Attachment 1 - Budget - Chart A and B.xlsx

XLSX spreadsheet 24 KB Posted

Attached to
PO 165 Study for Flood Buyout and Elevation Program
Solicitation number
BD-25-1013-RMS00-MITAG-116653
Issued by
Massachusetts

About this file

The file is a budget attachment (Attachment 1) containing two tables (Chart A and B) detailing a two-phase project budget and timeline for fiscal years 2026 and 2027. The project appears to be a comprehensive multi-task initiative involving project management, literature review, needs assessment, program design, stakeholder engagement, and pilot program development. The project is structured across five primary tasks with multiple sub-tasks, including a kickoff meeting, project work plan development, literature review, case study analysis, implementation barrier analysis, program design, cost-benefit analysis, legal and policy review, and pilot program structure development.

The budget is structured with two distinct phases: Phase 1 (FY26) with a not-to-exceed cost of $275,000 and Phase 2 (FY27) with a not-to-exceed cost of $125,000, totaling $400,000 for the entire project. The budget breakdown includes labor costs, expense costs, and total task costs across various project stages. While the specific tables show zero entries for staff rates, hours, and labor costs, the budget tables indicate a structured approach to project financial management with clear delineation of tasks, subtasks, and associated costs. The project appears to be a comprehensive planning and development initiative, likely for a government or public sector program.

View the file

Other files

File Type Posted
SDP_Plan_Form (4).xlsx XLSX spreadsheet
form_prompt-pay-discount.pdf PDF
instructions-for-vendors-responding-to-bids (4).docx DOCX document
CommonwealthTermsAndConditions.pdf PDF
EFT_FORM.pdf PDF
PO 165 RFR - Flood Buyout and Elevation Program.docx DOCX document
TEMPLATE Environmental Practices Form and Scoring Criteria 2 1 23 (1) (1).xlsx XLSX spreadsheet
req-specs-Edits0423-final.docx DOCX document
IT RFR Required Specifications.doc DOC document
form_contractor-authorized-signatory-listing-for-contractors (1).pdf PDF
2 CFR 200.326 (Appendix II).docx DOCX document
Appendix II to Part 200.docx DOCX document
SDP_Spending_Report (5).xlsx XLSX spreadsheet
busreffm (1).docx DOCX document
form_w-9_UEI.pdf PDF
Q-A PO165 Bid - BuyOut Program.docx DOCX document
Show all 16

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Table A - Staff Rates & Hours

Staff NameProject RoleLabor RateEstimate Projecct Hours Per Sub-task FY26Estimate Projecct Hours Per
Sub-Task FY27Estimated Total Hours FY26Estimated Total Labor Cost FY26Estimated Total Hours FY27Estimated Total Labor Cost FY27
Task 1.1 Kickoff MeetingTask 1.2
Project Work Plan and Stakeholder Engagement StrategyTask 1.3 Project ManagementTask 2.1 Literature ReviewTask 2.2 Case Study AnalysisTask 2.3 Needs Assessment:Task 3.1 Implementation Barrier AnalysisTtask 3.2 Program Design and Framework DevelopmentTask 3.3 Cost-Benefit AnalysisTask 3.4 Legal and Policy ReviewTask 4.1 Stakeholder EngagementTask 4.2 Goals and Metrics DevelopmentTask 5.1
Pilot Program StructureTask 5.2

Implementation Plan

0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
Total0000000000000000

Table B - Costs and Timelines

Table B: Costs and Timelines
TasksLabor Costs
(from Table A Labor Costs per Task)Expense CostsTotal Task CostsEstimated Timeframe

(Durations in Mo. and Start – Finish Dates)

Task 1: Project Management, Work Plan and Stakeholder Engagement Strategy
Subtask 1.1 Kickoff Meeting
Subtask 1.2 Project Work Plan and Stakeholder Engagement Strategy
Task 1.3 Project Management
Task 2: Literature Review, Case Study Analysis and Needs Assessment
Subtask 2.1 Literature Review
Subtask 2.2 Case Study Analysis
Subtask 2.3 Needs Assessment:
Task 3 Program Design, Feasibility Analysis and Framework Development:
Subtask 3.1 Implementation Barrier Analysis
Subtask 3.2 Program Design and Framework Development
Subtask 3.3 Cost-Benefit Analysis
Subtask 3.4 Legal and Policy Review
Task 4: Stakeholder Engagement, Metrics Development, and Implementation Plan
Subtask 4.1 Stakeholder Engagement
Subtask 4.2 Goals and Metrics Development
Total Project Not to Exceed Cost (Phase 1 - FY26)$275,000
Task 5 Develop an Executable Pilot Program and Implementation Plan (Based on all the work conducted in Phase 1)
Subtask 5.1 Pilot Program Structure
Subtask 5.2 Implementation Plan
Total Project Not to Exceed Cost (Phase 2 - FY27)$125,000

File details come from the government source that posted it. Updated .