ATTACHMENT 5 - PRICING WORKSHEET.xlsx
XLSX spreadsheet 20 KB Posted
- Attached to
- Human Factors Support
- Solicitation number
- W9124924R0020
About this file
This document is an Attachment 5 - Pricing Worksheet for a federal contract opportunity. It contains a pricing summary for the base period and two option periods, with estimated costs for various contract line item numbers (CLINs). The total estimated cost for the base period is $30,170.40, the option period 1 total is $30,773.81, and the option period 2 total is $31,389.28, for a grand total of $153,277.70. The worksheet also includes a detailed pricing breakdown by labor category, including fully burdened labor rates, hours, and total costs.
The related federal contract opportunity is for Human Factors Support services to be provided to the Cyber School, Cyber Center of Excellence (CCoE) at Fort Eisenhower, Georgia. This is a non-personal services contract to support the Cyber School in generating leads for qualified Cyber Soldiers and placing them in appropriate military roles. The solicitation number is W9124924R0020, and the question due date is NLT 11:00 A.M. (EST) on Thursday, June 27, 2024. The contracting agency is the Department of the Army Materiel Command Mission and Installation Contracting Command Fort Eustis.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| BASE PERIOD | TOTAL COST | OPTION PERIOD 1 | TOTAL COST | OPTION PERIOD 2 | TOTAL COST | TOTAL COST |
| CLIN 0001 | $ - 0 | CLIN 1001 | $ - 0 | CLIN 2001 | $ - 0 | $ - 0 |
| CLIN 0002 (NTE) | $ 30,170.40 | CLIN 1002 (NTE) | $ 30,773.81 | CLIN 2002 | $ 31,389.28 | $ 92,333.49 |
Base Period Total $30,170.40 Option Period 1 Total $30,773.81 Option Period 2 Total $31,389.28 $92,333.49
GRAND TOTAL $153,277.70
Pricing - Fully Burden Base Period
| Exempt/ Non-Exempt | Full Time Equivalent | Labor Hours | Base Wage Rate | Fringe | Overhead | Subtotal | G&A | Subtotal | Profit | Total | Total Paid to Vendor based on Productive Hours | |
| Labor Category/Classification | Rate |
Symone Collins: Symone Collins:
This is what will be paid to Employee 0.00% 0.00% Cost 0.00% Cost 0.00% Rate
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Option 1 |
| Exempt/ Non-Exempt | Full Time Equivalent | Labor Hours | Escalation | Fringe | Overhead | Subtotal | G&A | Subtotal | Profit/Fee | Total | Total Paid to Vendor based on Productive Hours | |
| Labor Category / Classification | 0.00% | 0.00% | 0.00% | Cost | 0.00% | Cost | 0.00% | Rate |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Option 2
| Exempt/ Non-Exempt | Full Time Equivalent | Labor Hours | Escalation | Fringe | Overhead | Subtotal | G&A | Subtotal | Profit/Fee | Total | Total Paid to Vendor based on Productive Hours | |
| Labor Category / Classification | 0.00% | 0.00% | 0.00% | Cost | 0.00% | Cost | 0.00% | Rate |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
File details come from the government source that posted it. Updated .