Bid Tabs - UT NP CARE 10(2)100(1).pdf

UT NP CARE 10(2) & 100(1) Scenic Drive & Goosenecks Road Schedule A Option X Option Y Option Z Total Bid Amount 10% Factor Adjusted Bid Amount

Contractor

* Harward & Rees (HUBZone) $8,950,859.61 $1,702,241.00 $693,493.50 1,038,307.50$ $12,384,901.61 $0.00 $12,384,901.61 Staker Parson, Co. DBA Hales Sand & Gravel $10,563,380.00 $1,962,005.20 $789,140.10 1,012,807.40$ $14,327,332.70 $1,432,733.27 $15,760,065.97 Sunroc Corporation $10,161,795.50 $1,611,746.50 $597,802.00 972,850.00$ $13,344,194.00 $1,334,419.40 $14,678,613.40 TNT General Contractors $9,380,530.60 $1,058,654.25 $478,609.14 1,287,151.50$ $12,204,945.49 $1,220,494.55 $13,425,440.04

*Apparent low bidder after HUBZone Price Preference

Tabulation of Bids Report Date: 01/22/24

1 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Contractor Responsive?

Engineer's Estimate

Harward & Rees

Staker Parson, Co. DBA Hales Sand & Gravel

Sunroc Corporation

TNT General Contractors

Base Schedule A

$9,021,673.00

$8,950,859.61

$10,563,380.00

$10,161,795.50

$9,380,530.60

Option: X

$1,398,675.00

$1,702,241.00

$1,962,005.20

$1,611,746.50

$1,058,654.25

Option: Y

$550,510.00

$693,493.50

$789,140.10

$597,802.00

$478,609.14

Contractor Responsive?

Engineer's Estimate

Harward & Rees

Staker Parson, Co. DBA Hales Sand & Gravel

Sunroc Corporation

TNT General Contractors

Option: Z

$790,000.00

$1,038,307.50

$1,012,807.40

$972,850.00

$1,287,151.50

2 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Contractor Responsive?

Engineer's Estimate

Harward & Rees

Staker Parson, Co. DBA Hales Sand & Gravel

Sunroc Corporation

TNT General Contractors

Total Base Schedule A and Option(s): X

$10,420,348.00

$10,653,100.61

$12,525,385.20

$11,773,542.00

$10,439,184.85

Total Base Schedule A and Option(s): XY

$10,970,858.00

$11,346,594.11

$13,314,525.30

$12,371,344.00

$10,917,793.99

Total Base Schedule A and Option(s): XYZ

$11,760,858.00

$12,384,901.61

$14,327,332.70

$13,344,194.00

$12,204,945.49

Contractor Responsive?

Engineer's Estimate

Harward & Rees

Staker Parson, Co. DBA Hales Sand & Gravel

Sunroc Corporation

TNT General Contractors

Total Base Schedule A and Option(s): XZ

$11,210,348.00

$11,691,408.11

$13,538,192.60

$12,746,392.00

$11,726,336.35

Total Base Schedule A and Option(s): Y

$9,572,183.00

$9,644,353.11

$11,352,520.10

$10,759,597.50

$9,859,139.74

Total Base Schedule A and Option(s): YZ

$10,362,183.00

$10,682,660.61

$12,365,327.50

$11,732,447.50

$11,146,291.24

3 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Contractor Responsive?

Engineer's Estimate

Harward & Rees

Staker Parson, Co. DBA Hales Sand & Gravel

Sunroc Corporation

TNT General Contractors

Total Base Schedule A and Option(s): Z

$9,811,673.00

$9,989,167.11

$11,576,187.40

$11,134,645.50

$10,667,682.10

4 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF23B000031

Division: Central Federal Lands

State: UT County: Wayne

Federal Land: Capitol Reef National Park Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 01/11/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Harward & Rees $8,950,859.61 169 South Main Loa, UT 84747

TNT General Contractors $9,380,530.60 1358 N 200 W Nephi, UT 84648

Sunroc Corporation $10,161,795.50 1970 North Bulldog Road Cedar City, UT 94720

Staker Parson, Co. DBA Hales Sand & Gravel $10,563,380.00 2350 South 1900 West Ogden, UT 84401

Engineer's Estimate $9,021,673.00

5 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

Harward & Rees Lump Sum $800,000.00 TNT General Contractors Lump Sum $640,000.00 Sunroc Corporation Lump Sum $1,260,000.40 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $1,271,000.00 Engineer's Estimate ALL LPSM Lump Sum $824,211.40

A0040 15214-3000 SURVEY AND STAKING, PARKING AREA

Harward & Rees Lump Sum $12,000.00 TNT General Contractors Lump Sum $10,000.00 Sunroc Corporation Lump Sum $30,000.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $9,650.00 Engineer's Estimate ALL LPSM Lump Sum $7,500.00

A0060 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

Harward & Rees $1,500.00 $4,500.00 TNT General Contractors $1,000.00 $3,000.00 Sunroc Corporation $600.00 $1,800.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,950.00 $5,850.00 Engineer's Estimate 3 EACH $2,000.00 $6,000.00

A0080 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

Harward & Rees $3,100.00 $39,720.30 TNT General Contractors $2,500.00 $32,032.50 Sunroc Corporation $5,800.00 $74,315.40 Staker Parson, Co. DBA Hales Sand & Gravel $9,430.00 $120,826.59 Engineer's Estimate 12.813 MILE $15,700.00 $201,164.10

A0100 15236-2000 SURVEY CONTROL, GRADE FINISHING

Harward & Rees $1,985.00 $25,433.81 TNT General Contractors $2,500.00 $32,032.50 Sunroc Corporation $8,800.00 $112,754.40 Staker Parson, Co. DBA Hales Sand & Gravel $7,070.00 $90,587.91 Engineer's Estimate 12.813 MILE $15,000.00 $192,195.00

A0120 15301-0000 CONTRACTOR QUALITY CONTROL

Harward & Rees Lump Sum $300,000.00 TNT General Contractors Lump Sum $950,000.00 Sunroc Corporation Lump Sum $362,000.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $1,180,000.00 Engineer's Estimate ALL LPSM Lump Sum $400,000.00

6 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0140 15401-0000 CONTRACTOR TESTING

Harward & Rees Lump Sum $390,000.00 TNT General Contractors Lump Sum $300,000.00 Sunroc Corporation Lump Sum $905,000.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $118,000.00 Engineer's Estimate ALL LPSM Lump Sum $350,000.00

A0160 15501-0000 CONSTRUCTION SCHEDULE

Harward & Rees Lump Sum $35,000.00 TNT General Contractors Lump Sum $10,000.00 Sunroc Corporation Lump Sum $6,800.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $11,800.00 Engineer's Estimate ALL LPSM Lump Sum $39,500.00

A0180 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Harward & Rees $3.85 $107,030.00 TNT General Contractors $2.75 $76,450.00 Sunroc Corporation $4.75 $132,050.00 Staker Parson, Co. DBA Hales Sand & Gravel $3.20 $88,960.00 Engineer's Estimate 27,800 LNFT $7.00 $194,600.00

A0200 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Harward & Rees $4.15 $122,840.00 TNT General Contractors $3.00 $88,800.00 Sunroc Corporation $6.00 $177,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $3.50 $103,600.00 Engineer's Estimate 29,600 LNFT $6.00 $177,600.00

A0220 15706-0200 SOIL EROSION CONTROL, CHECK DAM

Harward & Rees $150.00 $22,500.00 TNT General Contractors $132.00 $19,800.00 Sunroc Corporation $300.00 $45,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $124.00 $18,600.00 Engineer's Estimate 150 EACH $350.00 $52,500.00

A0240 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Harward & Rees Lump Sum $40,000.00 TNT General Contractors Lump Sum $100,000.00 Sunroc Corporation Lump Sum $35,800.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $41,300.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

7 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0260 15802-0000 WATERING FOR DUST CONTROL

Harward & Rees Lump Sum $240,000.00 TNT General Contractors Lump Sum $200,000.00 Sunroc Corporation Lump Sum $30,500.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $301,000.00 Engineer's Estimate ALL LPSM Lump Sum $80,000.00

A0280 20101-0000 CLEARING AND GRUBBING

Harward & Rees $15,450.00 $154,500.00 TNT General Contractors $10,400.00 $104,000.00 Sunroc Corporation $38,000.00 $380,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $19,200.00 $192,000.00 Engineer's Estimate 10.0 ACRE $5,600.00 $56,000.00

A0300 20301-0700 REMOVAL OF DELINEATOR

Harward & Rees $10.00 $1,400.00 TNT General Contractors $125.00 $17,500.00 Sunroc Corporation $90.00 $12,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $10.00 $1,400.00 Engineer's Estimate 140 EACH $25.00 $3,500.00

A0320 20301-1100 REMOVAL OF GATE

Harward & Rees $3,300.00 $9,900.00 TNT General Contractors $300.00 $900.00 Sunroc Corporation $1,560.00 $4,680.00 Staker Parson, Co. DBA Hales Sand & Gravel $4,100.00 $12,300.00 Engineer's Estimate 3 EACH $2,650.00 $7,950.00

A0340 20301-2400 REMOVAL OF SIGN

Harward & Rees $125.00 $3,750.00 TNT General Contractors $140.00 $4,200.00 Sunroc Corporation $185.00 $5,550.00 Staker Parson, Co. DBA Hales Sand & Gravel $124.00 $3,720.00 Engineer's Estimate 30 EACH $230.00 $6,900.00

A0360 20301-2700 REMOVAL OF STRUCTURE (CONCRETE CHECK DAM)

Harward & Rees $1,200.00 $1,200.00 TNT General Contractors $2,400.00 $2,400.00 Sunroc Corporation $5,700.00 $5,700.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,530.00 $1,530.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

8 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0380 20301-3300 REMOVAL OF VAULT (TOILET)

Harward & Rees $12,500.00 $12,500.00 TNT General Contractors $14,800.00 $14,800.00 Sunroc Corporation $12,900.00 $12,900.00 Staker Parson, Co. DBA Hales Sand & Gravel $17,700.00 $17,700.00 Engineer's Estimate 1 EACH $15,000.00 $15,000.00

A0400 20302-0600 REMOVAL OF CURB, STONE

Harward & Rees $35.00 $10,850.00 TNT General Contractors $4.00 $1,240.00 Sunroc Corporation $23.88 $7,402.80 Staker Parson, Co. DBA Hales Sand & Gravel $23.60 $7,316.00 Engineer's Estimate 310 LNFT $32.00 $9,920.00

A0420 20303-1900 REMOVAL OF PAVEMENT, ASPHALT, 3-INCH DEPTH

Harward & Rees $5.50 $401,500.00 TNT General Contractors $4.95 $361,350.00 Sunroc Corporation $4.50 $328,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $4.25 $310,250.00 Engineer's Estimate 73,000 SQYD $5.00 $365,000.00

A0440 20303-3200 REMOVAL OF SIDEWALK, CONCRETE

Harward & Rees $306.00 $3,060.00 TNT General Contractors $90.00 $900.00 Sunroc Corporation $150.00 $1,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $384.00 $3,840.00 Engineer's Estimate 10 SQYD $95.00 $950.00

A0460 20401-0000 ROADWAY EXCAVATION

Harward & Rees $48.00 $384,000.00 TNT General Contractors $9.75 $78,000.00 Sunroc Corporation $65.00 $520,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $62.50 $500,000.00 Engineer's Estimate 8,000 CUYD $50.00 $400,000.00

A0480 20421-0000 ROCK EXCAVATION

Harward & Rees $220.00 $7,920.00 TNT General Contractors $75.00 $2,700.00 Sunroc Corporation $550.00 $19,800.00 Staker Parson, Co. DBA Hales Sand & Gravel $277.00 $9,972.00 Engineer's Estimate 36 CUYD $400.00 $14,400.00

9 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0500 20425-1000 DITCH, EXCAVATION

Harward & Rees $15.00 $17,625.00 TNT General Contractors $9.00 $10,575.00 Sunroc Corporation $12.50 $14,687.50 Staker Parson, Co. DBA Hales Sand & Gravel $18.40 $21,620.00 Engineer's Estimate 1,175 LNFT $35.00 $41,125.00

A0520 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Harward & Rees $225.00 $22,500.00 TNT General Contractors $150.00 $15,000.00 Sunroc Corporation $190.00 $19,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $283.00 $28,300.00 Engineer's Estimate 100 CUYD $600.00 $60,000.00

A0540 25110-0300 GROUTED RIPRAP, METHOD A, CLASS 3

Harward & Rees $539.00 $188,650.00 TNT General Contractors $450.00 $157,500.00 Sunroc Corporation $430.00 $150,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $673.00 $235,550.00 Engineer's Estimate 350 CUYD $700.00 $245,000.00

A0560 30101-0000 AGGREGATE BASE

Harward & Rees $38.00 $1,077,300.00 TNT General Contractors $41.60 $1,179,360.00 Sunroc Corporation $62.00 $1,757,700.00 Staker Parson, Co. DBA Hales Sand & Gravel $49.60 $1,406,160.00 Engineer's Estimate 28,350 TON $55.00 $1,559,250.00

A0600 40101-1000 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3

MILLION ESAL

Harward & Rees $182.00 $3,276,000.00 TNT General Contractors $217.25 $3,910,500.00 Sunroc Corporation $155.00 $2,790,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $183.00 $3,294,000.00 Engineer's Estimate 18,000 TON $150.00 $2,700,000.00

10 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0620 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

Harward & Rees $425.00 $74,375.00 TNT General Contractors $443.33 $77,582.75 Sunroc Corporation $1.00 $175.00 Staker Parson, Co. DBA Hales Sand & Gravel $354.00 $61,950.00 Engineer's Estimate 175.0 TON $350.00 $61,250.00

A0660 40601-0000 FOG SEAL

Harward & Rees $886.00 $44,300.00 TNT General Contractors $946.00 $47,300.00 Sunroc Corporation $700.00 $35,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $832.00 $41,600.00 Engineer's Estimate 50.0 TON $1,245.00 $62,250.00

A0680 41101-1000 PRIME COAT, METHOD 1

Harward & Rees $1,715.00 $124,337.50 TNT General Contractors $1,793.00 $129,992.50 Sunroc Corporation $950.00 $68,875.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,540.00 $111,650.00 Engineer's Estimate 72.5 TON $1,180.00 $85,550.00

A0700 41201-0000 TACK COAT

Harward & Rees $2,502.00 $85,068.00 TNT General Contractors $2,669.70 $90,769.80 Sunroc Corporation $1,350.00 $45,900.00 Staker Parson, Co. DBA Hales Sand & Gravel $2,350.00 $79,900.00 Engineer's Estimate 34.0 TON $1,675.00 $56,950.00

A0720 50101-0800 MINOR CONCRETE PAVEMENT, REINFORCED, 8-INCH DEPTH

Harward & Rees $335.00 $45,225.00 TNT General Contractors $210.00 $28,350.00 Sunroc Corporation $370.00 $49,950.00 Staker Parson, Co. DBA Hales Sand & Gravel $444.00 $59,940.00 Engineer's Estimate 135 SQYD $250.00 $33,750.00

A0740 60103-0140 CONCRETE, HEADWALL FOR 24-INCH PIPE CULVERT (COLORED)

Harward & Rees $4,875.00 $19,500.00 TNT General Contractors $4,200.00 $16,800.00 Sunroc Corporation $9,000.00 $36,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $7,830.00 $31,320.00 Engineer's Estimate 4 EACH $5,000.00 $20,000.00

11 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0760 60201-0800 24-INCH PIPE CULVERT

Harward & Rees $210.00 $25,200.00 TNT General Contractors $295.00 $35,400.00 Sunroc Corporation $165.00 $19,800.00 Staker Parson, Co. DBA Hales Sand & Gravel $271.00 $32,520.00 Engineer's Estimate 120 LNFT $250.00 $30,000.00

A0780 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT (PAINTED)

Harward & Rees $1,175.00 $2,350.00 TNT General Contractors $1,457.00 $2,914.00 Sunroc Corporation $1,370.00 $2,740.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,460.00 $2,920.00 Engineer's Estimate 2 EACH $700.00 $1,400.00

A0800 60704-0000 CLEANING CULVERT IN PLACE

Harward & Rees $1,985.00 $3,970.00 TNT General Contractors $1,800.00 $3,600.00 Sunroc Corporation $6,050.00 $12,100.00 Staker Parson, Co. DBA Hales Sand & Gravel $2,600.00 $5,200.00 Engineer's Estimate 2 EACH $2,500.00 $5,000.00

A0820 60901-1000 CURB, CONCRETE, 12-INCH DEPTH (COLORED)

Harward & Rees $65.00 $92,625.00 TNT General Contractors $29.00 $41,325.00 Sunroc Corporation $69.00 $98,325.00 Staker Parson, Co. DBA Hales Sand & Gravel $108.00 $153,900.00 Engineer's Estimate 1,425 LNFT $55.00 $78,375.00

A0840 60906-1000 GUTTER, CONCRETE (OFF SITE DRAINAGE)

Harward & Rees $246.00 $43,050.00 TNT General Contractors $87.00 $15,225.00 Sunroc Corporation $280.00 $49,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $454.00 $79,450.00 Engineer's Estimate 175 SQYD $225.00 $39,375.00

A0860 60906-1000 GUTTER, CONCRETE (SIDEWALK DRAIN)

Harward & Rees $600.00 $6,000.00 TNT General Contractors $480.00 $4,800.00 Sunroc Corporation $2,850.00 $28,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $756.00 $7,560.00 Engineer's Estimate 10 SQYD $190.00 $1,900.00

12 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0880 60910-0000 RESET CURB (STONE)

Harward & Rees $60.00 $8,400.00 TNT General Contractors $9.00 $1,260.00 Sunroc Corporation $90.00 $12,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $88.50 $12,390.00 Engineer's Estimate 140 LNFT $50.00 $7,000.00

A0900 61401-0000 LEAN CONCRETE BACKFILL

Harward & Rees $632.00 $6,320.00 TNT General Contractors $380.00 $3,800.00 Sunroc Corporation $1,350.00 $13,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $767.00 $7,670.00 Engineer's Estimate 10 CUYD $600.00 $6,000.00

A0920 61501-0200 SIDEWALK, COLORED CONCRETE

Harward & Rees $320.00 $64,000.00 TNT General Contractors $58.50 $11,700.00 Sunroc Corporation $330.00 $66,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $430.00 $86,000.00 Engineer's Estimate 200 SQYD $315.00 $63,000.00

A0940 61504-1000 ACCESSIBILITY RAMP, CONCRETE (COLORED)

Harward & Rees $450.00 $11,250.00 TNT General Contractors $67.50 $1,687.50 Sunroc Corporation $460.00 $11,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $525.00 $13,125.00 Engineer's Estimate 25 SQYD $300.00 $7,500.00

A0960 61509-0000 DETECTABLE WARNING PANELS

Harward & Rees $750.00 $3,750.00 TNT General Contractors $418.00 $2,090.00 Sunroc Corporation $810.00 $4,050.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,700.00 $8,500.00 Engineer's Estimate 5 SQYD $465.00 $2,325.00

A0980 61902-1700 GATE, METAL, 22 FEET WIDTH

Harward & Rees $23,690.00 $47,380.00 TNT General Contractors $600.00 $1,200.00 Sunroc Corporation $8,350.00 $16,700.00 Staker Parson, Co. DBA Hales Sand & Gravel $5,900.00 $11,800.00 Engineer's Estimate 2 EACH $28,000.00 $56,000.00

13 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1000 61902-2000 GATE, METAL, 28 FEET WIDTH

Harward & Rees $25,700.00 $25,700.00 TNT General Contractors $680.00 $680.00 Sunroc Corporation $8,855.00 $8,855.00 Staker Parson, Co. DBA Hales Sand & Gravel $5,900.00 $5,900.00 Engineer's Estimate 1 EACH $32,000.00 $32,000.00

A1020 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Harward & Rees $180.00 $1,800.00 TNT General Contractors $110.00 $1,100.00 Sunroc Corporation $260.00 $2,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $236.00 $2,360.00 Engineer's Estimate 10 HOUR $145.00 $1,450.00

A1040 62201-0450 BACKHOE LOADER, 4 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 18-INCH WIDTH

Harward & Rees $200.00 $2,000.00 TNT General Contractors $115.00 $1,150.00 Sunroc Corporation $220.00 $2,200.00 Staker Parson, Co. DBA Hales Sand & Gravel $266.00 $2,660.00 Engineer's Estimate 10 HOUR $145.00 $1,450.00

A1060 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

Harward & Rees $250.00 $2,500.00 TNT General Contractors $125.00 $1,250.00 Sunroc Corporation $170.00 $1,700.00 Staker Parson, Co. DBA Hales Sand & Gravel $342.00 $3,420.00 Engineer's Estimate 10 HOUR $165.00 $1,650.00

A1080 62201-1600 BULLDOZER, UNIVERSAL BLADE, 100HP MINIMUM

Harward & Rees $280.00 $2,800.00 TNT General Contractors $180.00 $1,800.00 Sunroc Corporation $350.00 $3,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $354.00 $3,540.00 Engineer's Estimate 10 HOUR $145.00 $1,450.00

A1100 62201-3500 LOADER, WHEEL, SKID STEER, 40HP MINIMUM

Harward & Rees $200.00 $2,000.00 TNT General Contractors $110.00 $1,100.00 Sunroc Corporation $130.00 $1,300.00 Staker Parson, Co. DBA Hales Sand & Gravel $266.00 $2,660.00 Engineer's Estimate 10 HOUR $130.00 $1,300.00

14 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1120 62301-0000 GENERAL LABOR

Harward & Rees $100.00 $2,500.00 TNT General Contractors $80.00 $2,000.00 Sunroc Corporation $90.00 $2,250.00 Staker Parson, Co. DBA Hales Sand & Gravel $148.00 $3,700.00 Engineer's Estimate 25 HOUR $75.00 $1,875.00

A1140 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Harward & Rees $190.00 $1,900.00 TNT General Contractors $150.00 $1,500.00 Sunroc Corporation $480.00 $4,800.00 Staker Parson, Co. DBA Hales Sand & Gravel $152.00 $1,520.00 Engineer's Estimate 10 HOUR $220.00 $2,200.00

A1160 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Harward & Rees $230.00 $2,300.00 TNT General Contractors $150.00 $1,500.00 Sunroc Corporation $300.00 $3,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $305.00 $3,050.00 Engineer's Estimate 10 HOUR $230.00 $2,300.00

A1180 62406-0100 PLACING CONSERVED TOPSOIL, 2-INCH DEPTH

Harward & Rees $12,500.00 $58,750.00 TNT General Contractors $23,958.00 $112,602.60 Sunroc Corporation $7,350.00 $34,545.00 Staker Parson, Co. DBA Hales Sand & Gravel $16,300.00 $76,610.00 Engineer's Estimate 4.70 ACRE $20,400.00 $95,880.00

A1200 62515-2000 MULCHING, HYDRAULIC METHOD

Harward & Rees $4,400.00 $43,120.00 TNT General Contractors $7,500.00 $73,500.00 Sunroc Corporation $4,750.00 $46,550.00 Staker Parson, Co. DBA Hales Sand & Gravel $3,910.00 $38,318.00 Engineer's Estimate 9.80 ACRE $5,000.00 $49,000.00

A1220 63301-0000 SIGN SYSTEM

Harward & Rees $1,485.00 $51,975.00 TNT General Contractors $1,300.00 $45,500.00 Sunroc Corporation $1,500.00 $52,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $915.00 $32,025.00 Engineer's Estimate 35 EACH $828.00 $28,980.00

15 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1240 63308-3000 OBJECT MARKER, TYPE 3

Harward & Rees $965.00 $1,930.00 TNT General Contractors $800.00 $1,600.00 Sunroc Corporation $870.00 $1,740.00 Staker Parson, Co. DBA Hales Sand & Gravel $295.00 $590.00 Engineer's Estimate 2 EACH $400.00 $800.00

A1260 63309-0200 DELINEATOR, TYPE 2

Harward & Rees $157.00 $69,080.00 TNT General Contractors $85.00 $37,400.00 Sunroc Corporation $160.00 $70,400.00 Staker Parson, Co. DBA Hales Sand & Gravel $100.00 $44,000.00 Engineer's Estimate 440 EACH $63.50 $27,940.00

A1280 63313-0000 RUMBLE STRIP

Harward & Rees $150.00 $8,250.00 TNT General Contractors $118.00 $6,490.00 Sunroc Corporation $90.00 $4,950.00 Staker Parson, Co. DBA Hales Sand & Gravel $88.50 $4,867.50 Engineer's Estimate 55 LNFT $5.00 $275.00

A1300 63316-1000 REMOVE AND RESET SIGN

Harward & Rees $300.00 $300.00 TNT General Contractors $400.00 $400.00 Sunroc Corporation $270.00 $270.00 Staker Parson, Co. DBA Hales Sand & Gravel $726.00 $726.00 Engineer's Estimate 1 EACH $500.00 $500.00

A1320 63316-1000 REMOVE AND RESET SIGN (STONE)

Harward & Rees $1,200.00 $1,200.00 TNT General Contractors $400.00 $400.00 Sunroc Corporation $12,000.00 $12,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $2,600.00 $2,600.00 Engineer's Estimate 1 EACH $1,500.00 $1,500.00

A1340 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

Harward & Rees $11,000.00 $9,350.00 TNT General Contractors $9,387.00 $7,978.95 Sunroc Corporation $9,250.00 $7,862.50 Staker Parson, Co. DBA Hales Sand & Gravel $1,480.00 $1,258.00 Engineer's Estimate 0.850 MILE $1,650.00 $1,402.50

16 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1360 63405-0050 PAVEMENT MARKINGS, SYMBOLS (TYPE B)

Harward & Rees $175.00 $3,150.00 TNT General Contractors $800.00 $14,400.00 Sunroc Corporation $130.00 $2,340.00 Staker Parson, Co. DBA Hales Sand & Gravel $295.00 $5,310.00 Engineer's Estimate 18 EACH $400.00 $7,200.00

A1380 63501-1000 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

Harward & Rees Lump Sum $150,000.00 TNT General Contractors Lump Sum $80,000.00 Sunroc Corporation Lump Sum $19,450.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $48,400.00 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

A1400 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Harward & Rees $300.00 $6,000.00 TNT General Contractors $98.75 $1,975.00 Sunroc Corporation $200.00 $4,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $28.30 $566.00 Engineer's Estimate 20 EACH $90.00 $1,800.00

A1420 63502-1400 TEMPORARY TRAFFIC CONTROL, VERTICAL PANEL

Harward & Rees $300.00 $3,000.00 TNT General Contractors $85.00 $850.00 Sunroc Corporation $245.00 $2,450.00 Staker Parson, Co. DBA Hales Sand & Gravel $24.80 $248.00 Engineer's Estimate 10 EACH $65.00 $650.00

A1440 63502-1500 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE A

Harward & Rees $400.00 $2,000.00 TNT General Contractors $12,000.00 $60,000.00 Sunroc Corporation $1,860.00 $9,300.00 Staker Parson, Co. DBA Hales Sand & Gravel $56.60 $283.00 Engineer's Estimate 5 EACH $52.00 $260.00

A1460 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Harward & Rees $2,000.00 $4,000.00 TNT General Contractors $12,000.00 $24,000.00 Sunroc Corporation $12,500.00 $25,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $4,250.00 $8,500.00 Engineer's Estimate 2 EACH $12,500.00 $25,000.00

17 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1480 63503-0300 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Harward & Rees $650.00 $15,600.00 TNT General Contractors $450.00 $10,800.00 Sunroc Corporation $435.00 $10,440.00 Staker Parson, Co. DBA Hales Sand & Gravel $59.00 $1,416.00 Engineer's Estimate 24 LNFT $130.00 $3,120.00

A1500 63503-1000 TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

Harward & Rees $8.00 $9,200.00 TNT General Contractors $2.75 $3,162.50 Sunroc Corporation $8.75 $10,062.50 Staker Parson, Co. DBA Hales Sand & Gravel $4.05 $4,657.50 Engineer's Estimate 1,150 LNFT $8.50 $9,775.00

A1520 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Harward & Rees $35.00 $9,275.00 TNT General Contractors $27.00 $7,155.00 Sunroc Corporation $35.00 $9,275.00 Staker Parson, Co. DBA Hales Sand & Gravel $43.50 $11,527.50 Engineer's Estimate 265 SQFT $65.00 $17,225.00

A1540 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Harward & Rees $100.00 $20,000.00 TNT General Contractors $95.00 $19,000.00 Sunroc Corporation $72.00 $14,400.00 Staker Parson, Co. DBA Hales Sand & Gravel $82.60 $16,520.00 Engineer's Estimate 200 HOUR $65.00 $13,000.00

A1560 63506-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

Harward & Rees $140.00 $22,400.00 TNT General Contractors $140.00 $22,400.00 Sunroc Corporation $120.00 $19,200.00 Staker Parson, Co. DBA Hales Sand & Gravel $137.00 $21,920.00 Engineer's Estimate 160 HOUR $80.00 $12,800.00

Total Schedule - All Items

Harward & Rees $8,950,859.61 TNT General Contractors $9,380,530.60 Sunroc Corporation $10,161,795.50 Staker Parson, Co. DBA Hales Sand & Gravel $10,563,380.00 Engineer's Estimate $9,021,673.00

18 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Solcitation No: 6982AF23B000031

Division: Central Federal Lands

State: UT County: Wayne

Federal Land: Capitol Reef National Park Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 01/11/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

TNT General Contractors $1,058,654.25 1358 N 200 W Nephi, UT 84648

Sunroc Corporation $1,611,746.50 1970 North Bulldog Road Cedar City, UT 94720

Harward & Rees $1,702,241.00 169 South Main Loa, UT 84747

Staker Parson, Co. DBA Hales Sand & Gravel $1,962,005.20 2350 South 1900 West

Engineer's Estimate $1,398,675.00

19 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0020 15101-0000 MOBILIZATION

TNT General Contractors Lump Sum $240,000.00 Sunroc Corporation Lump Sum $107,000.00 Harward & Rees Lump Sum $200,000.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $159,000.00 Engineer's Estimate ALL LPSM Lump Sum $127,616.00

X0040 15214-3000 SURVEY AND STAKING, PARKING AREA

TNT General Contractors Lump Sum $20,000.00 Sunroc Corporation Lump Sum $8,400.00 Harward & Rees Lump Sum $19,500.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $16,100.00 Engineer's Estimate ALL LPSM Lump Sum $7,500.00

X0060 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

TNT General Contractors $1,000.00 $4,000.00 Sunroc Corporation $600.00 $2,400.00 Harward & Rees $1,985.00 $7,940.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,950.00 $7,800.00 Engineer's Estimate 4 EACH $2,000.00 $8,000.00

X0080 15705-0100 SOIL EROSION CONTROL, SILT FENCE

TNT General Contractors $2.75 $2,200.00 Sunroc Corporation $5.00 $4,000.00 Harward & Rees $4.50 $3,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $3.20 $2,560.00 Engineer's Estimate 800 LNFT $7.00 $5,600.00

X0100 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

TNT General Contractors $3.00 $240.00 Sunroc Corporation $6.00 $480.00 Harward & Rees $10.00 $800.00 Staker Parson, Co. DBA Hales Sand & Gravel $3.50 $280.00 Engineer's Estimate 80 LNFT $6.00 $480.00

X0120 20101-0000 CLEARING AND GRUBBING

TNT General Contractors $10,400.00 $3,120.00 Sunroc Corporation $38,000.00 $11,400.00 Harward & Rees $18,000.00 $5,400.00 Staker Parson, Co. DBA Hales Sand & Gravel $22,400.00 $6,720.00 Engineer's Estimate 0.3 ACRE $6,000.00 $1,800.00

20 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0140 20301-2400 REMOVAL OF SIGN

TNT General Contractors $140.00 $1,120.00 Sunroc Corporation $185.00 $1,480.00 Harward & Rees $125.00 $1,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $124.00 $992.00 Engineer's Estimate 8 EACH $230.00 $1,840.00

X0160 20302-0300 REMOVAL OF CURB AND GUTTER, CONCRETE

TNT General Contractors $14.00 $10,500.00 Sunroc Corporation $20.00 $15,000.00 Harward & Rees $19.00 $14,250.00 Staker Parson, Co. DBA Hales Sand & Gravel $24.80 $18,600.00 Engineer's Estimate 750 LNFT $55.00 $41,250.00

X0180 20302-0600 REMOVAL OF CURB, STONE

TNT General Contractors $4.00 $600.00 Sunroc Corporation $24.00 $3,600.00 Harward & Rees $35.00 $5,250.00 Staker Parson, Co. DBA Hales Sand & Gravel $23.60 $3,540.00 Engineer's Estimate 150 LNFT $32.00 $4,800.00

X0200 20302-0700 REMOVAL OF FENCE (WOODEN)

TNT General Contractors $6.00 $60.00 Sunroc Corporation $50.00 $500.00 Harward & Rees $50.00 $500.00 Staker Parson, Co. DBA Hales Sand & Gravel $59.00 $590.00 Engineer's Estimate 10 LNFT $15.00 $150.00

X0220 20303-1900 REMOVAL OF PAVEMENT, ASPHALT, 3-INCH DEPTH

TNT General Contractors $9.00 $32,400.00 Sunroc Corporation $4.50 $16,200.00 Harward & Rees $5.50 $19,800.00 Staker Parson, Co. DBA Hales Sand & Gravel $8.00 $28,800.00 Engineer's Estimate 3,600 SQYD $5.00 $18,000.00

X0240 20303-3200 REMOVAL OF SIDEWALK, CONCRETE

TNT General Contractors $90.00 $27,000.00 Sunroc Corporation $150.00 $45,000.00 Harward & Rees $50.00 $15,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $64.90 $19,470.00 Engineer's Estimate 300 SQYD $95.00 $28,500.00

21 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0260 20303-3600 REMOVAL OF WALL (STONE MASONRY WALL)

TNT General Contractors $175.00 $8,750.00 Sunroc Corporation $120.00 $6,000.00 Harward & Rees $300.00 $15,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $118.00 $5,900.00 Engineer's Estimate 50 SQYD $110.00 $5,500.00

X0280 20315-0000 SAWCUTTING PAVEMENT

TNT General Contractors $1.25 $218.75 Sunroc Corporation $29.00 $5,075.00 Harward & Rees $10.00 $1,750.00 Staker Parson, Co. DBA Hales Sand & Gravel $14.20 $2,485.00 Engineer's Estimate 175 LNFT $8.00 $1,400.00

X0300 20401-0000 ROADWAY EXCAVATION

TNT General Contractors $9.75 $29,250.00 Sunroc Corporation $54.00 $162,000.00 Harward & Rees $48.00 $144,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $62.50 $187,500.00 Engineer's Estimate 3,000 CUYD $50.00 $150,000.00

X0320 20465-0000 CONSERVE AND PLACE BOULDER

TNT General Contractors $250.00 $3,750.00 Sunroc Corporation $208.00 $3,120.00 Harward & Rees $100.00 $1,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $148.00 $2,220.00 Engineer's Estimate 15 EACH $675.00 $10,125.00

X0340 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

TNT General Contractors $150.00 $3,000.00 Sunroc Corporation $190.00 $3,800.00 Harward & Rees $250.00 $5,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $313.00 $6,260.00 Engineer's Estimate 20 CUYD $600.00 $12,000.00

X0360 30101-0000 AGGREGATE BASE

TNT General Contractors $41.60 $79,040.00 Sunroc Corporation $70.00 $133,000.00 Harward & Rees $48.00 $91,200.00 Staker Parson, Co. DBA Hales Sand & Gravel $61.40 $116,660.00 Engineer's Estimate 1,900 TON $55.00 $104,500.00

22 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0400 40101-1000 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3

MILLION ESAL

TNT General Contractors $217.25 $244,406.25 Sunroc Corporation $160.00 $180,000.00 Harward & Rees $235.00 $264,375.00 Staker Parson, Co. DBA Hales Sand & Gravel $185.00 $208,125.00 Engineer's Estimate 1,125 TON $150.00 $168,750.00

X0420 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

TNT General Contractors $443.33 $5,098.30 Sunroc Corporation $1.00 $11.50 Harward & Rees $425.00 $4,887.50 Staker Parson, Co. DBA Hales Sand & Gravel $354.00 $4,071.00 Engineer's Estimate 11.5 TON $350.00 $4,025.00

X0460 40601-0000 FOG SEAL

TNT General Contractors $946.00 $3,311.00 Sunroc Corporation $710.00 $2,485.00 Harward & Rees $886.00 $3,101.00 Staker Parson, Co. DBA Hales Sand & Gravel $832.00 $2,912.00 Engineer's Estimate 3.5 TON $1,245.00 $4,357.50

X0480 41101-1000 PRIME COAT, METHOD 1

TNT General Contractors $1,793.00 $8,068.50 Sunroc Corporation $950.00 $4,275.00 Harward & Rees $3,185.00 $14,332.50 Staker Parson, Co. DBA Hales Sand & Gravel $2,920.00 $13,140.00 Engineer's Estimate 4.5 TON $1,180.00 $5,310.00

X0500 41201-0000 TACK COAT

TNT General Contractors $2,669.70 $6,674.25 Sunroc Corporation $1,330.00 $3,325.00 Harward & Rees $2,502.00 $6,255.00 Staker Parson, Co. DBA Hales Sand & Gravel $2,350.00 $5,875.00 Engineer's Estimate 2.5 TON $1,675.00 $4,187.50

23 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0520 50101-0800 MINOR CONCRETE PAVEMENT, REINFORCED, 8-INCH DEPTH

TNT General Contractors $210.00 $36,750.00 Sunroc Corporation $375.00 $65,625.00 Harward & Rees $335.00 $58,625.00 Staker Parson, Co. DBA Hales Sand & Gravel $470.00 $82,250.00 Engineer's Estimate 175 SQYD $250.00 $43,750.00

X0540 60201-0600 18-INCH PIPE CULVERT

TNT General Contractors $245.00 $31,850.00 Sunroc Corporation $160.00 $20,800.00 Harward & Rees $200.00 $26,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $248.00 $32,240.00 Engineer's Estimate 130 LNFT $250.00 $32,500.00

X0560 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT (PAINTED)

TNT General Contractors $1,357.00 $1,357.00 Sunroc Corporation $1,350.00 $1,350.00 Harward & Rees $1,150.00 $1,150.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,430.00 $1,430.00 Engineer's Estimate 1 EACH $500.00 $500.00

X0580 60404-1000 CATCH BASIN, FLH TYPE 1

TNT General Contractors $3,460.00 $6,920.00 Sunroc Corporation $8,500.00 $17,000.00 Harward & Rees $17,850.00 $35,700.00 Staker Parson, Co. DBA Hales Sand & Gravel $22,200.00 $44,400.00 Engineer's Estimate 2 EACH $6,300.00 $12,600.00

X0600 60901-1000 CURB, CONCRETE, 12-INCH DEPTH (COLORED)

TNT General Contractors $29.00 $42,050.00 Sunroc Corporation $69.00 $100,050.00 Harward & Rees $65.00 $94,250.00 Staker Parson, Co. DBA Hales Sand & Gravel $108.00 $156,600.00 Engineer's Estimate 1,450 LNFT $55.00 $79,750.00

X0620 60901-3700 CURB, STONE, TYPE 1, 14-INCH DEPTH

TNT General Contractors $21.00 $2,625.00 Sunroc Corporation $110.00 $13,750.00 Harward & Rees $125.00 $15,625.00 Staker Parson, Co. DBA Hales Sand & Gravel $110.00 $13,750.00 Engineer's Estimate 125 LNFT $250.00 $31,250.00

24 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0640 60910-0000 RESET CURB (STONE)

TNT General Contractors $9.00 $2,295.00 Sunroc Corporation $155.00 $39,525.00 Harward & Rees $60.00 $15,300.00 Staker Parson, Co. DBA Hales Sand & Gravel $106.00 $27,030.00 Engineer's Estimate 255 LNFT $50.00 $12,750.00

X0660 61501-0200 SIDEWALK, COLORED CONCRETE

TNT General Contractors $67.50 $51,300.00 Sunroc Corporation $330.00 $250,800.00 Harward & Rees $300.00 $228,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $422.00 $320,720.00 Engineer's Estimate 760 SQYD $315.00 $239,400.00

X0680 61503-1000 MEDIAN, CONCRETE

TNT General Contractors $58.50 $6,727.50 Sunroc Corporation $330.00 $37,950.00 Harward & Rees $310.00 $35,650.00 Staker Parson, Co. DBA Hales Sand & Gravel $425.00 $48,875.00 Engineer's Estimate 115 SQYD $150.00 $17,250.00

X0700 61504-1000 ACCESSIBILITY RAMP, CONCRETE (COLORED)

TNT General Contractors $67.50 $3,375.00 Sunroc Corporation $450.00 $22,500.00 Harward & Rees $450.00 $22,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $525.00 $26,250.00 Engineer's Estimate 50 SQYD $300.00 $15,000.00

X0720 61509-0000 DETECTABLE WARNING PANELS

TNT General Contractors $418.00 $4,180.00 Sunroc Corporation $800.00 $8,000.00 Harward & Rees $1,550.00 $15,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,700.00 $17,000.00 Engineer's Estimate 10 SQYD $465.00 $4,650.00

X0740 62013-2000 STONE MASONRY WALL (18-INCH TALL)

TNT General Contractors $270.00 $21,600.00 Sunroc Corporation $2,800.00 $224,000.00 Harward & Rees $2,250.00 $180,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $2,760.00 $220,800.00 Engineer's Estimate 80 SQYD $1,500.00 $120,000.00

25 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0760 62406-0100 PLACING CONSERVED TOPSOIL, 2-INCH DEPTH

TNT General Contractors $23,958.00 $3,593.70 Sunroc Corporation $7,300.00 $1,095.00 Harward & Rees $25,000.00 $3,750.00 Staker Parson, Co. DBA Hales Sand & Gravel $29,500.00 $4,425.00 Engineer's Estimate 0.15 ACRE $20,400.00 $3,060.00

X0780 62515-2000 MULCHING, HYDRAULIC METHOD

TNT General Contractors $7,500.00 $1,125.00 Sunroc Corporation $4,800.00 $720.00 Harward & Rees $10,000.00 $1,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $3,910.00 $586.50 Engineer's Estimate 0.15 ACRE $5,000.00 $750.00

X0800 63301-0000 SIGN SYSTEM

TNT General Contractors $1,300.00 $23,400.00 Sunroc Corporation $1,500.00 $27,000.00 Harward & Rees $1,700.00 $30,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $915.00 $16,470.00 Engineer's Estimate 18 EACH $828.00 $14,904.00

X0820 63316-1000 REMOVE AND RESET SIGN

TNT General Contractors $600.00 $1,200.00 Sunroc Corporation $270.00 $540.00 Harward & Rees $300.00 $600.00 Staker Parson, Co. DBA Hales Sand & Gravel $726.00 $1,452.00 Engineer's Estimate 2 EACH $1,500.00 $3,000.00

X0840 63316-1000 REMOVE AND RESET SIGN (STONE)

TNT General Contractors $600.00 $600.00 Sunroc Corporation $4,180.00 $4,180.00 Harward & Rees $4,200.00 $4,200.00 Staker Parson, Co. DBA Hales Sand & Gravel $4,130.00 $4,130.00 Engineer's Estimate 1 EACH $1,500.00 $1,500.00

X0860 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

TNT General Contractors $9,387.00 $14,080.50 Sunroc Corporation $4,700.00 $7,050.00 Harward & Rees $8,000.00 $12,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,480.00 $2,220.00 Engineer's Estimate 1.500 MILE $1,650.00 $2,475.00

26 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0880 63405-0050 PAVEMENT MARKINGS, SYMBOLS (TYPE B)

TNT General Contractors $800.00 $25,600.00 Sunroc Corporation $130.00 $4,160.00 Harward & Rees $175.00 $5,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $295.00 $9,440.00 Engineer's Estimate 32 EACH $400.00 $12,800.00

X0900 63501-1000 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

TNT General Contractors Lump Sum $20,000.00 Sunroc Corporation Lump Sum $4,300.00 Harward & Rees Lump Sum $35,000.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $91,500.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

X0920 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

TNT General Contractors $98.75 $1,975.00 Sunroc Corporation $200.00 $4,000.00 Harward & Rees $300.00 $6,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $47.20 $944.00 Engineer's Estimate 20 EACH $90.00 $1,800.00

X0940 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TNT General Contractors $8,000.00 $8,000.00 Sunroc Corporation $12,400.00 $12,400.00 Harward & Rees $2,000.00 $2,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $7,080.00 $7,080.00 Engineer's Estimate 1 EACH $12,500.00 $12,500.00

X0960 63503-0300 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TNT General Contractors $450.00 $10,800.00 Sunroc Corporation $425.00 $10,200.00 Harward & Rees $650.00 $15,600.00 Staker Parson, Co. DBA Hales Sand & Gravel $98.30 $2,359.20 Engineer's Estimate 24 LNFT $130.00 $3,120.00

X0980 63503-1000 TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

TNT General Contractors $2.75 $2,337.50 Sunroc Corporation $9.00 $7,650.00 Harward & Rees $8.00 $6,800.00 Staker Parson, Co. DBA Hales Sand & Gravel $4.05 $3,442.50 Engineer's Estimate 850 LNFT $8.50 $7,225.00

27 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1000 63610-2800 CONDUIT, 4-INCH, PVC

TNT General Contractors $23.40 $2,106.00 Sunroc Corporation $95.00 $8,550.00 Harward & Rees $65.00 $5,850.00 Staker Parson, Co. DBA Hales Sand & Gravel $77.90 $7,011.00 Engineer's Estimate 90 LNFT $5.00 $450.00

Total Schedule - All Items

TNT General Contractors $1,058,654.25 Sunroc Corporation $1,611,746.50 Harward & Rees $1,702,241.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,962,005.20 Engineer's Estimate $1,398,675.00

28 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: Y

Schedule Type: Options

Solcitation No: 6982AF23B000031

Division: Central Federal Lands

State: UT County: Wayne

Federal Land: Capitol Reef National Park Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 01/11/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

TNT General Contractors $478,609.14 1358 N 200 W Nephi, UT 84648

Sunroc Corporation $597,802.00 1970 North Bulldog Road Cedar City, UT 94720

Harward & Rees $693,493.50 169 South Main Loa, UT 84747

Staker Parson, Co. DBA Hales Sand & Gravel $789,140.10 2350 South 1900 West

Engineer's Estimate $550,510.00

29 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0020 15101-0000 MOBILIZATION

TNT General Contractors Lump Sum $100,000.00 Sunroc Corporation Lump Sum $61,000.00 Harward & Rees Lump Sum $125,000.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $126,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,422.50

Y0040 15214-3000 SURVEY AND STAKING, PARKING AREA

TNT General Contractors Lump Sum $10,000.00 Sunroc Corporation Lump Sum $6,000.00 Harward & Rees Lump Sum $15,000.00 Staker Parson, Co. DBA Hales Sand & Gravel Lump Sum $10,700.00 Engineer's Estimate ALL LPSM Lump Sum $7,500.00

Y0060 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

TNT General Contractors $1,000.00 $1,000.00 Sunroc Corporation $600.00 $600.00 Harward & Rees $1,985.00 $1,985.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,950.00 $1,950.00 Engineer's Estimate 1 EACH $2,000.00 $2,000.00

Y0080 15705-0100 SOIL EROSION CONTROL, SILT FENCE

TNT General Contractors $2.75 $1,100.00 Sunroc Corporation $4.75 $1,900.00 Harward & Rees $4.50 $1,800.00 Staker Parson, Co. DBA Hales Sand & Gravel $3.20 $1,280.00 Engineer's Estimate 400 LNFT $7.00 $2,800.00

Y0100 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

TNT General Contractors $3.00 $750.00 Sunroc Corporation $6.00 $1,500.00 Harward & Rees $8.00 $2,000.00 Staker Parson, Co. DBA Hales Sand & Gravel $3.50 $875.00 Engineer's Estimate 250 LNFT $6.00 $1,500.00

Y0120 15706-0200 SOIL EROSION CONTROL, CHECK DAM

TNT General Contractors $132.00 $660.00 Sunroc Corporation $300.00 $1,500.00 Harward & Rees $300.00 $1,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $124.00 $620.00 Engineer's Estimate 5 EACH $350.00 $1,750.00

30 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0140 20101-0000 CLEARING AND GRUBBING

TNT General Contractors $10,400.00 $3,120.00 Sunroc Corporation $38,000.00 $11,400.00 Harward & Rees $18,000.00 $5,400.00 Staker Parson, Co. DBA Hales Sand & Gravel $22,400.00 $6,720.00 Engineer's Estimate 0.3 ACRE $6,000.00 $1,800.00

Y0160 20120-1000 REMOVAL, INDIVIDUAL TREE

TNT General Contractors $2,000.00 $2,000.00 Sunroc Corporation $2,000.00 $2,000.00 Harward & Rees $900.00 $900.00 Staker Parson, Co. DBA Hales Sand & Gravel $1,180.00 $1,180.00 Engineer's Estimate 1 EACH $250.00 $250.00

Y0180 20301-0200 REMOVAL OF BOULDER

TNT General Contractors $400.00 $8,400.00 Sunroc Corporation $430.00 $9,030.00 Harward & Rees $50.00 $1,050.00 Staker Parson, Co. DBA Hales Sand & Gravel $70.80 $1,486.80 Engineer's Estimate 21 EACH $75.00 $1,575.00

Y0200 20301-3300 REMOVAL OF VAULT (TOILET)

TNT General Contractors $14,800.00 $14,800.00 Sunroc Corporation $12,900.00 $12,900.00 Harward & Rees $12,500.00 $12,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $17,700.00 $17,700.00 Engineer's Estimate 1 EACH $15,000.00 $15,000.00

Y0220 20303-1900 REMOVAL OF PAVEMENT, ASPHALT, 3-INCH DEPTH

TNT General Contractors $9.00 $9,000.00 Sunroc Corporation $4.50 $4,500.00 Harward & Rees $7.50 $7,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $8.00 $8,000.00 Engineer's Estimate 1,000 SQYD $5.00 $5,000.00

Y0240 20315-0000 SAWCUTTING PAVEMENT

TNT General Contractors $2.00 $100.00 Sunroc Corporation $30.00 $1,500.00 Harward & Rees $10.00 $500.00 Staker Parson, Co. DBA Hales Sand & Gravel $14.20 $710.00 Engineer's Estimate 50 LNFT $8.00 $400.00

31 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0260 20401-0000 ROADWAY EXCAVATION

TNT General Contractors $9.75 $2,681.25 Sunroc Corporation $55.00 $15,125.00 Harward & Rees $100.00 $27,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $130.00 $35,750.00 Engineer's Estimate 275 CUYD $50.00 $13,750.00

Y0280 20425-1000 DITCH, EXCAVATION

TNT General Contractors $9.00 $2,025.00 Sunroc Corporation $12.50 $2,812.50 Harward & Rees $17.00 $3,825.00 Staker Parson, Co. DBA Hales Sand & Gravel $23.60 $5,310.00 Engineer's Estimate 225 LNFT $35.00 $7,875.00

Y0300 20465-0000 CONSERVE AND PLACE BOULDER

TNT General Contractors $250.00 $1,250.00 Sunroc Corporation $210.00 $1,050.00 Harward & Rees $100.00 $500.00 Staker Parson, Co. DBA Hales Sand & Gravel $148.00 $740.00 Engineer's Estimate 5 EACH $675.00 $3,375.00

Y0320 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

TNT General Contractors $150.00 $750.00 Sunroc Corporation $190.00 $950.00 Harward & Rees $300.00 $1,500.00 Staker Parson, Co. DBA Hales Sand & Gravel $413.00 $2,065.00 Engineer's Estimate 5 CUYD $600.00 $3,000.00

Y0340 25110-0300 GROUTED RIPRAP, METHOD A, CLASS 3

TNT General Contractors $450.00 $15,750.00 Sunroc Corporation $430.00 $15,050.00 Harward & Rees $550.00 $19,250.00 Staker Parson, Co. DBA Hales Sand & Gravel $738.00 $25,830.00 Engineer's Estimate 35 CUYD $700.00 $24,500.00

Y0360 30101-0000 AGGREGATE BASE

TNT General Contractors $41.60 $27,040.00 Sunroc Corporation $70.00 $45,500.00 Harward & Rees $48.00 $31,200.00 Staker Parson, Co. DBA Hales Sand & Gravel $61.40 $39,910.00 Engineer's Estimate 650 TON $55.00 $35,750.00

32 out of 41

Project No: UT NP CARE 10(2) & 100(1)

Project Name: Scenic Drive & Goosenecks Road

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0380 40101-1000 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3

MILLION ESAL

TNT General Contractors $217.25 $89,072.50 Sunroc Corporation $160.00 $65,600.00 Harward & Rees $271.00 $111,110.00 Staker Parson, Co. DBA Hales Sand & Gravel $185.00 $75,850.00 Engineer's Estimate 410 TON $150.00 $61,500.00

Y0420 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

TNT General Contractors $443.33 $1,994.99 Sunroc Corporation $1.00 $4.50 Harward & Rees $425.00 $1,912.50 Staker Parson, Co.