Attachment 1 - Funding Allocation Summary for Northern Idaho PSA.xlsx

XLSX spreadsheet 104 KB Posted

Attached to
Area Agency on Aging Designation - North & Eastern Idaho
Solicitation number
802
Issued by
Bonner County, Idaho

About this file

Funding Allocation Summary for Northern Idaho Area Agency on Aging

This document is a cost proposal workbook for the Idaho Commission on Aging's Area Agency on Aging (AAA) designation for Northern Idaho's Planning and Service Area (PSA North), covering the state fiscal year 2025 implementation period from July 1, 2026, through June 30, 2027. The workbook provides detailed instructions and templates for offerors to develop comprehensive financial plans across multiple expense categories including salaries, building and utilities, travel, vehicle expenses, equipment, supplies, contractual services, and other allowable costs. Offerors are required to complete gray-shaded fields across designated tabs, review warning flags for compliance, and ensure all funding allocations are properly distributed across programs before submission. The financial plan development encompasses Title III funding for Area Plan Administration, Supportive Services (Title III-B), Congregate Meals (Title III-C1), Home-Delivered Meals (Title III-C2), Disease Prevention (Title III-D), and Family Caregiver Support (Title III-E), along with Title VII Ombudsman funding.

The adjusted fiscal year 2025 funding allocation for PSA North totals $2,588,079 in federal funding, comprising $2,557,675 in Title III funds, $0 in American Rescue Plan (ARPA) funding, and $30,404 in Title VII funding. The workbook includes example budget entries demonstrating proper allocation methodology, such as a director salary of $75,000 at 1.0 FTE with 30% benefit rate, office rent of $60,000, quarterly travel expenses of $4,000, vehicle fuel costs of $710, equipment purchases including a fiscal officer computer at $1,000, outreach supply costs of $250, homemaker contractual services of $30,000, and copier lease costs of $500. Offerors must adhere to state travel regulations, utilize state mileage reimbursement rates for employee-owned vehicles, maintain equipment under the $5,000 threshold, and allocate specified staff functions (such as contract and fiscal officer time) appropriately between administrative and program costs. The workbook contains warning flags requiring revision if legal assistance does not meet minimum 3% of Title III-B allocation or if contractual services fall below 50% of total budget, ensuring compliance with federal program requirements and funding restrictions.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

INSTRUCTIONS

Cost Proposal Development:
1) Fill in the gray shaded fields in the following tabs:
-Salaries
-Building and Utilities
-Travel
-Vehicle Expenses
- Equipment
- Supplies
-Contractual
-Other
2) Check the red warnings tab. If you are required to revise a section, please do so until the warning is gone.
3) Check the Financial Plan Development Tab to ensure all funding has been allocated in each program.

General Financial Plan Development Guidance:

Offerors are required to submit projected costs for salaries, building and utility, travel, vehicle expenses, equipment, supplies, contractual, and other expenses related to implementing the AAA. The Financial Plan Workbook provides a drop down under "Category" that allows the Offeror to assign costs by program and funding source. Costs are totaled by Program and funding source under the "Financial Plan Development Tab".

Salaries:

The Offeror must provide the position name, staff name, annual salary, FTE allocated to programs, and the established.

• The AAA Director’s time is a Title III Administrative expense unless directly administering a Title III D program.

• AAA Contract and Fiscal staff time is considered an Administrative Expense except as delineated below. Contracts and Fiscal Officers can allocate time spent directly to program costs for the following tasks:

Meal Site Roster Data entry and compliance review
Meal Site Coordinator/Board Member Training
Meal Site Stakeholder Meetings
On-location meal site reviews
Individual Client Service Planning
Assistance to vendors around Older Americans Act program guidelines.
Technical Assistance to vendors regarding Idaho Food Code
Menu approval and managing a dietitian.

Building and Utility:

Rent, utilities, janitorial services, cell phones, internet and other costs. Costs may be allocated across programs using an acceptable accounting methodology.

Travel :

Travel costs are allowable for expenses for transportation, lodging, subsistence, and related items incurred by employees, board members, and advisory committee members who are in travel status on official business related to the programs. Costs can be reimbursed on a basis consistent with the State of Idaho Travel Regulations. https://www.sco.idaho.gov/LivePages/state-travel-policy-and-procedures.aspx . Foreign travel is not allowable. Travel outside the continental forty-eight (48) United States will be considered as foreign travel.

Vehicle Expenses:

Owned/leased vehicle costs must be reimbursed for actual fuel costs. Employee-owned vehicles must utilize the State of Idaho mileage reimbursement rate. Vehicle maintenance and repairs are listed here.

Equipment:

Equipment means tangible items having a useful life of more than one year and valued under $5,000 including computer equipment. This includes computers, handsets, or office furniture.

Supplies:

Includes all consumable items such as office paper, pens etc. and all other items of tangible personal property that are not equipment. Including: Postage, shipping, printing, publications, document shredding, business cards, and outreach materials.

Contractual and Consumer Directed Services:

Provide the Area Plan program, service and/or purpose, name of vendor, projected units (based on GetCare data and SPR definitions), and standard cost per unit. Contracts for dieticians, translation, and audits may also be listed here. Also listed here are costs provided directly to clients partcipating in consumer directed services. Audit costs must be applied to Administrative expenses.

Other:

Copier leases, volunteer recognition, software services, and other costs that do not clearly fit under another category and qualify as an allowable cost.

Other also includes all parent organization costs to the AAA for certain functions such as HR, Fiscal support, or de minimis. Parent organization costs are applied to Title III Administrative expenses.

Membership fees and certifications are also listed under this category. General organization memberships or Director Memberships are listed under Title III administrative costs. Job specific memberships may be allocated to program costs. Costs related to liability insurance, HR functions, and legal fees, are also Other costs applied to Administrative expenses.

ALLOCATION

Idaho Commission on Aging
Title III and Title VII Funding Allocation Summary
State Fiscal Year 2025
Estimated Allocation for PSA North
Service Implementation: 7/1/26 to 6/30/27
Adjusted SFY25 Allocation
Title III: Area Plan Administration327,334
Title III-B: Supportive Services577,970
Title III-C1: Congregate Meals823,309
Title III-C2: Home-Delivered Meals500,981
Title III-D: Disease Prevention36,102
Title III-E: Family Caregiver Support291,979
Total Title III Funding:2,557,675
Total ARPA Funding:
- 0
Title VII Funding:30,404

Total Federal Funding: 2,588,079

Warnings

Warnings
Estimated Allocation for PSA North
Title III Admin exceeds allocationOK
Coordination exceeds 2% of total Title III budgetOK
Legal Assistance is not at least 3% of Title III-B AllocationPlease Revise
Budgeted Title III-B exceeds allocationOK
Budgeted Title III-C1 exceeds allocationOK
Budgeted Title III-C2 exceeds allocationOK
Budgeted Title III-D exceeds allocationOK
Budgeted Title III-E exceeds allocationOK
ARPA Admin exceeds 10%OK
Coordination exceeds 2% of total ARPA budgetOK
Legal Assistance is not at least 3% of total ARPA-B budgetOK
Budgeted ARPA-B exceeds allocationOK
Budgeted ARPA-C1:C2 exceeds allocationOK
Budgeted ARPA-E exceeds allocationOK
Contractual services are at least 50% of total budgetPlease Revise
Budgeted Title VII Ombudsman exceeds allocationOK
Total Federal exceeds allocationOK
Total budget exceeds allocationOK

Salaries Estimated Allocation for PSA North

Salaries and Wages
CategoryPositionName of EmployeeAnnual SalaryFull Time EquivalentTotal SalaryBenefit RateTotal BenefitsTOTAL
Title III AAA AdminDirectorJohn or Jane Doe$ 75,0001.00075,000.0030%22,500.0097,500.00Directions:
- 0- 0- 01. From the Category column, choose the service from the drop down list. Please list each FTE separately.
- 0- 0- 02. Enter position title (column B)and name of the employee (column C).
- 0- 0- 03. Enter annual salary of FTE listed in Column D.
- 0- 0- 04. In Column E, enter percentage of time for each FTE for the category of service listed.
- 0- 0- 05. In Column G, enter benefit rate.
- 0- 0- 05. Delete the Example Line
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
- 0- 0- 0
TOTALS:75,000.0022,500.0097,500.00- 0
Directions:
1. From the Category column, choose the service from the drop down list. Please list each FTE separately.
2. Enter position title (column B)and name of the employee (column C).
3. Enter annual salary of FTE listed in Column D.
4. In Column E, enter percentage of time for each FTE for the category of service listed.
5. In Column G, enter benefit rate.

&D

Building & Utility Estimated Allocation for PSA North

Building and Utility Costs
CategoryService/PurposeCompany/Vendor NameUnitsCost per unitCost
Title III AAA AdminRent for office spaceThe Building Company160,000.0060,000.00EXAMPLES
- 0Rent/Lease
- 0Utilities
- 0Cellular Service
- 0Janitorial
- 0Internet
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
TOTAL:60,000.00

Travel Estimated Allocation for PSA North

Travel
CategoryService/PurposeEvent/VendorUnitsCost per unitCost
Title III AAA AdminRequired Quarterly MeetingQuarterly Commissioner and I4A Meetings in Boise41,000.004,000.00EXAMPLES
- 0Lodging
- 0Air Travel
- 0Ground Transportation
- 0Per Diem
- 0Meals/Food Costs
- 0Conference Fees
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
TOTAL:4,000.00

Please provide the number of miles used for each category and conferences being attended.

&D

Vehicle Expenses Estimated Allocation for PSA North

Vehicle Expenses
CategoryService/PurposeEvent/VendorUnitsCost per unitCost
III-C1 Congregate MealsFuel for visiting senior centersVarious Stations that accept LocalGasCard2003.55710.00EXAMPLES
- 0Fuel costs (AAA owned vehicles)
- 0Mileage reimbursement (personal vehicles)
- 0Maintenance
- 0Lease/Finance
- 0Insurance
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
- 0
TOTAL:710.00

Supplies

Estimated Allocation for PSA North
0
Supplies
CategoryItem DescriptionUnitsCost Per UnitTotal Cost
III-B OutreachPrinting Brouchures500$ 0.50$ 250.00EXAMPLESFederal AAA ADMIN:
$ - 0Office suppliesIIIB Planning & Coordination
$ - 0PrintingIIIB Public Information
$ - 0Postage & shippingIIIB Ombudsman
$ - 0ShreddingIIIB Transportation
$ - 0Outreach materialsIIIB Legal Assistance
$ - 0
$ - 0IIIB Outreach
$ - 0IIIB Homemaker
$ - 0IIIB Chore
$ - 0IIIB Case Management
$ - 0IIIB Adult Day Care
$ - 0IIIB Support Service: Delivery
$ - 0IIIB Friendly Caller Program
$ - 0Total III C1 Congregate Meals:
$ - 0Total III C2 Home Delivered Meals:
$ - 0IIID Friendly Caller Program
$ - 0IIID Other Preventative Health
$ - 0IIIE FC 1 Information Services
$ - 0IIIE FC 2 Access Assistance: I&A
$ - 0IIIE FC 3 Counseling: Individual Counseling
$ - 0IIIE FC 3 Counseling: Support Groups
$ - 0IIIE FC 3 Counseling: Caregiver Training
$ - 0IIIE FC 4 Respite
$ - 0IIIE FC 5 Supplemental: Legal Assistance
$ - 0IIIE FC 5 Supplemental: Other
$ - 0IIIE FCC 1 Information Services:
$ - 0IIIE FCC 2 Access Assistance: I&A
$ - 0IIIE FCC 3 Counseling: Individual Counseling
$ - 0IIIE FCC 3 Counseling: Support Groups
$ - 0IIIE FCC 3 Counseling: Caregiver Training
$ - 0IIIE FCC 4 Respite
$ - 0IIIE FCC 5 Supplemental: Legal Assistance
$ - 0IIIE FCC 5 Supplemental: Other
$ - 0Total VII Ombudsman:
$ - 0STATE FUNDS: AAA ADMIN
$ - 0STATE FUNDS IIIB: Homemaker
$ - 0STATE FUNDS IIIB: Chore
$ - 0STATE FUNDS IIIB: Case Management
$ - 0STATE FUNDS IIIB: Ombudsman
TOTAL:$ 250.00STATE FUNDS IIIB: Adult Day Care
STATE FUNDS IIIB: Transportation
STATE FUNDS IIIC1: Congregate Meals
STATE FUNDS IIIC2: Home Delivered Meals
STATE FUNDS IIIE: Respite
STATE FUNDS: Adult Protection
FFCRA Admin:
FFCRA Title III-C1 Congregate Meals:
FFCRA Title III-C2 Home Delivered Meals:
CARES AAA Admin:
CARES Act III-B:
CARES Act III-C:
CARES Act III-E:
CARES Act VII-Ombudsman:
STATE FUNDS FFCRA Admin Match
STATE FUNDS CARES Admin Match

&D

Equipment Estimated Allocation for PSA North

Equipment
CategoryItem DescriptionUnitsCost Per UnitTotal Cost
Title III AAA AdminFiscal Officer Computer1$ 1,000.00$ 1,000.00EXAMPLES
$ - 0Office equipment
$ - 0Furnishings
$ - 0Printing/Copier equipment
$ - 0Computer equipment
$ - 0
$ - 0
$ - 0Equipment means tangible and having a useful life of more than one year
$ - 0Valued under $5,000
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
TOTAL:1,000.00

&D

Contractual

Estimated Allocation for PSA North
0
Contractual and Consumer Direct Services
CategoryService/PurposeCompany/VendorUnitsCost per unitCost
III-B HomemakerHomemaker services for eligible clientsVendors selected through RFP2,000.00$ 15.00$ 30,000.00EXAMPLES
$ - 0Legal Aid
$ - 0Homemaker and Respite Providers
$ - 0Meal Providers
$ - 0Transportation vendors
$ - 0Audit fees
$ - 0Consumer direct services - client allocation
$ - 0Dietician Contract
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
TOTAL:$ 30,000.00

&D

Other

Estimated Allocation for PSA North
0
Other
CategoryItem DescriptionService/PurposeUnitsCost Per UnitTotal Cost
Title III AAA AdminCopier LeaseLeased copier is cost savings1.00$ 500.00$ 500.00Instructions
$ - 0Items not listed on previous tabs
$ - 0Be specific in details
$ - 0
$ - 0Umbrella Fees
$ - 0Memberships
$ - 0Copier Leases
$ - 0Volunteer recognition
$ - 0Software
$ - 0IT Support Contracts
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
TOTAL:500.00

&D

&D

Data

Title III AAA Admin
III-B Planning & Coordination
III-B Public Information
III-B Ombudsman
III-B Information and Assistance
III-B Transportation
III-B Legal Assistance
III-B Outreach
III-B Homemaker
III-B Chore
III-B Case Management
III-B Friendly Caller Program
III-C1 Congregate Meals
III-C2 Home Delivered Meals
III-D Preventative Health
III-E FC Information Services
III-E FC Access Assistance: I&A
III-E FC Counseling: Individual Counseling
III-E FC Counseling: Support Groups
III-E FC Counseling: Caregiver Training
III-E FC Respite
III-E FC Supplemental: Legal Assistance
III-E FC Supplemental: Meal Assistance
III-E ORC Information Services
III-E ORC Access Assistance: I&A
III-E ORC Counseling: Individual Counseling
III-E ORC Counseling: Support Groups
III-E ORC Counseling: Caregiver Training
III-E ORC Respite
III-E ORC Supplemental: Legal Assistance
III-E ORC Supplemental: Meal Assistance
Title VII Ombudsman
ARPA AAA Admin
ARPA-B Planning & Coordination
ARPA-B Public Information
ARPA-B Ombudsman
ARPA-B Information and Assistance
ARPA-B Transportation
ARPA-B Legal Assistance
ARPA-B Outreach
ARPA-B Homemaker
ARPA-B Chore
ARPA-B Case Management
ARPA-B Friendly Caller Program
ARPA-C1: Congregate Meals
ARPA-C2: Home Delivered Meals
ARPA-D Preventative Health
ARPA-E FC Information Services
ARPA-E FC Access Assistance: I&A
ARPA-E FC Counseling: Individual Counseling
ARPA-E FC Counseling: Support Groups
ARPA-E FC Counseling: Caregiver Training
ARPA-E FC Respite
ARPA-E FC Supplemental: Legal Assistance
ARPA-E ORC Information Services
ARPA-E ORC Access Assistance: I&A
ARPA-E ORC Counseling: Individual Counseling
ARPA-E ORC Counseling: Support Groups
ARPA-E ORC Counseling: Caregiver Training
ARPA-E ORC Respite
ARPA-E ORC Supplemental: Legal Assistance

Financial Plan

Estimated Allocation for PSA North
SFY 25 Financial PlanUpdated 10/07/2024
ServiceAdjusted
AllocationFTESalary
WagesBuilding & UtilityTravelVehicleEquipmentSuppliesContractualCapitalOtherPlan DistributionPlan Distribution Over/(Short)
TITLE III FUNDS
Title III AAA Admin327,3341.0097,500.0060,000.004,000.00- 01,000.00- 0- 0- 0500.00163,000.00164,334.43
III-B Planning & Coordination- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Public Information- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Ombudsman- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Information and Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Transportation- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Legal Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Outreach- 0- 0- 0- 0- 0- 0250.00- 0- 0- 0250.00
III-B Homemaker- 0- 0- 0- 0- 0- 0- 030,000.00- 0- 030,000.00
III-B Chore- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Case Management- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-B Friendly Caller Program- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Total III-B Services577,970- 0- 0- 0- 0- 0- 0250.0030,000.00- 0- 030,250547,720
III-C1 Congregate Meals823,309- 0- 0- 0- 0710.00- 0- 0- 0- 0- 0710.00822,599.06
III-C2 Home Delivered Meals500,981- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0500,980.65
III-D Preventative Health36,102- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 036,102.35
III-E FC Information Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E FC Access Assistance: I&A- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E FC Counseling: Individual Counseling- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E FC Counseling: Support Groups- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E FC Counseling: Caregiver Training- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E FC Respite- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E FC Supplemental: Legal Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E FC Supplemental: Meal Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Subtotal III-E FC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E ORC Information Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E ORC Access Assistance: I&A- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E ORC Counseling: Individual Counseling- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E ORC Counseling: Support Groups- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E ORC Counseling: Caregiver Training- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E ORC Respite- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
III-E ORC Supplemental: Legal Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Subtotal III-E ORC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Total III-E Family Caregivers291,979- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0291,978.54
TOTAL TITLE III FUNDS2,557,6751.0097,500.0060,000.004,000.00710.001,000.00250.0030,000.00- 0500.00193,960.002,363,715.48
American Rescue Plan (ARPA)
ARPA AAA Admin- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Planning & Coordination- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Public Information- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Ombudsman- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Information and Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Transportation- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Legal Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Outreach- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Homemaker- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Chore- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Case Management- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-B Friendly Caller Program- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Total ARPA-B Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-C1: Congregate Meals- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-C2: Home Delivered Meals- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-D Preventative Health- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E FC Information Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E FC Access Assistance: I&A- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E FC Counseling: Individual Counseling- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E FC Counseling: Support Groups- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E FC Counseling: Caregiver Training- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E FC Respite- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E FC Supplemental: Legal Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Subtotal ARPA-E FC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Information Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Access Assistance: I&A- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Counseling: Individual Counseling- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Counseling: Support Groups- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Counseling: Caregiver Training- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Respite- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Supplemental: Legal Assistance- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Subtotal ARPA-E ORC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Total ARPA-E Family Caregivers- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
TOTAL ARPA ACT FUNDS- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
TITLE VII
Title VII Ombudsman30,404- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 030,404.00
TOTAL TITLE VII30,404- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 030,404.00
SUMMARY
Total Title III:2,557,6751.0097,500.0060,000.004,000.00710.001,000.00250.0030,000.00- 0500.00193,960.002,363,715.48
Total ARPA:
Total Title VII:30,404- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 030,404.00
GRAND TOTAL:2,588,0791.0097,500.0060,000.004,000.00710.001,000.00250.0030,000.00- 0500.00193,960.002,394,119.48
Budget Totals from Tabs2,588,079- 097,50060,0004,0007101,00025030,000500193,960
Percentage of Total Budget0%3.8%2.3%0.2%0.0%0.0%0.0%1.2%0.0%7.5%
Percentage of Budget by Category
Total Title III:99%100%100%100%100%100%100%100%100%ERROR:#DIV/0!100%
Total ARPA:
Total Title VII:1%0%0%0%0%0%0%0%0%ERROR:#DIV/0!0%
GRAND TOTAL:100%100%100%100%100%100%100%100%100%ERROR:#DIV/0!100%
Percentage of Budget by Award
Total Title III:4%2%0%0%0%0%1%0%0%8%
Total ARPA:
Total Title VII:0%0%0%0%0%0%0%0%0%0%

Advance FY25

AAA
SFY 2025 REQUEST FOR ADVANCE PAYMENT
This request must be accompanied by approval from ICOA Director
ServiceSalary
WagesBuilding & UtilityTravelVehicleEquipmentSuppliesContractualCapitalOtherTotal InvoiceRemaining
TITLE III FUNDS
Title III AAA Admin- 0ERROR:#REF!
III-B Planning & Coordination- 0ERROR:#REF!
III-B Public Information- 0ERROR:#REF!
III-B Ombudsman- 0ERROR:#REF!
III-B Information and Assistance- 0ERROR:#REF!
III-B Transportation- 0ERROR:#REF!
III-B Legal Assistance- 0ERROR:#REF!
III-B Outreach- 0ERROR:#REF!
III-B Homemaker- 0ERROR:#REF!
III-B Chore- 0ERROR:#REF!
III-B Case Management- 0ERROR:#REF!
III-B Friendly Caller Program- 0ERROR:#REF!
Total III-B Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0ERROR:#REF!
III-C1 Congregate Meals- 0ERROR:#REF!
III-C2 Home Delivered Meals- 0ERROR:#REF!
III-D Preventative Health- 0ERROR:#REF!
III-E FC Information Services- 0ERROR:#REF!
III-E FC Access Assistance: I&A- 0ERROR:#REF!
III-E FC Counseling: Individual Counseling- 0ERROR:#REF!
III-E FC Counseling: Support Groups- 0ERROR:#REF!
III-E FC Counseling: Caregiver Training- 0ERROR:#REF!
III-E FC Respite- 0ERROR:#REF!
III-E FC Supplemental: Legal Assistance- 0ERROR:#REF!
III-E FC Supplemental: Meal Assistance- 0ERROR:#REF!
Subtotal III-E FC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0ERROR:#REF!
III-E ORC Information Services- 0ERROR:#REF!
III-E ORC Access Assistance: I&A- 0ERROR:#REF!
III-E ORC Counseling: Individual Counseling- 0ERROR:#REF!
III-E ORC Counseling: Support Groups- 0ERROR:#REF!
III-E ORC Counseling: Caregiver Training- 0ERROR:#REF!
III-E ORC Respite- 0ERROR:#REF!
III-E ORC Supplemental: Legal Assistance- 0ERROR:#REF!
Subtotal III-E ORC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0ERROR:#REF!
Total III-E Family Caregivers- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0ERROR:#REF!
TOTAL TITLE III FUNDS- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0ERROR:#REF!
American Rescue Plan (ARPA)
ARPA AAA Admin- 0
ARPA-B Planning & Coordination- 0
ARPA-B Public Information- 0
ARPA-B Ombudsman- 0
ARPA-B Information and Assistance- 0
ARPA-B Transportation- 0
ARPA-B Legal Assistance- 0
ARPA-B Outreach- 0
ARPA-B Homemaker- 0
ARPA-B Chore- 0
ARPA-B Case Management- 0
ARPA-B Friendly Caller Program- 0
Total ARPA-B Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-C1: Congregate Meals- 0
ARPA-C2: Home Delivered Meals- 0
Total ARPA-D Preventative Health- 0
ARPA-E FC Information Services- 0
ARPA-E FC Access Assistance: I&A- 0
ARPA-E FC Counseling: Individual Counseling- 0
ARPA-E FC Counseling: Support Groups- 0
ARPA-E FC Counseling: Caregiver Training- 0
ARPA-E FC Respite- 0
ARPA-E FC Supplemental: Legal Assistance- 0
Subtotal ARPA-E FC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
ARPA-E ORC Information Services- 0
ARPA-E ORC Access Assistance: I&A- 0
ARPA-E ORC Counseling: Individual Counseling- 0
ARPA-E ORC Counseling: Support Groups- 0
ARPA-E ORC Counseling: Caregiver Training- 0
ARPA-E ORC Respite- 0
ARPA-E ORC Supplemental: Legal Assistance- 0
Subtotal ARPA-E ORC- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Total ARPA-E Family Caregivers- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
TOTAL ARPA ACT FUNDS
TITLE VII
Title VII Ombudsman- 0ERROR:#REF!
TOTAL TITLE VII- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0ERROR:#REF!
SUMMARY
Total Title III:- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Total Title VII:- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Total ARPA:
GRAND TOTAL:- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Authorized SignatureDate
*By completing the authorize signature and date, you are certifying that to the best of your knowledge the information is correct as of the date indicated above.

File details come from the government source that posted it. Updated .