Attachment 0013 - Cost Model.xlsx

XLSX spreadsheet 626 KB Posted Dec 8, 2022

Attached to: Cossi Clutch Assembly for AH-64 Apache
Solicitation number: W58RGZ-22-R-0066
Issued by: Department of the Army Materiel Command Contracting Command Redstone Arsenal

View the file

Other files

File	Type	Posted
Attachment 0002 - TAMMS-A MO SOW Dec 2022.pdf	PDF	Dec 8, 2022
Attachment 0004 - AMC_LMP_TAVC_Portal_User_Access_Procedures.pdf	PDF	Dec 8, 2022
Exhibit B - CDRL A002 MO Plan.pdf	PDF	Dec 8, 2022
Attachment 0007 - Report of Discrepancy Guidance.pdf	PDF	Dec 8, 2022
W58RGZ22R0066.pdf	PDF	Dec 8, 2022
Attachment 0011 - Document Summary List.pdf	PDF	Dec 8, 2022
Exhibit E - CDRL A005 Quality Deficiency Report.pdf	PDF	Dec 8, 2022
Attachment 0005 - Portal Access Addendum 3.pdf	PDF	Dec 8, 2022
Attachment 0010 - MO Plan Guidance.xlsx	XLSX spreadsheet	Dec 8, 2022
Attachment 0012 - Pricing Instructions.pdf	PDF	Dec 8, 2022
Exhibit G - CDRL A007 ROD.pdf	PDF	Dec 8, 2022
Exhibit A - CDRL A001 Logistics Product Data.pdf	PDF	Dec 8, 2022
Exhibit C - CDRL A003 DD Form 1348-1A.pdf	PDF	Dec 8, 2022
Attachment 0008 MO Packaging Requirements.pdf	PDF	Dec 8, 2022
Exhibit D - CDRL A004 GFM Consupmtion Report.pdf	PDF	Dec 8, 2022
Exhibit F - CDRL A006 GP Inventory Report.pdf	PDF	Dec 8, 2022
Attachment 0006 - AMC AUP for TAVC-C.PDF	PDF	Dec 8, 2022
Attachment 0003 - Contractor Repair TAV-C Requirements.docx	DOCX document	Dec 8, 2022
Attachment 0009 MO CSI.pdf	PDF	Dec 8, 2022
Attachment 0001 - 1348-1A Guidance.pdf	PDF	Dec 8, 2022
Attachment 0014 - GFP Clutch Assembly.xlsx	XLSX spreadsheet	Dec 8, 2022

Show all 21

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

TABLES

		Cost Elements by CLIN					B							2						4	5	6	7	8
ALL CLINS		Total Dollars by CLIN		Indirect Cost by Category		Labor Hours by Category by CFY							Indirect Rates by Category by CFY						Direct Labor Rates by Category by CFY
	Contractor		Contractor	Indirect	Contractor	Contractor Proposed Labor Hours by Labor Category							Description	Contractor Proposed Indirect Rates					Contractor Proposed Direct Labor Rates
Cost Element	Proposed	CLIN	Proposed	Category	Proposed	Labor Category	2021	2022	2023	2024	2025	TOTAL	Code	2021	2022	2023	2024	2025	Code	2021	2022	2023	2024	2025
Direct Labor Hours	- 0	0001	$0	Fringe	$0	Labor Cat1	- 0	- 0	- 0	- 0	- 0	- 0	Fringe	0.00%	0.00%	0.00%	0.00%	0.00%	Labor Cat1	$0.00	$0.00	$0.00	$0.00	$0.00
Direct Labor Cost	$0	0002	$0	Labor Overhead	$0	Labor Cat2	- 0	- 0	- 0	- 0	- 0	- 0	Labor Overhead	0.00%	0.00%	0.00%	0.00%	0.00%	Labor Cat2	$0.00	$0.00	$0.00	$0.00	$0.00
Subtotal (Direct Labor)	$0	TOTAL	$0	Material Overhead	$0	Labor Cat3	- 0	- 0	- 0	- 0	- 0	- 0	Material Overhead	0.00%	0.00%	0.00%	0.00%	0.00%	Labor Cat3	$0.00	$0.00	$0.00	$0.00	$0.00
Fringe	$0			General & Admin	$0	Total	- 0	- 0	- 0	- 0	- 0	- 0	General & Admin	0.00%	0.00%	0.00%	0.00%	0.00%
Labor OH	$0	Direct Labor Hours by CLIN		Labor FCCOM	$0								Labor FCCOM	0.000%	0.000%	0.000%	0.000%	0.000%
Material OH	$0		Contractor	G&A FCCOM	$0								G&A FCCOM	0.000%	0.000%	0.000%	0.000%	0.000%
G&A	$0	CLIN	Proposed	TOTAL	$0
Subtotal (Indirect)	$0	0001	- 0
IWTA	$0	0002	- 0	ODCs by Category
Subcontracts	$0	TOTAL	- 0		Contractor
Material	$0			Category	Proposed
Travel	$0	Direct Labor Dollars by CLIN		Travel	$0
ODC	$0		Contractor	Misc ODC	$0
Total excl. FCCOM	$0	CLIN	Proposed	TOTAL ODC	$0
FCCOM	$0	0001	$0
Total Cost	$0	0002	$0
Fee/Profit	$0	TOTAL	$0
Total Price	$0
		Fringe, O/H, G&A, COM by CLIN
0001			Contractor
	Contractor	CLIN	Proposed
Cost Element	Proposed	0001	$0
Direct Labor Hours	- 0	0002	$0
Direct Labor Cost	$0	TOTAL	$0
Subtotal (Direct Labor)	$0
Fringe	$0	IWTA by CLIN
Labor OH	$0		Contractor
Material OH	$0	CLIN	Proposed
G&A	$0	0001	$0
Subtotal (Indirect)	$0	0002	$0
IWTA	$0	TOTAL	$0
Subcontracts	$0
Material	$0	Subcontracts by CLIN
Travel	$0		Contractor
ODC	$0	CLIN	Proposed
Total excl. FCCOM	$0	0001	$0
FCCOM	$0	0002	$0
Total Cost	$0	TOTAL	$0
Fee/Profit	$0
Total Price	$0	Material Costs by CLIN
			Contractor
0002		CLIN	Proposed
	Contractor	0001	$0
Cost Element	Proposed	0002	$0
Direct Labor Hours	- 0	TOTAL	$0
Direct Labor Cost	$0
Subtotal (Direct Labor)	$0	ODC by CLIN (Includes Travel)
Fringe	$0		Contractor
Labor OH	$0	CLIN	Proposed
Material OH	$0	0001	$0
G&A	$0	0002	$0
Subtotal (Indirect)	$0	TOTAL	$0
IWTA	$0
Subcontracts	$0	Fee/Profit by CLIN
Material	$0		Contractor
Travel	$0	CLIN	Proposed
ODC	$0	0001	$0
Total excl. FCCOM	$0	0002	$0
FCCOM	$0	TOTAL	$0
Total Cost	$0
Fee/Profit	$0	Fee/Profit Percentage by CLIN
Total Price	$0		Contractor
		CLIN	Proposed
		0001	10.00%
		0002	10.00%

Fee Calc Fee Rate Fee Dollars

CLIN	Total Cost Less FCCOM	ODC	Travel	Material - Very High	Material - High	Material - Medium	Material - Low	IWTA Fee-Bearing	IWTA Non-Fee Bearing	Sub Fee-Bearing	Sub Non-Fee Bearing	FCCOM	Other (Labor, Burdens)	ODC	Travel	Material VH	Material H	Material M	Material L	IWTA Fee-Bearing	IWTA Non-Fee Bearing	Sub Fee-Bearing	Sub Non-Fee Bearing	FCCOM	Other (Labor, Burdens)	ODC	Travel	Material VH	Material H	Material M	Material L	IWTA Fee-Bearing	IWTA Non-Fee Bearing	Sub Fee-Bearing	Sub Non-Fee Bearing	FCCOM	Other (Labor, Burdens)	Total Fee
0001	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	0.00%	0.00%	10.00%	8.00%	6.00%	4.00%	10.00%	0.00%	10.00%	0.00%	0.00%	10.00%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
0002	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	0.00%	0.00%	10.00%	8.00%	6.00%	4.00%	10.00%	0.00%	10.00%	0.00%	0.00%	10.00%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Total	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0													$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

Material Fee by Risk Category
Material Risk	Fee Rate	Total Material Base	Total Material Fee
Very High	10.00%	$0	$0
High	8.00%	$0	$0
Medium	6.00%	$0	$0
Low	4.00%	$0	$0
Total		$0	$0
		TRUE

All CLINs

CLIN:	ALL
		TOTAL		2021			2022			2023			2024			2025
	(Row for Rates Array)				2	ERROR:#REF!	ERROR:#REF!	3	ERROR:#REF!	ERROR:#REF!	4	ERROR:#REF!	ERROR:#REF!	5	ERROR:#REF!	ERROR:#REF!	6	ERROR:#REF!
	Description	Hrs/Base	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Individual CLIN CHECK		DIFFERENCE
DIRECT LABOR:
	Labor Cat1	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0	0	$0
	Labor Cat2	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0	0	$0
	Labor Cat3	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0	0	$0
SUBTOTAL	DIRECT LABOR COST	0	$0	0		$0	0		$0	0		$0	0		$0	0		$0	0	$0	0	$0

INDIRECT COST:
	Fringe	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	$0	$0	$0
	Labor Overhead	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	$0	$0	$0
SUBTOTAL	Indirects	$0	$0	$0		$0	$0		$0	$0		$0	$0		$0	$0		$0	$0	$0	$0	$0

ODCs:
	TRAVEL	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Misc ODC	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
SUBTOTAL	ODCs	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

MATERIAL:
	Purchased Parts	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Value added end items	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
SUBTOTAL	MATERIAL	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

MATERIAL OVERHEAD:
	Material Overhead	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	$0	$0	$0
SUBTOTAL	MATERIAL OH		$0			$0			$0			$0			$0			$0	$0	$0	$0	$0

IWTAs:
	IWTA Fee-Bearing	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	IWTA Non-Fee Bearing	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
SUBTOTAL	IWTA	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

SUBCONTRACTs:
	Subcontract Fee-Bearing	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Subcontract Non-Fee Bearing	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
SUBTOTAL	SUBCONTRACTS	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

G & A EXPENSE:
	General & Admin	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	$0	$0	$0
SUBTOTAL	G&A		$0			$0			$0			$0			$0			$0	$0	$0	$0	$0

SUBTOTAL COST EXCL. FCCOM $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

FCCOM:
	Labor FCCOM	$0	$0	$0	0.000%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	$0	$0	$0
	G&A FCCOM	$0	$0	$0	0.000%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	$0	$0	$0
SUBTOTAL	FCCOM		$0			$0			$0			$0			$0			$0	$0	$0	$0	$0

SUBTOTAL COST $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

CLIN 0001

CLIN:	0001
		TOTAL		2021			2022			2023			2024			2025
	(Row for Rates Array)				2	ERROR:#REF!	ERROR:#REF!	3	ERROR:#REF!	ERROR:#REF!	4	ERROR:#REF!	ERROR:#REF!	5	ERROR:#REF!	ERROR:#REF!	6	ERROR:#REF!
	Description	Hrs/Base	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars
DIRECT LABOR:
	Labor Cat1	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
	Labor Cat2	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
	Labor Cat3	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
SUBTOTAL	DIRECT LABOR COST	0	$0	0		$0	0		$0	0		$0	0		$0	0		$0

INDIRECT COST:
	Fringe	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
	Labor Overhead	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	Indirects	$0	$0	$0		$0	$0		$0	$0		$0	$0		$0	$0		$0

ODCs:
	TRAVEL	$0	$0	$0	$0	$0	$0
	Misc ODC	$0	$0	$0	$0	$0	$0
SUBTOTAL	ODCs	$0	$0	$0	$0	$0	$0

MATERIAL:
	Purchased Parts	$0	$0	$0	$0	$0	$0
	Value added end items	$0	$0	$0	$0	$0	$0
SUBTOTAL	MATERIAL	$0	$0	$0	$0	$0	$0

MATERIAL OVERHEAD:
	Material Overhead	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	MATERIAL OH		$0			$0			$0			$0			$0			$0

IWTAs:
	IWTA Fee-Bearing	$0	$0	$0	$0	$0	$0
	IWTA Non-Fee Bearing	$0	$0	$0	$0	$0	$0
SUBTOTAL	IWTA	$0	$0	$0	$0	$0	$0

SUBCONTRACTs:
	Subcontract Fee-Bearing	$0	$0	$0	$0	$0	$0
	Subcontract Non-Fee Bearing	$0	$0	$0	$0	$0	$0
SUBTOTAL	SUBCONTRACTS	$0	$0	$0	$0	$0	$0

G & A EXPENSE:
	General & Admin	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	G&A		$0			$0			$0			$0			$0			$0

SUBTOTAL COST EXCL. FCCOM $0 $0 $0 $0 $0 $0

FCCOM:
	Labor FCCOM	$0	$0	$0	0.000%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
	G&A FCCOM	$0	$0	$0	0.000%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	FCCOM		$0			$0			$0			$0			$0			$0

SUBTOTAL COST $0 $0 $0 $0 $0 $0

CLIN 0002

CLIN:	0002
		TOTAL		2021			2022			2023			2024			2025
	(Row for Rates Array)				2	ERROR:#REF!	ERROR:#REF!	3	ERROR:#REF!	ERROR:#REF!	4	ERROR:#REF!	ERROR:#REF!	5	ERROR:#REF!	ERROR:#REF!	6	ERROR:#REF!
	Description	Hrs/Base	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars	Hrs/Base	Rate	Dollars
DIRECT LABOR:
	Labor Cat1	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
	Labor Cat2	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
	Labor Cat3	0	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
SUBTOTAL	DIRECT LABOR COST	0	$0	0		$0	0		$0	0		$0	0		$0	0		$0

INDIRECT COST:
	Fringe	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
	Labor Overhead	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	Indirects	$0	$0	$0		$0	$0		$0	$0		$0	$0		$0	$0		$0

ODCs:
	TRAVEL	$0	$0	$0	$0	$0	$0
	Misc ODC	$0	$0	$0	$0	$0	$0
SUBTOTAL	ODCs	$0	$0	$0	$0	$0	$0

MATERIAL:
	Purchased Parts	$0	$0	$0	$0	$0	$0
	Value added end items	$0	$0	$0	$0	$0	$0
SUBTOTAL	MATERIAL	$0	$0	$0	$0	$0	$0

MATERIAL OVERHEAD:
	Material Overhead	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	MATERIAL OH		$0			$0			$0			$0			$0			$0

IWTAs:
	IWTA Fee-Bearing	$0	$0	$0	$0	$0	$0
	IWTA Non-Fee Bearing	$0	$0	$0	$0	$0	$0
SUBTOTAL	IWTA	$0	$0	$0	$0	$0	$0

SUBCONTRACTs:
	Subcontract Fee-Bearing	$0	$0	$0	$0	$0	$0
	Subcontract Non-Fee Bearing	$0	$0	$0	$0	$0	$0
SUBTOTAL	SUBCONTRACTS	$0	$0	$0	$0	$0	$0

G & A EXPENSE:
	General & Admin	$0	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	G&A		$0			$0			$0			$0			$0			$0

SUBTOTAL COST EXCL. FCCOM $0 $0 $0 $0 $0 $0

FCCOM:
	Labor FCCOM	$0	$0	$0	0.000%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
	G&A FCCOM	$0	$0	$0	0.000%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0	$0	0.00%	$0
SUBTOTAL	FCCOM		$0			$0			$0			$0			$0			$0

SUBTOTAL COST $0 $0 $0 $0 $0 $0

INPUT-Labor Hrs

LABOR HOURS
Cost Element	BOE #	CWBS	Labor Category	Location	Rate Code	CLIN	SOW	BOE Description	2021	2022	2023	2024	2025	Total
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0
														- 0

INPUT-TRAVEL

TRAVEL

Cost Element

CWBS

CLIN

From Location

To Location

Purpose

Year

Trips

People

Days

Cars

Airfare

Lodging

MIE

Rental Car

Misc

Escalation

Total

INPUT-ODCs

OTHER DIRECT COSTS
										Quantity	Quantity	Quantity	Quantity	Quantity	Extended Cost	Extended Cost	Extended Cost	Extended Cost	Extended Cost	Total
Cost Element	BOE #	CWBS	Category	CLIN	Vendor	Description	Unit	Unit Price	Basis of Estimate	2021	2022	2023	2024	2025	2021	2022	2023	2024	2025
															$0	$0	$0	$0	$0	$0
															$0	$0	$0	$0	$0	$0
															$0	$0	$0	$0	$0	$0
															$0	$0	$0	$0	$0	$0

INPUT-Material

MATERIAL
											Quantity	Quantity	Quantity	Quantity	Quantity	Extended Cost	Extended Cost	Extended Cost	Extended Cost	Extended Cost	Total
Cost Element	BOE #	CWBS	Category	CLIN	Risk Category	Vendor	Description	Unit	Unit Price	Basis of Estimate	2021	2022	2023	2024	2025	2021	2022	2023	2024	2025
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
																$0	$0	$0	$0	$0	$0
TOTAL															TOTAL	$0	$0	$0	$0	$0	$0

INPUT-Subs

SUBCONTRACTS

Cost Element

Cost Element1

BOE #

CWBS

Subcontractor

CLIN

Description

2021

2022

2023

2024

2025

Total

							$0
							$0
							$0
							$0
							$0
							$0
Total Subcontract Cost	Total Subcontract Cost	$0	$0	$0	$0	$0	$0

							$0
							$0
							$0
							$0
							$0
							$0
Total Subcontract Commercial Items	Total Subcontract Commercial Items	$0	$0	$0	$0	$0	$0

							$0
							$0
							$0
							$0
							$0
							$0
Total Subcontract Fee	Total Subcontract Fee	$0	$0	$0	$0	$0	$0

INPUT-IWTAs

IWTA

Cost Element

Cost Element1

BOE #

WBS

Subcontractor

CLIN

Description

2021

2022

2023

2024

2025

Total

							$0
							$0
							$0
							$0
Total IWTA Fee-Bearing	Total IWTA Fee-Bearing	$0	$0	$0	$0	$0	$0

							$0
							$0
							$0
							$0
Total IWTA Material	Total IWTA Material	$0	$0	$0	$0	$0	$0

							$0
							$0
							$0
							$0
Total IWTA Commercial Items	Total IWTA Commercial Items	$0	$0	$0	$0	$0	$0

							$0
							$0
							$0
							$0
Total IWTA ODC/Travel	Total IWTA ODC/Travel	$0	$0	$0	$0	$0	$0

							$0
							$0
							$0
							$0
Total IWTA FCCOM	Total IWTA FCCOM	$0	$0	$0	$0	$0	$0

INPUT-Rates & Factors

DIRECT RATES	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Labor Category	2021	2022	2023	2024	2025
	2	3	4	5	6
Labor Cat1	$0.00	$0.00	$0.00	$0.00	$0.00
Labor Cat2	$0.00	$0.00	$0.00	$0.00	$0.00
Labor Cat3	$0.00	$0.00	$0.00	$0.00	$0.00
INDIRECT RATES
Description	2021	2022	2023	2024	2025
Fringe	0.00%	0.00%	0.00%	0.00%	0.00%
Labor Overhead	0.00%	0.00%	0.00%	0.00%	0.00%
Material Overhead	0.00%	0.00%	0.00%	0.00%	0.00%
General & Admin	0.00%	0.00%	0.00%	0.00%	0.00%
Labor FCCOM	0.000%	0.000%	0.000%	0.000%	0.000%
G&A FCCOM	0.000%	0.000%	0.000%	0.000%	0.000%
FEE/PROFIT RATES
TYPE OF RATE	2021	2022	2023	2024	2025

Fixed Fee	0.00%	0.00%	0.00%	0.00%	0.00%
Target Fee	0.00%	0.00%	0.00%	0.00%	0.00%
Award Fee	0.00%	0.00%	0.00%	0.00%	0.00%
Profit	0.00%	0.00%	0.00%	0.00%	0.00%

File details come from the government source that posted it. Updated Dec 8, 2022.