Attachment 0008 - DRAFT Price Matrix W15QKN-23-R-0056.xlsx
XLSX spreadsheet 339 KB Posted
- Attached to
- XM919 IAM - W15QKN23R0056 - Draft Request for Proposal Federal contract opportunity
- Solicitation number
- W15QKN23R0056
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Attachment 0007 - Manufacturing Readiness Assessment Guidance and Thread.pdf | ||
| Attachment 0002 - Supply Chain Mapping Data Sheet.xlsx | XLSX spreadsheet | |
| DRAFT SOLICITATION - W15QKN23R0056 2JUN23.pdf | ||
| Attachment 0003 - XM919 TDP Option Selection Worksheet.pdf | ||
| Attachment 0006 - Technology Readiness Assessment Guidance.pdf | ||
| Attachment 0013 - SF LLL - Disclosure of Lobbying Activities.pdf | ||
| Attachment 0001 - Quality Assurance Program.pdf | ||
| Attachment 0012 - Past Performance Questionnaire.pdf | ||
| Exhibit A - Contract Data Requirements List.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Production CLINs
| OFFEROR NAME: | = Offeror Must Fill-In Cells, where applicable | FORMULA DESCRIPTION AND EXAMPLE | |
| Solicitation No. W15QKN-23-R-0056 | = Cells Include Formulas; Do Not Change | * Using a best fit power curve methodology, the general formula used in the pricing matrix is: | Y=Ax^b |
| DRAFT PRICE MATRIX | * Y = Unit Price to be calculated; |
A = T-1: the theoretical unit price for the first unit (quantity of 1) based upon the associated curve formula;
x = Quantity to be ordered;
b = Slope for the applicable quantity curve between two specified quantities Production CLINs
OFFEROR: ASSERT WHETHER YOUR OFFER IS / IS NOT PREDICATED UPON THE USE OF GOVERNMENT PROPERTY IN YOUR POSSESSION OR ONE OF YOUR SUBCONTRACTOR'S POSSESSION: (Select response from Drop Down Menu) See solicitation instruction on Use and Rental of Government Property and FAR 52.245-9 Use and Charges.
| * Using the example data and quantities below, for 2,900 items being ordered, the formula is: | Unit price = $12,520.81*2,900^-0.11249 | |
| * The calculated unit price for 2,900 items is: | $5,106.89 |
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY, COMPLETE THE GOVERNMENT PROPERTY (COLUMN G) BELOW AND APPLICABLE COLUMNS AS DETAILED ON THE TABS OF THIS WORKBOOK
| Example | |||
| PROPOSED FFP PRODUCTION UNIT PRICES | |||
| (excluding rental value of Gov't property, if any) | Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities; | ||
| Power Curve Formula: Y=Ax^b | Curved Pricing Calculator |
| Example | CLIN | Description | Quantity | XM919 Unit Price | Curve Formula Applies to | XM919 | Quantity | Unit Price | Total Price | |||
| Slope (b) | T-1 (A) | Formula | ||||||||||
| 0001 | XM919 | 500 | $6,000.00 | 500 | 1,499 | -0.07920 | $9,815.51 | Y = 9815.51 x ^-0.0792 | 2,900 | $5,106.89 | $14,809,993 | |
| 1,500 | $5,500.00 | 1,500 | 3,499 | -0.11249 | $12,520.81 | Y = 12520.81 x ^-0.1125 | ||||||
| 3,500 | $5,000.00 |
| PROPOSED FFP PRODUCTION UNIT PRICES | ||
| Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities; | ||
| Power Curve Formula: Y=Ax^b | Curve Pricing Calculator - For Future Delivery Orders |
| Ordering Period | CLIN | Description | Quantity | Proposed Unit Price | Per Unit Rental Value of Government Property | Curve Formula Applies to | Unit Price Curves | Quantity | Unit Price | |||
| Slope (b) | T-1 (A) | Formula | ||||||||||
| Ordering Period 1 | 0009 | XM919 IAM | 50 | 50 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 500 | 500 | 1,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,500 | 1,500 | 3,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 3,500 | 3,500 | 6,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 6,500 | 6,500 | 9,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 9,500 | ||||||||||||
| 0010 | XM922 Sub-Caliber Trainer | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| 0011 | Sub-Caliber Trainer Cartridge | 2,500 | 2,500 | 7,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 7,500 | 7,500 | 22,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 22,500 | 22,500 | 67,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 67,500 | 67,500 | 199,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200,000 | 200,000 | 399,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 400,000 | ||||||||||||
| 0012 | Field Handling Trainer (FHT) | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| Ordering Period 2 | 0027 | XM919 IAM | 50 | 50 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 500 | 500 | 1,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,500 | 1,500 | 3,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 3,500 | 3,500 | 6,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 6,500 | 6,500 | 9,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 9,500 | ||||||||||||
| 0028 | XM922 Sub-Caliber Trainer | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| 0029 | Sub-Caliber Tracer Cartridge | 2,500 | 2,500 | 7,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 7,500 | 7,500 | 22,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 22,500 | 22,500 | 67,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 67,500 | 67,500 | 199,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200,000 | 200,000 | 399,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 400,000 | ||||||||||||
| 0030 | FHT | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 49 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| Ordering Period 3 | 0045 | XM919 IAM | 50 | 50 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 500 | 500 | 1,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,500 | 1,500 | 3,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 3,500 | 3,500 | 6,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 6,500 | 6,500 | 9,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 9,500 | ||||||||||||
| 0046 | XM922 Sub-Caliber Trainer | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| 0047 | Sub-Caliber Tracer Cartridge | 2,500 | 2,500 | 7,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 7,500 | 7,500 | 22,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 22,500 | 22,500 | 67,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 67,500 | 67,500 | 199,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200,000 | 200,000 | 399,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 400,000 | ||||||||||||
| 0048 | FHT | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| Ordering Period 4 | 0063 | XM919 IAM | 50 | 50 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 500 | 500 | 1,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,500 | 1,500 | 3,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 3,500 | 3,500 | 6,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 6,500 | 6,500 | 9,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 9,500 | ||||||||||||
| 0064 | XM922 Sub-Caliber Trainer | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| 0065 | Sub-Caliber Tracer Cartridge | 2,500 | 2,500 | 7,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 7,500 | 7,500 | 22,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 22,500 | 22,500 | 67,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 67,500 | 67,500 | 199,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200,000 | 200,000 | 399,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 400,000 | ||||||||||||
| 0066 | FHT | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| Ordering Period 5 | 0082 | XM919 IAM | 50 | 50 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 500 | 500 | 1,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,500 | 1,500 | 3,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 3,500 | 3,500 | 6,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 6,500 | 6,500 | 9,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 9,500 | ||||||||||||
| 0083 | XM922 Sub-Caliber Trainer | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 | ||||||||||||
| 0084 | Sub-Caliber Tracer Cartridge | 2,500 | 2,500 | 7,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 7,500 | 7,500 | 22,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 22,500 | 22,500 | 67,499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 67,500 | 67,500 | 199,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200,000 | 200,000 | 399,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 400,000 | ||||||||||||
| 0085 | FHT | 50 | 50 | 99 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 100 | 100 | 149 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 150 | 150 | 199 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 200 | 200 | 299 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 300 | 300 | 349 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 350 |
FAT-PCA-LAT CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. W15QKN-23-R-0056 | = Cells Include Formulas; Do Not Change | |
| DRAFT PRICE MATRIX | ||
| FAT/PCA and LAT |
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMN G LISTED BELOW
Ordering Period CLIN Description Quantity Proposed Unit Price Per Unit Rental Value of Government Property
| Ordering Period 1 | 0001 | PCA XM919 IAM | 1 Lot |
| 0002 | PCA XM922 Sub Caliber Trainer | 1 Lot | |
| 0003 | FAT XM919 IAM | 1 Lot | |
| 0004 | FAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0005 | FAT Sub-Caliber Trainer Tracer Cartridge | 1 Lot | |
| 0006 | LAT XM919 IAM | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| 0007 | LAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0008 | LAT Sub Caliber Trainer Tracer Cartridge | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| Ordering Period 2 | 0019 | PCA XM919 IAM | 1 Lot |
| 0020 | PCA XM922 Sub Caliber Trainer | 1 Lot | |
| 0021 | FAT XM919 IAM | 1 Lot | |
| 0022 | FAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0023 | FAT Sub-Caliber Trainer Tracer Cartridge | 1 Lot | |
| 0024 | LAT XM919 IAM | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| 0025 | LAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0026 | LAT Sub Caliber Trainer Tracer Cartridge | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| Ordering Period 3 | 0037 | PCA XM919 IAM | 1 Lot |
| 0038 | PCA XM922 Sub Caliber Trainer | 1 Lot | |
| 0039 | FAT XM919 IAM | 1 Lot | |
| 0040 | FAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0041 | FAT Sub-Caliber Trainer Tracer Cartridge | 1 Lot | |
| 0042 | LAT XM919 IAM | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| 0043 | LAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0044 | LAT Sub Caliber Trainer Tracer Cartridge | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| Ordering Period 4 | 0055 | PCA XM919 IAM | 1 Lot |
| 0056 | PCA XM922 Sub Caliber Trainer | 1 Lot | |
| 0057 | FAT XM919 IAM | 1 Lot | |
| 0058 | FAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0059 | FAT Sub-Caliber Trainer Tracer Cartridge | 1 Lot | |
| 0060 | LAT XM919 IAM | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| 0061 | LAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0062 | LAT Sub Caliber Trainer Tracer Cartridge | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| Ordering Period 5 | 0074 | PCA XM919 IAM | 1 Lot |
| 0075 | PCA XM922 Sub Caliber Trainer | 1 Lot | |
| 0076 | FAT XM919 IAM | 1 Lot | |
| 0077 | FAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0078 | FAT Sub-Caliber Trainer Tracer Cartridge | 1 Lot | |
| 0079 | LAT XM919 IAM | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) | |||
| 0080 | LAT XM922 Sub Caliber Trainer | 1 Lot | |
| 0081 | LAT Sub Caliber Trainer Tracer Cartridge | 1 Lot (1-3,200) | |
| 1 Lot (3,201 and above) |
Spare Parts CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. W15QKN-23-R-0056 | = Cells Include Formulas; Only adjust if adding additional Spare Parts | |
| DRAFT PRICE MATRIX | ||
| Spare Parts |
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW
| Additional rows may be added for additional spare parts proposed. Offerors shall utilize the same quantity ranges reflected below for the additional spare parts proposed | ||||||||||||
| Part Number | Description | CLIN 0013 OP1 | CLIN 0031 OP2 | CLIN 0049 OP3 | CLIN 0067 OP4 | CLIN 0086 OP5 | ||||||
| Quantity Range | Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | ||
| Decal Sheet | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Front sight spare part kit | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Rear sight spare part kit | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Firing pin housing cover spare part kit | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Optics / Sight | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Handle | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Barrel Assembly | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Sling Assembly | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Bolt | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Charging Handle | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Aft bumper IAM trainer | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Pull pin assy / Safety Device | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Shoulder stop assembly | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Fwd bumper assy | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Firing mech assy | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Total Spares Kit | 10-25 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| 26-50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| 51-100 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| 101-150 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Ancillary Parts CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. W15QKN-23-R-0056 | = Cells Include Formulas; Do Not Change- Unless adding additional Ancillary Parts | |
| DRAFT PRICE MATRIX | ||
| Ancillary Parts |
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW
| Additional rows may be added for any additional ancillary parts proposed. Offerors shall utilize the same quantity ranges reflected below for the additional ancillary parts proposed | ||||||||||||
| Part Number | Description | Quantity Range | CLIN 0014 OP1 | CLIN 0032 OP2 | CLIN 0050 OP3 | CLIN 0068 OP4 | CLIN 0087 OP5 | |||||
| Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | Unit Price | Per Unit Rental Value of Government Property | |||
| Test Stand | 1-5 | |||||||||||
| Barrel Adapter/clamp | 1-5 | |||||||||||
| 1-5 | ||||||||||||
| 1-5 | ||||||||||||
| 1-5 | ||||||||||||
| Total Test Stand | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SubCal Cleaning Rod/Kit | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Barrel Brush | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Lens Wipes | 10-25 | |||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| 10-25 | ||||||||||||
| 26-50 | ||||||||||||
| 51-100 | ||||||||||||
| 101-150 | ||||||||||||
| Total Trainer Kit | 10-25 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| 26-50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| 51-100 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| 101-150 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Test Rounds - Inert SC Tracer | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - Inert BIC Live Fuze | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - Inert MC Live Fuze | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - Inert MC Inert Fuze | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - Functional Projectile | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - Arena Frag Config | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - BIC EED's * | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - MC EED's * | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - Inert BIC EED's * | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Test Rounds - Inert MC EED's * | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Target Practice System (Propellent with Inert Warhead) | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Inert System for E3 Testing (EED's Instrumented for Test) | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Complete Functional Assembly Fuze with Energetics | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Inert Fuzes with No Energetics - (Functional Circuitry/Mechanisms) | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| Warheads / Warhead Assemblies (Without Fuze) | 1-5 | |||||||||||
| 6-10 | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| Total Test Rounds | 1-5 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| 6-10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Additional Ancillary Parts | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| 1-5 | ||||||||||||
| 6-10 | ||||||||||||
| Total Additional Ancillary Parts | 1-5 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| 6-10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| * Live Electro-Explosive Device |
Inert-CutAway Models CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells |
| Solicitation No. W15QKN-23-R-0056 | = Cells Include Formulas; Do Not Change | |
| DRAFT PRICE MATRIX | ||
| Inert and Cutaway Models |
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMN BELOW
Ordering Period CLIN Description Quantity Range Proposed Unit Price Per Unit Rental Value of Government Property
| Ordering Period 1 | 0015 | XM919 Inert Models | 1-5 |
| 6-10 | |||
| 0016 | XM919 Cut Away Models | 1-5 | |
| 6-10 | |||
| Ordering Period 2 | 0033 | XM919 Inert Models | 1-5 |
| 6-10 | |||
| 0034 | XM919 Cut Away Models | 1-5 | |
| 6-10 | |||
| Ordering Period 3 | 0051 | XM919 Inert Models | 1-5 |
| 6-10 | |||
| 0052 | XM919 Cut Away Models | 1-5 | |
| 6-10 | |||
| Ordering Period 4 | 0069 | XM919 Inert Models | 1-5 |
| 6-10 | |||
| 0070 | XM919 Cut Away Models | 1-5 | |
| 6-10 | |||
| Ordering Period 5 | 0088 | XM919 Inert Models | 1-5 |
| 6-10 | |||
| 0089 | XM919 Cut Away Models | 1-5 | |
| 6-10 |
FFP Labor-Engineering Services
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells |
| Solicitation No. W15QKN-23-R-0056 | = Cells Include Formulas; Do Not Change | |
| DRAFT PRICE MATRIX | = Government Provided; Do Not Change | |
| Engineering Services |
| Labor Category | Government Hours Per Ordering Period | CLIN 0017 - OP1 | CLIN 0035 - OP2 | CLIN 0053 - OP3 | CLIN 0071 - OP4 | CLIN 0090 - OP5 | |||||
| FFP Labor Rate | Total Labor | FFP Labor Rate | Total Labor | FFP Labor Rate | Total Labor | FFP Labor Rate | Total Labor | FFP Labor Rate | Total Labor | ||
| Senior Engineer / Project Manager | 550 | $0.0 | $0 | $0 | $0 | $0 | |||||
| General Engineer | 750 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Engineering Technician | 1,250 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Drafting | 280 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Manufacturing Engineering | 1,840 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Production Control | 650 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Quality Control Engineer | 450 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Quality Control Technician | 650 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Inspection | 750 | $0.0 | $0 | $0 | $0 | $0 | |||||
| Total FFP Labor | $0.0 | $0 | $0 | $0 | $0 |
image1.png
File details come from the government source that posted it. Updated .