Attachment 0005_Pricing Workbook 03Aug2022.xlsx

XLSX spreadsheet 31 KB Posted

Attached to
Reactive Armor Tiles (RAT)
Solicitation number
W56HZV-21-R-0202
Issued by

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
Instructions
1) Cells that require inputs are highlighted in yellow
2) All cells that are highlighted in yellow must be completed
3) Do not adjust formulas or otherwise manipulate any of the other (non-yellow highlighted) cells.
4) The required inputs are used to auto calculate the Total Proposed CLIN Prices and Total Proposed Prices for All CLINs on the "Summary" Worksheet
5) Do not make any changes or modifications to this attachment except for those cells highlighted in yellow
6) Do not add Worksheets to this Attachment

Summary

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
Summary

Offeror:

CLIN Description Ordering Period Contract Type Total Proposed CLIN Prices

0010FAT - XM1218 Green 383ALLFirm-Fixed Price$ - 0
0020FAT - XM44 Green 383ALLFirm-Fixed Price$ - 0
0030FAT - M19E1 Green 383ALLFirm-Fixed Price$ - 0
0040FAT - XM1218 TALON Green 917AALLFirm-Fixed Price$ - 0
0050FAT - XM44 TALON Green 917AALLFirm-Fixed Price$ - 0
0060FAT - M19E1 TALON Green 917AALLFirm-Fixed Price$ - 0
0011XM1218 Green 3831Firm-Fixed Price$ - 0
0012XM1218 Green 3832Firm-Fixed Price$ - 0
0013XM1218 Green 3833Firm-Fixed Price$ - 0
0021XM44 Green 3831Firm-Fixed Price$ - 0
0022XM44 Green 3832Firm-Fixed Price$ - 0
0023XM44 Green 3833Firm-Fixed Price$ - 0
0031M19E1 Green 3831Firm-Fixed Price$ - 0
0032M19E1 Green 3832Firm-Fixed Price$ - 0
0033M19E1 Green 3833Firm-Fixed Price$ - 0
0041XM1218 TALON Green 917A1Firm-Fixed Price$ - 0
0042XM1218 TALON Green 917A2Firm-Fixed Price$ - 0
0043XM1218 TALON Green 917A3Firm-Fixed Price$ - 0
0051XM44 TALON Green 917A1Firm-Fixed Price$ - 0
0052XM44 TALON Green 917A2Firm-Fixed Price$ - 0
0053XM44 TALON Green 917A3Firm-Fixed Price$ - 0
0061M19E1 TALON Green 917A1Firm-Fixed Price$ - 0
0062M19E1 TALON Green 917A2Firm-Fixed Price$ - 0
0063M19E1 TALON Green 917A3Firm-Fixed Price$ - 0
Total Proposed Prices for All CLINs$ - 0

FAT CLIN 0010-0060

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
CLIN 0010-0060 First Article Test (FAT) Unit Pricing
CLINDescriptionProposed Unit PriceEstimated QuantityTotal Proposed CLIN Prices
0010FAT - XM1218 Green 3832$ - 0
0020FAT - XM44 Green 3832$ - 0
0030FAT - M19E1 Green 3832$ - 0
0040FAT - XM1218 TALON Green 917A1$ - 0
0050FAT - XM44 TALON Green 917A1$ - 0
0060FAT - M19E1 TALON Green 917A1$ - 0

CLIN 0011-0013

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
CLIN 0011-0013 Unit Pricing and Range Pricing
XM1218 Green 383

CLIN 0011 - Ordering Period 1:

Quantity RangeProposed
Unit PriceWeighting
1-2010%
21-6270%
63-10420%
Weighted Avg Unit Price$ - 0
Est. Quantity41
Weighted Avg Proposed Price$ - 0

CLIN 0012 - Ordering Period 2:

Quantity RangeProposed
Unit PriceWeighting
1-2010%
21-6270%
63-10420%
Weighted Avg Unit Price$ - 0
Est. Quantity59
Weighted Avg Proposed Price$ - 0

CLIN 0013 - Ordering Period 3:

Quantity RangeProposed
Unit PriceWeighting
1-2010%
21-6270%
63-10420%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0021-0023

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
CLIN 0021-0023 Unit Pricing and Range Pricing
XM44 Green 383

CLIN 0021 - Ordering Period 1:

Quantity RangeProposed
Unit PriceWeighting
1-4010%
41-12570%
126-21020%
Weighted Avg Unit Price$ - 0
Est. Quantity84
Weighted Avg Proposed Price$ - 0

CLIN 0022 - Ordering Period 2:

Quantity RangeProposed
Unit PriceWeighting
1-4010%
41-12570%
126-21020%
Weighted Avg Unit Price$ - 0
Est. Quantity122
Weighted Avg Proposed Price$ - 0

CLIN 0023 - Ordering Period 3:

Quantity RangeProposed
Unit PriceWeighting
1-4010%
41-12570%
126-21020%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0031-0033

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
CLIN 0031-0033 Unit Pricing and Range Pricing
M19E1 Green 383

CLIN 0031 - Ordering Period 1:

Quantity RangeProposed
Unit PriceWeighting
1-4030%
41-8270%
Weighted Avg Unit Price$ - 0
Est. Quantity63
Weighted Avg Proposed Price$ - 0

CLIN 0032 - Ordering Period 2:

Quantity RangeProposed
Unit PriceWeighting
1-4030%
41-8270%
Weighted Avg Unit Price$ - 0
Est. Quantity15
Weighted Avg Proposed Price$ - 0

CLIN 0033 - Ordering Period 3:

Quantity RangeProposed
Unit PriceWeighting
1-4030%
41-8270%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0041-0043

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
CLIN 0041-0043 Unit Pricing and Range Pricing
XM1218 TALON Green 917A

CLIN 0041 - Ordering Period 1:

Quantity RangeProposed
Unit PriceWeighting
1-2010%
21-6270%
63-10420%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0042 - Ordering Period 2:

Quantity RangeProposed
Unit PriceWeighting
1-2010%
21-6270%
63-10420%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0043 - Ordering Period 3:

Quantity RangeProposed
Unit PriceWeighting
1-2010%
21-6270%
63-10420%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0051-0053

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
CLIN 0051-0053 Unit Pricing and Range Pricing
XM44 TALON Green 917A

CLIN 0051 - Ordering Period 1:

Quantity RangeProposed
Unit PriceWeighting
1-4010%
41-12570%
126-21020%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0052 - Ordering Period 2:

Quantity RangeProposed
Unit PriceWeighting
1-4010%
41-12570%
126-21020%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0053 - Ordering Period 3:

Quantity RangeProposed
Unit PriceWeighting
1-4010%
41-12570%
126-21020%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0061-0063

Solicitation W56HZV-21-R-0202
Attachment 0005 - Pricing Workbook
CLIN 0061-0063 Unit Pricing and Range Pricing
M19E1 TALON Green 917A

CLIN 0061 - Ordering Period 1:

Quantity RangeProposed
Unit PriceWeighting
1-4030%
41-8270%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0062 - Ordering Period 2:

Quantity RangeProposed
Unit PriceWeighting
1-4030%
41-8270%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

CLIN 0063 - Ordering Period 3:

Quantity RangeProposed
Unit PriceWeighting
1-4030%
41-8270%
Weighted Avg Unit Price$ - 0
Est. Quantity1
Weighted Avg Proposed Price$ - 0

File details come from the government source that posted it. Updated .