The file's text, extracted by GovTribe without its formatting.
TEP
1. FFP Purchases will autopopulate from the respective tabs.
2. Vendors shall populate the Extended Price Total from the SPI List for each contract year.
3. Total Evaluated Price (TEP) will total at the bottom of this sheet. This TEP will be used for source selection price evaluation purposes only.
Base Year FFP Purchases
$0.00
Base Year SPI Extended Price Total
Option Year 1 FFP Purchases
$0.00
Option Year 1 SPI Extended Price Total
Option Year 2 FFP Purchases
$0.00
Option Year 2 SPI Extended Price Total
Option Year 3 FFP Purchases
$0.00
Option Year 3 SPI Extended Price Total
Option Year 4 FFP Purchases
$0.00
Option Year 4 SPI Extended Price Total
Vendor's Total Evaluated Price $0.00
Base Year
This sheet is for source selection evaluation purposes only and will not be included at the time of award
1. Base Year Period of Performance is NTE $1,900,000.00
2. This spreadsheet anticipates NTE $1,650,000.00 in Fixed Price Purchases with the remaining NTE $250,000.00 in purchases made as either SPI or NPI items.
3. Annual expenditures are calculated based on historical usage by category with the anticipation 80% of fixed price purchases can be made utilizing the primary database
and 20% can be made using the alternate database.
4. Offerors are to apply their coefficients from Attachment 2 to the appropriate category and primary/alternate.
5. The spreadsheet will calculate applied discounts and total price by contract year. Fixed Price totals and the SPI List totals will be added to calculate Total Evaluated Price
Primary/Alternate
DATABASES
CATEGORY
USAGE PERCENTAGE (based on FY19 actuals)
Annual Expenditures
Coefficient from Attach Y - Column H
Total Discount from Applied Coefficient
Total Price With Coefficient Applied
Primary (80% use)
Grainger
Electrical Systems
21%
$277,200.00
$277,200.00
$0.00
Alternate(20% use)
Graybar
Electrical Systems
21%
$69,300.00
$69,300.00
$0.00
Primary (80% use)
Grainger
Power Production
4%
$52,800.00
$52,800.00
$0.00
Alternate(20% use)
NAPA
Power Production
4%
$13,200.00
$13,200.00
$0.00
Primary (80% use)
Grainger
HVAC/Controls
37%
$488,400.00
$488,400.00
$0.00
Alternate(20% use)
Supply House
HVAC/Controls
37%
$122,100.00
$122,100.00
$0.00
Primary (80% use)
Grainger
Structures
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Lowes
Structures
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Utilities
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Ferguson
Utilities
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Horizontal Rpr
9%
$118,800.00
$118,800.00
$0.00
Alternate(20% use)
Napa
Horizontal Rpr
9%
$29,700.00
$29,700.00
$0.00
Primary (80% use)
Grainger
Tools/Safety
7%
$92,400.00
$92,400.00
$0.00
Alternate(20% use)
Tool Source
Tools/Safety
7%
$23,100.00
$23,100.00
$0.00
$ 1,650,000.00
$1,650,000.00
$0.00
Option Year 1
This sheet is for source selection evaluation purposes only and will not be included at the time of award
1. Option year 1 Period of Performance is NTE $1,900,000.00
2. This spreadsheet anticipates NTE $1,650,000.00 in Fixed Price Purchases with the remaining NTE $250,000.00 in purchases made as either SPI or NPI items.
3. Annual expenditures are calculated based on historical usage by category with the anticipation 80% of fixed price purchases can be made utilizing the primary database
and 20% can be made using the alternate database.
4. Offerors are to apply their coefficients from Attachment 2 to the appropriate category and primary/alternate.
5. The spreadsheet will calculate applied discounts and total price.
Primary/Alternate
DATABASES
CATEGORY
USAGE PERCENTAGE (based on FY19 actuals)
Annual Expenditures
Coefficient from Attach Y - Column H
Total Discount from Applied Coefficient
Total Price With Coefficient Applied
Primary (80% use)
Grainger
Electrical Systems
21%
$ 277,200.00
$277,200.00
$0.00
Alternate(20% use)
Graybar
Electrical Systems
21%
$ 69,300.00
$69,300.00
$0.00
Primary (80% use)
Grainger
Power Production
4%
$52,800.00
$52,800.00
$0.00
Alternate(20% use)
NAPA
Power Production
4%
$13,200.00
$13,200.00
$0.00
Primary (80% use)
Grainger
HVAC/Controls
37%
$488,400.00
$488,400.00
$0.00
Alternate(20% use)
Supply House
HVAC/Controls
37%
$122,100.00
$122,100.00
$0.00
Primary (80% use)
Grainger
Structures
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Lowes
Structures
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Utilities
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Ferguson
Utilities
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Horizontal Rpr
9%
$118,800.00
$118,800.00
$0.00
Alternate(20% use)
Napa
Horizontal Rpr
9%
$29,700.00
$29,700.00
$0.00
Primary (80% use)
Grainger
Tools/Safety
7%
$92,400.00
$92,400.00
$0.00
Alternate(20% use)
Tool Source
Tools/Safety
7%
$23,100.00
$23,100.00
$0.00
$ 1,650,000.00
$1,650,000.00
$0.00
Option Year 2
This sheet is for source selection evaluation purposes only and will not be included at the time of award
1. Option Year 2 Period of Performance is NTE $1,900,000.00
2. This spreadsheet anticipates NTE $1,650,000.00 in Fixed Price Purchases with the remaining NTE $250,000.00 in purchases made as either SPI or NPI items.
3. Annual expenditures are calculated based on historical usage by category with the anticipation 80% of fixed price purchases can be made utilizing the primary database
and 20% can be made using the alternate database.
4. Offerors are to apply their coefficients from Attachment 2 to the appropriate category and primary/alternate.
5. The spreadsheet will calculate applied discounts and total price.
Primary/Alternate
DATABASES
CATEGORY
USAGE PERCENTAGE (based on FY19 actuals)
Annual Expenditures
Coefficient from Attach Y - Column H
Total Discount from Applied Coefficient
Total Price With Coefficient Applied
Primary (80% use)
Grainger
Electrical Systems
21%
$ 277,200.00
$277,200.00
$0.00
Alternate(20% use)
Graybar
Electrical Systems
21%
$ 69,300.00
$69,300.00
$0.00
Primary (80% use)
Grainger
Power Production
4%
$52,800.00
$52,800.00
$0.00
Alternate(20% use)
NAPA
Power Production
4%
$13,200.00
$13,200.00
$0.00
Primary (80% use)
Grainger
HVAC/Controls
37%
$488,400.00
$488,400.00
$0.00
Alternate(20% use)
Supply House
HVAC/Controls
37%
$122,100.00
$122,100.00
$0.00
Primary (80% use)
Grainger
Structures
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Lowes
Structures
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Utilities
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Ferguson
Utilities
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Horizontal Rpr
9%
$118,800.00
$118,800.00
$0.00
Alternate(20% use)
Napa
Horizontal Rpr
9%
$29,700.00
$29,700.00
$0.00
Primary (80% use)
Grainger
Tools/Safety
7%
$92,400.00
$92,400.00
$0.00
Alternate(20% use)
Tool Source
Tools/Safety
7%
$23,100.00
$23,100.00
$0.00
$ 1,650,000.00
$1,650,000.00
$0.00
Option Year 3
This sheet is for source selection evaluation purposes only and will not be included at the time of award
1. Option Year 3 Period of Performance is NTE $1,900,000.00
2. This spreadsheet anticipates NTE $1,650,000.00 in Fixed Price Purchases with the remaining NTE $250,000.00 in purchases made as either SPI or NPI items.
3. Annual expenditures are calculated based on historical usage by category with the anticipation 80% of fixed price purchases can be made utilizing the primary database
and 20% can be made using the alternate database.
4. Offerors are to apply their coefficients from Attachment 2 to the appropriate category and primary/alternate.
5. The spreadsheet will calculate applied discounts and total price.
Primary/Alternate
DATABASES
CATEGORY
USAGE PERCENTAGE (based on FY19 actuals)
Annual Expenditures
Coefficient from Attach Y - Column H
Total Discount from Applied Coefficient
Total Price With Coefficient Applied
Primary (80% use)
Grainger
Electrical Systems
21%
$ 277,200.00
$277,200.00
$0.00
Alternate(20% use)
Graybar
Electrical Systems
21%
$ 69,300.00
$69,300.00
$0.00
Primary (80% use)
Grainger
Power Production
4%
$52,800.00
$52,800.00
$0.00
Alternate(20% use)
NAPA
Power Production
4%
$13,200.00
$13,200.00
$0.00
Primary (80% use)
Grainger
HVAC/Controls
37%
$488,400.00
$488,400.00
$0.00
Alternate(20% use)
Supply House
HVAC/Controls
37%
$122,100.00
$122,100.00
$0.00
Primary (80% use)
Grainger
Structures
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Lowes
Structures
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Utilities
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Ferguson
Utilities
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Horizontal Rpr
9%
$118,800.00
$118,800.00
$0.00
Alternate(20% use)
Napa
Horizontal Rpr
9%
$29,700.00
$29,700.00
$0.00
Primary (80% use)
Grainger
Tools/Safety
7%
$92,400.00
$92,400.00
$0.00
Alternate(20% use)
Tool Source
Tools/Safety
7%
$23,100.00
$23,100.00
$0.00
$ 1,650,000.00
$1,650,000.00
$0.00
Option Year 4
This sheet is for source selection evaluation purposes only and will not be included at the time of award
1. Option Year 4 Period of Performance is NTE $1,900,000.00
2. This spreadsheet anticipates NTE $1,650,000.00 in Fixed Price Purchases with the remaining NTE $250,000.00 in purchases made as either SPI or NPI items.
3. Annual expenditures are calculated based on historical usage by category with the anticipation 80% of fixed price purchases can be made utilizing the primary database
and 20% can be made using the alternate database.
4. Offerors are to apply their coefficients from Attachment 2 to the appropriate category and primary/alternate.
5. The spreadsheet will calculate applied discounts and total price.
Primary/Alternate
DATABASES
CATEGORY
USAGE PERCENTAGE (based on FY19 actuals)
Annual Expenditures
Coefficient from Attach Y - Column H
Total Discount from Applied Coefficient
Total Price With Coefficient Applied
Primary (80% use)
Grainger
Electrical Systems
21%
$277,200.00
$277,200.00
$0.00
Alternate(20% use)
Graybar
Electrical Systems
21%
$69,300.00
$69,300.00
$0.00
Primary (80% use)
Grainger
Power Production
4%
$52,800.00
$52,800.00
$0.00
Alternate(20% use)
NAPA
Power Production
4%
$13,200.00
$13,200.00
$0.00
Primary (80% use)
Grainger
HVAC/Controls
37%
$488,400.00
$488,400.00
$0.00
Alternate(20% use)
Supply House
HVAC/Controls
37%
$122,100.00
$122,100.00
$0.00
Primary (80% use)
Grainger
Structures
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Lowes
Structures
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Utilities
11%
$145,200.00
$145,200.00
$0.00
Alternate(20% use)
Ferguson
Utilities
11%
$36,300.00
$36,300.00
$0.00
Primary (80% use)
Grainger
Horizontal Rpr
9%
$118,800.00
$118,800.00
$0.00
Alternate(20% use)
Napa
Horizontal Rpr
9%
$29,700.00
$29,700.00
$0.00
Primary (80% use)
Grainger
Tools/Safety
7%
$92,400.00
$92,400.00
$0.00
Alternate(20% use)
Tool Source
Tools/Safety
7%
$23,100.00
$23,100.00
$0.00
$1,650,000.00
$1,650,000.00
$0.00
File details come from the government source that posted it.
Updated .