Attachment 4 - JUBJ 25-1847 Repair Gunter-Annex Traffic Lights - 3052.xlsx
XLSX spreadsheet 28 KB Posted
- Solicitation number
- FA330025R0036
About this file
This is a construction cost estimate breakdown template for traffic light repair work at Maxwell Air Force Base. The document serves as a blank pricing template for contractors to complete their cost estimates for solicitation FA330025R0036, specifically for project JUBJ 25-1847 to repair traffic signals at Gunter Annex, Building 2036.
The template contains zero-dollar placeholders across 27 line items organized into construction divisions including general requirements, site work, concrete, and electrical systems. Specific work items include removal of existing signals and detection loops, installation of traffic controller units, 3-section and 5-section yellow LED traffic signal lights, pedestrian LED signals and push buttons, LED luminaires, 8-phase controllers, and intersection detectors. The cost structure includes material costs with 10% tax, labor costs with 10% insurance and tax, overhead at 10%, profit at 10%, and bonds at 2.5%. The federal contract opportunity indicates this construction project has an estimated value between $25,000 and $100,000 and is being managed by the Department of the Air Force Air Education and Training Command.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Gunter CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193
| CONTRACTOR | DATE | ADDRESS | 400 Cannon Street | |||||||
| 28-May-25 | Maxwell Air Force Base Alabama | |||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| REPAIR TRAFFIC SIGNALS, GUNTER | $0.00 | |||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER/WORK ORDER | WORK LOCATION | ||||||||
| JUBJ 25-1847 | BLDG 2036 MAXWELL AFB | |||||||||
| UNIT | MATERIAL/EQUIP. COSTS | LABOR RATES | OTHER | |||||||
| LINE | ITEM | OF | QUANTITY | d | Manhours | AVERAGE | DIRECT | LINE | ||
| NO. | MEASURE | UNIT | TOTAL | RATE | TOTAL | COSTS | TOTAL | |||
| Division 1 (General Requirements) | $0.00 | $0.00 | $0.00 | |||||||
| 1.0 | Administrative | Unit | $0.00 | $0.00 | $0.00 | |||||
| 2.0 | Outages and Permits | Unit | $0.00 | $0.00 | $0.00 | |||||
| Division 2 (Site Work) | $0.00 | $0.00 | $0.00 | |||||||
| 3.0 | Removal Of Exisiting Signals | Unit | $0.00 | $0.00 | $0.00 | |||||
| Division 3 (Concrete) | $0.00 | $0.00 | $0.00 | |||||||
| 4.0 | Removal Of Detection Loops and Repair | Unit | $0.00 | $0.00 | $0.00 | |||||
| Division 16 (ELECTRICAL/FIRE SYSTEM/COMMUNICATIONS) | $0.00 | $0.00 | $0.00 | |||||||
| 5.0 | Traffic Controller Unit Installation | Unit | $0.00 | $0.00 | $0.00 | |||||
| 6.0 | 3-Section Yellow LED Traffic Signal Light | Unit | $0.00 | $0.00 | $0.00 | |||||
| 7.0 | 5-Section Yellow LED Traffic Signal Light | Unit | $0.00 | $0.00 | $0.00 | |||||
| 8.0 | Pedestrian LED Traffic Light Signal | Unit | $0.00 | $0.00 | $0.00 | |||||
| 9.0 | Pedestrian Push Buttons | Unit | $0.00 | $0.00 | $0.00 | |||||
| 10.0 | LED Luminares Traffic Light Signal | Unit | $0.00 | $0.00 | $0.00 | |||||
| 11.0 | 8-Phase Controller | Unit | $0.00 | $0.00 | $0.00 | |||||
| 12.0 | Install Inersection Detectors | Unit | $0.00 | $0.00 | $0.00 | |||||
| 13.0 | TOTAL | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| $0.00 | $0.00 | $0.00 | ||||||||
| 14.0 | Material Costs | $0.00 | $0.00 | |||||||
| 15.0 | Tax on Materials | 10% | $0.00 | $0.00 | ||||||
| 16.0 | TOTAL MATERIAL COST | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| 17.0 | Labor Cost | $0.00 | $0.00 | |||||||
| 18.0 | Insurance & Tax on Labor | 10% | $0.00 | $0.00 | ||||||
| 19.0 | TOTAL LABOR COST | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| 20.0 | Total Other Direct Costs | $0.00 | $0.00 | $0.00 | ||||||
| 21.0 | Total Material, Labor, Tax & Insurance | $0.00 | $0.00 | |||||||
| 22.0 | TOTAL DIRECT COSTS | $0.00 | $0.00 | $0.00 | ||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| 23.0 | Overhead | 10% | $0.00 | $0.00 | $0.00 | |||||
| 24.0 | Subtotal | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 25.0 | Profit | 10% | $0.00 | $0.00 | $0.00 | |||||
| 26.0 | Bonds | 2.5% | $0.00 | $0.00 | $0.00 | |||||
| 27.0 | TOTAL | $0.00 | $0.00 | $0.00 |
Signature: ______________________________________
File details come from the government source that posted it. Updated .