TX Tabulation of Bids.pdf

Tabulation of Bids Report Date: 03/05/25

1 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF23B000023

Division: Central Federal Lands

State: TX County: Denton

Federal Land: LEWISVILLE LAKE ENVIRONMENTAL LEARNING AREA Opened at: Lakewood, CO

Opened by: Eric Grosskreuz

Date: 02/27/25

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Construction Solutions Group, LLC $6,323,236.00 425 Highland Ave St. Louis, MO 63122

SMR Construction, Inc. $7,315,915.94 411 Industrial Drive, Suite 109 Richardson, TX 75081

McKenzie Construction and Site Development, LLC $11,894,131.12 2301 Calvert Washington, DC 20008

Engineer's Estimate $6,965,000.00

2 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0010 15101-0000 MOBILIZATION

Construction Solutions Group, LLC Lump Sum $1,080,000.00 SMR Construction, Inc. Lump Sum $1,101,427.81 McKenzie Construction and Site Development, LLC Lump Sum $1,838,531.88 Engineer's Estimate ALL LPSM Lump Sum $722,490.00

A0020 15201-0000 CONSTRUCTION SURVEY AND STAKING

Construction Solutions Group, LLC Lump Sum $128,000.00 SMR Construction, Inc. Lump Sum $48,539.53 McKenzie Construction and Site Development, LLC Lump Sum $104,815.88 Engineer's Estimate ALL LPSM Lump Sum $75,000.00

A0030 15301-0000 CONTRACTOR QUALITY CONTROL

Construction Solutions Group, LLC Lump Sum $220,000.00 SMR Construction, Inc. Lump Sum $138,684.37 McKenzie Construction and Site Development, LLC Lump Sum $353,792.11 Engineer's Estimate ALL LPSM Lump Sum $65,000.00

A0040 15401-0000 CONTRACTOR TESTING

Construction Solutions Group, LLC Lump Sum $153,000.00 SMR Construction, Inc. Lump Sum $46,228.12 McKenzie Construction and Site Development, LLC Lump Sum $325,496.42 Engineer's Estimate ALL LPSM Lump Sum $175,000.00

A0050 15501-0000 CONSTRUCTION SCHEDULE

Construction Solutions Group, LLC Lump Sum $62,000.00 SMR Construction, Inc. Lump Sum $16,642.12 McKenzie Construction and Site Development, LLC Lump Sum $34,800.04 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

A0060 15701-0000 SOIL EROSION CONTROL

Construction Solutions Group, LLC Lump Sum $170,000.00 SMR Construction, Inc. Lump Sum $31,781.84 McKenzie Construction and Site Development, LLC Lump Sum $35,781.40 Engineer's Estimate ALL LPSM Lump Sum $51,000.00

3 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0070 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Construction Solutions Group, LLC Lump Sum $85,000.00 SMR Construction, Inc. Lump Sum $6,356.37 McKenzie Construction and Site Development, LLC Lump Sum $8,236.01 Engineer's Estimate ALL LPSM Lump Sum $6,000.00

A0080 15802-0000 WATERING FOR DUST CONTROL

Construction Solutions Group, LLC Lump Sum $86,000.00 SMR Construction, Inc. Lump Sum $99,332.68 McKenzie Construction and Site Development, LLC Lump Sum $139,200.18 Engineer's Estimate ALL LPSM Lump Sum $26,000.00

A0090 20101-0000 CLEARING AND GRUBBING

Construction Solutions Group, LLC $3,000.00 $15,600.00 SMR Construction, Inc. $2,311.41 $12,019.33 McKenzie Construction and Site Development, LLC $9,280.01 $48,256.05 Engineer's Estimate 5.20 ACRE $10,300.00 $53,560.00

A0100 20120-1000 REMOVAL, INDIVIDUAL TREE

Construction Solutions Group, LLC $600.00 $18,000.00 SMR Construction, Inc. $808.99 $24,269.70 McKenzie Construction and Site Development, LLC $1,234.24 $37,027.20 Engineer's Estimate 30 EACH $1,700.00 $51,000.00

A0110 20301-1400 REMOVAL OF INLET

Construction Solutions Group, LLC $1,800.00 $1,800.00 SMR Construction, Inc. $1,733.55 $1,733.55 McKenzie Construction and Site Development, LLC $2,900.00 $2,900.00 Engineer's Estimate 1 EACH $2,500.00 $2,500.00

A0120 20301-2400 REMOVAL OF SIGN

Construction Solutions Group, LLC $120.00 $1,680.00 SMR Construction, Inc. $346.71 $4,853.94 McKenzie Construction and Site Development, LLC $244.12 $3,417.68 Engineer's Estimate 14 EACH $230.00 $3,220.00

4 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0130 20302-0200 REMOVAL OF CURB

Construction Solutions Group, LLC $36.00 $2,700.00 SMR Construction, Inc. $23.11 $1,733.25 McKenzie Construction and Site Development, LLC $31.76 $2,382.00 Engineer's Estimate 75 LNFT $25.00 $1,875.00

A0140 20302-0700 REMOVAL OF FENCE

Construction Solutions Group, LLC $3.60 $17,640.00 SMR Construction, Inc. $3.47 $17,003.00 McKenzie Construction and Site Development, LLC $0.69 $3,381.00 Engineer's Estimate 4,900 LNFT $8.00 $39,200.00

A0150 20302-2100 REMOVAL OF PIPE CULVERT

Construction Solutions Group, LLC $18.00 $1,620.00 SMR Construction, Inc. $86.68 $7,801.20 McKenzie Construction and Site Development, LLC $40.60 $3,654.00 Engineer's Estimate 90 LNFT $80.00 $7,200.00

A0160 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Construction Solutions Group, LLC $13.20 $118,800.00 SMR Construction, Inc. $11.56 $104,040.00 McKenzie Construction and Site Development, LLC $15.77 $141,930.00 Engineer's Estimate 9,000 SQYD $7.50 $67,500.00

A0170 20303-2300 REMOVAL OF PAVEMENT, CONCRETE

Construction Solutions Group, LLC $24.00 $11,400.00 SMR Construction, Inc. $11.56 $5,491.00 McKenzie Construction and Site Development, LLC $44.08 $20,938.00 Engineer's Estimate 475 SQYD $45.00 $21,375.00

A0180 20304-1000 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

Construction Solutions Group, LLC Lump Sum $12,000.00 SMR Construction, Inc. Lump Sum $28,892.58 McKenzie Construction and Site Development, LLC Lump Sum $116,000.15 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

5 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0190 20315-0000 SAWCUTTING PAVEMENT

Construction Solutions Group, LLC $8.40 $1,848.00 SMR Construction, Inc. $2.31 $508.20 McKenzie Construction and Site Development, LLC $10.44 $2,296.80 Engineer's Estimate 220 LNFT $15.00 $3,300.00

A0200 20401-0000 ROADWAY EXCAVATION

Construction Solutions Group, LLC $14.40 $109,440.00 SMR Construction, Inc. $8.09 $61,484.00 McKenzie Construction and Site Development, LLC $116.00 $881,600.00 Engineer's Estimate 7,600 CUYD $40.00 $304,000.00

A0210 20441-0000 WASTE

Construction Solutions Group, LLC $18.00 $108,000.00 SMR Construction, Inc. $28.89 $173,340.00 McKenzie Construction and Site Development, LLC $232.00 $1,392,000.00 Engineer's Estimate 6,000 CUYD $25.00 $150,000.00

A0220 20466-0000 CONSERVE AND STOCKPILE TOPSOIL

Construction Solutions Group, LLC $12.00 $15,600.00 SMR Construction, Inc. $8.09 $10,517.00 McKenzie Construction and Site Development, LLC $31.32 $40,716.00 Engineer's Estimate 1,300 CUYD $45.00 $58,500.00

A0230 21101-1000 ROADWAY OBLITERATION, METHOD 1

Construction Solutions Group, LLC $48.00 $42,000.00 SMR Construction, Inc. $28.89 $25,278.75 McKenzie Construction and Site Development, LLC $301.60 $263,900.00 Engineer's Estimate 875 SQYD $25.00 $21,875.00

A0240 21301-0000 SUBGRADE STABILIZATION (8-INCH LIME)

Construction Solutions Group, LLC $5.40 $75,600.00 SMR Construction, Inc. $10.40 $145,600.00 McKenzie Construction and Site Development, LLC $34.80 $487,200.00 Engineer's Estimate 14,000 SQYD $5.00 $70,000.00

6 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0250 21301-0000 SUBGRADE STABILIZATION (16-INCH MOISTURE TREATMENT)

Construction Solutions Group, LLC $4.20 $58,800.00 SMR Construction, Inc. $9.25 $129,500.00 McKenzie Construction and Site Development, LLC $69.60 $974,400.00 Engineer's Estimate 14,000 SQYD $12.00 $168,000.00

A0260 21302-0000 LIME (8-INCH DEPTH)

Construction Solutions Group, LLC $492.00 $147,600.00 SMR Construction, Inc. $520.07 $156,021.00 McKenzie Construction and Site Development, LLC $504.09 $151,227.00 Engineer's Estimate 300 TON $350.00 $105,000.00

A0270 25101-0100 PLACED RIPRAP, METHOD A, CLASS 1

Construction Solutions Group, LLC $162.00 $810.00 SMR Construction, Inc. $1,155.70 $5,778.50 McKenzie Construction and Site Development, LLC $361.16 $1,805.80 Engineer's Estimate 5 CUYD $190.00 $950.00

A0280 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Construction Solutions Group, LLC $162.00 $1,620.00 SMR Construction, Inc. $260.03 $2,600.30 McKenzie Construction and Site Development, LLC $361.16 $3,611.60 Engineer's Estimate 10 CUYD $410.00 $4,100.00

A0290 30202-2100 ROADWAY AGGREGATE, METHOD 2, SURFACE COURSE

Construction Solutions Group, LLC $75.00 $75,000.00 SMR Construction, Inc. $52.01 $52,010.00 McKenzie Construction and Site Development, LLC $117.43 $117,430.00 Engineer's Estimate 1,000 TON $60.00 $60,000.00

A0300 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE

Construction Solutions Group, LLC $96.00 $7,200.00 SMR Construction, Inc. $264.66 $19,849.50 McKenzie Construction and Site Development, LLC $2,701.88 $202,641.00 Engineer's Estimate 75 TON $40.00 $3,000.00

7 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0310 50101-1000 MINOR CONCRETE PAVEMENT, REINFORCED, 10-INCH DEPTH

Construction Solutions Group, LLC $107.94 $1,478,778.00 SMR Construction, Inc. $220.74 $3,024,138.00 McKenzie Construction and Site Development, LLC $149.26 $2,044,862.00 Engineer's Estimate 13,700 SQYD $205.00 $2,808,500.00

A0320 55401-1000 REINFORCING STEEL (HEADWALL)

Construction Solutions Group, LLC $3.00 $570.00 SMR Construction, Inc. $4.62 $877.80 McKenzie Construction and Site Development, LLC $7.33 $1,392.70 Engineer's Estimate 190 LB $5.00 $950.00

A0330 60101-0000 CONCRETE (HEADWALL)

Construction Solutions Group, LLC $1,200.00 $2,400.00 SMR Construction, Inc. $5,200.66 $10,401.32 McKenzie Construction and Site Development, LLC $4,930.00 $9,860.00 Engineer's Estimate 2.0 CUYD $1,700.00 $3,400.00

A0340 60201-0600 18-INCH PIPE CULVERT (RCP)

Construction Solutions Group, LLC $162.00 $243,000.00 SMR Construction, Inc. $231.14 $346,710.00 McKenzie Construction and Site Development, LLC $145.00 $217,500.00 Engineer's Estimate 1,500 LNFT $145.00 $217,500.00

A0350 60201-0800 24-INCH PIPE CULVERT (RCP)

Construction Solutions Group, LLC $186.00 $232,500.00 SMR Construction, Inc. $271.59 $339,487.50 McKenzie Construction and Site Development, LLC $168.20 $210,250.00 Engineer's Estimate 1,250 LNFT $220.00 $275,000.00

A0360 60401-0000 MANHOLE

Construction Solutions Group, LLC $10,200.00 $10,200.00 SMR Construction, Inc. $26,581.17 $26,581.17 McKenzie Construction and Site Development, LLC $9,860.01 $9,860.01 Engineer's Estimate 1 EACH $10,800.00 $10,800.00

8 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0370 60403-0000 INLET (10-FOOT)

Construction Solutions Group, LLC $17,400.00 $69,600.00 SMR Construction, Inc. $17,335.55 $69,342.20 McKenzie Construction and Site Development, LLC $12,180.01 $48,720.04 Engineer's Estimate 4 EACH $9,750.00 $39,000.00

A0380 60403-0000 INLET (5-FOOT)

Construction Solutions Group, LLC $21,600.00 $410,400.00 SMR Construction, Inc. $13,868.44 $263,500.36 McKenzie Construction and Site Development, LLC $9,860.01 $187,340.19 Engineer's Estimate 19 EACH $6,500.00 $123,500.00

A0390 60404-1000 CATCH BASIN, FLH TYPE 1

Construction Solutions Group, LLC $6,600.00 $13,200.00 SMR Construction, Inc. $17,335.55 $34,671.10 McKenzie Construction and Site Development, LLC $3,306.00 $6,612.00 Engineer's Estimate 2 EACH $4,500.00 $9,000.00

A0400 60526-0000 DRAINAGE CHASE

Construction Solutions Group, LLC $72.00 $1,800.00 SMR Construction, Inc. $520.07 $13,001.75 McKenzie Construction and Site Development, LLC $214.60 $5,365.00 Engineer's Estimate 25 LNFT $365.00 $9,125.00

A0410 60901-1500 CURB, CONCRETE, 16-INCH DEPTH

Construction Solutions Group, LLC $42.00 $252,000.00 SMR Construction, Inc. $34.67 $208,020.00 McKenzie Construction and Site Development, LLC $89.01 $534,060.00 Engineer's Estimate 6,000 LNFT $60.00 $360,000.00

A0420 61501-0100 SIDEWALK, CONCRETE

Construction Solutions Group, LLC $108.00 $21,600.00 SMR Construction, Inc. $184.91 $36,982.00 McKenzie Construction and Site Development, LLC $129.44 $25,888.00 Engineer's Estimate 200 SQYD $150.00 $30,000.00

9 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0430 61504-1000 ACCESSIBILITY RAMP, CONCRETE

Construction Solutions Group, LLC $60.00 $3,900.00 SMR Construction, Inc. $346.71 $22,536.15 McKenzie Construction and Site Development, LLC $290.00 $18,850.00 Engineer's Estimate 65 SQYD $230.00 $14,950.00

A0440 61901-0000 FENCE , PIPE RAIL

Construction Solutions Group, LLC $42.00 $140,700.00 SMR Construction, Inc. $40.45 $135,507.50 McKenzie Construction and Site Development, LLC $32.39 $108,506.50 Engineer's Estimate 3,350 LNFT $60.00 $201,000.00

A0450 61901-0900 FENCE, BARBED WIRE, 4 STRAND

Construction Solutions Group, LLC $21.60 $41,040.00 SMR Construction, Inc. $8.96 $17,024.00 McKenzie Construction and Site Development, LLC $31.74 $60,306.00 Engineer's Estimate 1,900 LNFT $18.00 $34,200.00

A0460 61921-1000 REMOVE AND RESET FENCE

Construction Solutions Group, LLC $150.00 $3,750.00 SMR Construction, Inc. $34.67 $866.75 McKenzie Construction and Site Development, LLC $116.00 $2,900.00 Engineer's Estimate 25 LNFT $50.00 $1,250.00

A0470 62201-0000 EQUIPMENT

Construction Solutions Group, LLC $300.00 $30,000.00 SMR Construction, Inc. $231.14 $23,114.00 McKenzie Construction and Site Development, LLC $232.00 $23,200.00 Engineer's Estimate 100 HOUR $400.00 $40,000.00

A0480 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Construction Solutions Group, LLC $180.00 $3,600.00 SMR Construction, Inc. $115.57 $2,311.40 McKenzie Construction and Site Development, LLC $232.00 $4,640.00 Engineer's Estimate 20 HOUR $160.00 $3,200.00

10 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0490 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Construction Solutions Group, LLC $210.00 $4,200.00 SMR Construction, Inc. $231.14 $4,622.80 McKenzie Construction and Site Development, LLC $174.00 $3,480.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

A0500 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

Construction Solutions Group, LLC $210.00 $4,200.00 SMR Construction, Inc. $288.93 $5,778.60 McKenzie Construction and Site Development, LLC $232.00 $4,640.00 Engineer's Estimate 20 HOUR $170.00 $3,400.00

A0510 62201-1450 BULLDOZER, 350HP MINIMUM FLYWHEEL POWER

Construction Solutions Group, LLC $210.00 $4,200.00 SMR Construction, Inc. $346.71 $6,934.20 McKenzie Construction and Site Development, LLC $179.80 $3,596.00 Engineer's Estimate 20 HOUR $255.00 $5,100.00

A0520 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Construction Solutions Group, LLC $210.00 $4,200.00 SMR Construction, Inc. $346.71 $6,934.20 McKenzie Construction and Site Development, LLC $191.40 $3,828.00 Engineer's Estimate 20 HOUR $200.00 $4,000.00

A0530 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Construction Solutions Group, LLC $210.00 $4,200.00 SMR Construction, Inc. $346.71 $6,934.20 McKenzie Construction and Site Development, LLC $150.80 $3,016.00 Engineer's Estimate 20 HOUR $125.00 $2,500.00

A0540 62301-0000 GENERAL LABOR

Construction Solutions Group, LLC $90.00 $36,000.00 SMR Construction, Inc. $40.45 $16,180.00 McKenzie Construction and Site Development, LLC $116.00 $46,400.00 Engineer's Estimate 400 HOUR $50.00 $20,000.00

11 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0550 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES (BIOLOGIST)

Construction Solutions Group, LLC $300.00 $6,000.00 SMR Construction, Inc. $86.68 $1,733.60 McKenzie Construction and Site Development, LLC $145.00 $2,900.00 Engineer's Estimate 20 HOUR $130.00 $2,600.00

A0560 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Construction Solutions Group, LLC $300.00 $6,000.00 SMR Construction, Inc. $86.68 $1,733.60 McKenzie Construction and Site Development, LLC $580.00 $11,600.00 Engineer's Estimate 20 HOUR $200.00 $4,000.00

A0570 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Construction Solutions Group, LLC $150.00 $6,000.00 SMR Construction, Inc. $346.71 $13,868.40 McKenzie Construction and Site Development, LLC $216.92 $8,676.80 Engineer's Estimate 40 HOUR $265.00 $10,600.00

A0580 62405-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

Construction Solutions Group, LLC $3.60 $41,400.00 SMR Construction, Inc. $1.73 $19,895.00 McKenzie Construction and Site Development, LLC $1.45 $16,675.00 Engineer's Estimate 11,500 SQYD $7.00 $80,500.00

A0590 62510-2000 SEEDING, HYDRAULIC METHOD

Construction Solutions Group, LLC $4,800.00 $16,320.00 SMR Construction, Inc. $8,400.81 $28,562.75 McKenzie Construction and Site Development, LLC $14,848.02 $50,483.27 Engineer's Estimate 3.40 ACRE $3,600.00 $12,240.00

A0600 62515-2000 MULCHING, HYDRAULIC METHOD

Construction Solutions Group, LLC $1,200.00 $4,080.00 SMR Construction, Inc. $8,400.81 $28,562.75 McKenzie Construction and Site Development, LLC $5,080.80 $17,274.72 Engineer's Estimate 3.40 ACRE $5,000.00 $17,000.00

12 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0610 62630-0350 PLANTINGS, TREES, BALLED AND BURLAPPED

Construction Solutions Group, LLC $600.00 $18,000.00 SMR Construction, Inc. $1,155.70 $34,671.00 McKenzie Construction and Site Development, LLC $1,160.00 $34,800.00 Engineer's Estimate 30 EACH $390.00 $11,700.00

A0620 63301-0000 SIGN SYSTEM

Construction Solutions Group, LLC $1,020.00 $8,160.00 SMR Construction, Inc. $1,040.13 $8,321.04 McKenzie Construction and Site Development, LLC $638.00 $5,104.00 Engineer's Estimate 8 EACH $1,200.00 $9,600.00

A0630 63316-1000 REMOVE AND RESET SIGN

Construction Solutions Group, LLC $600.00 $1,200.00 SMR Construction, Inc. $924.56 $1,849.12 McKenzie Construction and Site Development, LLC $783.00 $1,566.00 Engineer's Estimate 2 EACH $600.00 $1,200.00

A0640 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Construction Solutions Group, LLC $1.68 $11,760.00 SMR Construction, Inc. $1.44 $10,080.00 McKenzie Construction and Site Development, LLC $4.35 $30,450.00 Engineer's Estimate 7,000 LNFT $1.00 $7,000.00

A0650 63403-0800 PAVEMENT MARKINGS, TYPE H

Construction Solutions Group, LLC $24.00 $5,040.00 SMR Construction, Inc. $2.89 $606.90 McKenzie Construction and Site Development, LLC $20.30 $4,263.00 Engineer's Estimate 210 SQFT $25.00 $5,250.00

A0660 63405-2890 PAVEMENT MARKINGS, TYPE H (SHARED LANE BICYCLE MARKING)

Construction Solutions Group, LLC $480.00 $12,480.00 SMR Construction, Inc. $433.39 $11,268.14 McKenzie Construction and Site Development, LLC $342.20 $8,897.20 Engineer's Estimate 26 EACH $665.00 $17,290.00

13 out of 13Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FLAP 200(1)

Project Name: WIDENINING JONES STREET AND NORTH KEALY AVENUE AND

CONSTRUCTION OF ADJACENT TRAIL NEAR LEWISVILLE LAKE ENVIRONMENTAL

LEARNING AREA

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0670 63501-0000 TEMPORARY TRAFFIC CONTROL

Construction Solutions Group, LLC Lump Sum $270,000.00 SMR Construction, Inc. Lump Sum $36,173.51 McKenzie Construction and Site Development, LLC Lump Sum $290,000.38 Engineer's Estimate ALL LPSM Lump Sum $100,000.00

A0680 63701-0000 FIELD OFFICE

Construction Solutions Group, LLC $72,000.00 $72,000.00 SMR Construction, Inc. $16,815.48 $16,815.48 McKenzie Construction and Site Development, LLC $87,000.11 $87,000.11 Engineer's Estimate 1 EACH $30,000.00 $30,000.00

Total Schedule - All Items

Construction Solutions Group, LLC $6,323,236.00 SMR Construction, Inc. $7,315,915.94 McKenzie Construction and Site Development, LLC $11,894,131.12 Engineer's Estimate $6,965,000.00