Attachment 1 - Schedule of Services USCGC MANTA.xls

XLS spreadsheet 91 KB Posted

Attached to
CGC MANTA DD FY27
Solicitation number
70ZU0127QPBPL0006
Issued by
Not on record

About this file

This is a Schedule of Services and Pricing Worksheet for a drydock availability contract for the USCGC MANTA (WPB-87320) during FY2027, with a period of performance from April 27, 2027 to July 27, 2027 (91 days). The schedule itemizes 52 definite work items and optional items across hull preservation, propulsion system maintenance, electrical and mechanical upgrades, and vessel systems inspection and renewal. All work items are priced as jobs with unit prices of $0.00 in the template, indicating this is a pricing submission template requiring contractor completion. Key definite items include hull plating ultrasonic testing, tank cleaning and inspection, main diesel engine maintenance, propulsion shaft and bearing renewal, rudder assembly renewal, and cathodic protection system replacement. Optional items include main engine realignment, bearing carrier renewal, and composite labor rate pricing.

The worksheet includes provisions for open and inspect repair items with a labor rate component (239 hours at contractor's quoted rate) and a material markup/handling fee based on an estimated $50,877 cost baseline. A foreseeable cost section calculates government-funded expenses including Port Engineer and Contracting Officer travel, per diem for crew and personnel, cutter operations, and family separation allowances. The drydock location is Corpus Christi, Texas. The template requires contractors to complete cost estimate breakdowns by labor category (engineering technician, machinist/pipe fitter, electrician, shipfitter, welder, painter, general labor, and superintendent/QA/NDT) and specify material and subcontractor costs with applicable G&A and profit factors based on regional labor rates.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SOS&S

PRICING SCHEDULE FOR:
USCGC MANTA (WPB-87320) DRYDOCK AVAILABILITY FY2027
ITEMDESCRIPTIONUNIT PRICEUNITQTYEXTENDED PRICE
D-001Hull Plating (Side Scan), Ultrasonic TestingJOB$0.00
O-002Ultrasonic Thickness Measurements, PerformJOB$0.00
D-003U/W Body, Preserve, 100 percentJOB$0.00
D-004Hull Plating Freeboard, Preserve, 100 PercentJOB$0.00
D-005Tank, Dirty Oil, Clean and InspectJOB$0.00
D-006Tank, Oily Water, Clean and InspectJOB$0.00
D-007Tanks, MP Fuel Service, Clean and InspectJOB$0.00
D-008Decks, Exterior (Main Deck), PreserveJOB$0.00
D-009Superstructure, Preserve, 100%JOB$0.00
O-010Capastic Fairing, Depth Sounder, RenewJOB$0.00
D-011Watertight Closures, AssessJOB$0.00
D-012Mast, Preserve (“100%”) – Contractor Interference RemovalJOB$0.00
D-013Main Diesel Engine Assemblies, Perform W-5 Maintenance And Update Control System ConfigurationJOB$0.00
O-014Main Engine/Reduction Gear, RealignJOB$0.00
D-015Intermediate Water-Lubricated Propulsion Shaft Bearings, RenewJOB$0.00
D-016Aft Water-Lubricated Propulsion Shaft Bearings, RenewJOB$0.00
O-017Intermediate Bearing Carriers, RenewJOB$0.00
O-018Aft Bearing Carriers, RenewJOB$0.00
D-019Propulsion Shafts, RenewJOB$0.00
D-020Stern Tube Interior Surfaces, Preserve, 100 PercentJOB$0.00
D-021Propellers, RenewJOB$0.00
D-022Electrical Power Distribution System, Thermographic InspectionJOB$0.00
D-023Fathometer Transducer, RenewJOB$0.00
D-024Ventilation System, Engine Room Supply and Exhaust Fan Assemblies, Clean and InspectJOB$0.00
D-025Ducting, HVAC System, CleanJOB$0.00
D-026Sea Water System, Perform MaintenanceJOB$0.00
D-027Rudder Assemblies, RenewJOB$0.00
D-028Stern Launch Door, Remove, Inspect and ReinstallJOB$0.00
D-029Grey Water Holding Tanks, Clean and InspectJOB$0.00
D-030Sewage Holding Tanks, Clean and InspectJOB$0.00
D-031Grey Water Piping, Clean and FlushJOB$0.00
D-032Sewage Piping, Clean and FlushJOB$0.00
D-033Cathodic Protection/Zinc Anodes, RenewJOB$0.00
D-034DrydockJOB$0.00
D-035Temporary Services, Provide - CutterJOB$0.00
D-036Sea Trial Performance, Support, ProvideJOB$0.00
D-037Soft Patches, Remove and InspectJOB$0.00
D-038Quick-Acting Watertight Closure(s), RepairJOB$0.00
D-039Windows, RenewJOB$0.00
D-040Cable Stand-offs, Mast, RenewJOB$0.00
D-041Anchor Windlass, Foundation, RenewJOB$0.00
D-042Sewage Piping, RenewJOB$0.00
D-043Bilge Access Covers, RenewJOB$0.00
D-044Critical Coated Surface(s), PreserveJOB$0.00
D-045Interior Deck Covering System And Jointer Deck, RenewJOB$0.00
D-046Insulation, RenewJOB$0.00
D-047Flood Lights, ModifyJOB$0.00
D-04824VDC Distribution System, UpgradeJOB$0.00
D-049Intrusion Detection System, ReplaceJOB$0.00
D-050Unmanned Space Ventilation ModifyJOB$0.00
D-051HVAC 2-Stage Intake Separator, ModifyJOB$0.00
D-052Foundation, Boat Winch, ModifyJOB$0.00
O-00AComposite Labor RateHour$0.00
D-00BGFP ReportNSPEANSP
O-00ZLaydaysDay5$0.00
Total Price of Definite Items$0.00
Total Price of Option Items$0.00
Total Price of Definite and Optional Items$0.00
Open and Inspect Repairs
The Labor Rates and Material Markup/Handling Fee will be used throughout the life of the contract for all open and inspect repair items. The total extended price for both CLINs below are being used solely for the purposes of evaluating price.
OA/G-001**Provide breakdown, as follows:

Labor Rate

Unit Price: $________; Quantity: 239 ; Unit of Issue: Hour; Extended Price: $____________Hour239$0.00
OA/G-002Material Markup/Handling Fee

Unit Price: $50,877.00; Quantity: 1; Unit of Issue: Percent ________%;

Extended Price: [$50,877.00 X percentage quoted]: $______________$50,877.00Percent$0.00
Total Fixed Price Ceiling of Open and Inspect Repairs$0.00

&C(9/16/2026) Rev-0 - Page &P of &N Contractors will enter labor rate here.

Contractors will enter material markup/handling fee here.

Foreseeable Cost

FORESEEABLE COST WORKSHEET
USCGC MANTA WPB-87320FY27
Contractor's Name:
The contractor shall fill-in all yellow labeled boxes below to determine their foreseeable costs. Please read all notes and headers of sections for instructions in completing this worksheet.
DISTANCE FACTORS FOR: 1201 E. Navigation Blvd. Corpus Christi, TX 78402
NAUTICAL MILES BASED ON ROUND-TRIP (TO AND FROM)
NUMBER OF DAYS OF AVAILABILITY91
(1) Port Engineer/COR Transportation: AIR TRAVEL
(Applicable if > 50 miles from PE address

(PE's desk location)

A. Number of CG Representatives from NESU:A=1
B. The number of round trips between the contractor's facility and NESUB=1
C. A multiplied by B:AxB=C=1
D. Travel cost per trip:D=
E. C multiplied by D =E, if >50 miles from NESU otherwise N/A.E=$0.00
(2) Port Engineer Transportation: CAR TRAVEL
A. Number of CG Representatives from NESU:A=1
B. Number of Driving miles Round-trip between the COR office and contractors facility:B=
C. Travel cost per driving mile (rate at $0.58 per mile)$0.580$0.00
(3) PER DIEM: (Applicable >50 miles CREW + PE)
A. Number of Ship's Crew & Port EngineerA=11
B. Total number of day(s) in drydock.B=91
C. Per diem cost at place of performance, per day: (if < 50 miles, enter "0" for all below)C=$0.00
C.1.1. Enter Lodging Daily Per Diem Rate
C.2.1. Enter Meals & Incidentals Total Daily Rate
C.2.1.1. Enter Meals & Incidentals First & Last Day of Travel Daily Rate
D. AxBxC= D: (if >50 miles from NESU)D=$0.00
(4) PER DIEM: (Applicable >50 miles Contracting Officer Travel & Per Diem. KO location is Norfolk, VA 23510)
A. Number of KO authorized travel:A=1
B. Total number of KO travel days:B=3
C. Transportation cost for KO travelC=
D. Per diem cost at place of performance, per dayD=$0.00
D.1.1. Enter Lodging Per Diem Rate
D.2.1. Enter Meals & Incidentals Total Daily Rate
D.2.1.1. Enter Meals & Incidentals First & Last Day of Travel Daily Rate
E. A [(B*D) + C] =E=$0.00
(5) CUTTER COST Operation Factors:
A. Round Trip Nautical Miles from the vessels pier to the contractors facility:A=0
B. Cutter Cost Factor Per Nautical Mile:B=$69.00
C. A multiplied by B= CC=$0.00
(6) FAMILY SEPARATION ALLOWANCES (FSA) Applicable if > 50 miles from Homeport - for crew with dependents only (Daily Rate $8.33). If less than 50 miles enter 0 for A below.
A. Number of Personnel entitled to Family Separation Allowance:A=3
B. Number of Days for Availability minus 30 days if availability is greather than 30 days:B=61
C. A multiplied by B = C (Daily FSA rate of $8.33)C=$1,524.39
(7) CREW TRANSPORTATION FOR HOME VISIT (Applicable after 31 consecutive days if > 50 miles from Homeport - for crew with dependents only
A. Number of Personnel (with dependents) entitled to HOME visit:A=3
B. Number of Homeport Visits:B=1
C Mileage to homeport = (Roundtrip Ticket Cost)C=
D. A multiplied by B, multiplied by C = D:C=$0.00
GRAND TOTAL
1. PE/COR Transportation (AIRFARE)$0.00
2. PE/COR Transportation (CAR)$0.00
3. Per Diem for Crew and PE/COR$0.00
4. Per Diem for Contracting Officer (KO)$0.00
5. Cutter Cost Operations Factors$0.00
6. Family Separation Allowance$1,524.39
7. Crew Transportation Home Visit$0.00
Total Cost of Distance Factors:$1,524.39
Total Contractor Quoted/Proposal Price:$0.00
TOTAL EVALUATED QUOTE/PRICE$1,524.39

Contractor enters name here Contractor shall utilize: https://nauticalcharts.noaa.gov/publications/docs/distances.pdf http://ports.com/sea-route/ Contractor shall utilize: https://www.gsa.gov/travel/plan-a-trip/transportation-airfare-rates-pov-rates-etc/airfare-rates-city-pair-program

Contractor shall utilize either (1) the total dollar amount for commercial round-trip airfare if their dry dock is greater than 150 driving miles from the PE's homeport OR (2) Enter "0" if their dry dock is less than 150 driving miles from the PE's homeport.

Contractor will enter either (1) "0" if their dry dock is located less than 50 miles or more than 150 miles from the PE's homeport or (2) the total number of round trip driving miles if the contractor is located between 51 to 149 miles from PE's homeport.

Contractors shall utilize https://www.gsa.gov/travel/plan-book/per-diem-rates/per-diem-rates-lookup to estimate per diem rates based on the location of their facility.

Contractor shall utilize: https://www.gsa.gov/travel/plan-a-trip/transportation-airfare-rates-pov-rates-etc/airfare-rates-city-pair-program

Contractor shall utilize either (1) the total dollar amount for commercial round-trip airfare if their dry dock is greater than 150 miles from the KO's location in Norfolk, VA 23510 or (2) Enter "0" if their dry dock is less than 150 miles from the PE's homeport.

Contractors shall utilize https://www.gsa.gov/travel/plan-book/per-diem-rates/per-diem-rates-lookup to estimate per diem rates Do Not Change this cell unless Drydock is less than 50 driving miles from Homeport. Then enter 0.

If contractor's facility is:

- located < 50 miles from the ship's homeport, enter $0.

- located > 51 miles but less than 149 miles from the ship's homeport, multiply round trip vehicle mileage by $0.58

- located > 150 miles from ship's homeport, utilize https://www.gsa.gov/travel/plan-a-trip/transportation-airfare-rates-pov-rates-etc/airfare-rates-city-pair-program

CostEstimateBreakdowns

Composite Labor Rate55
Assumed G&A Factor15%
Assumed Profit Factor10%Direct LaborDirect Material/Subs Cost
ITEMDESCRIPTIONUNIT PRICESub-Contracted (put a "1" in the blank)Total Labor HoursTotal Material & Subs (cost + G&A + profit)Eng TechMachinest/Pipe FitterElectricianShipfitterWelderFirewatchInsulator/LaggerPainterGen Labor/Helper/RiggerSupt/QA/NDTMat/Sub Cost 1Mat/Sub Cost 2Mat/Sub Cost 3Mat/Sub Cost 4Lab RateAreaWorkItemIDWIFileIDLoadData
62Baltimore, MD
52Biloxi, MS
56Boston, MA
50Charleston, SC
60Corpus Christi, TX
51Hampton Roads
64Honolulu, HI
55Houston, TX
56Los Angeles, CA
55Median Rate
49Miami
50Narragansett Bay, RI
55New London, CN
45New Orleans
62NYNY
49Panama City, FL
60Philadelphia, PA
51Portland, ME
57Portland, OR
55San Diego, CA
67San Francisco, CA
55Santa Barbara, CA
55SE North Carolina
65Seattle, WA
48Tampa-St. Petersburg
60Wilmington, DE

&C(09/28/2009) Page &P of &N

CostEstimateTemplate

File details come from the government source that posted it. Updated .