Attachment 1 - Budget - Chart A and B.xlsx
XLSX spreadsheet 24 KB Posted
- Solicitation number
- BD-25-1013-RMS00-MITAG-116653
- Issued by
- Massachusetts
About this file
The file is a budget attachment (Attachment 1) containing two tables (Chart A and B) detailing a two-phase project budget and timeline for fiscal years 2026 and 2027. The project appears to be a comprehensive multi-task initiative involving project management, literature review, needs assessment, program design, stakeholder engagement, and pilot program development. The project is structured across five primary tasks with multiple sub-tasks, including a kickoff meeting, project work plan development, literature review, case study analysis, implementation barrier analysis, program design, cost-benefit analysis, legal and policy review, and pilot program structure development.
The budget is structured with two distinct phases: Phase 1 (FY26) with a not-to-exceed cost of $275,000 and Phase 2 (FY27) with a not-to-exceed cost of $125,000, totaling $400,000 for the entire project. The budget breakdown includes labor costs, expense costs, and total task costs across various project stages. While the specific tables show zero entries for staff rates, hours, and labor costs, the budget tables indicate a structured approach to project financial management with clear delineation of tasks, subtasks, and associated costs. The project appears to be a comprehensive planning and development initiative, likely for a government or public sector program.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| SDP_Plan_Form (4).xlsx | XLSX spreadsheet | |
| form_prompt-pay-discount.pdf | ||
| instructions-for-vendors-responding-to-bids (4).docx | DOCX document | |
| CommonwealthTermsAndConditions.pdf | ||
| EFT_FORM.pdf | ||
| PO 165 RFR - Flood Buyout and Elevation Program.docx | DOCX document | |
| TEMPLATE Environmental Practices Form and Scoring Criteria 2 1 23 (1) (1).xlsx | XLSX spreadsheet | |
| req-specs-Edits0423-final.docx | DOCX document | |
| IT RFR Required Specifications.doc | DOC document | |
| form_contractor-authorized-signatory-listing-for-contractors (1).pdf | ||
| 2 CFR 200.326 (Appendix II).docx | DOCX document | |
| Appendix II to Part 200.docx | DOCX document | |
| SDP_Spending_Report (5).xlsx | XLSX spreadsheet | |
| busreffm (1).docx | DOCX document | |
| form_w-9_UEI.pdf | ||
| Q-A PO165 Bid - BuyOut Program.docx | DOCX document |
Show all 16
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Table A - Staff Rates & Hours
| Staff Name | Project Role | Labor Rate | Estimate Projecct Hours Per Sub-task FY26 | Estimate Projecct Hours Per | ||||||||
| Sub-Task FY27 | Estimated Total Hours FY26 | Estimated Total Labor Cost FY26 | Estimated Total Hours FY27 | Estimated Total Labor Cost FY27 | ||||||||
| Task 1.1 Kickoff Meeting | Task 1.2 | |||||||||||
| Project Work Plan and Stakeholder Engagement Strategy | Task 1.3 Project Management | Task 2.1 Literature Review | Task 2.2 Case Study Analysis | Task 2.3 Needs Assessment: | Task 3.1 Implementation Barrier Analysis | Ttask 3.2 Program Design and Framework Development | Task 3.3 Cost-Benefit Analysis | Task 3.4 Legal and Policy Review | Task 4.1 Stakeholder Engagement | Task 4.2 Goals and Metrics Development | Task 5.1 | |
| Pilot Program Structure | Task 5.2 |
Implementation Plan
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
| Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Table B - Costs and Timelines
| Table B: Costs and Timelines | |||
| Tasks | Labor Costs | ||
| (from Table A Labor Costs per Task) | Expense Costs | Total Task Costs | Estimated Timeframe |
(Durations in Mo. and Start – Finish Dates)
| Task 1: Project Management, Work Plan and Stakeholder Engagement Strategy | |
| Subtask 1.1 Kickoff Meeting | |
| Subtask 1.2 Project Work Plan and Stakeholder Engagement Strategy | |
| Task 1.3 Project Management | |
| Task 2: Literature Review, Case Study Analysis and Needs Assessment | |
| Subtask 2.1 Literature Review | |
| Subtask 2.2 Case Study Analysis | |
| Subtask 2.3 Needs Assessment: | |
| Task 3 Program Design, Feasibility Analysis and Framework Development: | |
| Subtask 3.1 Implementation Barrier Analysis | |
| Subtask 3.2 Program Design and Framework Development | |
| Subtask 3.3 Cost-Benefit Analysis | |
| Subtask 3.4 Legal and Policy Review | |
| Task 4: Stakeholder Engagement, Metrics Development, and Implementation Plan | |
| Subtask 4.1 Stakeholder Engagement | |
| Subtask 4.2 Goals and Metrics Development | |
| Total Project Not to Exceed Cost (Phase 1 - FY26) | $275,000 |
| Task 5 Develop an Executable Pilot Program and Implementation Plan (Based on all the work conducted in Phase 1) | |
| Subtask 5.1 Pilot Program Structure | |
| Subtask 5.2 Implementation Plan | |
| Total Project Not to Exceed Cost (Phase 2 - FY27) | $125,000 |
File details come from the government source that posted it. Updated .