Bid Tabulation WY FLAP NAT 505 BL 6409.pdf

Tabulation of Bids Report Date: 11/27/23

1 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Contractor Responsive?

Engineer's Estimate

Century Companies, Inc.

Steve Manning Construction, Inc

Base Schedule A

$6,388,330.00

$9,468,497.00

$6,497,376.50

Option: X

$4,000,450.00

$4,356,720.00

$4,748,457.00

Option: Y

$3,178,160.00

$3,651,090.00

$4,032,333.50

Contractor Responsive?

Engineer's Estimate

Century Companies, Inc.

Steve Manning Construction, Inc

Total Base Schedule A and Option(s): X

$10,388,780.00

$13,825,217.00

$11,245,833.50

Total Base Schedule A and Option(s): XY

$13,566,940.00

$17,476,307.00

$15,278,167.00

Total Base Schedule A and Option(s): Y

$9,566,490.00

$13,119,587.00

$10,529,710.00

2 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF23B000021

Division: Central Federal Lands

State: WY County: Natrona

Federal Land: Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 11/14/23

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Steve Manning Construction, Inc $6,497,376.50 5211 Churn Creek Road Redding, CA 96002

Century Companies, Inc. $9,468,497.00 510 1st Ave. N.

Lewistown, MT 59457

Engineer's Estimate $6,388,330.00

Contract Specialist

11.27.23

3 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

Steve Manning Construction, Inc Lump Sum $670,000.00 Century Companies, Inc. Lump Sum $1,400,000.00 Engineer's Estimate ALL LPSM Lump Sum $821,442.10

A0040 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Steve Manning Construction, Inc $4,500.00 $33,466.50 Century Companies, Inc. $10,000.00 $74,370.00 Engineer's Estimate 7.437 MILE $3,700.00 $27,516.90

A0060 15214-3000 SURVEY AND STAKING, PARKING AREA

Steve Manning Construction, Inc Lump Sum $22,000.00 Century Companies, Inc. Lump Sum $20,000.00 Engineer's Estimate ALL LPSM Lump Sum $8,000.00

A0080 15215-1000 SURVEY AND STAKING, APPROACH ROAD

Steve Manning Construction, Inc $1,800.00 $41,400.00 Century Companies, Inc. $500.00 $11,500.00 Engineer's Estimate 23 EACH $1,000.00 $23,000.00

A0100 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

Steve Manning Construction, Inc $2,500.00 $5,000.00 Century Companies, Inc. $2,100.00 $4,200.00 Engineer's Estimate 2 EACH $1,900.00 $3,800.00

A0120 15301-0000 CONTRACTOR QUALITY CONTROL

Steve Manning Construction, Inc Lump Sum $190,000.00 Century Companies, Inc. Lump Sum $250,000.00 Engineer's Estimate ALL LPSM Lump Sum $190,400.00

A0140 15401-0000 CONTRACTOR TESTING

Steve Manning Construction, Inc Lump Sum $350,000.00 Century Companies, Inc. Lump Sum $200,000.00 Engineer's Estimate ALL LPSM Lump Sum $119,000.00

4 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0160 15501-0000 CONSTRUCTION SCHEDULE

Steve Manning Construction, Inc Lump Sum $40,000.00 Century Companies, Inc. Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $23,800.00

A0180 15701-0000 SOIL EROSION CONTROL

Steve Manning Construction, Inc Lump Sum $75,000.00 Century Companies, Inc. Lump Sum $75,000.00 Engineer's Estimate ALL LPSM Lump Sum $142,800.00

A0200 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Steve Manning Construction, Inc Lump Sum $15,000.00 Century Companies, Inc. Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A0220 15802-0000 WATERING FOR DUST CONTROL

Steve Manning Construction, Inc Lump Sum $112,000.00 Century Companies, Inc. Lump Sum $125,000.00 Engineer's Estimate ALL LPSM Lump Sum $106,000.00

A0240 20101-0000 CLEARING AND GRUBBING (INCLUDES TREE REMOVAL)

Steve Manning Construction, Inc $23,000.00 $195,500.00 Century Companies, Inc. $12,000.00 $102,000.00 Engineer's Estimate 8.5 ACRE $9,500.00 $80,750.00

A0260 20301-0600 REMOVAL OF CATTLE GUARD

Steve Manning Construction, Inc $3,500.00 $14,000.00 Century Companies, Inc. $2,000.00 $8,000.00 Engineer's Estimate 4 EACH $2,900.00 $11,600.00

A0280 20301-1100 REMOVAL OF GATE

Steve Manning Construction, Inc $900.00 $900.00 Century Companies, Inc. $500.00 $500.00 Engineer's Estimate 1 EACH $2,300.00 $2,300.00

5 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0300 20302-0700 REMOVAL OF FENCE (SNOW FENCE)

Steve Manning Construction, Inc $28.00 $25,200.00 Century Companies, Inc. $20.00 $18,000.00 Engineer's Estimate 900 LNFT $15.00 $13,500.00

A0320 20302-1200 REMOVAL OF GUARDRAIL

Steve Manning Construction, Inc $10.00 $8,000.00 Century Companies, Inc. $7.00 $5,600.00 Engineer's Estimate 800 LNFT $12.00 $9,600.00

A0340 20401-0000 ROADWAY EXCAVATION

Steve Manning Construction, Inc $60.00 $33,000.00 Century Companies, Inc. $40.00 $22,000.00 Engineer's Estimate 550 CUYD $58.00 $31,900.00

A0360 20402-0000 SUBEXCAVATION

Steve Manning Construction, Inc $300.00 $60,000.00 Century Companies, Inc. $500.00 $100,000.00 Engineer's Estimate 200 CUYD $75.00 $15,000.00

A0380 21202-0000 SITE GRADING

Steve Manning Construction, Inc $15.00 $40,065.00 Century Companies, Inc. $7.00 $18,697.00 Engineer's Estimate 2,671 SQYD $11.00 $29,381.00

A0400 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Steve Manning Construction, Inc $260.00 $135,200.00 Century Companies, Inc. $500.00 $260,000.00 Engineer's Estimate 520 CUYD $184.00 $95,680.00

A0420 25125-0000 BOULDER

Steve Manning Construction, Inc $1,800.00 $32,400.00 Century Companies, Inc. $2,500.00 $45,000.00 Engineer's Estimate 18 EACH $800.00 $14,400.00

6 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0440 30110-0000 AGGREGATE SURFACE COURSE

Steve Manning Construction, Inc $64.00 $1,779,200.00 Century Companies, Inc. $108.00 $3,002,400.00 Engineer's Estimate 27,800 TON $73.00 $2,029,400.00

A0480 30202-2000 ROADWAY AGGREGATE, METHOD 2

Steve Manning Construction, Inc $53.00 $280,900.00 Century Companies, Inc. $100.00 $530,000.00 Engineer's Estimate 5,300 TON $43.00 $227,900.00

A0500 30302-1000 DITCH RECONDITIONING

Steve Manning Construction, Inc $20.00 $9,000.00 Century Companies, Inc. $80.00 $36,000.00 Engineer's Estimate 450 LNFT $15.00 $6,750.00

A0520 31213-0000 MAGNESIUM CHLORIDE

Steve Manning Construction, Inc $360.00 $72,000.00 Century Companies, Inc. $230.00 $46,000.00 Engineer's Estimate 200.0 TON $220.00 $44,000.00

A0560 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

Steve Manning Construction, Inc $240.00 $504,000.00 Century Companies, Inc. $250.00 $525,000.00 Engineer's Estimate 2,100 TON $200.00 $420,000.00

A0580 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

Steve Manning Construction, Inc $730.00 $16,790.00 Century Companies, Inc. $285.00 $6,555.00 Engineer's Estimate 23.0 TON $350.00 $8,050.00

A0600 40601-0000 FOG SEAL

Steve Manning Construction, Inc $1,800.00 $17,100.00 Century Companies, Inc. $1,300.00 $12,350.00 Engineer's Estimate 9.5 TON $930.00 $8,835.00

7 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0620 41102-1000 PRIME COAT, METHOD 1

Steve Manning Construction, Inc $1.75 $32,375.00 Century Companies, Inc. $1.20 $22,200.00 Engineer's Estimate 18,500 SQYD $1.10 $20,350.00

A0640 41105-0000 BLOTTER

Steve Manning Construction, Inc $150.00 $4,200.00 Century Companies, Inc. $150.00 $4,200.00 Engineer's Estimate 28.0 TON $135.00 $3,780.00

A0660 60201-0600 18-INCH PIPE CULVERT

Steve Manning Construction, Inc $380.00 $17,100.00 Century Companies, Inc. $205.00 $9,225.00 Engineer's Estimate 45 LNFT $170.00 $7,650.00

A0680 60201-0800 24-INCH PIPE CULVERT

Steve Manning Construction, Inc $420.00 $21,000.00 Century Companies, Inc. $215.00 $10,750.00 Engineer's Estimate 50 LNFT $200.00 $10,000.00

A0700 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT

Steve Manning Construction, Inc $700.00 $52,500.00 Century Companies, Inc. $2,000.00 $150,000.00 Engineer's Estimate 75 EACH $600.00 $45,000.00

A0720 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

Steve Manning Construction, Inc $700.00 $2,100.00 Century Companies, Inc. $2,600.00 $7,800.00 Engineer's Estimate 3 EACH $770.00 $2,310.00

A0740 60704-0000 CLEANING CULVERT IN PLACE

Steve Manning Construction, Inc $3,200.00 $230,400.00 Century Companies, Inc. $6,000.00 $432,000.00 Engineer's Estimate 72 EACH $2,800.00 $201,600.00

8 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0760 61701-4500 GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A STEEL POSTS

Steve Manning Construction, Inc $40.00 $107,000.00 Century Companies, Inc. $80.00 $214,000.00 Engineer's Estimate 2,675 LNFT $60.00 $160,500.00

A0780 61702-1500 TERMINAL SECTION, TYPE MGS TANGENT

Steve Manning Construction, Inc $6,000.00 $12,000.00 Century Companies, Inc. $11,000.00 $22,000.00 Engineer's Estimate 2 EACH $5,400.00 $10,800.00

A0800 61901-0000 FENCE (SNOW FENCE)

Steve Manning Construction, Inc $200.00 $180,000.00 Century Companies, Inc. $200.00 $180,000.00 Engineer's Estimate 900 LNFT $370.00 $333,000.00

A0820 61902-2100 GATE, METAL, 30 FEET WIDTH

Steve Manning Construction, Inc $11,500.00 $23,000.00 Century Companies, Inc. $16,000.00 $32,000.00 Engineer's Estimate 2 EACH $20,000.00 $40,000.00

A0840 61903-0700 CATTLE GUARD, 24 FEET

Steve Manning Construction, Inc $29,000.00 $116,000.00 Century Companies, Inc. $35,000.00 $140,000.00 Engineer's Estimate 4 EACH $25,000.00 $100,000.00

A0860 61904-0000 BOLLARD POST

Steve Manning Construction, Inc $200.00 $58,200.00 Century Companies, Inc. $600.00 $174,600.00 Engineer's Estimate 291 EACH $1,025.00 $298,275.00

A0880 61920-1000 REMOVE AND RESET BOLLARD POST

Steve Manning Construction, Inc $100.00 $1,500.00 Century Companies, Inc. $400.00 $6,000.00 Engineer's Estimate 15 EACH $910.00 $13,650.00

9 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0900 61921-1000 REMOVE AND RESET FENCE

Steve Manning Construction, Inc $100.00 $8,000.00 Century Companies, Inc. $25.00 $2,000.00 Engineer's Estimate 80 LNFT $62.00 $4,960.00

A0920 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Steve Manning Construction, Inc $160.00 $6,400.00 Century Companies, Inc. $180.00 $7,200.00 Engineer's Estimate 40 HOUR $130.00 $5,200.00

A0940 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Steve Manning Construction, Inc $200.00 $8,000.00 Century Companies, Inc. $175.00 $7,000.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

A0960 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

Steve Manning Construction, Inc $200.00 $8,000.00 Century Companies, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $190.00 $7,600.00

A0980 62201-1300 BULLDOZER, 160HP MINIMUM FLYWHEEL POWER

Steve Manning Construction, Inc $250.00 $10,000.00 Century Companies, Inc. $375.00 $15,000.00 Engineer's Estimate 40 HOUR $240.00 $9,600.00

A1000 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Steve Manning Construction, Inc $280.00 $11,200.00 Century Companies, Inc. $300.00 $12,000.00 Engineer's Estimate 40 HOUR $215.00 $8,600.00

A1020 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Steve Manning Construction, Inc $280.00 $11,200.00 Century Companies, Inc. $260.00 $10,400.00 Engineer's Estimate 40 HOUR $210.00 $8,400.00

10 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1040 62301-0000 GENERAL LABOR

Steve Manning Construction, Inc $100.00 $4,000.00 Century Companies, Inc. $85.00 $3,400.00 Engineer's Estimate 40 HOUR $80.00 $3,200.00

A1060 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Steve Manning Construction, Inc $300.00 $12,000.00 Century Companies, Inc. $210.00 $8,400.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

A1080 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Steve Manning Construction, Inc $300.00 $12,000.00 Century Companies, Inc. $210.00 $8,400.00 Engineer's Estimate 40 HOUR $225.00 $9,000.00

A1100 62303-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES (BIOLOGICAL SERVICES, RAPTOR SURVEY)

Steve Manning Construction, Inc Lump Sum $12,500.00 Century Companies, Inc. Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $4,000.00

A1120 62303-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES (BIOLOGICAL SERVICES, MIGRATORY BIRD SURVEY)

Steve Manning Construction, Inc Lump Sum $12,500.00 Century Companies, Inc. Lump Sum $20,000.00 Engineer's Estimate ALL LPSM Lump Sum $4,000.00

A1140 62407-0000 PLACING CONSERVED TOPSOIL

Steve Manning Construction, Inc $120.00 $48,000.00 Century Companies, Inc. $50.00 $20,000.00 Engineer's Estimate 400 CUYD $30.00 $12,000.00

A1160 62510-2000 SEEDING, HYDRAULIC METHOD

Steve Manning Construction, Inc $2,000.00 $17,000.00 Century Companies, Inc. $3,000.00 $25,500.00 Engineer's Estimate 8.5 ACRE $1,800.00 $15,300.00

11 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1180 62515-3000 MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

Steve Manning Construction, Inc $7,500.00 $63,750.00 Century Companies, Inc. $7,500.00 $63,750.00 Engineer's Estimate 8.5 ACRE $5,000.00 $42,500.00

A1200 62550-2000 BIOTIC SOIL AMENDMENT, HYDRAULIC METHOD

Steve Manning Construction, Inc $7,000.00 $59,500.00 Century Companies, Inc. $8,500.00 $72,250.00 Engineer's Estimate 8.5 ACRE $6,400.00 $54,400.00

A1220 63301-0000 SIGN SYSTEM

Steve Manning Construction, Inc $900.00 $15,300.00 Century Companies, Inc. $2,700.00 $45,900.00 Engineer's Estimate 17 EACH $1,400.00 $23,800.00

A1240 63309-0000 DELINEATOR (BLUE)

Steve Manning Construction, Inc $120.00 $17,880.00 Century Companies, Inc. $220.00 $32,780.00 Engineer's Estimate 149 EACH $110.00 $16,390.00

A1260 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID (DOUBLE YELLOW CENTER STRIPE)

Steve Manning Construction, Inc $1,500.00 $8,250.00 Century Companies, Inc. $1,900.00 $10,450.00 Engineer's Estimate 5.500 MILE $3,100.00 $17,050.00

A1280 63501-0000 TEMPORARY TRAFFIC CONTROL

Steve Manning Construction, Inc Lump Sum $480,000.00 Century Companies, Inc. Lump Sum $650,000.00 Engineer's Estimate ALL LPSM Lump Sum $317,250.00

A1300 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN (BIL INFRASTRUCTURE SIGN)

Steve Manning Construction, Inc $100.00 $2,400.00 Century Companies, Inc. $130.00 $3,120.00 Engineer's Estimate 24 SQFT $140.00 $3,360.00

12 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1320 63701-0000 FIELD OFFICE

Steve Manning Construction, Inc $35,000.00 $35,000.00 Century Companies, Inc. $50,000.00 $50,000.00 Engineer's Estimate 1 EACH $36,000.00 $36,000.00

Total Schedule - All Items

Steve Manning Construction, Inc $6,497,376.50 Century Companies, Inc. $9,468,497.00 Engineer's Estimate $6,388,330.00

13 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Solcitation No: 6982AF23B000021

Division: Central Federal Lands

State: WY County: Natrona

Federal Land: Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 11/14/23

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Century Companies, Inc. $4,356,720.00 510 1st Ave. N.

Lewistown, MT 59457

Steve Manning Construction, Inc $4,748,457.00 5211 Churn Creek Road Redding, CA 96002

Engineer's Estimate $4,000,450.00

14 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0020 15101-0000 MOBILIZATION

Century Companies, Inc. Lump Sum $640,000.00 Steve Manning Construction, Inc Lump Sum $480,000.00 Engineer's Estimate ALL LPSM Lump Sum $534,314.20

X0040 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Century Companies, Inc. $10,000.00 $26,460.00 Steve Manning Construction, Inc $4,500.00 $11,907.00 Engineer's Estimate 2.646 MILE $3,700.00 $9,790.20

X0060 15215-1000 SURVEY AND STAKING, APPROACH ROAD

Century Companies, Inc. $500.00 $9,000.00 Steve Manning Construction, Inc $1,300.00 $23,400.00 Engineer's Estimate 18 EACH $1,000.00 $18,000.00

X0080 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

Century Companies, Inc. $2,100.00 $8,400.00 Steve Manning Construction, Inc $2,500.00 $10,000.00 Engineer's Estimate 4 EACH $1,900.00 $7,600.00

X0100 15301-0000 CONTRACTOR QUALITY CONTROL

Century Companies, Inc. Lump Sum $75,000.00 Steve Manning Construction, Inc Lump Sum $150,000.00 Engineer's Estimate ALL LPSM Lump Sum $116,000.00

X0120 15401-0000 CONTRACTOR TESTING

Century Companies, Inc. Lump Sum $75,000.00 Steve Manning Construction, Inc Lump Sum $200,000.00 Engineer's Estimate ALL LPSM Lump Sum $73,000.00

X0140 15501-0000 CONSTRUCTION SCHEDULE

Century Companies, Inc. Lump Sum $25,000.00 Steve Manning Construction, Inc Lump Sum $20,000.00 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

15 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0160 15701-0000 SOIL EROSION CONTROL

Century Companies, Inc. Lump Sum $25,000.00 Steve Manning Construction, Inc Lump Sum $40,000.00 Engineer's Estimate ALL LPSM Lump Sum $87,000.00

X0180 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Century Companies, Inc. Lump Sum $6,000.00 Steve Manning Construction, Inc Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

X0200 15802-0000 WATERING FOR DUST CONTROL

Century Companies, Inc. Lump Sum $75,000.00 Steve Manning Construction, Inc Lump Sum $90,000.00 Engineer's Estimate ALL LPSM Lump Sum $45,000.00

X0220 20101-0000 CLEARING AND GRUBBING (INCLUDES TREE REMOVAL)

Century Companies, Inc. $12,000.00 $36,000.00 Steve Manning Construction, Inc $23,000.00 $69,000.00 Engineer's Estimate 3.0 ACRE $8,500.00 $25,500.00

X0240 20301-0600 REMOVAL OF CATTLE GUARD

Century Companies, Inc. $2,000.00 $4,000.00 Steve Manning Construction, Inc $3,500.00 $7,000.00 Engineer's Estimate 2 EACH $2,900.00 $5,800.00

X0260 20301-1100 REMOVAL OF GATE

Century Companies, Inc. $500.00 $500.00 Steve Manning Construction, Inc $900.00 $900.00 Engineer's Estimate 1 EACH $2,300.00 $2,300.00

X0280 20301-2400 REMOVAL OF SIGN

Century Companies, Inc. $275.00 $550.00 Steve Manning Construction, Inc $500.00 $1,000.00 Engineer's Estimate 2 EACH $150.00 $300.00

16 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0300 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Century Companies, Inc. $10.00 $41,000.00 Steve Manning Construction, Inc $6.00 $24,600.00 Engineer's Estimate 4,100 SQYD $15.00 $61,500.00

X0320 20402-0000 SUBEXCAVATION

Century Companies, Inc. $500.00 $100,000.00 Steve Manning Construction, Inc $300.00 $60,000.00 Engineer's Estimate 200 CUYD $75.00 $15,000.00

X0340 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Century Companies, Inc. $500.00 $10,000.00 Steve Manning Construction, Inc $280.00 $5,600.00 Engineer's Estimate 20 CUYD $184.00 $3,680.00

X0380 30101-0000 AGGREGATE BASE

Century Companies, Inc. $95.00 $1,235,000.00 Steve Manning Construction, Inc $53.00 $689,000.00 Engineer's Estimate 13,000 TON $43.00 $559,000.00

X0400 30401-5500 FULL DEPTH RECLAMATION, METHOD 2, 8-INCH DEPTH

Century Companies, Inc. $60,000.00 $24,000.00 Steve Manning Construction, Inc $250,000.00 $100,000.00 Engineer's Estimate 0.400 MILE $72,500.00 $29,000.00

X0440 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

Century Companies, Inc. $155.00 $1,038,500.00 Steve Manning Construction, Inc $240.00 $1,608,000.00 Engineer's Estimate 6,700 TON $200.00 $1,340,000.00

17 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0460 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

Century Companies, Inc. $285.00 $19,950.00 Steve Manning Construction, Inc $730.00 $51,100.00 Engineer's Estimate 70.0 TON $350.00 $24,500.00

X0500 40601-0000 FOG SEAL

Century Companies, Inc. $1,300.00 $23,400.00 Steve Manning Construction, Inc $1,800.00 $32,400.00 Engineer's Estimate 18.0 TON $930.00 $16,740.00

X0520 41102-1000 PRIME COAT, METHOD 1

Century Companies, Inc. $1.20 $48,600.00 Steve Manning Construction, Inc $1.75 $70,875.00 Engineer's Estimate 40,500 SQYD $1.10 $44,550.00

X0540 41105-0000 BLOTTER

Century Companies, Inc. $150.00 $9,450.00 Steve Manning Construction, Inc $150.00 $9,450.00 Engineer's Estimate 63.0 TON $135.00 $8,505.00

X0560 41201-0000 TACK COAT

Century Companies, Inc. $1,300.00 $23,400.00 Steve Manning Construction, Inc $1,800.00 $32,400.00 Engineer's Estimate 18.0 TON $1,150.00 $20,700.00

X0580 60201-0800 24-INCH PIPE CULVERT

Century Companies, Inc. $235.00 $12,925.00 Steve Manning Construction, Inc $450.00 $24,750.00 Engineer's Estimate 55 LNFT $200.00 $11,000.00

X0600 60202-0200 18-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Century Companies, Inc. $235.00 $9,400.00 Steve Manning Construction, Inc $320.00 $12,800.00 Engineer's Estimate 40 LNFT $220.00 $8,800.00

18 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0620 60202-0400 24-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Century Companies, Inc. $250.00 $40,000.00 Steve Manning Construction, Inc $470.00 $75,200.00 Engineer's Estimate 160 LNFT $250.00 $40,000.00

X0640 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

Century Companies, Inc. $2,600.00 $2,600.00 Steve Manning Construction, Inc $700.00 $700.00 Engineer's Estimate 1 EACH $770.00 $770.00

X0660 60211-0600 END SECTION FOR 18-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Century Companies, Inc. $2,500.00 $5,000.00 Steve Manning Construction, Inc $700.00 $1,400.00 Engineer's Estimate 2 EACH $675.00 $1,350.00

X0680 60211-0800 END SECTION FOR 24-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Century Companies, Inc. $2,500.00 $15,000.00 Steve Manning Construction, Inc $900.00 $5,400.00 Engineer's Estimate 6 EACH $1,300.00 $7,800.00

X0700 60403-0000 INLET

Century Companies, Inc. $15,000.00 $15,000.00 Steve Manning Construction, Inc $8,500.00 $8,500.00 Engineer's Estimate 1 EACH $5,400.00 $5,400.00

X0720 60704-0000 CLEANING CULVERT IN PLACE

Century Companies, Inc. $6,000.00 $6,000.00 Steve Manning Construction, Inc $3,200.00 $3,200.00 Engineer's Estimate 1 EACH $2,800.00 $2,800.00

X0740 60802-0400 PAVED WATERWAY, TYPE 4

Century Companies, Inc. $150.00 $192,000.00 Steve Manning Construction, Inc $130.00 $166,400.00 Engineer's Estimate 1,280 LNFT $208.00 $266,240.00

19 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0760 61902-2100 GATE, METAL, 30 FEET WIDTH

Century Companies, Inc. $16,000.00 $16,000.00 Steve Manning Construction, Inc $11,500.00 $11,500.00 Engineer's Estimate 1 EACH $20,000.00 $20,000.00

X0780 61903-0700 CATTLE GUARD, 24 FEET

Century Companies, Inc. $35,000.00 $70,000.00 Steve Manning Construction, Inc $29,000.00 $58,000.00 Engineer's Estimate 2 EACH $25,000.00 $50,000.00

X0800 61921-1000 REMOVE AND RESET FENCE

Century Companies, Inc. $50.00 $2,000.00 Steve Manning Construction, Inc $100.00 $4,000.00 Engineer's Estimate 40 LNFT $62.00 $2,480.00

X0820 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Century Companies, Inc. $180.00 $7,200.00 Steve Manning Construction, Inc $160.00 $6,400.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

X0840 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Century Companies, Inc. $175.00 $7,000.00 Steve Manning Construction, Inc $180.00 $7,200.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

X0860 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

Century Companies, Inc. $200.00 $8,000.00 Steve Manning Construction, Inc $180.00 $7,200.00 Engineer's Estimate 40 HOUR $190.00 $7,600.00

X0880 62201-1300 BULLDOZER, 160HP MINIMUM FLYWHEEL POWER

Century Companies, Inc. $375.00 $15,000.00 Steve Manning Construction, Inc $250.00 $10,000.00 Engineer's Estimate 40 HOUR $240.00 $9,600.00

20 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0900 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Century Companies, Inc. $300.00 $12,000.00 Steve Manning Construction, Inc $280.00 $11,200.00 Engineer's Estimate 40 HOUR $215.00 $8,600.00

X0920 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Century Companies, Inc. $260.00 $10,400.00 Steve Manning Construction, Inc $280.00 $11,200.00 Engineer's Estimate 40 HOUR $210.00 $8,400.00

X0940 62301-0000 GENERAL LABOR

Century Companies, Inc. $85.00 $6,800.00 Steve Manning Construction, Inc $100.00 $8,000.00 Engineer's Estimate 80 HOUR $80.00 $6,400.00

X0960 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Century Companies, Inc. $210.00 $8,400.00 Steve Manning Construction, Inc $300.00 $12,000.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

X0980 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Century Companies, Inc. $210.00 $8,400.00 Steve Manning Construction, Inc $350.00 $14,000.00 Engineer's Estimate 40 HOUR $225.00 $9,000.00

X1000 62303-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES (BIOLOGICAL SERVICES, RAPTOR SURVEY)

Century Companies, Inc. Lump Sum $20,000.00 Steve Manning Construction, Inc Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

X1020 62303-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES (BIOLOGICAL SERVICES, MIGRATORY BIRD SURVEY)

Century Companies, Inc. Lump Sum $7,000.00 Steve Manning Construction, Inc Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

21 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1040 62510-2000 SEEDING, HYDRAULIC METHOD

Century Companies, Inc. $3,000.00 $12,000.00 Steve Manning Construction, Inc $2,000.00 $8,000.00 Engineer's Estimate 4.0 ACRE $1,800.00 $7,200.00

X1060 62515-3000 MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

Century Companies, Inc. $7,500.00 $30,000.00 Steve Manning Construction, Inc $7,500.00 $30,000.00 Engineer's Estimate 4.0 ACRE $5,000.00 $20,000.00

X1080 62550-2000 BIOTIC SOIL AMENDMENT, HYDRAULIC METHOD

Century Companies, Inc. $8,500.00 $34,000.00 Steve Manning Construction, Inc $7,000.00 $28,000.00 Engineer's Estimate 4.0 ACRE $6,400.00 $25,600.00

X1100 63301-0000 SIGN SYSTEM

Century Companies, Inc. $2,700.00 $48,600.00 Steve Manning Construction, Inc $900.00 $16,200.00 Engineer's Estimate 18 EACH $1,400.00 $25,200.00

X1120 63309-0000 DELINEATOR (BLUE)

Century Companies, Inc. $220.00 $2,640.00 Steve Manning Construction, Inc $150.00 $1,800.00 Engineer's Estimate 12 EACH $110.00 $1,320.00

X1140 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID (DOUBLE YELLOW CENTER STRIPE)

Century Companies, Inc. $1,900.00 $20,425.00 Steve Manning Construction, Inc $1,500.00 $16,125.00 Engineer's Estimate 10.750 MILE $3,100.00 $33,325.00

X1160 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID (WHITE EDGE LINE)

Century Companies, Inc. $2,700.00 $28,350.00 Steve Manning Construction, Inc $1,500.00 $15,750.00 Engineer's Estimate 10.500 MILE $3,100.00 $32,550.00

22 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1180 63403-0200 PAVEMENT MARKINGS, TYPE B

Century Companies, Inc. $5.00 $2,250.00 Steve Manning Construction, Inc $10.00 $4,500.00 Engineer's Estimate 450 SQFT $4.00 $1,800.00

X1200 63501-0000 TEMPORARY TRAFFIC CONTROL

Century Companies, Inc. Lump Sum $100,000.00 Steve Manning Construction, Inc Lump Sum $350,000.00 Engineer's Estimate ALL LPSM Lump Sum $292,075.60

X1220 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN (BIL INFRASTRUCTURE SIGN)

Century Companies, Inc. $130.00 $3,120.00 Steve Manning Construction, Inc $100.00 $2,400.00 Engineer's Estimate 24 SQFT $140.00 $3,360.00

Total Schedule - All Items

Century Companies, Inc. $4,356,720.00 Steve Manning Construction, Inc $4,748,457.00 Engineer's Estimate $4,000,450.00

23 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Solcitation No: 6982AF23B000021

Division: Central Federal Lands

State: WY County: Natrona

Federal Land: Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 11/14/23

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Century Companies, Inc. $3,651,090.00 510 1st Ave. N.

Lewistown, MT 59457

Steve Manning Construction, Inc $4,032,333.50 5211 Churn Creek Road Redding, CA 96002

Engineer's Estimate $3,178,160.00

24 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0020 15101-0000 MOBILIZATION

Century Companies, Inc. Lump Sum $402,000.00 Steve Manning Construction, Inc Lump Sum $400,000.00 Engineer's Estimate ALL LPSM Lump Sum $425,870.90

Y0040 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Century Companies, Inc. $10,000.00 $23,330.00 Steve Manning Construction, Inc $4,500.00 $10,498.50 Engineer's Estimate 2.333 MILE $3,700.00 $8,632.10

Y0060 15215-1000 SURVEY AND STAKING, APPROACH ROAD

Century Companies, Inc. $500.00 $16,500.00 Steve Manning Construction, Inc $1,200.00 $39,600.00 Engineer's Estimate 33 EACH $1,000.00 $33,000.00

Y0080 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

Century Companies, Inc. $2,100.00 $21,000.00 Steve Manning Construction, Inc $1,500.00 $15,000.00 Engineer's Estimate 10 EACH $1,900.00 $19,000.00

Y0100 15301-0000 CONTRACTOR QUALITY CONTROL

Century Companies, Inc. Lump Sum $75,000.00 Steve Manning Construction, Inc Lump Sum $90,000.00 Engineer's Estimate ALL LPSM Lump Sum $90,000.00

Y0120 15401-0000 CONTRACTOR TESTING

Century Companies, Inc. Lump Sum $75,000.00 Steve Manning Construction, Inc Lump Sum $90,000.00 Engineer's Estimate ALL LPSM Lump Sum $57,000.00

Y0140 15501-0000 CONSTRUCTION SCHEDULE

Century Companies, Inc. Lump Sum $25,000.00 Steve Manning Construction, Inc Lump Sum $20,000.00 Engineer's Estimate ALL LPSM Lump Sum $12,000.00

25 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0160 15701-0000 SOIL EROSION CONTROL

Century Companies, Inc. Lump Sum $25,000.00 Steve Manning Construction, Inc Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $68,000.00

Y0180 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Century Companies, Inc. Lump Sum $6,000.00 Steve Manning Construction, Inc Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

Y0200 15802-0000 WATERING FOR DUST CONTROL

Century Companies, Inc. Lump Sum $75,000.00 Steve Manning Construction, Inc Lump Sum $90,000.00 Engineer's Estimate ALL LPSM Lump Sum $45,000.00

Y0220 20101-0000 CLEARING AND GRUBBING (INCLUDES TREE REMOVAL)

Century Companies, Inc. $12,000.00 $48,000.00 Steve Manning Construction, Inc $23,000.00 $92,000.00 Engineer's Estimate 4.0 ACRE $5,500.00 $22,000.00

Y0240 20301-1900 REMOVAL OF PIPE CULVERT

Century Companies, Inc. $2,100.00 $6,300.00 Steve Manning Construction, Inc $2,800.00 $8,400.00 Engineer's Estimate 3 EACH $3,500.00 $10,500.00

Y0260 20301-2400 REMOVAL OF SIGN

Century Companies, Inc. $275.00 $3,300.00 Steve Manning Construction, Inc $300.00 $3,600.00 Engineer's Estimate 12 EACH $150.00 $1,800.00

Y0280 20402-0000 SUBEXCAVATION

Century Companies, Inc. $500.00 $550,000.00 Steve Manning Construction, Inc $300.00 $330,000.00 Engineer's Estimate 1,100 CUYD $75.00 $82,500.00

26 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0300 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Century Companies, Inc. $500.00 $20,000.00 Steve Manning Construction, Inc $280.00 $11,200.00 Engineer's Estimate 40 CUYD $184.00 $7,360.00

Y0320 30202-2000 ROADWAY AGGREGATE, METHOD 2

Century Companies, Inc. $120.00 $432,000.00 Steve Manning Construction, Inc $53.00 $190,800.00 Engineer's Estimate 3,600 TON $43.00 $154,800.00

Y0340 30302-1000 DITCH RECONDITIONING

Century Companies, Inc. $55.00 $19,250.00 Steve Manning Construction, Inc $20.00 $7,000.00 Engineer's Estimate 350 LNFT $15.00 $5,250.00

Y0360 30401-5500 FULL DEPTH RECLAMATION, METHOD 2, 8-INCH DEPTH

Century Companies, Inc. $60,000.00 $144,000.00 Steve Manning Construction, Inc $120,000.00 $288,000.00 Engineer's Estimate 2.400 MILE $72,500.00 $174,000.00

Y0400 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

Century Companies, Inc. $155.00 $945,500.00 Steve Manning Construction, Inc $240.00 $1,464,000.00 Engineer's Estimate 6,100 TON $200.00 $1,220,000.00

Y0420 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

Century Companies, Inc. $285.00 $17,670.00 Steve Manning Construction, Inc $730.00 $45,260.00 Engineer's Estimate 62.0 TON $350.00 $21,700.00

Y0460 40601-0000 FOG SEAL

Century Companies, Inc. $1,300.00 $20,800.00 Steve Manning Construction, Inc $1,800.00 $28,800.00 Engineer's Estimate 16.0 TON $930.00 $14,880.00

27 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0480 41102-1000 PRIME COAT, METHOD 1

Century Companies, Inc. $1.20 $43,560.00 Steve Manning Construction, Inc $1.75 $63,525.00 Engineer's Estimate 36,300 SQYD $1.10 $39,930.00

Y0500 41105-0000 BLOTTER

Century Companies, Inc. $150.00 $8,400.00 Steve Manning Construction, Inc $150.00 $8,400.00 Engineer's Estimate 56.0 TON $135.00 $7,560.00

Y0520 41201-0000 TACK COAT

Century Companies, Inc. $1,300.00 $20,800.00 Steve Manning Construction, Inc $1,800.00 $28,800.00 Engineer's Estimate 16.0 TON $1,150.00 $18,400.00

Y0540 60201-0600 18-INCH PIPE CULVERT

Century Companies, Inc. $215.00 $92,450.00 Steve Manning Construction, Inc $320.00 $137,600.00 Engineer's Estimate 430 LNFT $170.00 $73,100.00

Y0560 60202-0400 24-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Century Companies, Inc. $220.00 $8,800.00 Steve Manning Construction, Inc $470.00 $18,800.00 Engineer's Estimate 40 LNFT $250.00 $10,000.00

Y0580 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT

Century Companies, Inc. $2,600.00 $54,600.00 Steve Manning Construction, Inc $700.00 $14,700.00 Engineer's Estimate 21 EACH $600.00 $12,600.00

Y0600 60211-0800 END SECTION FOR 24-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Century Companies, Inc. $2,700.00 $5,400.00 Steve Manning Construction, Inc $900.00 $1,800.00 Engineer's Estimate 2 EACH $1,300.00 $2,600.00

28 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0620 60510-0700 6-INCH COLLECTOR PIPE (ROADWAY DRAINAGE LAYER)

Century Companies, Inc. $50.00 $2,500.00 Steve Manning Construction, Inc $100.00 $5,000.00 Engineer's Estimate 50 LNFT $26.00 $1,300.00

Y0640 60520-0000 GRANULAR BACKFILL (ROADWAY DRAINAGE LAYER)

Century Companies, Inc. $200.00 $60,000.00 Steve Manning Construction, Inc $170.00 $51,000.00 Engineer's Estimate 300 CUYD $105.00 $31,500.00

Y0660 60704-0000 CLEANING CULVERT IN PLACE

Century Companies, Inc. $6,000.00 $42,000.00 Steve Manning Construction, Inc $3,200.00 $22,400.00 Engineer's Estimate 7 EACH $2,800.00 $19,600.00

Y0680 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Century Companies, Inc. $180.00 $7,200.00 Steve Manning Construction, Inc $160.00 $6,400.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

Y0700 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Century Companies, Inc. $175.00 $7,000.00 Steve Manning Construction, Inc $160.00 $6,400.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

Y0720 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

Century Companies, Inc. $200.00 $8,000.00 Steve Manning Construction, Inc $180.00 $7,200.00 Engineer's Estimate 40 HOUR $190.00 $7,600.00

Y0740 62201-1300 BULLDOZER, 160HP MINIMUM FLYWHEEL POWER

Century Companies, Inc. $375.00 $15,000.00 Steve Manning Construction, Inc $250.00 $10,000.00 Engineer's Estimate 40 HOUR $240.00 $9,600.00

29 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0760 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Century Companies, Inc. $300.00 $12,000.00 Steve Manning Construction, Inc $280.00 $11,200.00 Engineer's Estimate 40 HOUR $215.00 $8,600.00

Y0780 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Century Companies, Inc. $260.00 $10,400.00 Steve Manning Construction, Inc $280.00 $11,200.00 Engineer's Estimate 40 HOUR $210.00 $8,400.00

Y0800 62301-0000 GENERAL LABOR

Century Companies, Inc. $85.00 $6,800.00 Steve Manning Construction, Inc $100.00 $8,000.00 Engineer's Estimate 80 HOUR $80.00 $6,400.00

Y0820 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Century Companies, Inc. $210.00 $8,400.00 Steve Manning Construction, Inc $250.00 $10,000.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

Y0840 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Century Companies, Inc. $210.00 $8,400.00 Steve Manning Construction, Inc $300.00 $12,000.00 Engineer's Estimate 40 HOUR $225.00 $9,000.00

Y0860 62303-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES (BIOLOGICAL SERVICES, RAPTOR SURVEY)

Century Companies, Inc. Lump Sum $20,000.00 Steve Manning Construction, Inc Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

Y0880 62303-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES (BIOLOGICAL SERVICES, MIGRATORY BIRD SURVEY)

Century Companies, Inc. Lump Sum $20,000.00 Steve Manning Construction, Inc Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

30 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0900 62510-2000 SEEDING, HYDRAULIC METHOD

Century Companies, Inc. $3,000.00 $9,000.00 Steve Manning Construction, Inc $2,000.00 $6,000.00 Engineer's Estimate 3.0 ACRE $1,800.00 $5,400.00

Y0920 62515-3000 MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

Century Companies, Inc. $7,500.00 $22,500.00 Steve Manning Construction, Inc $7,500.00 $22,500.00 Engineer's Estimate 3.0 ACRE $5,000.00 $15,000.00

Y0940 62550-2000 BIOTIC SOIL AMENDMENT, HYDRAULIC METHOD

Century Companies, Inc. $8,500.00 $25,500.00 Steve Manning Construction, Inc $7,000.00 $21,000.00 Engineer's Estimate 3.0 ACRE $6,400.00 $19,200.00

Y0960 63301-0000 SIGN SYSTEM

Century Companies, Inc. $2,700.00 $29,700.00 Steve Manning Construction, Inc $900.00 $9,900.00 Engineer's Estimate 11 EACH $1,400.00 $15,400.00

Y0980 63309-0000 DELINEATOR (BLUE)

Century Companies, Inc. $220.00 $9,680.00 Steve Manning Construction, Inc $150.00 $6,600.00 Engineer's Estimate 44 EACH $110.00 $4,840.00

Y1000 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID (DOUBLE YELLOW CENTER STRIPE)

Century Companies, Inc. $1,900.00 $18,050.00 Steve Manning Construction, Inc $1,500.00 $14,250.00 Engineer's Estimate 9.500 MILE $3,100.00 $29,450.00

Y1020 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID (WHITE EDGE LINE)

Century Companies, Inc. $2,700.00 $24,300.00 Steve Manning Construction, Inc $1,500.00 $13,500.00 Engineer's Estimate 9.000 MILE $3,100.00 $27,900.00

31 out of 31

Project No: WY FLAP NAT 505 & BL 6409(1)

Project Name: Casper Mtn Cir Dr & Muddy Mtn Rd

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y1040 63501-0000 TEMPORARY TRAFFIC CONTROL

Century Companies, Inc. Lump Sum $100,000.00 Steve Manning Construction, Inc Lump Sum $200,000.00 Engineer's Estimate ALL LPSM Lump Sum $292,487.00

Total Schedule - All Items

Century Companies, Inc. $3,651,090.00 Steve Manning Construction, Inc $4,032,333.50 Engineer's Estimate $3,178,160.00