72051421R00005 - Attachment J.4 - Budget Template.xlsx
XLSX spreadsheet 1 MB Posted
- Attached to
- USAID/Colombia's Monitor System
- Solicitation number
- 72051421R00005
About this file
This document contains a budget template and related solicitation for USAID/Colombia's Monitor System. The solicitation seeks services to support the operation of USAID/Colombia's Monitoring and Information System software called "Monitor," including maintaining system operation and user services, carrying out agreed software updates, supporting the web hosting platform and related services, and providing additional cybersecurity or other expertise through subcontracts to keep the system secure and operational. The budget template includes detailed cost categories, rates, and pricing over multiple years to support these services under cost-reimbursement and fixed-price contract line items.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary Budget
SUMMARY BUDGET
| CONTRACT LINE ITEM | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | TOTAL |
| CLIN 001: COST REIMBURSEMENT | ||||||
| CLIN 002: LABOR HOURS | $850,000 | |||||
| TOTAL COST PLUS FIXED FEE |
CLIN 001 Detail Budget
| BUDGET TEMPLATE BY CLIN - Include ONLY those cost line items that are consistent with your technical approach | |||||||||||||||||||||||
| COST ELEMENTS | PERIOD OF PERFORMANCE | TOTAL | |||||||||||||||||||||
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | |||||||||||||||||
| COST REIMBURSMENT | |||||||||||||||||||||||
| A. Salaries and Wages | |||||||||||||||||||||||
| Daily Rate | LOE/Units | Cost | Daily Rate | LOE/Units | Cost | Daily Rate | LOE/Units | Cost | Daily Rate | LOE/Units | Cost | Daily Rate | LOE/Units | Cost | Daily Rate | LOE/Units | Cost | Daily Rate | LOE/Units | Cost | LOE/Units | Cost | |
| 1. Long-Term Technical Assistance (LTTA) | Days | Days | Days | Days | Days | Days | Days | Days | |||||||||||||||
| LTTA EXPATRIATE/TCNs |
Subtotal LTTA Expatriate/TCNs
LTTA LOCAL STAFF
Subtotal LTTA CCNs
TOTAL Long-Term Technical Assistance
| 2. Short-Term Technical Assistance (STTA) |
| STTA EXPATRIATE/TCNs |
| POSITION TITLE |
| POSITION TITLE |
| POSITION TITLE |
| POSITION TITLE |
| Subtotal STTA - Expatriates/TCNs |
STTA LOCAL
| POSITION TITLE |
| POSITION TITLE |
| POSITION TITLE |
| POSITION TITLE |
| POSITION TITLE |
| POSITION TITLE |
| Subtotal STTA LOCAL |
TOTAL Short-Term Technical Assistance
3. Cooperating Country Nationals (CCN) Administrative Staff
TOTAL CCN Administrative Staff
4. Home Office Support
TOTAL Home Office Support
| Total Salaries and Wages | |||||||||||||||||||||||
| B. Fringe Benefits | |||||||||||||||||||||||
| Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Units | Cost |
| Total Fringe Benefits | |||||||||||||||||||||||
| C. Travel, Transportation & PerDiem | |||||||||||||||||||||||
| Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Units | Cost | |
| International Travel | |||||||||||||||||||||||
| Local Travel | |||||||||||||||||||||||
| Per Diem |
| Total Travel, Transportation & Per Diem | |||||||||||||||||||||||
| D. Allowances | |||||||||||||||||||||||
| Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Units | Cost |
| Total Allowances | |||||||||||||||||||||||
| E. Other Direct Costs (ODCs) | |||||||||||||||||||||||
| Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Units | Cost |
| Total ODCs | |||||||||||||||||||||||
| F. Subcontracts & Subgrants | |||||||||||||||||||||||
| Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Rate | Units | Cost | Units | Cost |
| Total Subcontracts & Subgrants | |||||||||||||||||||||||
| G. Indirect Costs | |||||||||||||||||||||||
| Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Base | Cost |
| Total Indirect Costs | |||||||||||||||||||||||
| H. Fixed Fee | |||||||||||||||||||||||
| Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Rate | Base | Cost | Base | Cost |
Total Fixed Fee
TOTAL COST REIMBURSMENT
LABOR HOURS (Ceiling Amount $850,000
TOTAL COST PLUS FIXED FEE
CLIN 001 Subcontracts
| BUDGET - SUMMARY COST SHEET: SUBCONTRACTS DOLLAR COSTS | |||||||
| ITEMS | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | TOTAL | EXPLANATION |
| *LABOR | |||||||
| Direct Long-Term Labor (Expatriate) | |||||||
| Direct Long-Term Labor (Local) | |||||||
| Direct Short-Term Labor (Expatriate) | |||||||
| Direct Short-Term Labor (Local) | |||||||
| Local Staff | |||||||
| Home Office | |||||||
| Allowances | |||||||
| Fringe Benefits | |||||||
| Total Labor | |||||||
| *OVERHEADS | |||||||
| Overhead | |||||||
| G & A | |||||||
| Other Indirect Costs | |||||||
| Total Overheads | |||||||
| *TRAVEL, TRANSPORTATION & PER DIEM | |||||||
| Assignment to Post and Entitlement | |||||||
| International Travel | |||||||
| Local Travel | |||||||
| Per Diem | |||||||
| Transportation of HHE &c | |||||||
| Total Travel, Transportation & Per Diem | |||||||
| *OTHER DIRECT COSTS | |||||||
| Field Office | |||||||
| Communication and Misc Office | |||||||
| Expendable Equipment & Supplies | |||||||
| Conferences/Seminar/Study Tours | |||||||
| Vehicles & Non Expendable Equipment | |||||||
| Housing, Utilities, Security & Personnel Support Costs | |||||||
| Total ODCs | |||||||
| *PROJECT SUPPORT COSTS | |||||||
| Commodities | |||||||
| Training | |||||||
| Other | |||||||
| Total Project Support Costs | |||||||
| *HOME OFFICE COSTS | |||||||
| Communication | |||||||
| Other Costs | |||||||
| Total Home Office Costs | |||||||
| *SUBCONTRACTS | |||||||
| Local subcontracts | |||||||
| International subcontracts | |||||||
| Total Subcontracts | |||||||
| TOTAL ESTIMATED COST | |||||||
| FIXED FEE | |||||||
| TOTAL ESTIMATED COST PLUS FIXED FEE | |||||||
| *Please provide the information requested for each year of the contract including all subawards, the totals and a by line item explanation. All amounts in US $. |
CLIN 002 Labor Rates
| Labor Category Groupings | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||
| Mid | Senior | Mid | Senior | Mid | Senior | Mid | Senior | Mid | Senior | |
| Project Manager | ||||||||||
| Software Developer | ||||||||||
| Functional Lead | ||||||||||
| Testing | ||||||||||
| Software Architect | ||||||||||
| Special Testing |
File details come from the government source that posted it. Updated .