BENJAMIN BOTTOMS DD - Schedule of Services.xls

XLS spreadsheet 77 KB Posted

Attached to
BENJAMIN BOTTOMS DD REPAIRS FY24 Federal contract opportunity
Solicitation number
70Z08024QPBPL0034
Issued by
Department of Homeland Security US Coast Guard

About this file

This document is a Schedule of Services and Foreseeable Cost Worksheet for the USCGC Benjamin A. Bottoms (WPC-154) drydock availability in FY2024. The Schedule of Services includes 27 line items for various inspection, cleaning, repair, and preservation tasks, as well as labor hour and material pricing details. The Foreseeable Cost Worksheet outlines factors for calculating transportation, per diem, cutter operations, family separation allowances, and crew transportation costs. The related federal contract opportunity is Solicitation Number 70Z08024QPBPL0034 for the "BENJAMIN BOTTOMS DD REPAIRS FY24" with a period of performance from 08/27/2024 to 11/26/2024, issued by the Department of Homeland Security US Coast Guard. The document provides detailed pricing and cost estimate information to support the federal contract opportunity.

View the file

Other files for this federal contract opportunity

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Schedule of Services

PRICING SCHEDULE FOR:
USCGC BENJAMIN A. BOTTOMS (WPC-154) DRYDOCK AVAILABILITY FY2024
ITEMDESCRIPTIONUNIT PRICEUNITQTYEXTENDED PRICE
D-001Hull Plating, InspectJOB1$0.00
D-002Tanks and Voids, Inspect and PreserveJOB1$0.00
D-003Sewage and Grey Water System, Clean and InspectJOB1$0.00
D-004Louver and Damper Assembly, Inspect and RepairJOB1$0.00
D-005Watertight Closures, AssessJOB1$0.00
D-006Electrical Power Distribution System, Thermographic Inspection (450 VAC And Below)JOB1$0.00
D-007Machinery Ventilation System, CleanJOB1$0.00
D-008HVAC Duct System, CleanJOB1$0.00
D-009Propulsion Shafting System, Inspect and RepairJOB1$0.00
D-010ASW/Firemain System Components, Renew/OverhaulJOB1$0.00
D-011Rudder Assemblies, Inspect and RepairJOB1$0.00
D-012Stabilizing Fins, Inspect and RepairJOB1$0.00
D-013Bow Thruster Propeller and Tunnel, Inspect and RepairJOB1$0.00
D-014Stern Launch Door, Inspect and PreserveJOB1$0.00
D-015Mast, PreserveJOB1$0.00
D-016Weatherdecks, PreserveJOB1$0.00
D-017U/W Body, Preserve200JOB1$0.00
D-018Freeboard, PreserveJOB1$0.00
D-019Impressed Current Cathodic Protection (ICCP) and Anti-Fouling System, Inspect and MaintainJOB1$0.00
D-020DrydockingJOB1$0.00
D-021Temporary Services, Provide - CutterJOB1$0.00
D-022Sea Trial Performance, Support, ProvideJOB1$0.00
D-023Bilge Surface and Piping, Clean and InspectJOB1
D-024Stern Tube Interiors, PreserveJOB1
D-025Interior Wet Deck Coverings, ResealJOB1
D-026Interior Deck Covering, RenewJOB1
D-027Topside Exterior Structure, RepairJOB1
O-00AComposite Labor RateHour1190$0.00
O-00BGFP ReportNSPEANSP
O-00CLaydaysDay5$0.00
Total Price of Definite Items$0.00
Total Price of Option Items$0.00
Total Price of Definite and Optional Items$0.00
Over and Above/Growth Work
The Unit Price Column will be used throughout the life of the contract if growth work is added to the scope of the contract. If Over and Above/Growth Work is issued, these items will be awarded at the quantities needed via a contract modification. The quantity shown is an estimate only and may be exceeded at the unit prices offered.
OA/G-001**Provide breakdown, as follows:

Over and Above/Growth Labor Rate

Unit Price: $________; Quantity:1191 ; Unit of Issue: Hour; Extended Price: $____________Hour1,191$0.00
OA/G-002Over and Above/Growth Material Markup/Handling Fee

Unit Price: $51,054.00 ; Quantity: 1; Unit of Issue: Percent ________%;

Extended Price: [$51,054.00 X percentage quoted]: $______________$51,054.00%0
Total Price of Over and Above/Growth$0.00

&C(1/31/2024) Draft-00 - Page &P of &N

Foreseeable costs

FORESEEABLE COST WORKSHEET
USCGC BENJAMIN BOTTOMS (WPC 1132)FY24
Contractor's Name:
The contractor shall fill-in all yellow labeled boxes below to determine their foreseeable costs. Please read all notes and headers of sections for instructions in completing this worksheet.
St.
DISTANCE FACTORS FOR: USCGC BENJAMIN BOTTOMS 1001 S SEASIDE AVE SAN PEDRO, CA 90731
NAUTICAL MILES BASED ON ROUND-TRIP (TO AND FROM)
NUMBER OF DAYS OF AVAILABILITY91
(1) Port Engineer Transportation: AIR TRAVEL
(Applicable if > 50 miles from PE address

(PE's desk location)

A. Number of CG Representatives from NESU:A=1
B. The number of round trips between the contractor's facility and NESUB=19
C. A multiplied by B:AxB=C=19
D. Travel cost per trip:D=
E. C multiplied by D =E, if >50 miles from NESU otherwise N/A.E=$0.00
(2) Port Engineer Transportation: CAR TRAVEL
A. Number of CG Representatives from NESU:A=1
B. Number of Driving miles Round-trip between the COR office and contractors facility:B=
C. Travel cost per driving mile (rate at $0.58 per mile)$0.580$0.00
(3) PER DIEM: (Applicable >50 miles CREW + PE)
A. Number of Ship's Crew & Port EngineerA=26
B. Total number of day(s) in drydock.B=91
C. Per diem cost at place of performance, per day: (if < 50 miles, enter "0" for all below)C=$51.04
C.1.1. Enter Lodging Daily Per Diem Rate for October
C.2.1. Enter Meals & Incidentals Total Daily Rate for October
C.2.1.1. Enter Meals & Incidentals First Day of Travel Daily Rate for October
D. Ax B= C: (if >50 miles from NESU)AxB=C=$1,327.04
(4) PER DIEM: (Applicable >50 miles Contracting Officer Travel & Per Diem. KO location is Norfolk, VA 23510)
A. Number of KO authorized travel:A=1
B. Total number of KO travel days:B=3
C. Transportation cost for KO travelC=
D. Per diem cost at place of performance, per dayD=
D.1.1. Enter Lodging Per Diem Rate for Nov
D.2.1. Enter Meals & Incidentals Total Daily Rate for Nov
D.2.1.1. Enter Meals & Incidentals First & Last Day of Travel Daily Rate for Nov
E. A [(B*D) + C] =E=$0.00
(5) CUTTER COST Operation Factors:
A. Round Trip Nautical Miles from the vessels pier to the contractors facility:A=0
B. Cutter Cost Factor Per Nautical Mile:B=
C. A multiplied by B= CC=$0.00
(6) FAMILY SEPARATION ALLOWANCES (FSA) Applicable if > 50 miles from Homeport - for crew with dependents only (Daily Rate $8.33). If less than 50 miles enter 0 for A below.
A. Number of Personnel entitled to Family Separation Allowance:A=0
B. Number of Days for Availability minus 30 days if availability is greather than 30 days:B=
C. A multiplied by B = C (Daily FSA rate of $8.33)C=
(7) CREW TRANSPORTATION FOR HOME VISIT (Applicable after 31 consecutive days if > 50 miles from Homeport - for crew with dependents only
A. Number of Personnel (with dependents) entitled to HOME visit:A=12
B. Number of Homeport Visits:B=2
C Mileage to homeport = (Roundtrip Ticket Cost)C=
D. A multiplied by B, multiplied by C = D:C=$0.00
GRAND TOTAL
1. PE/COR Transportation (AIRFARE)$0.00
2. PE/COR Transportation (CAR)$0.00
3. Per Diem for Crew and PE/COR$1,327.04
4. Cutter Cost Operations Factors$0.00
5. Family Separation Allowance$0.00
6. Crew Transportation Home Visit$0.00
Total Cost of Distance Factors:$1,327.04
Total Contractor Quoted/Proposal Price:$0.00
TOTAL EVALUATED QUOTE/PRICE$0.00

Contractor enters name here Contractor shall utilize: https://nauticalcharts.noaa.gov/publications/docs/distances.pdf http://ports.com/sea-route/ Contractor shall utilize: https://cpsearch.fas.gsa.gov/cpsearch/search.do.

Contractor shall utilize either (1) the total dollar amount for commercial round-trip airfare if their dry dock is greater than 150 driving miles from the PE's homeport OR (2) Enter "0" if their dry dock is less than 150 driving miles from the PE's homeport.

Contractor will enter either (1) "0" if their dry dock is located less than 50 miles or more than 150 miles from the PE's homeport or (2) the total number of round trip driving miles if the contractor is located between 51 to 149 miles from PE's homeport.

Contractors shall utilize https://www.gsa.gov/travel/plan-book/per-diem-rates/per-diem-rates-lookup to estimate per diem rates based on the location of their facility.

Contractor shall utilize: https://cpsearch.fas.gsa.gov/cpsearch/search.do. Contractor shall utilize either (1) the total dollar amount for commercial round-trip airfare if their dry dock is greater than 150 miles from the KO's location in Norfolk, VA 23510 or (2) Enter "0" if their dry dock is less than 150 miles from the PE's homeport.

Contractors shall utilize https://www.gsa.gov/travel/plan-book/per-diem-rates/per-diem-rates-lookup to estimate per diem rates Do Not Change this cell unless Drydock is less than 50 driving miles from Homeport. Then enter 0.

If contractor's facility is:

- located < 50 miles from the ship's homeport, enter $0.

- located > 51 miles but less than 149 miles from the ship's homeport, multiply round trip vehicle mileage by $0.58

- located > 150 miles from ship's homeport, utilize https://cpsearch.fas.gsa.gov/cpsearch/search.do.

CostEstimateBreakdowns

Composite Labor Rate55
Assumed G&A Factor15%
Assumed Profit Factor10%Direct LaborDirect Material/Subs Cost
ITEMDESCRIPTIONUNIT PRICESub-Contracted (put a "1" in the blank)Total Labor HoursTotal Material & Subs (cost + G&A + profit)Eng TechMachinest/Pipe FitterElectricianShipfitterWelderFirewatchInsulator/LaggerPainterGen Labor/Helper/RiggerSupt/QA/NDTMat/Sub Cost 1Mat/Sub Cost 2Mat/Sub Cost 3Mat/Sub Cost 4Lab RateAreaWorkItemIDWIFileIDLoadData
62Baltimore, MD
52Biloxi, MS
56Boston, MA
50Charleston, SC
60Corpus Christi, TX
51Hampton Roads
64Honolulu, HI
55Houston, TX
56Los Angeles, CA
55Median Rate
49Miami
50Narragansett Bay, RI
55New London, CN
45New Orleans
62NYNY
49Panama City, FL
60Philadelphia, PA
51Portland, ME
57Portland, OR
55San Diego, CA
67San Francisco, CA
55Santa Barbara, CA
55SE North Carolina
65Seattle, WA
48Tampa-St. Petersburg
60Wilmington, DE

&C(09/28/2009) Page &P of &N

CostEstimateTemplate

File details come from the government source that posted it. Updated .