36C24919R0158-035.xlsx
XLSX spreadsheet 19 KB Posted
- Solicitation number
- 36C24919R0158
About this file
36C24919R0158 S33-Example Contractor Price Schedule (breakout).xlsx
View the file
Other files
Show all 38
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Breakdown
| JOB NAME: TBD LOCATION: Memphis VAMC BID DATE: 07/31/2019 @ 2:00PM CT | |||||||
| TOTAL $582,387.87 | |||||||
| SPEC/COST CODE | DESCRIPTION | LABOR | MATERIAL | EQUIPMENT | SUB-CONTRACTOR* | LINE TOTALS | COMMENTS |
| DIVISION 1 | GENERAL REQUIREMENTS | $90.00 | ||||
| 13526 | Infection Control Walls | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 |
| Submittal Process | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| Supervision | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| Demolition | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| Dumpsters | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| Job-site Office Equipment | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| Safety & First Aid-ICRA | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| Final Cleaning | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| Punchlist/Closeout | $5.00 | $5.00 | $0.00 | $0.00 | $10.00 | |
| DIVISION 2 | SITE WORK | $10.00 | ||||
| 02 41 00 | Demolition | X | X | X | $5.00 | $5.00 |
| 02 82 11 | Traditional Asbestos Abatement | X | X | X | $5.00 | $5.00 |
| DIVISION 3 | CONCRETE | $10.00 | ||||
| 03 30 53 | Cast in Place Concrete (9 plumbing patches) | $5.00 | $5.00 | X | X | $10.00 |
| DIVISION 4 | MASONRY | $0.00 | ||||
| DIVISION 5 | STEEL | $0.00 | ||||
| DIVISION 6 | CARPENTRY | $10.00 | ||||
| 06 10 00 | Rough Carpentry | $5.00 | $5.00 | X | X | $10.00 |
| DIVISION 7 | THERMAL AND MOISTURE PROTECTION | $0.00 | ||||
| 07 21 13 | Thermal Insulation | X | X | X | X | $0.00 |
| 07 84 00 | Firestopping | X | X | X | X | $0.00 |
| 07 92 00 | Joint Sealants | X | X | X | X | $0.00 |
| DIVISION 8 | DOORS AND WINDOWS | $25.00 | ||||
| 08 11 13 | Hollow Metal Frames | $5.00 | $5.00 | X | X | $10.00 |
| 08 14 00 | Interior Wood Doors | X | X | X | X | $0.00 |
| 08 31 13 | Access Doors and Frames | X | X | X | X | $0.00 |
| 08 41 13 | Alum Framed Entrance and Storefronts | X | X | X | $5.00 | $5.00 |
| 08 56 19 | Pass Windows (2 each) | $5.00 | $5.00 | X | X | $10.00 |
| 08 71 00 | Door Hardware | X | X | X | X | $0.00 |
| 08 80 00 | Glazing | X | X | X | X | $0.00 |
| DIVISION 9 | FINISHES | $20.00 | ||||
| 09 05 16 | Subsurface Prep for Floor Finishing | X | X | X | $5.00 | $5.00 |
| 09 06 00 | Schedule for Finishes | X | X | X | X | $0.00 |
| 09 22 16 | Non Struct Metal Framing | X | X | X | $5.00 | $5.00 |
| 09 29 00 | Gypsum Board | X | X | X | X | $0.00 |
| 09 30 13 | Ceramic/Porcelain Tile | X | X | X | $5.00 | $5.00 |
| 09 51 00 | Acoustical Ceilings | X | X | X | X | $0.00 |
| 09 65 13 | Resil Base and Access | X | X | X | X | $0.00 |
| 09 65 16 | Resilient Sheet Flooring | X | X | X | X | $0.00 |
| 09 90 00 | Painting | X | X | X | $5.00 | $5.00 |
| DIVISION 10 | ACCESSORIES | $25.00 | ||||
| 10 14 00 | Signage | $5.00 | $5.00 | X | X | $5.00 |
| 10 21 23 | Cubicle Curtain Tracks | $5.00 | $5.00 | X | X | $5.00 |
| 10 26 00 | Wall and Door Protection | $5.00 | $5.00 | X | X | $5.00 |
| 10 28 00 | Toilet Bath and Laundry Access | $5.00 | $5.00 | X | X | $5.00 |
| 10 44 13 | Fire Ext Cabinets | $5.00 | $5.00 | X | X | $5.00 |
| DIVISION 11 | $0.00 | |||||
| DIVISION 12 | $10.00 | |||||
| 12 31 00 | Manuf Metal Casework | X | X | X | $5.00 | $5.00 |
| 12 32 00 | Manuf Wood Casework | X | X | X | $5.00 | $5.00 |
| 12 36 00 | Countertops | X | X | X | 0 | $0.00 |
| DIVISION 13 | $0.00 | |||||
| DIV 21‐23 | MECHANICAL | $15.00 | ||||
| DIV 21 | Fire Protection | X | X | X | $5.00 | $5.00 |
| DIV 22 | Plumbing | X | X | X | $5.00 | $5.00 |
| DIV 22 | HVAC | X | X | X | X | $0.00 |
| DIV 22 | Controls | X | X | X | $0.00 | $0.00 |
| DIV 22 | T&B | X | X | X | $5.00 | $5.00 |
| DIV 23 | Heating, Ventilating, and Air Conditioning | X | X | X | X | $0.00 |
| DIV 25 | Integrated Automation | |||||
| DIV 26 | ELECTRICAL | $5.00 | ||||
| Electrical | X | X | X | $5.00 | $5.00 | |
| Fire Alarm | X | X | X | X | $0.00 | |
| Other… | X | X | X | X | $0.00 | |
| DIV 27 | ||||||
| DIV 28 | ELECTRONIC SAFETY AND SECURITY | |||||
| DIV 31 | $0.00 | |||||
| DIV 32 | ||||||
| DIV 33 | ||||||
| DIV 34 | ||||||
| DIV 48 |
TOTALS
| TOTAL LABOR WITH BURDEN | $90.00 | |||
| LABOR BURDEN $0.00 In Pricing | ||||
| 6.00% | ||||
| TOTAL MATERIALS WITH TAX | $90.00 | |||
| MATERIALS TAX | ||||
| $5.40 | ||||
| TOTAL EQUIPMENT | $0.00 |
| TOTAL SUB | $185.40 | |
| LABOR | $90 | |
| MATERIAL | $90 | |
| EQUIPMENT | $0 | |
| SUB | $185 | *Need to provide subcontractor breakdown |
SUBTOTAL $365
| OVERHEAD | 9.00% | $33 |
| PROFIT | 4.50% | $16 |
SUBTOTAL $415
BOND/FEE 1.03% $4
| GRAND TOTAL | $419 | ||
| $400 | Bid/Proposal Amount |
File details come from the government source that posted it.