Appendix 5 MINC Proposal Work Breakdown Structure Template.xlsx
XLSX spreadsheet 23 KB Posted
- Attached to
- Mission-Integrated Network Control (MINC) Federal contract opportunity
- Solicitation number
- HR001121S0028
About this file
This document contains a work breakdown structure template and cost estimate for a proposed project in response to a Mission-Integrated Network Control (MINC) program solicitation. The template provides an illustrative work plan organized by task over three phases, showing labor hours by skill level and costs for prime, subcontractor, consultant and material resources totaling an estimated $181,000 over 984 hours for the prime contractor. The related federal contract opportunity seeks proposals for the MINC program managed by the Defense Advanced Research Projects Agency. The objective is to develop capabilities for an "always-on" network overlay, cross-network optimization of information flows, and mission-driven determination of critical data delivery to ensure timely connectivity between distributed mission services in contested environments. Proposals are due under a pre-solicitation notice to create an integrated network control solution embracing optionality, diversity and rapid adaptability for all-domain warfare network orchestration.
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Mission Integrated Network Control_Amendment 2.pdf | ||
| MINC Consolidated Questions and Answers 20210617.pdf | ||
| MINC Consolidated Questions and Answers 20210614.pdf | ||
| MINC Questions and Answers 20210602.pdf | ||
| Mission Integrated Network Control_Amendment 1.pdf | ||
| MINC Questions and Answers 20210527.pdf | ||
| 20210504 MINC Proposers Day - DARPA MINC.pdf | ||
| StandardCostProposalSpreadsheetMultipleTAs_08-2020-2_MINC.xlsx | XLSX spreadsheet | |
| HR001121S0028.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
BAA LOE Template
| Duration | Intensity | Labor Hours | ||||||||||||||||||
| SOW Task | (months) | (hrs/mo) | Sr | skill set | Mid | skill set | Jr | skill set | Total | SubC-Sr | skill set | SubC-Mid | skill set | SubC-Jr | skill set | Conslt | Total | |||
| 1.1.0 | <Phase 1 Task 1 name> | 7 | 135 | 240 | 680 | 24 | 944 | - 0 | 200 | 1,144 | Notes | |||||||||
| 1.1.1 | <Subtask 1.1.1 name> | 4 | 90 | 80 | Engineer | 280 | Engineer | - 0 | 360 | - 0 | 200 | 560 | 1 | Numbers are illustrative, see the second tab for a template without numbers | ||||||
| 1.1.2 | <Subtask 1.1.2 name> | 3 | 195 | 160 | Software Dev | 400 | Software Dev | 24 | Software Dev | 584 | - 0 | - 0 | 584 | 2 | Numbers in blue are inputs, numbers in black are computed by formulas | |||||
| 1.2.0 | <Phase 1 Task 2 name> | 6 | 385 | 108 | 400 | 1,800 | 2,308 | 1,400 | - 0 | 3,708 | 3 | Task lines roll-up subtask numbers, so each Total Hours row should only sum the task lines | ||||||||
| 1.2.1 | <Subtask 1.2.1 name> | 3 | 656 | 48 | Data Scientist | 320 | Data Scientist | 1,600 | Data Scientist | 1,968 | 600 | Software Dev | - 0 | 2,568 | Adding more tasks will require editing the Total Hours formulas | |||||
| 1.2.2 | <Subtask 1.2.2 name> | 3 | 113 | 60 | SME III | 80 | SME II | 200 | SME I | 340 | 800 | Engineer | - 0 | 1,140 | 4 | Pasting into proposal as a picture will produce the best results | ||||
| : | : | : | : | : | : | : | : | : | : | : | 5 | If you have more than 12 tasks and subtasks per phase, you can break the table into | ||||||||
| Phase 1 Total Hours | 348 | 1,080 | 1,824 | 3,252 | 1,400 | 200 | 4,652 | into multiple parts at phase boundaries (e.g., Phase 3 and totals would appear on 2nd page) | ||||||||||||
| Phase 1 Costs First column is prime, second is | Travel | $ 44,000 | $ 12,000 | $ 2,000 | $ 58,000 | |||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ 8,000 | $ - 0 | $ - 0 | $ 8,000 | |||||||||||||||
| 2.1.0 | <Phase 2 Task 1 name> | 8 | 100 | 176 | 560 | 64 | 800 | 100 | 100 | 1,000 | ||||||||||
| 2.1.1 | <Subtask 2.1.1 name> | 7 | 51 | 96 | Data Scientist | 240 | Data Scientist | 24 | Data Scientist | 360 | 100 | Engineer | 100 | 560 | ||||||
| 2.1.2 | <Subtask 2.1.2 name> | 4 | 110 | 80 | Software Dev | 320 | SME II | 40 | Software Dev | 440 | - 0 | - 0 | 440 | |||||||
| 2.2.0 | <Phase 2 Task 2 name> | 6 | 417 | 180 | 520 | 1,800 | 2,500 | 1,240 | - 0 | 3,740 | ||||||||||
| 2.2.1 | <Subtask 2.2.1 name> | 4 | 435 | 140 | Data Scientist | 400 | Data Scientist | 1,200 | Data Scientist | 1,740 | 400 | Software Dev | - 0 | 2,140 | ||||||
| 2.2.2 | <Subtask 2.2.2 name> | 4 | 190 | 40 | SME II | 120 | Software Dev | 600 | SME II | 760 | 840 | Engineer | - 0 | 1,600 | ||||||
| : | : | : | : | : | : | : | : | : | : | : | ||||||||||
| Phase 2 Total Hours | 356 | 1,080 | 1,864 | 3,300 | 1,340 | 100 | 4,640 | |||||||||||||
| Phase 2 Costs First column is prime, second is | Travel | $ 47,000 | $ 12,000 | $ 2,000 | $ 61,000 | |||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ 4,000 | $ - 0 | $ - 0 | $ 4,000 | |||||||||||||||
| 3.1.0 | <Phase 3 Task 1 name> | 9 | 71 | 120 | 400 | 120 | 640 | 100 | 100 | 840 | ||||||||||
| 3.1.1 | <Subtask 3.1.1 name> | 3 | 93 | 40 | Software Dev | 200 | Data Scientist | 40 | Data Scientist | 280 | 100 | Engineer | 100 | 480 | ||||||
| 3.1.2 | <Subtask 3.1.2 name> | 6 | 60 | 80 | Software Dev | 200 | SME II | 80 | Software Dev | 360 | - 0 | - 0 | 360 | |||||||
| 3.2.0 | <Phase 3 Task 2 name> | 6 | 460 | 160 | 800 | 1,800 | 2,760 | 1,200 | - 0 | 3,960 | ||||||||||
| 3.2.1 | <Subtask 3.2.1 name> | 4 | 370 | 80 | SME II | 400 | Data Scientist | 1,000 | Data Scientist | 1,480 | 600 | Software Dev | - 0 | 2,080 | ||||||
| 3.2.2 | <Subtask 3.2.2 name> | 3 | 427 | 80 | SME II | 400 | Software Dev | 800 | SME II | 1,280 | 600 | Engineer | - 0 | 1,880 | ||||||
| : | : | : | : | : | : | : | : | : | : | : | ||||||||||
| Phase 3 Total Hours | 280 | 1,200 | 1,920 | 3,400 | 1,300 | 100 | 4,800 | |||||||||||||
| Phase 3 Costs First column is prime, second is | Travel | $ 48,000 | $ 12,000 | $ 2,000 | $ 62,000 | |||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||||||||||
| Project Total Hours | 984 | 3,360 | 5,608 | 9,952 | 4,040 | 400 | 14,092 | |||||||||||||
| Total Project Costs First column is prime, second is | Travel | $ 139,000 | $ 36,000 | $ 6,000 | $ 181,000 | |||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ 12,000 | $ - 0 | $ - 0 | $ 12,000 |
Template no numbers
| Duration | Intensity | Labor Hours | ||||||||||||||||||
| SOW Task | (months) | (hrs/mo) | Sr | skill set | Mid | skill set | Jr | skill set | Total | SubC-Sr | skill set | SubC-Mid | skill set | SubC-Jr | skill set | Conslt | Total | |||
| 1.1.0 | <Phase 1 Task 1 name> | n.a. | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | Notes | ||||||||||
| 1.1.1 | <Subtask 1.1.1 name> | n.a. | - 0 | - 0 | - 0 | - 0 | 1 | Numbers are illustrative, see the second tab for a template without numbers | ||||||||||||
| 1.1.2 | <Subtask 1.1.2 name> | n.a. | - 0 | - 0 | - 0 | - 0 | 2 | Numbers in blue are inputs, numbers in black are computed by formulas | ||||||||||||
| 1.2.0 | <Phase 1 Task 2 name> | n.a. | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | 3 | Task lines roll-up subtask numbers, so each Total Hours row should only sum the task lines | |||||||||
| 1.2.1 | <Subtask 1.2.1 name> | n.a. | - 0 | - 0 | - 0 | Adding more tasks will require editing the Total Hours formulas | ||||||||||||||
| 1.2.2 | <Subtask 1.2.2 name> | n.a. | - 0 | - 0 | - 0 | 4 | Pasting into proposal as a picture will produce the best results | |||||||||||||
| : | : | : | : | : | : | : | : | : | : | : | 5 | If you have more than 12 tasks and subtasks per phase, you can break the table into | ||||||||
| Phase 1 Total Hours | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | into multiple parts at phase boundaries (e.g., Phase 3 and totals would appear on 2nd page) | ||||||||||||
| Phase 1 Costs First column is prime, second is | Travel | $ - 0 | ||||||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ - 0 | $ - 0 | $ - 0 | ||||||||||||||||
| 2.1.0 | <Phase 2 Task 1 name> | n.a. | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |||||||||||
| 2.1.1 | <Subtask 2.1.1 name> | n.a. | - 0 | - 0 | ||||||||||||||||
| 2.1.2 | <Subtask 2.1.2 name> | n.a. | - 0 | - 0 | - 0 | - 0 | ||||||||||||||
| 2.2.0 | <Phase 2 Task 2 name> | n.a. | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |||||||||||
| 2.2.1 | <Subtask 2.2.1 name> | n.a. | - 0 | - 0 | - 0 | |||||||||||||||
| 2.2.2 | <Subtask 2.2.2 name> | n.a. | - 0 | - 0 | - 0 | |||||||||||||||
| : | : | : | : | : | : | : | : | : | : | : | ||||||||||
| Phase 2 Total Hours | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |||||||||||||
| Phase 2 Costs First column is prime, second is | Travel | |||||||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ - 0 | $ - 0 | $ - 0 | ||||||||||||||||
| 3.1.0 | <Phase 3 Task 1 name> | n.a. | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |||||||||||
| 3.1.1 | <Subtask 3.1.1 name> | n.a. | - 0 | - 0 | ||||||||||||||||
| 3.1.2 | <Subtask 3.1.2 name> | n.a. | - 0 | - 0 | - 0 | - 0 | ||||||||||||||
| 3.2.0 | <Phase 3 Task 2 name> | n.a. | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |||||||||||
| 3.2.1 | <Subtask 3.2.1 name> | n.a. | - 0 | - 0 | - 0 | |||||||||||||||
| 3.2.2 | <Subtask 3.2.2 name> | n.a. | - 0 | - 0 | - 0 | |||||||||||||||
| : | : | : | : | : | : | : | : | : | : | : | ||||||||||
| Phase 3 Total Hours | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |||||||||||||
| Phase 3 Costs First column is prime, second is | Travel | |||||||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||||||||||
| Project Total Hours | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |||||||||||||
| Total Project Costs First column is prime, second is | Travel | $ - 0 | $ - 0 | |||||||||||||||||
| total subcontractor, third is total consultant, fourth is total | Materials & Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
File details come from the government source that posted it. Updated .