AG-82B1-S-10-0237.pdf

Project:

Recovery - Lake Creek Aggregate and Vinal

Lake/Long Meadows Resurfacing

Solicitation # AG-82B1-S-10-0237

Sol. Type IFB

Item # Description Qty Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Lake Creek Aggregate

15101 Mobilization 1 LS $9,000.00 9,000.00$ $25,000.00 25,000.00$ $5,860.00 5,860.00$ $17,500.00 17,500.00$

15707 Bales Straw 10 EA $20.00 200.00$ $8.00 80.00$ $9.60 96.00$ $50.00 500.00$

20102 Clearing and Grubbing 1 LS $2,000.00 2,000.00$ $1,500.00 1,500.00$ $4,890.00 4,890.00$ $24,500.00 24,500.00$

20301 Removal, Metal Culvert 3 EA $116.00 348.00$ $100.00 300.00$ $250.00 750.00$ $200.00 600.00$

20401

Roadway Excavation, Compaction Method E, Finishing

Method D 2000 CY $11.35 22,700.00$ $14.00 28,000.00$ $5.20 10,400.00$ $18.00 36,000.00$

20416 Waste, Excess material 649 CY $16.25 10,546.25$ $16.00 10,384.00$ $4.15 2,693.35$ $9.00 5,841.00$

20425 Boulder Placement, Barrier Rocks 50 EA $60.59 3,029.50$ $20.00 1,000.00$ $35.00 1,750.00$ $160.00 8,000.00$

25101 Placed RipRap, Class 1 5 CY $23.51 117.55$ $30.00 150.00$ $35.00 175.00$ $65.00 325.00$

30359 Road Reconditioning, Compaction method B 64.04 Station $44.26 2,834.41$ $50.00 3,202.00$ $24.90 1,594.60$ $17.00 1,088.68$

32001 Stockpiled Aggregate, Subsection 703.05, Grading D-SR 7085 TON $6.64 47,044.40$ $5.65 40,030.25$ $5.85 41,447.25$ $5.85 41,447.25$

32111

Aggregate Surface Course, Grading D-SR, Compaction, Method I 1544 CY $23.82 36,778.08$ $14.90 23,005.60$ $12.90 19,917.60$ $26.00 40,144.00$

60270

18" CMP (Incl Culv Exc), Thickness: Steel .064" or

Aluminum .075", Compaction Method B 118 LF $37.67 4,445.06$ $25.00 2,950.00$ $24.90 2,938.20$ $30.00 3,540.00$

62201a Equipment Rental, Hydraulic Excavator with Thumb 4 HR $140.76 563.04$ $105.00 420.00$ $95.00 380.00$ $127.00 508.00$

62301 General Labor 4 HR $41.59 166.36$ $45.00 180.00$ $52.00 208.00$ $44.00 176.00$

62550 Seeding and Fertilizing, Dry Method 1 ACRE $450.00 450.00$ $450.00 450.00$ $250.00 250.00$ $1,650.00 1,650.00$

65002

Install Road Closure Device, Type Powder River Style

Gate 1 EA $500.00 500.00$ $1,200.00 1,200.00$ $475.00 475.00$ $1,000.00 1,000.00$

140,722.65$ 137,851.85$ 93,825.00$ 182,819.93$

Additive Bid Item 1

30650 Calcium Choride, Solid 94% 9.9 TON $468.75 4,640.63$ $510.00 5,049.00$ $489.00 4,841.10$ $567.00 5,613.30$

4,640.63$ 5,049.00$ 4,841.10$ 5,613.30$

Additive Bid Item 2

40904 Emulsified Asphalt Grade CRS-2P 66 TON $500.00 33,000.00$ $721.00 47,586.00$ $789.00 52,074.00$ $770.00 50,820.00$ 40950 Pavement Surface Preparation 14444 SY $1.92 27,732.48$ $3.81 55,031.64$ $3.24 46,798.56$ $4.10 59,220.40$

60,732.48$ 102,617.64$ 98,872.56$ 110,040.40$

Additive Bid Item 3

32001 Stockpiled Aggregate, Subsection 703.05, Grading D-SR 3000 TON $5.74 17,220.00$ $4.00 12,000.00$ $5.85 17,550.00$ $5.90 17,700.00$

17,220.00$ 12,000.00$ 17,550.00$ 17,700.00$

Subtotal

Subtotal

Subtotal

Noble Excavating, Inc.

P.O. Box 1592

Libby, MT 59923

Government Estimate Thompson Contracting, Inc

P.O. Box 449

Libby, MT 59923

Western Reclamation, LLC

506 Quartz Loop

Superior, MT 59872

Subtotal

Vinal Lake/Long Meadows Resurfacing

15101 Mobilization 1 LS $14,000.00 14,000.00$ $30,000.00 30,000.00$ $7,740.00 7,740.00$ $35,000.00 35,000.00$

15710 Sediment Traps 1 EA $140.00 140.00$ $25.00 25.00$ $245.00 245.00$ $200.00 200.00$

20301 Removal, Culvert 11 EA $46.00 506.00$ $100.00 1,100.00$ $240.00 2,640.00$ $200.00 2,200.00$

20301 Removal, Culvert Ends 2 EA $25.00 50.00$ $50.00 100.00$ $48.00 96.00$ $100.00 200.00$

20419 Draniage Excavation, Type Open Box Culvert 232 LF $15.00 3,480.00$ $20.00 4,640.00$ $14.40 3,340.80$ $30.00 6,960.00$

20419 Drainage Excavation, Type outlet Ditch 65 LF $6.00 390.00$ $2.00 130.00$ $3.75 243.75$ $25.00 1,625.00$

20420 Drainage Excavation, Type Drainage Dip 5 EA $310.00 1,550.00$ $250.00 1,250.00$ $425.00 2,125.00$ $200.00 1,000.00$

23050 Brushing 11.59 MILE $428.71 4,968.75$ $800.00 9,272.00$ $600.00 6,954.00$ $520.00 6,026.80$

25101 Placed RipRap, Class 1 21 CY $75.46 1,584.66$ $30.00 630.00$ $35.00 735.00$ $65.00 1,365.00$

25101 Placed RipRap, Class 2 7 CY $75.46 528.22$ $30.00 210.00$ $35.00 245.00$ $70.00 490.00$

25101 Placed RipRap, Class 3 4 CY $75.46 301.84$ $30.00 120.00$ $35.00 140.00$ $80.00 320.00$

30122 Pit Run Maximum Size 1-1/2", Compaction Method B 820 CY $6.84 5,608.80$ $15.05 12,341.00$ $7.25 5,945.00$ $19.00 15,580.00$

30322 Roadway Reconditioning, Compaction Method B 17.28 MILE $2,359.40 40,770.43$ $2,300.00 39,744.00$ $750.00 12,960.00$ $875.00 15,120.00$

30650 Calcium Chloride Flake 20 TON $470.00 9,400.00$ $450.00 9,000.00$ $480.00 9,600.00$ $547.00 10,940.00$

32109

Aggregate Surface Course, Grading D-SR, Compaction

Method I 19049 TON $10.28 195,823.72$ $10.05 191,442.45$ $11.35 216,206.15$ $11.95 227,635.55$

32134 Furnishing and Applying Bentonite, Method C 35 TON $227.24 8,862.36$ $275.00 9,625.00$ $255.00 8,925.00$ $455.00 15,925.00$

60253

66" Span, 51" Rise corrugated Steel Pipe Arch, (Incl

Culv Exc), 0.109" Thickness, Compaction method B 64 LF $148.72 9,518.08$ $135.00 8,640.00$ $149.00 9,536.00$ $265.00 16,960.00$

60270

18" CMP (Incl Culv Exc), Thickness: Steel .064", Compaction Method B 614 LF $27.46 16,915.36$ $25.00 15,350.00$ $24.90 15,288.60$ $30.00 18,420.00$

60270

24" CMP (Incl Culv Exc), Thickness: Steel .064", Compaction Method B 70 LF $32.43 2,270.10$ $30.00 2,100.00$ $38.00 2,660.00$ $34.00 2,380.00$

60270

18" CMP (Incl Culv Exc), Thickness: Steel .064", Compaction Method B 48 LF $50.16 2,407.68$ $25.00 1,200.00$ $24.90 1,195.20$ $32.00 1,536.00$

60710 Reconditioning Drainage Structures, Culverts 10 EA $70.00 700.00$ $50.00 500.00$ $125.00 1,250.00$ $200.00 2,000.00$

62550 Seeding and Fertilizing, Dry Method 3 ACRE $450.00 1,350.00$ $450.00 1,350.00$ $250.00 750.00$ $1,800.00 5,400.00$

65002

Install Road Closure Device, Type 16' Powder River

Style Gate 1 EA $500.00 500.00$ $1,200.00 1,200.00$ $475.00 475.00$ $1,000.00 1,000.00$

321,626.00$ 339,969.45$ 309,295.50$ 388,283.35$

Additive Bid Item 1

30650 Calcium Chloride Flake 45.2 TON $470.00 21,244.00$ $450.00 20,340.00$ $480.00 21,696.00$ $567.00 25,628.40$

21,244.00$ 20,340.00$ 21,696.00$ 25,628.40$

Additive Bid Item 2

30650 Calcium Chloride Flake 28.9 TON $470.00 13,583.00$ $450.00 13,005.00$ $480.00 13,872.00$ $567.00 16,386.30$

13,583.00$ 13,005.00$ 13,872.00$ 16,386.30$

Additive Bid Item 3

32001 Stickpiled Aggregate, Subsection 703.05, Grading D-SR 5000 TON $5.43 27,150.00$ $3.75 18,750.00$ $5.85 29,250.00$ $5.90 29,500.00$

27,150.00$ 18,750.00$ 29,250.00$ 29,500.00$

Additve Bid Item 4

32001 Stickpiled Aggregate, Subsection 703.05, Grading D-SR 5000 TON $5.43 27,150.00$ $3.70 18,500.00$ $5.85 29,250.00$ $5.90 29,500.00$

27,150.00$ 18,500.00$ 29,250.00$ 29,500.00$

Subtotal

Subtotal

Subtotal

140,722.65$ 137,851.85$ 93,825.00$ 182,819.93$

82,593.11$ 119,666.64$ 121,263.66$ 133,353.70$

223,315.76$ 257,518.49$ 215,088.66$ 316,173.63$

321,626.00$ 339,969.45$ 309,295.50$ 388,283.35$

89,127.00$ 70,595.00$ 94,068.00$ 101,014.70$

410,753.00$ 410,564.45$ 403,363.50$ 489,298.05$

634,068.76$ 668,082.94$ 618,452.16$ 805,471.68$

Yes Yes Yes

Yes Yes Yes

Yes Yes Yes

Yes Yes Yes

Yes Yes Yes

Active Active Active

Yes Yes Yes

Active Active Active

Government estimate qty is different from what is one solicitation, qty matches solicitation, but $ matches government estimate.

ORCA/Rep and Certs

Received on Time (# of Copies)

SF 1442

DUNS and TIN # Provided

Experience/Technical Provided

Bid Guarantee Received

Total Vinal Lake

CCR Checked

EPLS Checked

Subtotal Lake Creek

Total Bid

Subtotal Additive Items

Total Lake Creek

Subtotal Vinal Lake

Subtotal Additive Items