AG-4741-S-12-0002_BidAbstract_WRPRestoration_DyerLakeCo_06122012.pdf

AG-4741-S-12-0002 ABSTRACT OF BIDS

WRP Restoration - Dyer Co. and Lake Co.

Bid Opening 06/12/2012 1:00pm CDT

AG-4741-S-12-0002 Rose Construction P&M Construction WRP Restoration - Dyer Co. & Lake Co. 126 Highway 51 South 3657 Yates Road Bid Opening Date - June 12, 2012 Covington, TN 38019 Hornbeak, TN 38232

Item No. Work or Material Unit Qty. Unit Price Amount Unit Price Amount Unit Price Amount

Roberts-Gibson WRP 1 Mobilization & Demobilization Job 1 XXXXX 1,000.00$ XXXXX 3,357.48$ XXXXX 6,565.00$ 2 Fabricated Aluminum Box Riser Job 1 XXXXX 12,320.00$ XXXXX 33,873.10$ XXXXX 30,959.34$ 3 Excavation, Common, Pipe Replacement C.Y. 350 5.00$ 1,750.00$ 5.16$ 1,806.00$ 4.50$ 1,575.00$ 4 Structure Concrete C.Y. 7 122.00$ 854.00$ 541.22$ 3,788.54$ 250.00$ 1,750.00$ 5 Earthfill, Class C, Pipe Replacement C.Y. 350 5.00$ 1,750.00$ 5.16$ 1,806.00$ 4.50$ 1,575.00$ 6 Seeding, Sprigging, & Mulching Acre 0.2 $ 500.00 100.00$ $ 2,401.45 480.29$ $ 1,500.00 300.00$

Bobby Sikes WRP 7 Mobilization & Demobilization Job 1 XXXXX 1,000.00$ XXXXX 3,357.48$ XXXXX 1,939.37$ 8 Excavation, Common, Pipe Replacement C.Y. 150 5.00$ 750.00$ 24.09$ 3,613.50$ 4.50$ 675.00$ 9 Earthfill, Class C, Pipe Replacement C.Y. 150 5.00$ 750.00$ 25.20$ 3,780.00$ 4.50$ 675.00$ 10 Corrugated Aluminum Riser and Pipe Job 1 XXXXX 3,073.00$ XXXXX 5,578.70$ XXXXX 8,500.00$ 11 Rock Riprap Ton 150 50.00$ 7,500.00$ 36.47$ 5,470.50$ 30.00$ 4,500.00$ 12 Seeding, Sprigging, & Mulching Acre 1 500.00$ 500.00$ 873.13$ 873.13$ 1,500.00$ 1,500.00$

Lillian Cross WRP 13 Mobilization & Demobilization Job 1 XXXXX 1,000.00$ XXXXX 2,238.33$ XXXXX 1,525.00$ 14 Earthfill, Ditch Plug C.Y. 400 5.00$ 2,000.00$ 3.08$ 1,232.00$ 4.50$ 1,800.00$ 15 Seeding, Sprigging, & Mulching Acre 0.5 500.00$ 250.00$ 1,528.04$ 764.02$ 1,500.00$ 750.00$

William B. Keiser WRP 16 Mobilization & Demobilization Job 1 XXXXX 1,000.00$ XXXXX 2,518.10$ XXXXX 1,525.00$ 17 Excavation, Common, Shallow Water C.Y 7000 2.50$ 17,500.00$ 1.24$ 8,680.00$ 3.00$ 21,000.00$ 18 Seeding, Sprigging, & Mulching Acres 3 500.00$ 1,500.00$ 654.81$ 1,964.43$ 1,500.00$ 4,500.00$

GRAND TOTAL 54,597.00$ 85,181.60$ 91,613.71$

GOVERNMENT ESTIMATE

AG-4741-S-12-0002 ABSTRACT OF BIDS

WRP Restoration - Dyer Co. and Lake Co.

Bid Opening 06/12/2012 1:00pm CDT

AG-4741-S-12-0002 A&A Backhoe Fuel Tank Maintenance WRP Restoration - Dyer Co. & Lake Co. P.O. Box 365 240 Mill Drive Bid Opening Date - June 12, 2012 Obion, TN 38240 Cookeville, TN 38501

Item No. Work or Material Unit Qty. Unit Price Amount Unit Price Amount

Roberts-Gibson WRP 1 Mobilization & Demobilization Job 1 XXXXX 2,250.00$ XXXXX 12,500.00$ 2 Fabricated Aluminum Box Riser Job 1 XXXXX 32,000.00$ XXXXX 18,750.00$ 3 Excavation, Common, Pipe Replacement C.Y. 350 4.30$ 1,505.00$ 8.75$ 3,062.50$ 4 Structure Concrete C.Y. 7 600.00$ 4,200.00$ 1,500.00$ 10,500.00$ 5 Earthfill, Class C, Pipe Replacement C.Y. 350 8.00$ 2,800.00$ 10.00$ 3,500.00$ 6 Seeding, Sprigging, & Mulching Acre 0.2 $ 1,750.00 350.00$ $ 5,000.00 1,000.00$

Bobby Sikes WRP 7 Mobilization & Demobilization Job 1 XXXXX 2,250.00$ XXXXX 9,375.00$ 8 Excavation, Common, Pipe Replacement C.Y. 150 4.30$ 645.00$ 10.00$ 1,500.00$ 9 Earthfill, Class C, Pipe Replacement C.Y. 150 8.00$ 1,200.00$ 8.75$ 1,312.50$ 10 Corrugated Aluminum Riser and Pipe Job 1 XXXXX 7,500.00$ XXXXX 5,625.00$ 11 Rock Riprap Ton 150 45.00$ 6,750.00$ 62.50$ 9,375.00$ 12 Seeding, Sprigging, & Mulching Acre 1 1,750.00$ 1,750.00$ 4,375.00$ 4,375.00$

Lillian Cross WRP 13 Mobilization & Demobilization Job 1 XXXXX 250.00$ XXXXX 6,875.00$ 14 Earthfill, Ditch Plug C.Y. 400 8.00$ 3,200.00$ 10.00$ 4,000.00$ 15 Seeding, Sprigging, & Mulching Acre 0.5 1,750.00$ 875.00$ 5,000.00$ 2,500.00$

William B. Keiser WRP 16 Mobilization & Demobilization Job 1 XXXXX 2,250.00$ XXXXX 15,000.00$ 17 Excavation, Common, Shallow Water C.Y 7000 5.25$ 36,750.00$ 7.50$ 52,500.00$ 18 Seeding, Sprigging, & Mulching Acres 3 1,750.00$ 5,250.00$ 3,125.00$ 9,375.00$

GRAND TOTAL 111,775.00$ 171,125.00$

Sheet1