Attachment 1- Price Schedule.xlsx

XLSX spreadsheet 39 KB Posted

Attached to
Deck Preservation and Deck Covering Renewal Federal contract opportunity
Solicitation number
70Z080-23-R-MECP0001
Issued by
Department of Homeland Security US Coast Guard

View the file

Other files for this federal contract opportunity

Other files attached to Deck Preservation and Deck Covering Renewal, newest first.
File Type Posted
Amendment 0002.pdf PDF
Statement of Work-Specification-Rev1.pdf PDF
Amendment 0001.pdf PDF
70Z08023RMECP0001.pdf PDF
Attachment 2- Statement of Work-Specification.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Projections

SCHEDULE OF SUPPLIES AND SERVICES FOR
USCG MEDIUM ENDURANCE CUTTERS (WMEC 210/270) - DECK PRESERVATION AND DECK COVERING RENEWAL
REV-1 SPECIFICATIONS (10 May 2017)

PROJECT CONTRACT COST PROJECTIONS: 5-YEAR DURATION

CLINITEM DESCRIPTIONUNITBASE YEAROPTION YEAR 1OPTION YEAR 2OPTION YEAR 3OPTION YEAR 4GRAND TOTAL PRICE (5 YRS)PREVIOUS CONTRACT AWARD PRICING THROUGH FY14
QTYUNIT PRICETOTAL PRICEQTYUNIT PRICETOTAL PRICEQTYUNIT PRICETOTAL PRICEQTYUNIT PRICETOTAL PRICEQTYUNIT PRICETOTAL PRICECLINCONTRACTOR "A"CONTRACTOR "B"CONTRACTOR "C"AVE.
0001Decks, Helicopter Operating Areas, Preserve (WMEC 210)JOB4$ 60,490.00$ 241,960.005$ 63,514.50$ 317,572.505$ 66,690.23$ 333,451.134$ 70,024.74$ 280,098.955$ 73,525.97$ 367,629.87$ 1,540,712.440001$ 72,785.00$ 64,194.00$ 44,491.00$ 60,490.00
JOB
0002Decks, Helicopter Operating Areas, Preserve (WMEC 270)JOB4$ 73,835.33$ 295,341.334$ 77,527.10$ 310,108.405$ 81,403.45$ 407,017.274$ 85,473.63$ 341,894.515$ 89,747.31$ 448,736.55$ 1,803,098.070002$ 94,664.00$ 81,614.00$ 45,228.00$ 73,835.33
0003Fantail Deck, Preserve (WMEC 210)JOB3$ 27,783.67$ 83,351.002$ 29,172.85$ 58,345.702$ 30,631.49$ 61,262.992$ 32,163.07$ 64,326.132$ 33,771.22$ 67,542.44$ 334,828.260003$ 27,543.00$ 30,388.00$ 25,420.00$ 27,783.67
0004Fantail Deck, Preserve (WMEC 270)JOB2$ 30,416.00$ 60,832.002$ 31,936.80$ 63,873.602$ 33,533.64$ 67,067.282$ 35,210.32$ 70,420.642$ 36,970.84$ 73,941.68$ 336,135.200004$ 32,673.00$ 31,514.00$ 27,061.00$ 30,416.00
0005Forecastle Weather Deck, Preserve (WMEC 210)JOB2$ 25,098.67$ 50,197.332$ 26,353.60$ 52,707.202$ 27,671.28$ 55,342.562$ 29,054.84$ 58,109.692$ 30,507.59$ 61,015.17$ 277,371.950005$ 30,920.00$ 32,189.00$ 12,187.00$ 25,098.67
0006Forecastle Weather Deck, Preserve (WMEC 270)JOB2$ 31,317.33$ 62,634.672$ 32,883.20$ 65,766.402$ 34,527.36$ 69,054.722$ 36,253.73$ 72,507.462$ 38,066.41$ 76,132.83$ 346,096.070006$ 39,431.00$ 32,189.00$ 22,332.00$ 31,317.33
0007Weather Deck, Preserve (WMEC 210)100 SQ-FT3$ 9,524.00$ 28,572.003$ 10,000.20$ 30,000.603$ 10,500.21$ 31,500.633$ 11,025.22$ 33,075.663$ 11,576.48$ 34,729.44$ 157,878.340007$ 18,634.00$ 2,251.00$ 7,687.00$ 9,524.00
0008Weather Deck, Preserve (WMEC 270)100 SQ-FT2$ 9,524.00$ 19,048.002$ 10,000.20$ 20,000.402$ 10,500.21$ 21,000.422$ 11,025.22$ 22,050.442$ 11,576.48$ 23,152.96$ 105,252.220008$ 18,634.00$ 2,251.00$ 7,687.00$ 9,524.00
0009One-Step Epoxy Deck Covering, Renew (WMEC 210)50 SQ-FT75$ 3,925.00$ 294,375.0075$ 4,121.25$ 309,093.7575$ 4,327.31$ 324,548.4475$ 4,543.68$ 340,775.8675$ 4,770.86$ 357,814.65$ 1,626,607.700009$ 3,501.00$ 2,532.00$ 5,742.00$ 3,925.00
0010One-Step Epoxy Deck Covering, Renew (WMEC 270)50 SQ-FT75$ 3,925.00$ 294,375.0075$ 4,121.25$ 309,093.7575$ 4,327.31$ 324,548.4475$ 4,543.68$ 340,775.8675$ 4,770.86$ 357,814.65$ 1,626,607.700010$ 3,501.00$ 2,532.00$ 5,742.00$ 3,925.00
0011Quarry Tile Deck Covering, Renew (WMEC 210)50 SQ-FT9$ 3,049.00$ 27,441.009$ 3,201.45$ 28,813.059$ 3,361.52$ 30,253.709$ 3,529.60$ 31,766.399$ 3,706.08$ 33,354.71$ 151,628.850011$ 3,367.00$ 2,532.00$ 3,248.00$ 3,049.00
0012Quarry Tile Deck Covering, Renew (WMEC 270)50 SQ-FT9$ 3,049.00$ 27,441.009$ 3,201.45$ 28,813.059$ 3,361.52$ 30,253.709$ 3,529.60$ 31,766.399$ 3,706.08$ 33,354.71$ 151,628.850012$ 3,367.00$ 2,532.00$ 3,248.00$ 3,049.00
0013Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 210)100 SQ-FT3$ 4,979.33$ 14,938.003$ 5,228.30$ 15,684.903$ 5,489.72$ 16,469.153$ 5,764.20$ 17,292.603$ 6,052.41$ 18,157.23$ 82,541.880013$ 5,932.00$ 5,064.00$ 3,942.00$ 4,979.33
0014Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 270)100 SQ-FT3$ 4,979.33$ 14,938.003$ 5,228.30$ 15,684.903$ 5,489.72$ 16,469.153$ 5,764.20$ 17,292.603$ 6,052.41$ 18,157.23$ 82,541.880014$ 5,932.00$ 5,064.00$ 3,942.00$ 4,979.33
0015Carpeting Deck Covering, Renew (WMEC 210)100 SQ-FT3$ 4,140.00$ 12,420.003$ 4,347.00$ 13,041.003$ 4,564.35$ 13,693.053$ 4,792.57$ 14,377.703$ 5,032.20$ 15,096.59$ 68,628.340015$ 4,716.00$ 5,064.00$ 2,640.00$ 4,140.00
0016Carpeting Deck Covering, Renew (WMEC 270)100 SQ-FT3$ 4,140.00$ 12,420.003$ 4,347.00$ 13,041.003$ 4,564.35$ 13,693.053$ 4,792.57$ 14,377.703$ 5,032.20$ 15,096.59$ 68,628.340016$ 4,716.00$ 5,064.00$ 2,640.00$ 4,140.00
000AComposite Labor RateHOUR1$ 66.93$ 66.931$ 70.28$ 70.281$ 73.79$ 73.791$ 77.48$ 77.481$ 81.35$ 81.35$ 369.83
000BGFP ReportEACH1NSP---1NSP---1NSP---1NSP---1NSP---$ - 0
000CTravel & Per DiemJOB1TBD---1TBD---1TBD---1TBD---1TBD---$ - 0
Total Price of Task Order (All Items)$ 1,540,351.26$ 1,651,710.48$ 1,815,699.46$ 1,750,986.06$ 2,001,808.65$ 8,760,555.91

Schedule Guidance

Solicitation: 70Z08022RMECP0001
Attachment 1 - Schedule of Services
Instructions: Fill in the yellow boxes only. All other numbers will automatically calculate. If your company has any additional charges or fees, prompt payment discounts, etc., clearly state what these are in your proposal.
All items shall be proposed as firm-fixed unit prices rounded to whole dollars.
The Ordering Period for this Indefinite Delivery Indefinite Quantity (IDIQ) Contract is five year from date of contract award. The IDIQ Contract Ordering Period has been broken into five (5) twelve-month periods to reflect yearly pricing.
The following abbreviations are used in the price schedule: Contract Line Item Number (CLIN)

Ordering Period 1

SCHEDULE OF SUPPLIES AND SERVICES FOR
USCG MEDIUM ENDURANCE CUTTERS (WMEC 210/270) - DECK PRESERVATION AND DECK COVERING RENEWAL
CLINITEM DESCRIPTIONESTIMATED QTYUNITUNIT PRICETOTAL PRICE
1001Decks, Helicopter Operating Areas, Preserve (WMEC 210)4JOB$ - 0$ - 0
1002Decks, Helicopter Operating Areas, Preserve (WMEC 270)4JOB$ - 0$ - 0
1003Fantail Deck, Preserve (WMEC 210)3JOB$ - 0$ - 0
1004Fantail Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
1005Forecastle Weather Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
1006Forecastle Weather Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
1007Weather Deck, Preserve (WMEC 210)3100 SQ-FT$ - 0$ - 0
1008Weather Deck, Preserve (WMEC 270)2100 SQ-FT$ - 0$ - 0
1009One-Step Epoxy Deck Covering, Renew (WMEC 210)7550 SQ-FT$ - 0$ - 0
1010One-Step Epoxy Deck Covering, Renew (WMEC 270)7550 SQ-FT$ - 0$ - 0
1011Quarry Tile Deck Covering, Renew (WMEC 210)950 SQ-FT$ - 0$ - 0
1012Quarry Tile Deck Covering, Renew (WMEC 270)950 SQ-FT$ - 0$ - 0
1013Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
1014Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
1015Carpeting Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
1016Carpeting Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
100AComposite Labor Rate1HOUR$ - 0$ - 0
100BGFP Report1EACHNSPNSP
100CTravel & Per Diem1JOBTBDTBD
TOTAL:

'&A' - &F Page &P of &N

Ordering Period 2

SCHEDULE OF SUPPLIES AND SERVICES FOR
USCG MEDIUM ENDURANCE CUTTERS (WMEC 210/270) - DECK PRESERVATION AND DECK COVERING RENEWAL
CLINITEM DESCRIPTIONESTIMATED QTYUNITUNIT PRICETOTAL PRICE
2001Decks, Helicopter Operating Areas, Preserve (WMEC 210)5JOB$ - 0$ - 0
2002Decks, Helicopter Operating Areas, Preserve (WMEC 270)4JOB$ - 0$ - 0
2003Fantail Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
2004Fantail Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
2005Forecastle Weather Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
2006Forecastle Weather Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
2007Weather Deck, Preserve (WMEC 210)3100 SQ-FT$ - 0$ - 0
2008Weather Deck, Preserve (WMEC 270)2100 SQ-FT$ - 0$ - 0
2009One-Step Epoxy Deck Covering, Renew (WMEC 210)7550 SQ-FT$ - 0$ - 0
2010One-Step Epoxy Deck Covering, Renew (WMEC 270)7550 SQ-FT$ - 0$ - 0
2011Quarry Tile Deck Covering, Renew (WMEC 210)950 SQ-FT$ - 0$ - 0
2012Quarry Tile Deck Covering, Renew (WMEC 270)950 SQ-FT$ - 0$ - 0
2013Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
2014Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
2015Carpeting Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
2016Carpeting Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
200AComposite Labor Rate1HOUR$ - 0$ - 0
200BGFP Report1EACHNSPNSP
200CTravel & Per Diem1JOBTBDTBD
TOTAL:$ - 0

'&A' - &F Page &P of &N

Ordering Period 3

SCHEDULE OF SUPPLIES AND SERVICES FOR
USCG MEDIUM ENDURANCE CUTTERS (WMEC 210/270) - DECK PRESERVATION AND DECK COVERING RENEWAL
CLINITEM DESCRIPTIONESTIMATED QTYUNITUNIT PRICETOTAL PRICE
3001Decks, Helicopter Operating Areas, Preserve (WMEC 210)5JOB$ - 0$ - 0
3002Decks, Helicopter Operating Areas, Preserve (WMEC 270)5JOB$ - 0$ - 0
3003Fantail Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
3004Fantail Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
3005Forecastle Weather Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
3006Forecastle Weather Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
3007Weather Deck, Preserve (WMEC 210)3100 SQ-FT$ - 0$ - 0
3008Weather Deck, Preserve (WMEC 270)2100 SQ-FT$ - 0$ - 0
3009One-Step Epoxy Deck Covering, Renew (WMEC 210)7550 SQ-FT$ - 0$ - 0
3010One-Step Epoxy Deck Covering, Renew (WMEC 270)7550 SQ-FT$ - 0$ - 0
3011Quarry Tile Deck Covering, Renew (WMEC 210)950 SQ-FT$ - 0$ - 0
3012Quarry Tile Deck Covering, Renew (WMEC 270)950 SQ-FT$ - 0$ - 0
3013Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
3014Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
3015Carpeting Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
3016Carpeting Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
300AComposite Labor Rate1HOUR$ - 0$ - 0
300BGFP Report1EACHNSPNSP
300CTravel & Per Diem1JOBTBDTBD
TOTAL:$ - 0

'&A' - &F Page &P of &N

Ordering Period 4

SCHEDULE OF SUPPLIES AND SERVICES FOR
USCG MEDIUM ENDURANCE CUTTERS (WMEC 210/270) - DECK PRESERVATION AND DECK COVERING RENEWAL
CLINITEM DESCRIPTIONESTIMATED QTYUNITUNIT PRICETOTAL PRICE
4001Decks, Helicopter Operating Areas, Preserve (WMEC 210)4JOB$ - 0$ - 0
4002Decks, Helicopter Operating Areas, Preserve (WMEC 270)4JOB$ - 0$ - 0
4003Fantail Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
4004Fantail Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
4005Forecastle Weather Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
4006Forecastle Weather Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
4007Weather Deck, Preserve (WMEC 210)3100 SQ-FT$ - 0$ - 0
4008Weather Deck, Preserve (WMEC 270)2100 SQ-FT$ - 0$ - 0
4009One-Step Epoxy Deck Covering, Renew (WMEC 210)7550 SQ-FT$ - 0$ - 0
4010One-Step Epoxy Deck Covering, Renew (WMEC 270)7550 SQ-FT$ - 0$ - 0
4011Quarry Tile Deck Covering, Renew (WMEC 210)950 SQ-FT$ - 0$ - 0
4012Quarry Tile Deck Covering, Renew (WMEC 270)950 SQ-FT$ - 0$ - 0
4013Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
4014Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
4015Carpeting Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
4016Carpeting Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
400AComposite Labor Rate1HOUR$ - 0$ - 0
400BGFP Report1EACHNSPNSP
400CTravel & Per Diem1JOBTBDTBD
TOTAL:$ - 0

'&A' - &F Page &P of &N

Ordering Period 5

SCHEDULE OF SUPPLIES AND SERVICES FOR
USCG MEDIUM ENDURANCE CUTTERS (WMEC 210/270) - DECK PRESERVATION AND DECK COVERING RENEWAL
CLINITEM DESCRIPTIONESTIMATED QTYUNITUNIT PRICETOTAL PRICE
5001Decks, Helicopter Operating Areas, Preserve (WMEC 210)5JOB$ - 0$ - 0
5002Decks, Helicopter Operating Areas, Preserve (WMEC 270)5JOB$ - 0$ - 0
5003Fantail Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
5004Fantail Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
5005Forecastle Weather Deck, Preserve (WMEC 210)2JOB$ - 0$ - 0
5006Forecastle Weather Deck, Preserve (WMEC 270)2JOB$ - 0$ - 0
5007Weather Deck, Preserve (WMEC 210)3100 SQ-FT$ - 0$ - 0
5008Weather Deck, Preserve (WMEC 270)2100 SQ-FT$ - 0$ - 0
5009One-Step Epoxy Deck Covering, Renew (WMEC 210)7550 SQ-FT$ - 0$ - 0
5010One-Step Epoxy Deck Covering, Renew (WMEC 270)7550 SQ-FT$ - 0$ - 0
5011Quarry Tile Deck Covering, Renew (WMEC 210)950 SQ-FT$ - 0$ - 0
5012Quarry Tile Deck Covering, Renew (WMEC 270)950 SQ-FT$ - 0$ - 0
5013Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
5014Electrical Grade Sheet (Dielectric) Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
5015Carpeting Deck Covering, Renew (WMEC 210)3100 SQ-FT$ - 0$ - 0
5016Carpeting Deck Covering, Renew (WMEC 270)3100 SQ-FT$ - 0$ - 0
500AComposite Labor Rate1HOUR$ - 0$ - 0
500BGFP Report1EACHNSPNSP
500CTravel & Per Diem1JOBTBDTBD
TOTAL:$ - 0

'&A' - &F Page &P of &N

File details come from the government source that posted it. Updated .