veterans Health Administration Veterans Integrated Service Network 20

About this file

Written by GovTribe AI · Oct 13, 2026

This is a Division Cost Breakout spreadsheet template for construction cost estimation using the 50 Divisions CSI (Construction Specifications Institute) format. The spreadsheet is designed to support proposal development for Project 668-24-106, Renovate Community Living Center (CLC) East Wing and Courtyard at Mann-Grandstaff VA Medical Center in Spokane, Washington. Contractors are instructed to use prefilled division sheets to complete a comprehensive cost estimate, with flexibility to include missing items or fill additional divisions not listed. The template includes three sample divisions (General Requirements, Existing Conditions, and Concrete) showing input examples with labor and material cost calculations. The spreadsheet automatically tabulates costs across all division tabs to a summary page and incorporates formulas for subcontractor overhead and profit rates (5.00% overhead and 11.00% profit for sample divisions shown), general contractor overhead and profit (10.00% each), sales tax (6.00%), and builder's risk/performance bonds (2.00%).

The sample cost estimate totals $214.66 in hard costs with applied markups, though this reflects only sample data. Key instructions note that contractors should not delete prefilled elements even if disagreed with, but instead leave blank and include suggested alternatives; that subcontractors may have different overhead and profit rates requiring individual division adjustments; and that if the prime contractor self-performs work, profit and overhead should be zeroed for that division to avoid double-counting. The template contains protected formulas in shaded areas and users are advised to save copies before editing to prevent calculation errors.

View the file

Other files

File	Type	Posted
Attachment 3 Drawings.pdf	PDF	Oct 13, 2026
Attachment 5 Past Performance Questionnaire.docx	DOCX document	Oct 13, 2026
Attachment 2 Technical Specifications.pdf	PDF	Oct 13, 2026
Attachment 4 Limitations on Subcontracting-Construction.pdf	PDF	Oct 13, 2026
Attachment 1 SOW.docx	DOCX document	Oct 13, 2026
Attachment 7 Wage Determination WA20260114 5.18.2026.pdf	PDF	Oct 13, 2026
36C26027R0020.docx	DOCX document	Oct 13, 2026

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Use the information from the prefilled division sheets below to complete the 50 Divisions Cost Estimate CSI* Format tool to build your proposal. The information from the prefilled division sheets may not be all inclusive. The contractor is allowed to include any missing items from each division and is allowed to fill in other divisions that are not listed in the prefilled division sheets. If there is a disagreement with the prefilled division sheets, the contractor should not delete the element(s), but instead leave it blank and then include their suggested element(s) at the bottom of that division tab. Please note that on the summary page there is a place to fill in overhead and profit percentages for both the prime and the subcontractor that will self-populate the summary page and all the division tabs.

Exceptions:

(1) if each subcontractor has a different overhead and profit rates than the percentage placed on the summary page, an adjustment will have to be made to that specific division page. The spreadsheet will still calculate correctly.

(2) If the prime is self-performing the work for that division then the profit and overhead will need to be zeroed for that particular division, because the primes overhead and profit is already captured on the summary page.

The ktr is required to complete the areas marked "Fill Here" in the summary tab. The rest of the information in the summary tab will automatically tabulate from the individual division tabs except for the few exceptions listed above.

Divisions 1, 2, and 3 show sample inputs to illustrate how the spreadsheet works.

* CSI = Construction Specifications Institute

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Summary

	CONSTRUCTION COST ESTIMATE		Date:
				Fill Here
	COMPANY
	Fill Here
	PROJECT
	668-24-106 Renovate CLC East Wing and Courtyard
	LOCATION		PROJECT NO.	668-24-106
	Mann-Grandstaff VA Medical Center, Spokane, WA
	DIVISION	DESCRIPTION	% by
Division	Division Total
	DIVISION 01	GENERAL REQUIREMENTS	28.7%	50.00
	DIVISION 02	EXISTING CONDITIONS	34.2%	59.48
	DIVISION 03	CONCRETE	37.1%	64.45	FILL IN AS REQUIRED (this will link to the entire document)
	DIVISION 05	METALS		- 0
	DIVISION 06	WOOD, PLASTICS AND COMPOSITES	0.0%	- 0
	DIVISION 07	THERMAL AND MOISTURE PROTECTION	0.0%	- 0	GC Overhead	10.00%
	DIVISION 08	OPENINGS		- 0
	DIVISION 09	FINISHES		- 0
	DIVISION 10	SPECIALTIES	0.0%	- 0	GC Profit	10.00%
	DIVISION 11	EQUIPMENT		- 0
	DIVISION 12	FURNISHINGS		- 0
	DIVISION 13	SPECIAL CONSTRUCTION		- 0	Sub Overhead	5.00%
	DIVISION 21	FIRE SUPPRESSION		- 0
	DIVISION 22	PLUMBING	0.0%	- 0	Sub Profit	11.00%
	DIVISION 23	HEATING, VENTILATING AND AIR CONDINTIONING	0.0%	- 0	Sales Tax	6.00%
	DIVISION 26	ELECTRICAL	0.0%	- 0	Risk/Bonding	2.00%
	DIVISION 27	COMMUNICATIONS		- 0
	DIVISION 28	ELECTRONIC SAFETY AND SECURITY		- 0
	DIVISION 31	EARTHWORK		- 0
	DIVISION 32	EXTERIOR IMPROVEMENTS		- 0
	HARD COST TOTAL		100%	173.93	This spreadsheet contains many formulas... please save a copy prior to editting in case you make a mistake. All shaded areas are either linked or contain formulas
	PRIME GENERAL CONTRACT OFFICE OVERHEAD (Fill in%)		10%	17.39
	SUBTOTAL			191.32
	PRIME GENERAL CONTRACTOR'S PROFIT(Fill in%)		10%	19.13
	SUBTOTAL			210.45
	BUILDER'S RISK / PERFORMANCE BONDS (Fill in%)		2%	4.21
	CONTRACT TOTAL			$ 214.66

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N davisjam:

Percentages listed are place fillers. Please complete as required

Div1

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
GENERAL REQUIREMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3	1.00	10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						0.00%	- 0
Sub-Contractor's Profit						0.00%	- 0
FL State Sales Tax						0.00%	- 0
TOTAL							$ 50.00

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div2

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXISTING CONDITIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						5.00%	2.50
Sub-Contractor's Profit						11.00%	5.78
FL State Sales Tax						6.00%	1.20
TOTAL							$ 59.48

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div3

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONCRETE
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						10.00%	5.00
Sub-Contractor's Profit						15.00%	8.25
FL State Sales Tax						6.00%	1.20
TOTAL							$ 64.45

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div5

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
METALS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						10.00%	- 0
Sub-Contractor's Profit						15.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

Div6

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WOOD, PLASTICS AND COMPOSITES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div7

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
THERMAL AND MOISTURE PROTECTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div8

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
OPENINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div9

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FINISHES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div10

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIALTIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div11

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div12

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FURNISHINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div13

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIAL CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

Div21

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FIRE SUPPRESSION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		3.00	3.00
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		3.00
SUBTOTAL							$ 3.00
Sub-Contractor's Overhead						5.00%	0.15
Sub-Contractor's Profit						11.00%	0.35
FL State Sales Tax						6.00%	0.18
TOTAL							$ 3.68

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div22

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PLUMBING
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div23

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
HEATING, VENTILATING AND AIR CONDINTIONING
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div26

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRICAL
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div27

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
COMMUNICATIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div28

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRONIC SAFETY AND SECURITY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div31

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EARTHWORK
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div32

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
668-24-106 Renovate CLC East Wing and Courtyard					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
Mann-Grandstaff VA Medical Center, Spokane, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		668-24-106
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXTERIOR IMPROVEMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

File details come from the government source that posted it. Updated Oct 13, 2026.