Attachment 0005_Pricing Workbook 03Aug2022.xlsx
XLSX spreadsheet 31 KB Posted
- Attached to
- Reactive Armor Tiles (RAT)
- Solicitation number
- W56HZV-21-R-0202
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| Instructions |
| 1) Cells that require inputs are highlighted in yellow |
| 2) All cells that are highlighted in yellow must be completed |
| 3) Do not adjust formulas or otherwise manipulate any of the other (non-yellow highlighted) cells. |
| 4) The required inputs are used to auto calculate the Total Proposed CLIN Prices and Total Proposed Prices for All CLINs on the "Summary" Worksheet |
| 5) Do not make any changes or modifications to this attachment except for those cells highlighted in yellow |
| 6) Do not add Worksheets to this Attachment |
Summary
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| Summary |
Offeror:
CLIN Description Ordering Period Contract Type Total Proposed CLIN Prices
| 0010 | FAT - XM1218 Green 383 | ALL | Firm-Fixed Price | $ - 0 |
| 0020 | FAT - XM44 Green 383 | ALL | Firm-Fixed Price | $ - 0 |
| 0030 | FAT - M19E1 Green 383 | ALL | Firm-Fixed Price | $ - 0 |
| 0040 | FAT - XM1218 TALON Green 917A | ALL | Firm-Fixed Price | $ - 0 |
| 0050 | FAT - XM44 TALON Green 917A | ALL | Firm-Fixed Price | $ - 0 |
| 0060 | FAT - M19E1 TALON Green 917A | ALL | Firm-Fixed Price | $ - 0 |
| 0011 | XM1218 Green 383 | 1 | Firm-Fixed Price | $ - 0 |
| 0012 | XM1218 Green 383 | 2 | Firm-Fixed Price | $ - 0 |
| 0013 | XM1218 Green 383 | 3 | Firm-Fixed Price | $ - 0 |
| 0021 | XM44 Green 383 | 1 | Firm-Fixed Price | $ - 0 |
| 0022 | XM44 Green 383 | 2 | Firm-Fixed Price | $ - 0 |
| 0023 | XM44 Green 383 | 3 | Firm-Fixed Price | $ - 0 |
| 0031 | M19E1 Green 383 | 1 | Firm-Fixed Price | $ - 0 |
| 0032 | M19E1 Green 383 | 2 | Firm-Fixed Price | $ - 0 |
| 0033 | M19E1 Green 383 | 3 | Firm-Fixed Price | $ - 0 |
| 0041 | XM1218 TALON Green 917A | 1 | Firm-Fixed Price | $ - 0 |
| 0042 | XM1218 TALON Green 917A | 2 | Firm-Fixed Price | $ - 0 |
| 0043 | XM1218 TALON Green 917A | 3 | Firm-Fixed Price | $ - 0 |
| 0051 | XM44 TALON Green 917A | 1 | Firm-Fixed Price | $ - 0 |
| 0052 | XM44 TALON Green 917A | 2 | Firm-Fixed Price | $ - 0 |
| 0053 | XM44 TALON Green 917A | 3 | Firm-Fixed Price | $ - 0 |
| 0061 | M19E1 TALON Green 917A | 1 | Firm-Fixed Price | $ - 0 |
| 0062 | M19E1 TALON Green 917A | 2 | Firm-Fixed Price | $ - 0 |
| 0063 | M19E1 TALON Green 917A | 3 | Firm-Fixed Price | $ - 0 |
| Total Proposed Prices for All CLINs | $ - 0 |
FAT CLIN 0010-0060
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| CLIN 0010-0060 First Article Test (FAT) Unit Pricing |
| CLIN | Description | Proposed Unit Price | Estimated Quantity | Total Proposed CLIN Prices |
| 0010 | FAT - XM1218 Green 383 | 2 | $ - 0 | |
| 0020 | FAT - XM44 Green 383 | 2 | $ - 0 | |
| 0030 | FAT - M19E1 Green 383 | 2 | $ - 0 | |
| 0040 | FAT - XM1218 TALON Green 917A | 1 | $ - 0 | |
| 0050 | FAT - XM44 TALON Green 917A | 1 | $ - 0 | |
| 0060 | FAT - M19E1 TALON Green 917A | 1 | $ - 0 |
CLIN 0011-0013
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| CLIN 0011-0013 Unit Pricing and Range Pricing |
| XM1218 Green 383 |
CLIN 0011 - Ordering Period 1:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-20 | 10% | |||
| 21-62 | 70% | |||
| 63-104 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 41 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0012 - Ordering Period 2:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-20 | 10% | |||
| 21-62 | 70% | |||
| 63-104 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 59 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0013 - Ordering Period 3:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-20 | 10% | |||
| 21-62 | 70% | |||
| 63-104 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0021-0023
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| CLIN 0021-0023 Unit Pricing and Range Pricing |
| XM44 Green 383 |
CLIN 0021 - Ordering Period 1:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 10% | |||
| 41-125 | 70% | |||
| 126-210 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 84 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0022 - Ordering Period 2:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 10% | |||
| 41-125 | 70% | |||
| 126-210 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 122 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0023 - Ordering Period 3:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 10% | |||
| 41-125 | 70% | |||
| 126-210 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0031-0033
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| CLIN 0031-0033 Unit Pricing and Range Pricing |
| M19E1 Green 383 |
CLIN 0031 - Ordering Period 1:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 30% | |||
| 41-82 | 70% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 63 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0032 - Ordering Period 2:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 30% | |||
| 41-82 | 70% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 15 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0033 - Ordering Period 3:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 30% | |||
| 41-82 | 70% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0041-0043
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| CLIN 0041-0043 Unit Pricing and Range Pricing |
| XM1218 TALON Green 917A |
CLIN 0041 - Ordering Period 1:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-20 | 10% | |||
| 21-62 | 70% | |||
| 63-104 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0042 - Ordering Period 2:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-20 | 10% | |||
| 21-62 | 70% | |||
| 63-104 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0043 - Ordering Period 3:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-20 | 10% | |||
| 21-62 | 70% | |||
| 63-104 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0051-0053
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| CLIN 0051-0053 Unit Pricing and Range Pricing |
| XM44 TALON Green 917A |
CLIN 0051 - Ordering Period 1:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 10% | |||
| 41-125 | 70% | |||
| 126-210 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0052 - Ordering Period 2:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 10% | |||
| 41-125 | 70% | |||
| 126-210 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0053 - Ordering Period 3:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 10% | |||
| 41-125 | 70% | |||
| 126-210 | 20% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0061-0063
| Solicitation W56HZV-21-R-0202 |
| Attachment 0005 - Pricing Workbook |
| CLIN 0061-0063 Unit Pricing and Range Pricing |
| M19E1 TALON Green 917A |
CLIN 0061 - Ordering Period 1:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 30% | |||
| 41-82 | 70% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0062 - Ordering Period 2:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 30% | |||
| 41-82 | 70% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
CLIN 0063 - Ordering Period 3:
| Quantity Range | Proposed | |||
| Unit Price | Weighting | |||
| 1-40 | 30% | |||
| 41-82 | 70% | |||
| Weighted Avg Unit Price | $ - 0 | |||
| Est. Quantity | 1 | |||
| Weighted Avg Proposed Price | $ - 0 |
File details come from the government source that posted it. Updated .